XML 38 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Banking Facilities and Debt (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Banking facilities and debt    
Amendment fee $ 100,000  
Cash flow leverage ratio 3.25  
Summary of outstanding debt    
Debt 26,667,000 32,917,000
Less current installments 5,000,000 6,250,000
Debt, excluding current installments 21,667,000 26,667,000
Principal amounts payable on the long-term debt outstanding    
2013 5,000,000  
2014 5,000,000  
2015 16,667,000  
Total 21,667,000 26,667,000
Interest rate swaps
   
Interest rate hedges    
Interest rate swap liabilities 2,600,000 3,500,000
Interest rate swap liabilities included in accrued expenses 1,100,000 1,300,000
Interest rate swap liabilities included in other liabilities 1,500,000 2,200,000
Quarterly settlement payment pursuant to hedges 1,300,000 1,600,000
LIBOR
   
Banking facilities and debt    
Interest rate basis LIBOR  
Lender's prime rate
   
Banking facilities and debt    
Interest rate basis Lender's Prime Rate  
Prior to the Amendment
   
Banking facilities and debt    
Cash flow leverage ratio 3.50  
Minimum | LIBOR
   
Banking facilities and debt    
Interest rate margin (as a percent) 1.75%  
Minimum | Lender's prime rate
   
Banking facilities and debt    
Interest rate margin (as a percent) 0.00%  
Minimum | Prior to the Amendment | LIBOR
   
Banking facilities and debt    
Interest rate margin (as a percent) 1.125%  
Minimum | Prior to the Amendment | Lender's prime rate
   
Banking facilities and debt    
Interest rate margin (as a percent) (0.50%)  
Maximum
   
Banking facilities and debt    
Pro forma Cash Flow Leverage Ratio to be maintained to purchase, redeem or otherwise acquire shares of common stock 3.00  
Maximum | LIBOR
   
Banking facilities and debt    
Interest rate margin (as a percent) 2.75%  
Maximum | Lender's prime rate
   
Banking facilities and debt    
Interest rate margin (as a percent) 1.00%  
Maximum | Prior to the Amendment | LIBOR
   
Banking facilities and debt    
Interest rate margin (as a percent) 2.125%  
Maximum | Prior to the Amendment | Lender's prime rate
   
Banking facilities and debt    
Interest rate margin (as a percent) 0.375%  
Term Loan
   
Banking facilities and debt    
Term 10 years  
Maximum borrowing capacity 40,000,000  
Quarterly principal payments 833,000  
Final principal payment 10,000,000  
Summary of outstanding debt    
Debt 16,667,000 20,834,000
Term Loan | LIBOR | Interest rate swaps
   
Interest rate hedges    
LIBOR (as a percent) 4.695%  
Interest rate during the period (as a percent) 6.445%  
Term Loan | Prior to the Amendment | LIBOR | Interest rate swaps
   
Interest rate hedges    
Interest rate during the period (as a percent) 5.82%  
Draw Term Loan
   
Banking facilities and debt    
Term 10 years  
Maximum borrowing capacity 20,000,000  
Quarterly principal payments 417,000  
Final principal payment 6,700,000  
Summary of outstanding debt    
Debt 10,000,000 12,083,000
75% the outstanding balance of the Draw Term Loan | Interest rate swaps
   
Interest rate hedges    
Percentage of outstanding balance of debt hedged 75.00%  
75% the outstanding balance of the Draw Term Loan | LIBOR | Interest rate swaps
   
Interest rate hedges    
LIBOR (as a percent) 4.875%  
Interest rate during the period (as a percent) 6.625%  
75% the outstanding balance of the Draw Term Loan | Prior to the Amendment | LIBOR | Interest rate swaps
   
Interest rate hedges    
Interest rate during the period (as a percent) 6.00%  
25% the outstanding balance of the Draw Term Loan | Interest rate swaps
   
Interest rate hedges    
Percentage of outstanding balance of debt hedged 25.00%  
25% the outstanding balance of the Draw Term Loan | LIBOR | Interest rate swaps
   
Interest rate hedges    
LIBOR (as a percent) 5.50%  
Interest rate during the period (as a percent) 7.25%  
25% the outstanding balance of the Draw Term Loan | Prior to the Amendment | LIBOR | Interest rate swaps
   
Interest rate hedges    
Interest rate during the period (as a percent) 6.625%  
Revolving Facility
   
Banking facilities and debt    
Maximum borrowing capacity 30,000,000  
Letters of credit outstanding $ 637,000  
Revolving Facility | Minimum
   
Banking facilities and debt    
Commitment fee (as a percent) 0.25%  
Revolving Facility | Minimum | Prior to the Amendment
   
Banking facilities and debt    
Commitment fee (as a percent) 0.20%  
Revolving Facility | Maximum
   
Banking facilities and debt    
Commitment fee (as a percent) 0.40%  
Revolving Facility | Maximum | Prior to the Amendment
   
Banking facilities and debt    
Commitment fee (as a percent) 0.35%