-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QCFauU7jwc9pKDMVTUKlvLB5SULfUk98wmefG0sy5DSSlmMrczdqrhN9GJWXhvAB +0FHwAH9LeyEdMUPzCh5Jg== 0001144204-08-061375.txt : 20081106 0001144204-08-061375.hdr.sgml : 20081106 20081106084559 ACCESSION NUMBER: 0001144204-08-061375 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20081106 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081106 DATE AS OF CHANGE: 20081106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PERRIGO CO CENTRAL INDEX KEY: 0000820096 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 382799573 STATE OF INCORPORATION: MI FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-19725 FILM NUMBER: 081165392 BUSINESS ADDRESS: STREET 1: 515 EASTERN AVENUE CITY: ALLEGAN STATE: MI ZIP: 49010 BUSINESS PHONE: 6166738451 MAIL ADDRESS: STREET 1: 515 EASTERN AVENUE CITY: ALLEGAN STATE: MI ZIP: 49010 8-K 1 v130779_8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
November 6, 2008

PERRIGO COMPANY
(Exact name of registrant as specified in its charter)

MICHIGAN
 
0-19725
 
38-2799573
(State of other
 
(Commission
 
(IRS Employer
Jurisdiction of
 
File Number)
 
Identification
Incorporation)
     
No.)

515 Eastern Avenue, Allegan, Michigan
 
49010
(Address of principal executive offices)
 
(Zip Code)

Registrant's telephone number, including area code: (269) 673-8451

Not Applicable

(Former name or address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 

ITEM 2.02. Results of Operations and Financial Condition

On November 6, 2008, Perrigo Company (Company) released earnings for the first quarter and fiscal year 2009.

The earnings release contains non-GAAP measures which are defined as a financial measure of the Company’s performance that excludes or includes amounts thereby differentiating it from the most directly comparable measure presented in the financial statements that are calculated and presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP). Pursuant to the requirements of Regulation G, the Company has provided a reconciliation for operating expenses, operating income, net income and earnings per share within its earnings release to the most directly comparable U.S. GAAP measure for these non-GAAP measures.

The Company excludes the items listed below in the applicable period when monitoring and evaluating the on-going financial results and trends of its business due to the unusual nature of these items. The Company believes that presenting operating results and guidance excluding these items is also useful for investors since it provides important insight into the Company's on-going core business operations on a normalized basis.

Items excluded from reported results and guidance:

First Quarter Fiscal 2009 Results
 
-
A loss on asset exchange

Fiscal 2009 Guidance
 
-
A loss on asset exchange
 
-
A charge associated with the step-up in value of inventory acquired

The press release related to Perrigo’s earnings is attached as Exhibit 99.1.

The information in this Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Report shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 
 

 

ITEM 9.01. Financial Statements and Exhibits

(d) Exhibits

99.1
 
Press release issued by Perrigo Company on November 6, 2008, furnished solely pursuant to Item 2.02 of Form 8-K.

 
 

 

SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   PERRIGO COMPANY
   (Registrant)
     
     
 
By:
 /s/ Judy L. Brown
Dated: November 6, 2008
 
Judy L. Brown
   
Executive Vice President and
   
Chief Financial Officer
   
(Principal Accounting and Financial Officer)

 
 

 

Exhibit Index

Exhibit 99.1 – Press Release issued by Perrigo Company on November 6, 2008, furnished solely pursuant to Item 2.02 of Form 8-K.

 
 

 
 
EX-99.1 2 v130779_ex99-1.htm Unassociated Document

FOR IMMEDIATE RELEASE

PERRIGO REPORTS RECORD FIRST QUARTER SALES AND INCOME

*
Fiscal first quarter revenue of $480 million represents an increase of $97 million, or 25 percent, from first quarter last year

*
GAAP net income was $38 million, or $0.40 per share, while adjusted net income increased 13 percent to $39 million, or $0.41 per share

*
New product sales totaled $71 million, including the August launch of Famotidine Complete

*
Management increases fiscal 2009 earnings guidance by 2 cents per share

ALLEGAN, Mich. – Nov. 6, 2008 – Perrigo Company (NASDAQ: PRGO; TASE) today announced results for its fiscal year 2009 first quarter that ended September 27, 2008.

Perrigo Company
(in thousands, except per share amounts)

   
Fiscal 2009
 
Fiscal 2008
 
   
1st Quarter Ended
 
1st Quarter Ended
 
   
9/27/08
 
9/29/07
 
Net Sales
 
$
480,236
 
$
382,740
 
Reported Net Income
 
$
37,958
 
$
34,019
 
Adjusted Net Income
 
$
38,597
 
$
34,019
 
Diluted EPS
 
$
0.40
 
$
0.36
 
 
$
0.41
 
$
0.36
 
Diluted Shares
   
94,568
   
94,884
 

Net sales for the first quarter of fiscal 2009 were $480.2 million, an increase of 25 percent. Reported net income was $37.9 million, or $0.40 per share, compared with $34.0 million, or $0.36 per share, a year ago, an increase of 12 percent. Excluding a loss on the exchange of property of the Company’s UK vitamin business, first quarter fiscal 2009 adjusted net income was $38.6 million, or $0.41 per share.

(Refer to Table II at the end of this press release for additional adjustments in the current year period and additional non-GAAP disclosure information.)
 


