XML 23 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplementary Financial Information for Oil and Gas Producing Activities (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
acre
Dec. 31, 2011
Dec. 31, 2010
Supplementary Financial Information for Oil and Gas Producing Activities                      
Area of land (in acres)                 3,800    
Area of land under a lease (in acres)                 538    
Results of Operations                      
Revenues $ 1,671 $ 1,558 $ 1,769 $ 2,123 $ 3,032 $ 3,524 $ 3,458 $ 2,864 $ 7,121 $ 12,878 $ 7,425
Production and operating costs                 1,891 2,269 1,421
Depreciation and depletion                 1,291 1,402 1,172
Results of operations before income taxes                 3,939 9,207 4,832
Income tax expense                 1,044 2,664 1,410
Results of operations (excluding corporate overhead and interest costs)                 2,895 6,543 3,422
Costs Incurred                      
Development costs incurred                 81 927 2,204
Capitalized asset retirement costs                   3 3
Capitalized Costs                      
Natural gas properties - proved 18,301       18,220       18,301 18,220 17,295
Less: accumulated depreciation and depletion 7,294       5,997       7,294 5,997 4,593
Net capitalized costs for natural gas properties 11,007       12,223       11,007 12,223 12,702
Unaudited standardized measure of discounted future net cash flows                      
Future estimated gross revenues                 57,882 120,920 102,198
Future estimated production and development costs                 (23,905) (32,138) (31,406)
Future estimated net revenues                 33,977 88,782 70,792
Future estimated income tax expense                 (9,193) (25,627) (20,174)
Future estimated net cash flows                 24,784 63,155 50,618
10% annual discount for estimated timing of cash flows                 (12,020) (33,207) (24,162)
Standardized measure of discounted future estimated net cash flows                 12,764 29,948 26,456
Changes in standardized measure of discounted future net cash flows                      
Standardized measure - beginning of year       29,948       26,456 29,948 26,456 23,076
Net change in sales prices and production costs                 (7,067) 2,403 8,689
Sales of natural gas produced, net of production costs                 (5,230) (7,805) (5,992)
Extensions and discoveries, net of related costs                     1,737
Future development costs                     (716)
Net change due to changes in quantity estimates                 (5,863) 4,086 (5,488)
Previously estimated development costs incurred                 116 925 1,549
Net change in income taxes                 7,419 (1,609) (1,237)
Accretion of discount                 1,603 3,211 2,962
Timing of production of reserves and other                 (8,162) 2,281 1,876
Standardized measure - end of year $ 12,764       $ 29,948       $ 12,764 $ 29,948 $ 26,456
Natural Gas (BCF)
                     
Reserve Quantities                      
Price (in dollars per Mcf or Bbl)                 2.87 4.46 4.52
Proved reserves utilizing year-end prices 10,100.0       10,200.0       10,100.0 10,200.0 13,100.0
Changes in proved reserves                      
Proved reserves - beginning of year       10,300.0       12,300.0 10,300.0 12,300.0 13,300.0
Revisions of previous estimates                 (800.0) (800.0) (600.0)
Extensions and discoveries                     400
Production                 (1,200.0) (1,200.0) (800.0)
Proved reserves - end of year 8,300.0       10,300.0       8,300.0 10,300.0 12,300.0
Proved developed reserves - end of year 8,300.0       10,300.0       8,300.0 10,300.0 11,700.0
Natural Gas Liquids (MMBLS)
                     
Reserve Quantities                      
Price (in dollars per Mcf or Bbl)                 30.27 49.58 38.71
Proved reserves utilizing year-end prices 1.5       1.5       1.5 1.5 1.3
Changes in proved reserves                      
Proved reserves - beginning of year       1.5       1.2 1.5 1.2 1.8
Revisions of previous estimates                 (0.3) 0.5 (0.6)
Production                 (0.1) (0.2)  
Proved reserves - end of year 1.1       1.5       1.1 1.5 1.2
Proved developed reserves - end of year 1.1       1.5       1.1 1.5 1.2