XML 37 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2014
Supplementary Financial Information for Oil and Gas Producing Activities (Unaudited)  
Schedule of results of operations from oil and gas producing activities

 

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

Results of Operations

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

5,274 

 

$

5,762 

 

$

7,121 

 

Production and operating costs

 

 

1,546 

 

 

1,920 

 

 

1,891 

 

Depreciation and depletion

 

 

895 

 

 

955 

 

 

1,291 

 

​  

​  

​  

​  

​  

​  

Results of operations before income taxes

 

 

2,833 

 

 

2,887 

 

 

3,939 

 

Income tax expense

 

 

742 

 

 

736 

 

 

1,044 

 

​  

​  

​  

​  

​  

​  

Results of operations (excluding corporate overhead and interest costs)

 

$

2,091 

 

$

2,151 

 

$

2,895 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Costs Incurred

 

 

 

 

 

 

 

 

 

 

Development costs incurred

 

$

25 

 

$

58 

 

$

81 

 

Exploration costs

 

 

 

 

 

 

 

Capitalized asset retirement costs

 

 

 

 

 

 

 

Property acquisition costs

 

 

 

 

 

 

 

Capitalized Costs

 

 


 

 

 


 

 

 


 

 

Natural gas properties—proved

 

$

18,384 

 

$

18,359 

 

$

18,301 

 

Less: accumulated depreciation and depletion

 

 

9,153 

 

 

8,256 

 

 

7,294 

 

​  

​  

​  

​  

​  

​  

Net capitalized costs for natural gas properties

 

$

9,231 

 

$

10,103 

 

$

11,007 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of changes in proved reserves

 

                                                                                                                                                                                    

 

 

Natural Gas
(BCF)
2014

 

Natural Gas
Liquids
(MMBBLS)
2014

 

Natural Gas
(BCF)
2013

 

Natural Gas
Liquids
(MMBBLS)
2013

 

Natural Gas
(BCF)
2012

 

Natural Gas
Liquids
(MMBBLS)
2012

 

Proved reserves—beginning of year

 

 

7.6

 

 

1.1

 

 

8.3

 

 

1.1

 

 

10.3

 

 

1.5

 

Revisions of previous estimates

 

 

(0.3

)

 

 

 

 

 

0.1

 

 

(0.8

)

 

(0.3

)

Extensions and discoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

(0.6

)

 

(0.1

)

 

(0.7

)

 

(0.1

)

 

(1.2

)

 

(0.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Proved reserves—end of year

 

 

6.7

 

 

1.0

 

 

7.6

 

 

1.1

 

 

8.3

 

 

1.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Proved developed reserves—end of year

 

 

6.7

 

 

1.0

 

 

7.6

 

 

1.1

 

 

8.3

 

 

1.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of standardized measure of discounted future net cash flows

 

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

Future estimated gross revenues

 

$

60,073

 

$

61,873

 

$

57,882

 

Future estimated production and development costs

 

 

(23,243

)

 

(24,276

)

 

(23,905

)

​  

​  

​  

​  

​  

​  

Future estimated net revenues

 

 

36,830

 

 

37,597

 

 

33,977

 

Future estimated income tax expense

 

 

(10,105

)

 

(10,286

)

 

(9,193

)

​  

​  

​  

​  

​  

​  

Future estimated net cash flows

 

 

26,725

 

 

27,311

 

 

24,784

 

10% annual discount for estimated timing of cash flows

 

 

(13,437

)

 

(13,733

)

 

(12,020

)

​  

​  

​  

​  

​  

​  

Standardized measure of discounted future estimated net cash flows

 

$

13,288

 

$

13,578

 

$

12,764

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in standardized measure of discounted future net cash flows

 

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

Standardized measure—beginning of year

 

$

13,578

 

$

12,764

 

$

29,948

 

Net change in sales prices and production costs

 

 

2,180

 

 

4,227

 

 

(7,067

)

Sales of natural gas produced, net of production costs

 

 

(3,730

)

 

(3,842

)

 

(5,230

)

Net change due to changes in quantity estimates

 

 

(586

)

 

430

 

 

(5,863

)

Previously estimated development costs incurred

 

 

21

 

 

56

 

 

116

 

Net change in income taxes

 

 

90

 

 

(380

)

 

7,419

 

Accretion of discount

 

 

1,594

 

 

1,486

 

 

1,603

 

Timing of production of reserves and other

 

 

141

 

 

(1,163

)

 

(8,162

)

​  

​  

​  

​  

​  

​  

Standardized measure—end of year

 

$

13,288

 

$

13,578

 

$

12,764

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​