Perrigo Chairman and CEO Joseph C. Papa stated, “Fiscal 2009 is off to the strong start we had anticipated. In the first quarter, we achieved both record sales and record earnings, with our new products contributing $71 million to top line growth. This past quarter, the over-the-counter (OTC) category grew more than 4% versus first quarter last year. In the same period, store brands grew nearly 13%. We believe that store brand offerings will continue to perform well as consumers realize the value of Perrigo’s product offering in this challenging economy."

Consumer Healthcare

Consumer Healthcare segment net sales in the first quarter were a record $366.2 million compared with $268.3 million in the first quarter last year, an increase of $97.9 million or 37 percent. The sales increase resulted from $66.8 million in revenue from new product sales led by Omeprazole, several Cetirizine products and the newly launched Famotidine Complete.

Reported operating income was $59.1 million, compared with $30.0 million a year ago as a result of increased sales from new products and international growth.

On August 11, the Company announced it began shipping Famotidine Complete chewable tablets (famotidine 10 mg; calcium carbonate 800mg; magnesium hydroxide 165 mg), the national brand equivalent to Pepcid Complete®, to customers across the U.S. under their store brand labels. It is estimated that Pepcid Complete® has annual sales of approximately $100 million. The new store brand product is indicated for heartburn associated with acid indigestion and sour stomach.

On September 16, the Company announced that it acquired JB Laboratories for approximately $44 million, which includes debt assumed. Based in Holland, Michigan, privately-held JB Laboratories is a contract manufacturer of OTC and nutrition products for leading healthcare suppliers. The acquisition is expected to add more than $70 million of annual sales. Revenues and income related to this transaction will first be reflected in the second quarter 2009 financial statements.

On September 18, the Company announced that the Hatch-Waxman litigation relating to Miconazole Nitrate Vaginal Cream and Suppository between Johnson & Johnson and Perrigo was dismissed. Following FDA approval, Perrigo will begin marketing its product under store brand and value brand labels to its customers. Monistat® -1 has annual retail sales of approximately $80 million. Upon receiving final regulatory approval, Perrigo expects to launch this product with 180 day first-to-file exclusivity.

Rx Pharmaceuticals

The Rx Pharmaceutical segment net sales were $33.2 million compared with $35.0 million a year ago. Operating income was $1.8 million, compared with $7.4 million last year. This year’s results included service and royalty revenues of $1.6 million down from $5.8 million last year.
 
2


On September 8, the Company announced that it acquired the exclusive rights to sell and distribute Levocetirizine tablets, the generic version of UCB’s Xyzal® tablets, from Synthon Pharmaceuticals, Inc. Synthon believes it has a first to file Abbreviated New Drug Application (ANDA) that will entitle it to 180 days of generic exclusivity upon approval. Synthon and UCB are currently engaged in Paragraph IV/Hatch-Waxman litigation over the Synthon ANDA filing. Xyzal® is indicated for the treatment of indoor and outdoor allergies. It is estimated that it has annual sales of approximately $200 million growing at 15% per year, according to data provided by Wolters, Kluwer.

API

The API segment reported net sales of $34.2 million compared with $38.8 million a year ago, reflecting lower sales in several key products. Operating income was $0.4 million, compared with $7.3 million last year, reflecting lower sales volume, an unfavorable sales mix and higher production costs.

Other

The Other category, consisting of Israel Consumer Products and Israel Pharmaceutical and Diagnostic Products segments, reported net sales of $46.6 million, compared with $40.7 million a year ago. Operating income was $1.2 million, compared with $2.6 million last year.

Unallocated Expenses

In the fiscal 2009 first quarter, unallocated expenses were $3.9 million compared with $0.7 million a year ago. The increase was due primarily to the absence this year of a favorable legal settlement in the first quarter last year.

Perrigo’s Chairman and CEO Joseph C. Papa concluded, “We are truly in the right place at the right time. I am very pleased with the momentum we have built and our strong balance sheet. We are confident in our ability to generate strong operating cash flow in the remainder of the year as seasonal inventory builds are sold through. Given our strong start to the year and our recent acquisitions, we are increasing our full year earnings guidance. We are now estimating adjusted earnings between $1.92 and $2.00 per share, excluding the $0.6 million loss on the exchange of property in the UK. Reported earnings per share are expected to be between $1.91 and $1.99 per share. Looking ahead, Perrigo will continue to make quality healthcare more affordable for our customers and drive value for our shareholders.”  
 
3


Perrigo will host a conference call to discuss fiscal 2009 first quarter results at 10:00 a.m. (ET) on Thursday, November 6. The conference call will be available live via web cast to interested parties on the Perrigo website http://www.perrigo.com or by phone 888-694-4676, International 404-665-9919, and reference ID# 70124252. A taped replay of the call will be available beginning at approximately 2:00 p.m. (ET) Thursday, November 6, until midnight Friday, November 14, 2008. To listen to the replay, call 800-642-1687, International 706-645-9291, access code 70124252.

Perrigo Company is a leading global healthcare supplier that develops, manufactures and distributes OTC and prescription pharmaceuticals, nutritional products, active pharmaceutical ingredients (API) and consumer products. The Company is the world’s largest manufacturer of OTC pharmaceutical products for the store brand market. The Company’s primary markets and locations of manufacturing facilities are the United States, Israel, Mexico and the United Kingdom. Visit Perrigo on the Internet (http://www.perrigo.com).

