XML 62 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 18 - Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Compensation And Retirement Disclosure [Abstract]  
Schedule of Changes in Projected Benefit Obligations

The benefit obligations as of December 31, 2018 and 2017 are as follows:

 

 

 

Pension Plans

 

 

 

Domestic

 

 

SERP

 

 

International

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Change in benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

59,186

 

 

$

57,718

 

 

$

609

 

 

$

1,209

 

 

$

29,423

 

 

$

25,002

 

Service cost

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,009

 

 

 

941

 

Interest cost

 

 

2,043

 

 

 

2,214

 

 

 

-

 

 

 

9

 

 

 

720

 

 

 

732

 

Actuarial (gain)/loss

 

 

(4,218

)

 

 

2,676

 

 

 

-

 

 

 

-

 

 

 

2,295

 

 

 

798

 

Benefits paid

 

 

(3,590

)

 

 

(3,422

)

 

 

(609

)

 

 

(609

)

 

 

(730

)

 

 

(725

)

Currency translation effect

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,551

)

 

 

2,675

 

Benefit obligation, end of year

 

$

53,421

 

 

$

59,186

 

 

$

-

 

 

$

609

 

 

$

30,166

 

 

$

29,423

 

Schedule of Changes in Fair Value of Plan Assets

The plan assets and funded status of the Domestic Pension Plan as of December 31, 2018 and 2017 are as follows:

 

 

 

2018

 

 

2017

 

Change in plan assets

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of period

 

$

46,650

 

 

$

39,524

 

Actual return on plan assets

 

 

(2,879

)

 

 

6,663

 

Contributions

 

 

360

 

 

 

3,885

 

Benefits paid

 

 

(3,590

)

 

 

(3,422

)

Fair value of plan assets, end of period

 

$

40,541

 

 

$

46,650

 

Unfunded status

 

 

(12,880

)

 

 

(12,536

)

Accrued benefit cost, end of period

 

$

(12,880

)

 

$

(12,536

)

Schedule of Accumulated Other Comprehensive Income (AOCI)

As of December 31, 2018 and 2017, AOCI consists of the following:

 

 

 

Pension Plans

 

 

 

Domestic

 

 

SERP

 

 

International

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Actuarial loss

 

$

22,068

 

 

$

20,956

 

 

$

-

 

 

$

121

 

 

$

12,013

 

 

$

10,183

 

Prior service cost/(benefit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

(1

)

Total

 

$

22,068

 

 

$

20,956

 

 

$

-

 

 

$

121

 

 

$

12,017

 

 

$

10,182

 

Schedule of Components of Net Periodic Benefit Cost

The components of net periodic benefit cost are as follows:

 

 

 

Pension Plans

 

 

 

Domestic

 

 

SERP

 

 

International

 

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

Components of net

   periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,009

 

 

$

941

 

 

$

742

 

Interest cost

 

 

2,043

 

 

 

2,214

 

 

 

2,390

 

 

 

-

 

 

 

9

 

 

 

18

 

 

 

720

 

 

 

732

 

 

 

740

 

Expected return on plan

   assets

 

 

(3,169

)

 

 

(2,707

)

 

 

(2,649

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of prior

   service cost/(benefit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57

 

 

 

57

 

 

 

(5

)

 

 

(5

)

 

 

(5

)

Recognized actuarial

   loss

 

 

719

 

 

 

798

 

 

 

776

 

 

 

121

 

 

 

241

 

 

 

182

 

 

 

384

 

 

 

361

 

 

 

194

 

Net periodic benefit

   cost

 

$

(407

)

 

$

305

 

 

$

517

 

 

$

121

 

 

$

307

 

 

$

257

 

 

$

2,108

 

 

$

2,029

 

 

$

1,671

 

 

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year

The estimated amounts that will be amortized from AOCI into net periodic benefit cost in 2019 are as follows:

 

 

 

Pension Plans

 

 

 

Domestic

 

 

International

 

Actuarial loss

 

$

829

 

 

$

476

 

Total

 

$

829

 

 

$

476

 

Schedule of Assumptions Used

Major assumptions used in determining the benefit obligations are presented in the following table:

 

 

 

2018

 

 

2017

 

Discount rate:

 

 

 

 

 

 

 

 

Domestic Pension Plan

 

 

4.20

%

 

 

3.55

%

International Pension Plan

 

 

2.30

%

 

 

2.65

%

Rate of compensation increase:

 

 

 

 

 

 

 

 

International Pension Plan

 

 

2.75

%

 

 

2.70

%

 

Major assumptions used in determining the net benefit cost are presented in the following table:

 

 

 

2018

 

 

2017

 

 

2016

 

Discount rate:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Pension Plan

 

 

3.55

%

 

 

3.95

%

 

 

4.20

%

SERP

 

 

-

 

 

 

1.55

%

 

 

1.55

%

International Pension Plan

 

 

2.65

%

 

 

2.80

%

 

 

3.35

%

Expected return on plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Pension Plan

 

 

7.00

%

 

 

7.00

%

 

 

7.00

%

Rate of compensation increase:

 

 

 

 

 

 

 

 

 

 

 

 

International Pension Plan

 

 

2.70

%

 

 

2.65

%

 

 

2.55

%

Schedule of Expected Benefit Payments

The following benefit payments are expected to be paid out of the plans:

 

 

 

Pension Plans

 

 

 

Domestic

 

 

International

 

2019

 

$

3,375

 

 

$

827

 

2020

 

$

3,449

 

 

$

853

 

2021

 

$

3,498

 

 

$

840

 

2022

 

$

3,533

 

 

$

930

 

2023

 

$

3,516

 

 

$

977

 

2024-2028

 

$

17,267

 

 

$

4,962

 

Schedule of Allocation of Plan Assets

The fair values of the Company’s pension plan assets by asset category are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at

December 31, 2018 using:

 

Asset Category

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

$

16,087

 

 

$

-

 

 

$

16,087

 

 

$

-

 

International companies

 

 

8,873

 

 

 

-

 

 

 

8,873

 

 

 

-

 

U.S. fixed income

 

 

13,673

 

 

 

-

 

 

 

11,437

 

 

 

2,236

 

Commodities

 

 

1,908

 

 

 

-

 

 

 

1,908

 

 

 

-

 

 

 

$

40,541

 

 

$

-

 

 

$

38,305

 

 

$

2,236

 

 

 

 

 

 

 

 

Fair Value Measurements at

December 31, 2017 using:

 

Asset Category

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

$

18,581

 

 

$

-

 

 

$

18,581

 

 

$

-

 

International companies

 

 

10,280

 

 

 

-

 

 

 

10,280

 

 

 

-

 

U.S. fixed income

 

 

15,543

 

 

 

-

 

 

 

13,329

 

 

 

2,214

 

Commodities

 

 

2,246

 

 

 

-

 

 

 

2,246

 

 

 

-

 

 

 

$

46,650

 

 

$

-

 

 

$

44,436

 

 

$

2,214

 

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets

The following table sets forth a summary of the changes in the fair value of the Domestic Plan’s Level 3 assets, which are annuity contracts with an insurance company, for the year ended December 31, 2018:

 

 

 

Group

Annuity

Contract

 

Balance at December 31, 2017

 

$

2,214

 

Net investment gain

 

 

22

 

Balance at December 31, 2018

 

$

2,236