XML 20 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Note 11 - Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Summary of Lease Activity

The following tables summarize the lease activity for the three and nine months ended September 30, 2019:

 

 

Three Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2019

 

Lease cost:

 

 

 

 

 

 

 

Operating lease cost

$

1,089

 

 

$

3,466

 

Finance lease cost

 

 

 

 

 

 

 

Amortization of ROU assets

 

71

 

 

 

215

 

Interest on lease liabilities

 

31

 

 

 

119

 

Short-term lease cost

 

283

 

 

 

849

 

Total lease cost

$

1,474

 

 

$

4,649

 

 

 

Three Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2019

 

Supplemental cash flow information:

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

(909

)

 

$

(2,971

)

Operating cash flows from finance leases

 

(68

)

 

 

(119

)

Financing cash flows from finance leases

 

(233

)

 

 

(760

)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

Supplemental balance sheet information:

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases (yrs)

 

 

 

 

 

9.8

 

Weighted-average remaining lease term - finance leases (yrs)

 

 

 

 

 

2.4

 

Weighted-average discount rate - operating leases

 

 

 

 

 

4.2

%

Weighted-average discount rate - finance leases

 

 

 

 

 

6.3

%

 

 

 

 

 

 

 

 

Reconciliation of Undiscounted Cash Flows to Operating and Finance Lease Liabilities

Below is a reconciliation of the Company’s undiscounted cash flows to the operating and finance lease liabilities recognized in the consolidated balance sheet.

 

 

 

Total Undiscounted Cash Flows

 

 

 

Operating Leases

 

 

Finance Leases

 

2019

 

$

4,139

 

 

$

1,126

 

2020

 

 

4,654

 

 

 

1,033

 

2021

 

 

4,716

 

 

 

596

 

2022

 

 

4,677

 

 

 

201

 

2023

 

 

4,699

 

 

 

43

 

2024+

 

 

26,138

 

 

 

-

 

 

 

 

49,023

 

 

 

2,999

 

 

 

 

 

 

 

 

 

 

Present values ("PV"):

 

 

 

 

 

 

 

 

Lease liabilities, current

 

 

3,014

 

 

 

1,136

 

Lease liabilities, non-current

 

 

33,099

 

 

 

803

 

Total PV of lease liabilities

 

 

36,113

 

 

 

1,939

 

Difference between undiscounted cash flows and discounted cash flows

 

$

12,910

 

 

$

1,060

 

 

Schedule of Future Minimum Commitments Under Non-cancelable Operating Lease Arrangements

At December 31, 2018, under ASC 840, the Company had operating leases expiring on various dates through the year 2029. The leases were primarily for the rental of office space. At December 31, 2018, future minimum commitments under non-cancelable operating lease arrangements were as follows:

 

 

 

Total Undiscounted Cash Flows

 

2019

 

$

1,004

 

2020

 

 

1,204

 

2021

 

 

1,126

 

2022

 

 

974

 

2023

 

 

937

 

2024+

 

 

3,220

 

 

 

$

8,465