Note: Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or other comparable terminology. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors, including those discussed under “Risk Factors” in the Company’s Form 10-K for the year ended June 28, 2008, as well as the Company’s subsequent filings with the Securities and Exchange Commission, may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. The forward-looking statements in this press release are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Arthur J. Shannon, Vice President, Investor Relations and Communication (269) 686-1709
E-mail: ajshannon@perrigo.com
 
4

 
PERRIGO COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
 
   
First Quarter
 
   
2009
 
2008
 
           
Net sales
 
$
480,236
 
$
382,740
 
Cost of sales
   
336,021
   
265,469
 
Gross profit
   
144,215
   
117,271
 
               
Operating expenses
             
Distribution
   
7,969
   
7,074
 
Research and development
   
18,224
   
16,320
 
Selling and administration
   
59,341
   
47,218
 
Total
   
85,534
   
70,612
 
               
Operating income
   
58,681
   
46,659
 
Interest, net
   
5,846
   
4,655
 
Other (income) expense, net
   
115
   
(573
)
               
Income before income taxes
   
52,720
   
42,577
 
Income tax expense
   
14,762
   
8,558
 
               
Net income
 
$
37,958
 
$
34,019
 
               
Earnings per share
             
Basic
 
$
0.41
 
$
0.37
 
Diluted
 
$
0.40
 
$
0.36
 
               
Weighted average shares outstanding
             
Basic
   
92,787
   
93,142
 
Diluted
   
94,568
   
94,884
 
               
Dividends declared per share
 
$
0.050
 
$
0.045
 
 
5


PERRIGO COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

   
 September 27,
 
 June 28,
 
 September 29,
 
   
2008
 
2008
 
2007
 
 
 
 (unaudited)
      
 (unaudited)
 
Assets 
                   
Current assets
                   
Cash and cash equivalents
 
$
249,328
 
$
318,604
 
$
46,837
 
Investment securities
   
14
   
560
   
32,487
 
Accounts receivable, net
   
340,138
   
350,272
   
283,443
 
Inventories
   
448,386
   
399,972
   
314,597
 
Current deferred income taxes
   
44,477
   
43,342
   
41,372
 
Income taxes refundable
   
468
   
6,883
   
5,596
 
Prepaid expenses and other current assets
   
25,863
   
37,226
   
23,010
 
Total current assets
   
1,108,674
   
1,156,859
   
747,342
 
                     
Property and equipment
   
747,235
   
745,840
   
665,239
 
Less accumulated depreciation
   
(381,468
)
 
(388,945
)
 
(343,033
)
     
365,767
   
356,895
   
322,206
 
 
                   
Restricted cash
   
400,000
   
400,000
   
400,000
 
Goodwill
   
262,195
   
282,417
   
199,730
 
Other intangible assets
   
223,460
   
229,327
   
187,467
 
Non-current deferred income taxes
   
63,130
   
74,737
   
49,184
 
Other non-current assets
   
70,145
   
74,842
   
40,723
 
   
$
2,493,371
 
$
2,575,077
 
$
1,946,652
 
           
       
Liabilities and Shareholders' Equity
                   
Current liabilities
                   
Accounts payable
 
$
270,614
 
$
253,307
 
$
170,639
 
Notes payable
   
-
   
-
   
11,677
 
Payroll and related taxes
   
51,506
   
77,140
   
38,425
 
Accrued customer programs
   
50,025
   
53,668
   
48,638
 
Accrued liabilities
   
52,703
   
56,958
   
44,142
 
Current deferred income taxes
   
18,839
   
24,493
   
15,214
 
Current portion of long-term debt
   
21,163
   
20,095
   
15,314
 
Total current liabilities
   
464,850
   
485,661
   
344,049
 
                     
Non-current liabilities
         
       
Long-term debt
   
893,433
   
895,095
   
642,629
 
Non-current deferred income taxes
   
130,234
   
139,212
   
101,424
 
Other non-current liabilities
   
116,596
   
121,394
   
87,324
 
Total non-current liabilities
   
1,140,263
   
1,155,701
   
831,377
 
           
       
Shareholders' equity
         
       
Preferred stock, without par value, 10,000 shares authorized
   
-
   
-
   
-
 
Common stock, without par value, 200,000 shares authorized
   
468,798
   
488,537
   
521,117
 
Accumulated other comprehensive income
   
96,167
   
155,184
   
47,864
 
Retained earnings
   
323,293
   
289,994
   
202,245
 
Total shareholders' equity
   
888,258
   
933,715
   
771,226
 
   
$
2,493,371
 
$
2,575,077
 
$
1,946,652
 
                     
Supplemental Disclosures of Balance Sheet Information
                   
Allowance for doubtful accounts
 
$
9,531
 
$
9,931
 
$
8,622
 
Working capital
 
$
643,824
 
$
671,198
 
$
403,293
 
Preferred stock, shares issued
   
-
   
-
   
-
 
Common stock, shares issued
   
92,891
   
93,311
   
93,566
 
 
6


PERRIGO COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
   
First Quarter
 
   
2009
 
2008
 
Cash Flows (For) From Operating Activities
         
 
Net income
 
$
37,958
 
$
34,019
 
Adjustments to derive cash flows
             
Depreciation and amortization
   
16,767
   
15,570
 
Share-based compensation
   
2,754
   
1,958
 
Income tax benefit from exercise of stock options
   
345
   
705
 
Excess tax benefit of stock transactions
   
(1,685
)
 
