XML 31 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplementary Financial Information for Oil and Gas Producing Activities (Tables)
12 Months Ended
Dec. 31, 2012
Supplementary Financial Information for Oil and Gas Producing Activities  
Schedule of results of operations from oil and gas producing activities
  2012   2011   2010  

Results of Operations

                   

Revenues

  $ 7,121   $ 12,878   $ 7,425  

Production and operating costs

    1,891     2,269     1,421  

Depreciation and depletion

    1,291     1,402     1,172  
               

Results of operations before income taxes

    3,939     9,207     4,832  

Income tax expense

    1,044     2,664     1,410  
               

Results of operations (excluding corporate overhead and interest costs)

  $ 2,895   $ 6,543   $ 3,422  
               

Costs Incurred

                   

Development costs incurred

  $ 81   $ 927   $ 2,204  

Exploration costs

             

Capitalized asset retirement costs

      $ 3   $ 3  

Property acquisition costs

             

Capitalized Costs

                   

Natural gas properties—proved

  $ 18,301   $ 18,220   $ 17,295  

Less: accumulated depreciation and depletion

    7,294     5,997     4,593  
               

Net capitalized costs for natural gas properties

  $ 11,007   $ 12,223   $ 12,702  
               
Summary of changes in proved reserves

 

  Natural Gas
(BCF)

  Natural Gas
Liquids
(MMBBLS)

  Natural Gas
(BCF)

  Natural Gas
Liquids
(MMBBLS)

  Natural Gas
(BCF)

  Natural Gas
Liquids
(MMBBLS)

 
  2012   2012   2011   2011   2010   2010  

Proved reserves—beginning of year

    10.3     1.5     12.3     1.2     13.3     1.8  

Revisions of previous estimates

    (0.8 )   (0.3 )   (0.8 )   0.5     (0.6 )   (0.6 )

Extensions and discoveries

                    0.4      

Production

    (1.2 )   (0.1 )   (1.2 )   (0.2 )   (0.8 )    
                           

Proved reserves—end of year

    8.3     1.1     10.3     1.5     12.3     1.2  
                           

Proved developed reserves—end of year

    8.3     1.1     10.3     1.5     11.7     1.2  
                           
Schedule of standardized measure of discounted future net cash flows

 

  2012   2011   2010  

Future estimated gross revenues

  $ 57,882   $ 120,920   $ 102,198  

Future estimated production and development costs

    (23,905 )   (32,138 )   (31,406 )
               

Future estimated net revenues

    33,977     88,782     70,792  

Future estimated income tax expense

    (9,193 )   (25,627 )   (20,174 )
               

Future estimated net cash flows

    24,784     63,155     50,618  

10% annual discount for estimated timing of cash flows

    (12,020 )   (33,207 )   (24,162 )
               

Standardized measure of discounted future estimated net cash flows

  $ 12,764   $ 29,948   $ 26,456  
               
Schedule of changes in standardized measure of discounted future net cash flows

 

  2012   2011   2010  

Standardized measure—beginning of year

  $ 29,948   $ 26,456   $ 23,076  

Net change in sales prices and production costs

    (7,067 )   2,403     8,689  

Sales of natural gas produced, net of production costs

    (5,230 )   (7,805 )   (5,992 )

Extensions and discoveries, net of related costs

            1,737  

Future development costs

            (716 )

Net change due to changes in quantity estimates

    (5,863 )   4,086     (5,488 )

Previously estimated development costs incurred

    116     925     1,549  

Net change in income taxes

    7,419     (1,609 )   (1,237 )

Accretion of discount

    1,603     3,211     2,962  

Timing of production of reserves and other

    (8,162 )   2,281     1,876  
               

Standardized measure—end of year

  $ 12,764   $ 29,948   $ 26,456