XML 53 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 5 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Estimated Fair Value of the Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the acquisition date. Cambrex obtained third-party valuations of certain tangible and intangible assets resulting in the balances shown below. Goodwill and deferred income taxes are subject to change as the Company is waiting for the completion of certain pre-acquisition tax returns, therefore these balances are provisional.

 

 

 

September 12,

2018

 

Cash

 

$

2,792

 

Account receivable and Contract assets

 

 

14,045

 

Inventory

 

 

8,264

 

Other current assets

 

 

896

 

Property, plant and equipment

 

 

78,489

 

Goodwill

 

 

219,294

 

Intangible assets (Customer relationships)

 

 

180,000

 

Total assets acquired

 

 

503,780

 

Current liabilities

 

 

15,407

 

Noncurrent liabilities

 

 

60,984

 

Total liabilities assumed

 

$

76,391

 

Schedule of Unaudited Proforma Revenue and Earnings

The following table represents unaudited pro forma revenue and earnings as if Halo had been included in the consolidated results of the Company for the entire years ending December 31, 2018 and 2017.

 

 

 

2018

 

 

2017

 

Net revenue

 

$

599,041

 

 

$

630,184

 

Income from continuing operations

 

 

86,217

 

 

 

96,479