(570
)
Deferred income taxes
   
(13,677
)
 
710
 
Sub-total
   
42,462
   
52,392
 
               
               
Changes in operating assets and liabilities, net of asset and business acquisitions and restructuring
             
Accounts receivable
   
15,669
   
(3,389
)
Inventories
   
(40,317
)
 
(21,356
)
Income taxes refundable
   
(468
)
 
(6,883
)
Accounts payable
   
7,259
   
7,665
 
Payroll and related taxes
   
(29,037
)
 
(7,437
)
Accrued customer programs
   
(3,643
)
 
420
 
Accrued liabilities
   
(4,471
)
 
(3,584
)
Accrued income taxes
   
6,228
   
9,729
 
Other
   
7,285
   
(563
)
Sub-total
   
(41,495
)
 
(25,398
)
Net cash from operating activities
   
967
   
26,994
 
 
             
Cash Flows (For) From Investing Activities
             
Purchase of securities
   
-
   
(73,418
)
Proceeds from sales of securities
   
-
   
89,182
 
Cash acquired in asset exchange
   
2,115
   
-
 
Acquisition of business, net of cash acquired
   
(14,839
)
 
-
 
Acquisition of intangible assets
   
(1,000
)
 
(12,401
)
Additions to property and equipment
   
(5,913
)
 
(4,364
)
Net cash for investing activities
   
(19,637
)
 
(1,001
)
     
   
 
Cash Flows (For) From Financing Activities
             
Repayments of short-term debt, net
   
(11,006
)
 
(99
)
 Borrowings of long-term debt
   
-
   
30,000
 
Repayments of long-term debt
   
(14,287
)
 
(38,000
)
Excess tax benefit of stock transactions
   
1,685
   
570
 
Issuance of common stock
   
5,481
   
4,155
 
Repurchase of common stock
   
(29,314
)
 
(4,280
)
Cash dividends
   
(4,659
)
 
(4,214
)
Net cash for financing activities
   
(52,100
)
 
(11,868
)
     
   
 
Net increase (decrease) in cash and cash equivalents
   
(70,770
)
 
14,125
 
Cash and cash equivalents, at beginning of period
   
318,604
   
30,305
 
Effect of exchange rate changes on cash
   
1,494
   
2,407
 
Cash and cash equivalents, at end of period
 
$
249,328
 
$
46,837
 
     
   
 
Supplemental Disclosures of Cash Flow Information Cash paid/received during the period for:
             
Interest paid
 
$
9,860
 
$
11,254
 
Interest received
 
$
7,209
 
$
5,189
 
Income taxes paid
 
$
12,050
 
$
3,612
 
Income taxes refunded
 
$
1,016
 
$
1,003
 

7

Table I
PERRIGO COMPANY
SEGMENT INFORMATION
(in thousands)
(unaudited)

   
First Quarter
 
   
2009
 
2008
 
Segment Sales
             
Consumer Healthcare
 
$
366,202
 
$
268,259
 
Rx Pharmaceuticals
   
33,175
   
34,960
 
API
   
34,243
   
38,814
 
Other
   
46,616
   
40,707
 
Total
 
$
480,236
 
$
382,740
 
               
Segment Operating Income (Loss)
             
Consumer Healthcare
 
$
59,115
 
$
30,018
 
Rx Pharmaceuticals
   
1,784
   
7,445
 
API
   
435
   
7,276
 
Other
   
1,249
   
2,630
 
Unallocated expenses
   
(3,902
)
 
(710
)
Total
 
$
58,681
 
$
46,659
 

8


Table II
PERRIGO COMPANY
RECONCILIATION OF NON-GAAP MEASURES
(in thousands, except per share amounts)
(unaudited)

   
First Quarter
 
 
 
2009
 
2008
 
               
Net sales
 
$
480,236
 
$
382,740
 
               
Reported operating income
 
$
58,681
 
$
46,659
 
Loss on asset exchange
   
639
   
-
 
Adjusted operating income
 
$
59,320
 
$
46,659
 
Adjusted operating income %
   
12.4
%
 
12.2
%
               
Reported net income
 
$
37,958
 
$
34,019
 
Loss on asset exchange (1)
   
639
   
-
 
Adjusted net income
 
$
38,597
 
$
34,019
 
               
Diluted earnings per share
             
Reported
 
$
0.40
 
$
0.36
 
Adjusted
 
$
0.41
 
$
0.36
 
               
Diluted weighted average shares outstanding
   
94,568
   
94,884
 

(1) No tax impact

9


Table II (Continued)
REPORTABLE SEGMENTS
RECONCILIATION OF NON-GAAP MEASURES
(in thousands, except per share amounts)
(unaudited)

   
First Quarter
 
   
2009
 
2008
 
Consumer Healthcare
             
Net sales
 
$
366,202
 
$
268,259
 
               
Reported operating expenses
 
$
50,192
 
$
42,338
 
Loss on asset exchange
   
(639
)
 
-
 
Adjusted operating expenses
 
$
49,553
 
$
42,338
 
Adjusted operating expenses %
   
13.5
%
 
15.8
%
               
Reported operating income
 
$
59,115
 
$
30,018
 
Loss on asset exchange
   
639
   
-
 
Adjusted operating income
 
$
59,754
 
$
30,018
 
Adjusted operating income %
   
16.3
%
 
11.2
%

10


Table III
2009 GUIDANCE
RECONCILIATION OF NON-GAAP MEASURES
(unaudited)

