XML 33 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplementary Financial Information for Oil and Gas Producing Activities (Tables)
12 Months Ended
Dec. 31, 2013
Supplementary Financial Information for Oil and Gas Producing Activities  
Schedule of results of operations from oil and gas producing activities

 

 

 
  2013   2012   2011  

Results of Operations

                   

Revenues

  $ 5,762   $ 7,121   $ 12,878  

Production and operating costs

    1,920     1,891     2,269  

Depreciation and depletion

    955     1,291     1,402  
               

Results of operations before income taxes

    2,887     3,939     9,207  

Income tax expense

    736     1,044     2,664  
               

Results of operations (excluding corporate overhead and interest costs)

  $ 2,151   $ 2,895   $ 6,543  
               
               

Costs Incurred

                   

Development costs incurred

  $ 58   $ 81   $ 927  

Exploration costs

             

Capitalized asset retirement costs

          $ 3  

Property acquisition costs

             

Capitalized Costs

   
 
   
 
   
 
 

Natural gas properties—proved

  $ 18,359   $ 18,301   $ 18,220  

Less: accumulated depreciation and depletion

    8,256     7,294     5,997  
               

Net capitalized costs for natural gas properties

  $ 10,103   $ 11,007   $ 12,223  
               
               
Summary of changes in proved reserves

 

 

 
  Natural
Gas (BCF)
2013
  Natural Gas
Liquids
(MMBBLS)
2013
  Natural Gas
(BCF)
2012
  Natural Gas
Liquids
(MMBBLS)
2012
  Natural Gas
(BCF)
2011
  Natural Gas
Liquids
(MMBBLS)
2011
 

Proved reserves—beginning of year

    8.3     1.1     10.3     1.5     12.3     1.2  

Revisions of previous estimates

        0.1     (0.8 )   (0.3 )   (0.8 )   0.5  

Extensions and discoveries

                         

Production

    (0.7 )   (0.1 )   (1.2 )   (0.1 )   (1.2 )   (0.2 )
                           

Proved reserves—end of year

    7.6     1.1     8.3     1.1     10.3     1.5  
                           
                           

Proved developed reserves—end of year

    7.6     1.1     8.3     1.1     10.3     1.5  
                           
                           
Schedule of standardized measure of discounted future net cash flows

 

 

 
  2013   2012   2011  

Future estimated gross revenues

  $ 61,873   $ 57,882   $ 120,920  

Future estimated production and development costs

    (24,276 )   (23,905 )   (32,138 )
               

Future estimated net revenues

    37,597     33,977     88,782  

Future estimated income tax expense

    (10,286 )   (9,193 )   (25,627 )
               

Future estimated net cash flows

    27,311     24,784     63,155  

10% annual discount for estimated timing of cash flows

    (13,733 )   (12,020 )   (33,207 )
               

Standardized measure of discounted future estimated net cash flows

  $ 13,578   $ 12,764   $ 29,948  
               
               
Schedule of changes in standardized measure of discounted future net cash flows

 

 

 
  2013   2012   2011  

Standardized measure—beginning of year

  $ 12,764   $ 29,948   $ 26,456  

Net change in sales prices and production costs

    4,227     (7,067 )   2,403  

Sales of natural gas produced, net of production costs

    (4,046 )   (5,230 )   (7,805 )

Net change due to changes in quantity estimates

    430     (5,863 )   4,086  

Previously estimated development costs incurred

    56     116     925  

Net change in income taxes

    (380 )   7,419     (1,609 )

Accretion of discount

    1,486     1,603     3,211  

Timing of production of reserves and other

    (959 )   (8,162 )   2,281  
               

Standardized measure—end of year

  $ 13,578   $ 12,764   $ 29,948