   
Full Year
 
   
Fiscal 2009 Guidance
 
       
Reported earnings per share range
 
$1.91 - $1.99
 
Loss on asset exchange
 
$0.007
 
Charge associated with inventory step-up
 
$0.002
 
Adjusted earnings per share range
 
$1.92 - $2.00
 

11

GRAPHIC 3 logo.jpg GRAPHIC begin 644 logo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`(P#'`P$1``(1`0,1`?_$`+4```$#!`,!```````` M``````D'"`H!`P4&``($"P$``04!`0$`````````````!0(#!`8'`0@`$``` M!@$"!0$%!`@#"0$````!`@,$!08'$0@`,1(3"2%!(C(4"F&!0A7P4<%2@B,S M%G%B%Z'1X?%#@R0T9"<1``$"!`0""`0#!@0'``````$"`P`1!`4A,1(&00=1 M87&!(C(3%)'!0@CP(Q6AT5*")!:Q\3.48G*20S14&/_:``P#`0`"$0,1`#\` MG\6N,2!P[A(^W$9I13N021$IP3!3J,4X"4!]=- M2MG)?>]PJ?TQE%&BJ+9\C MO\T!X5A^7%0761,5^9\<$NV/O=STY\%$\@.8BJ)=Q6F@%*V@+U&J;'A(!!RX M@B&&.>O+Y^J:MS+5Q4^7E(0D4CF#B5$$=R@8V!MYBMEB61&^+[7)Y5QK9EIA M"!>I9*Q78:FTAI)RX!HB6>6?`JXBF9W!BE^8.CV/>`>L2CKP(=Y-[X0AQEB61ITZ1J/`=(X?&-. M4T%?DB6L`%)'B/P$#TS)Y2MFN!\D6+$V1,A3;&ZU4[9&PL8>EV&>8QSQVS*] M(R/)QK19F#U-$Y04)UB)#CTCH/&F[?Y.[_W-:VKW:J9LT;V`4I4I@&4^SH/& M,FW#SIV5MR[O6&[*J374HFYIIUJ$I3P(5G"9&\UVP%,HB;)%O$"``"(8SMHB M(_"(?^C\0#_P].#A^W7F2@^*EITCI]PC]T!$_<3RT=Q145)!QE[=H11ED^\0@ MBH7N$T*.H<53&U33NW"F0[45+OI->FL.'6?+*G(#QCCFV+LG1 M2CVRN6BYF*/>06#U(?0`$/9Q:6/MYYIU"`M=&TVLRUZEZ)`B8!GY>`QGT14! M]Q'+0("D5-2XUBE(0WJ)(/``S.1[HPCOSD[`&XZ$O&0G1@UU*UQ?9#B`@.FG M\WLZB/V:AQ*'VX\R!_V:7_H(75&@M7\OCJ9;.9BSFA_SUVVA&!%'#I\WB8TZ)WJQ2]ML9RB4X@90`X#-< MC-[G<"K0VBE-T%.5J3[A!`0"D8F6!).`S,C!>OYU;%MMIH[S6>[%%5.D-?TZ M]6K',3P[<<\L8UHAP5_^ M=N9R4)J`S2N,.3*2*A!*9&1&73E`E_[AN7+#BZ5Y5:EU*L?Z9VB>C*\PD9+&5B90:+Z9>HQS%21D?YOR;,[IH0=L7.'8FX*A%OM[S MWN'E23J94C&4\S,#`0I>=O+SLAVZY.LV'\D7^PHWBGJL6EA8UZFS5@8Q[Y^V M2>$CS2;!!1F9\@DH7O)%,)DC#H;0>!^WN2',"]6"DOULIV1;'R4HFK$JF1EF M!@<>,1=Q\Z=E;>JW[?<5OEYM82=*)X]1A'U_/9XY$TNM._9$H"-<66X0)'CA(D=AAJGYY;"J5Z4"M[ M33KE\0<>V%SVZ>5O9GNB=9#:8VO5@8N,64IWD:W_`-\U*3IQ&E)C511EIYHO M(]QN]9Q2HD!P4#%.7N$T`>KBI[EY8;SVLJE:K&VB[6.^FV$+#LU88'3*1QPZ M<>B+I9][[;O-/45]$'BW3-S7-I8("A/"V,&1S-F;F1>R$A+O6*4?%P\=&M%7#ATNEY8(QIG`D=95,@#MD M.N-/O'G1\<-)LTI67>7YR=>P3Q>/=/JA0['8(11RV.*:Y6$NW03:R"2:I3%[ MB6I!$/0=-!&3;>0O,R\4+5SH:=I-&L3DM6E7>#B#U0BJYQ;0MU4Y0+]VHI)' MAIED?&>,:*M]0;XWDQ$@7#*BWH)4SH8HL"A3B/("`8_J)A#T`0$.'ZCD+S); M$E4[(3KT^<'&&Z3F_M)UHAHU(F<)ME/[#Y>PPZO%OE0V297P+D#\ENB)&T[C?%=D!(P!KT*E,J"9NA3V:E`?U@'%Z<^W;F>T95#%,A MI8P/J@2!XS.`[8JKW.':0"&6DU3KA,@0V3CD,HQQ/J(?&NJH!1N64R)@("=8 MV)[$=$I1`#`<-%"G,!0'UZ0-I^KAK_YXYAT[RG%"E5X)R]RB6'&/7]&6H2]4JTI\64B2/%E+&+\B MXTJ[9^J)"O9^B7)2\6D`DX=,@<.F%I`VH:^GV^@_[^("REL35@((J!!D,H3R M^SU%C8U>+R#.5**B;`T=QBK*VRD2PCYAFJB=-ZR,UEW*24@BJW4,55,`,4Q! M$#!IQ*I*2KK'?Z%#ZT@`DH$Y$'#))E/I@1>;I9;:T#>DLOIOJ%AW"(UA.HSSU"*=N[?-6=A`J-H." MC:I#N1?*2+I1!%JHN3N&T.&GH+DK=;A:-XU-ZW.RLTJJ?1ZS@7ZJ$Y)0VI4D M_F$2,TJGIPE&`U-LK M4G$DS*I8$DDDS&!Z(Z>:3<2VO>=G>+*HQ<34!ANL1DC9;*TJ\0[(\?6IDBI' MV%E?(Y1\_DJ6^3ET$&WS)VS4CH>DA3&$!X,<@MLT=EVBER]ON.5MS]9(;=6) M!`0J24I`3)SU`H'/"0(F(JO-^\UV\]\*LXJ\;59W5VAXBNA$8"IL['MUW)5%)RU/JVQBH&&;F4,F99U*V, MI2`3F)0,;70./+M#M%^_DKON=NP6F(]C*2+A%).6F'3@C1L)!,8B>H@&A./=F\[I4;$Y?/T.W+>MY]O0R MR$@G`@"9T\1+A*/(FQ]KM;GW:W5[NJ6FJ93:WWE+,G"<2$DDRT](E/KAS7DV MQULXVZ,\95/;=8D+1?K*M)V&VR$/DXU]A:_56S5)",A'94WT@S1EI657%0HZ M]U-%`1-Z'],YY.WOF9N-;CVZRXQ;PK2R/34E7A\VHJGJ`E*8`Q$C%YYF67E_ M0H12[-8IG*XI"E*,U)*5?PZ5#'CF88@WR/*8DPA(_+/A8V_$I53=98BZ#*,8Z+*`3EAE&WY@U>ZR\OZ6PJJ]W MO4J7G'E-E*E!"$H3-05,F84H@`F9I][87">4;+O4X6 MM;B#SLL9DTZ!>NAC8R6<.3-&H'`55>GI2*.H\8_<.:'.2UTC=?1\RVVUVQA57-@(Z>*KNX>,E7[MH MI#CQ9JFN9WCO*G97-=LM2O"I,O%4N2T3,B"@!*PH``]8AF@L)VO8'TZ$+KZ M\":53(2A`(5I`((,U#$SCPXWL+""=HLUML5B=6ML"NJV2E)XA!E-0XZLI'+JAT/C+\?^.=T M57O69-R-ZG"&;(QT6Q!-(J28@HHZ5 M,4/1,P<5+FCS$OEBN=+M_9=(IZH6F:@`I26P."@D@@GMRA>V]H[4TN5=[7I4 M]_H:B,>G5T\,I0Y'[Q#LG-/=HM13N6QU2G6#ZBE,A2?!P)U!?09Q) M?V_M)VH2W1UM.*-6!"0-85T3F1GU3@86[*(>;:8MKLKC;O"7!:D6=QDS-]DJ MBKD*M8\HSD6V8UB+;?/`5PYCLR.;57HR%M*U-8UK'G;ZXN6F#H,EG"[Z9;H*/3]PX%1:&)J7 M4>H<+YF?!)2R5/0D%6B]LE)`B" M'4S:1;-S(]0D#I0*4.8B([HU?[A:]F_W!NATM5::;\X)`2D*(P`"ID8X8DQ6 M6Z*CKKX/9%19U?\`#E_TQ]&^I;?*LQV:SVVHK=5OCY?`4_A5)LF8X*_VL]H+ MVHN5-0+W/FW;)R=4XZ=0JJ"//CP8Y>JMS$\1+HEQZ)0Z^U62#J%=GK79I)O#5NM1$A8)Z7=B8K.+AH9HJ_ ME)%T8H#TMV;-`ZAQT$>DHZ`(^G`%%*Y<%-43:5*J'5`)`&9)D!VF%U+[5/2N M5+Z@AIM)*BK``#'C$3KR=[:]['D&RPSS-BA[A>R[6JS62M\'R[#,40I&RM>6 M:)2L]>Y=1BTI5"M.2I^?7KS=Y5)J;F97)KJLN4XN04 M7).T^72'"P12A!33QA1F<`"6!Z*S(=`?DTJFS;, MY)RB!=>\H`&T,0`#%]^\Q?:;XH%6Y9:L%FJT'#-WQ!3DDX$B94D$"1C7-E;/ MMM%LRK:?9EN&XL$N)4/(N9`2%G`C1(S&$\(!=Y&LX92PW@/;%XSKS,0`VW;G M6SR^>1J$V><@'ES=/Y=QCVO%D.PS!=*`IC\KMPW.GJ@N\(`CU$XVWE?36ZZ; MFNW,!*"ERYN!5,HI*9-H2"ZK'R3TG`XJPEG%)W?97WV+98/4`13I5J1,'&1D M.N7[(>+L/\'U=W*[>Z-ES--LR96+)D-NK9HVNU96#;M(VGO#`-85D`EXM\Y4 ME9..`'9_4@$36(`%]O%0W=]P5UM5YJ[98PBHI&<4ZTRFX.'BEQXY0V7:E:=*DA4@$'.1[.$.LN'T^6U'%M9LN2,@9=S3&T"AP4O3DS+/D*YWFYE&CHPWXTE1QZ0@@XR&41;K+<&.XK<(QZ)6%Q M;0;A;J[3:JXL+_Y"K8PQ/%JLX6KHOW;@_83;5JI-RG5Z@#O.SF'\8\>GZ1RY M[9L:VV6WZBN0-:RAEPA3JQKD2`9XG/*44ZNHK3>;BKWOILTC:I)&H>'J'^.' M&#H,?%MXHWC3YN2\A,80YTB&,H.4<1H*KZD((F!(\8LH0#\P*;J$`].,,=YD M\YGZMZH9LE5ZJSI!-.X4Z01IF0!F0..$X.-;?Y;L!*7W%/-C$A)QF1+`$$<> M@QG[Q3-GGBQVNY[S5M!SPEFW-6>XXFV2A6=O9:?97&/E)IL>:O#R&>U9@R28 MO&%;,1RN-`FBI:(^NX@M.IF4D2!!5D3A! MUJCVGM^W+K+$EY+YRQ1Q_D@9'BX\=JV_B^7A*UR=HKN*\?1+4LI/UHS1.3D+ ME,G$8>"2=R;1ZV,1&.9N';TWO*=`IZ![W&E\U^9*]AVRD8LY2NLJU*"DD$!( M'E`GPR&<"-HV*GO3S]95M^IJ6I2ID"1)F>@'M&'1"+^1C;7AG:'N:G\$X@NU MFO"=(@(4UZ?V@T.X=0=WDFJLF_KK-[#-6::Y8Z)1-P=]PR[V0H>-' MJ)@1.`%:KOS!IUE-P-VS3*NM[J]QU*C[4GT6)_0`<5`9@D#CTP_?:@TMN:HJ M62'"`%2QEET9]T%8VM^%7%N0=G[#=!NAR!D#&J:M.G\I32$*M`-(ZLXY8-G$ MI$NI!.9B'#E23>PR'S9]!*8>^D0OO>G&9;PYSWZEWPK:^WFT5#;+Z6T83U`Y MQ9*7:UM_11<:WQN%,YRQ@)6VG'$?E#<5C2CQ[9H]J+B_(3=B/96I/RUOBRIO M5;%:YBWH(&211CFU'BUU'H=10`#"4-!$`XVW==V-'M)VIJDABKT`)0D3U.KP M4K#(SQQRBJ4%'2OW`/,@>FVLXDR.D'KSPA4\Q6B7WS[QSL<90K6$A;K9X;&. M%:O'M",(6BXCKB@1-73(U3,",?&0E8:K2;PH#VP,JH/EQ2Q%B.#B,.8AZ^X*)J92U'#-:TK$3#N"\N\^N\FGA@+J8SL/W>"6U[ M,96NGRIFZ7C4UC3]J&P491) MZY_N!TL83"NF1!!97WM>D0QBRM%1=:BAIS2W)92ZX76U&G:29C0G5,D MC@`3A!B]U&UV+4TR^DKJF!^4`#)4\YD99<90"W;34H`]T>9.N\:RDL?8*A`R MC;V*Q$PC9V:C7R*%!H8B(&$RMXOJK-L9,-3&9).!T`I3"&T[IN#YHVK=3+2+ MC7R2M,@)LG#7EAF<,Q%?M=JH$3K2A+=L3XRK,A71+,]LH\..!KV9MQ55?;@+ MPA7*KD'*!+%E^_2R;@6[2)E)H\]:G+@6Z*ZB8O@%1NB(%$J8K!Z:%XE5;:;! MMI5KV]^95M4ZDCQ"1*DX8Y`]L-?J;53(`GC$M/?YY M;-IF/MC=QP[L_P`Q5:\Y3R'"HXJB(ZEH3*)*-29*._+YV>5>O8QDS;FCZVD+ M1F`'Z^\J`Z>Z/'F7E5ROOM5OE-UW0UZ=,T[ZPU$'6],E".R>)5D)9XQ8MV;L M;K+6BV64.J"QH42A2)).!.('XG#3_IU=FB\U/6K=M:XI1./3*XQQB<[LAQ.* M*1TPO5J9BL&IPZ44XA,X``"`..D1UUX*<_MX-5-/_:E*L@K7^>`#(2.`!R/= M!W9=H;8I!5/CQQ-'1C6Z42HP*`]E1FHW-Z^O;.B*0_?T#QYB*B?$8O7J@J]7 MAG&'M]9B+I4[%3["R3D(&TPDI7IR,7,)4G\3,,EX^09JG*)3D3=-'!R"(#J& MNH>H<+H*VMIW&;A2D)K67`L=J3/Y1"KZ)N[V]Z@JD$M.I*2!A,&`#5OPB&Q# M#93QS@O>+N>QKAS*K*6B9O&;)>EV.`:P\SJ5VVC5IB+57CGW8,*(/&_8='0- MTG,;41XV9_G)65KC%==;70U=?3JFAQ0TD&4I&2T@]X,4*DY"YRZ8)C8 ME'0M%BR/OMDD:E2^/T]$)G?OIS*ED>S2-LO&ZKK%*+G=25@M9*A-RSA51 M4RW6+YZW563*FH(B0A!*0@@`E`!`!X52\_KG1T?M+-;Z-NE'F$IC+K5':?EY M:$OAM#U4FJ5F^J>![2F4/.J?B.=OZ9B?%6<=SV=]P.#\17>*O]7Q1?FE4;1T MG.P!0+7XNSVN.9%M-CJ%?7`%6\:LN*)3AH(B4=.*X[S3J4+K*ZBMU%27>I;D MZIO-*9>8#60"1B9`0IC9#+=TE45%0[0LXXY$]/EXYP;:O02,+&?*H`BD?L&Z M@!$IBI#T`4@`D4I2&23$I="!Z`4-`].,C<>J7UH?<6EY*CYCG(F>![8MP#*" M"SJ#,OJS_P`!A$;W*?T\6-9+KG[-5ZF+MD-WD&[-IJ-I"36P+R,T$J M^A5739@@\;Q2C8/DB`0Q5"-``@"&@:;;0<[+]36@;7I:9AJA:;TZT^8"6`!U M3QR,!*G:EOK*P71+FJI3,@=HD?V1(QQW38^G5YA&L6+5@@S:MV31FS(FFW:, MFB"39HV2(EH0J;=ND5,A0]"E*`!RXQAQ=0]7/5+YFIQ1/QQ@VA/ILBG&4HT3 M=#@:J[GMO^5<`71Y-1U8RK47E5EI"N/BL)N/3<*H+H/8YRJFNAWVCMNF?MJD M.BL4HD.42&$."=CN[MFNK%SHTA;M.\%@2F,#B(2MIIYKVSYTI4)?*(R3SZ97 M&*;A8B&X'+SE+WTBKKUBD'453ZM0*L`-C)*"0?;IH/ZN0<;S6?<;N6H*@Y0, M+40)%7J#`"7T+2.O$3BI/;`L(67%E2RLSP.75'E#Z9?&10*7_7C+0`!O02UJ ME`IJ?4O\LYF_NF][TY>O$5K[B=UT[1932T;:%2Q"7E*$C/`>H9_`PW_8EC&+ M04'.!G"TVCZ=W&%HQ_BW'HYIRS!UW%T---XUA$QE/31G+-:IA66M5XF".(Q4 M5+#-"FU:#H/0@S8HHE`"@.H9CGUN-%^>NI8I%N/(TDJ:?&$L/K$$E;;HEL>W MU^&4%FV!;#:7L>Q`CBBCNY&0`LM.V&1M=B:1YYZ>LDVIU%E9!!DFDP/\B@DD MB@0"D(1)("Z!U&$<[W=NJX[RNGZG<))93((0F82DCS!())`P,IDGK@M;*)BT ML>WI\R)3Z8%=8OIV\3SV9GV7[3G7-F1YN:R*[R/;6EJ:4@6ULF'DV:>D6\RJ MS8)J$C7"^B9RIG*(H`"9>GT$-0I_N!OE+9TVJV4K`:0QZ:.B0$E2F0<3GUP& M)$ M=N`C'`V*I=6[)%J_7.4QODRF2((=9A'4+MSPWA=Q3KJJ:G]!A\NN`\03,`^ M+]D`J7:E+1@I6J3AS[>,*/M%\$>&]K>4)G(S:Y7O(K^0I-BHK!K;TZ^Q:PP8G:)*";1)-4P%`!,(\0-W<^F7P>D_7_*+2C[A=RT]*TU[:F54I;#9'0@`#5YNH1$7LRC< M<<>0K\QP<(Q:'TSF&RJI@IF[-BI1,`&`K&E$.8@*`J"8'_)EC%$!Y#TF#0/7 MA(^X3<__`*E/^/YH32;-H:K5[E4_3^4/A0\%NVA+:Q:MM,.6X5EE;K+7;O/Y M$:R[)_D>6M-4%4(5])/WK$[!U',F[I=`D>"!&B9%SB0I3CU<4A[FYNMW>35_ M"$%Y*9!M7D"S[.?5KR_%IZ:_LX^.7?^.^$CS]W\W^ M46QT_P#G]O/KXZ<^/?\`CXPL9?5W14OMT[/+\&NGWZ^NG#;?E/E[LN^.GR_5 M%PO,GP??RY_A_3GQ]]2_+Y>_^;JC[I\T7@Y#\'W?(/B^WA1[XZ[NBIO9\/Q?B^_ ME_FX6K,^7AG^/A"TY_NBI>8?![.?+X?TT^SAQ61^?SCBLS\_G%33AG\OE">'".OX0_I_Q?!]VGKKPL_ZG#+O_P`H6/Q*.GIZZ=GE^'J_ MV]7LX[\(2CCEW?.+A/A#^A\'X/\`#V?9QWZQV=_=U0WQ^B.HZ:CKVOXNK7F/ M[O#+>?T9GR_C/IAY'XE%?W?@^+V_#]VOKPZOAEWPLY'/+\3ZHO!S#^GS]G/[ 3OMXXC(Y=T,)S^GNBYQWA#D?_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----