XML 36 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 16 - Stock Based Compensation
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
(
1
6
)
Stock B
ased Compensation
 
T
he Company recognizes compensation cost for stock options awarded to employees based on their grant-date fair value. The value of each stock option is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted-average fair value per share for the stock options granted to employees for the years ended
December 31, 2017,
2016
and
2015
were
$17.71,
$15.17,
and
$15.29,
respectively.
 
The following assumptions were used in determining the fair value of stock option
s for grants issued in
2017,
2016
and
2015:
 
   
2017
   
2016
   
2015
 
                               
Expected volatility
 
 37.73%
-
45.91%
   
42.09%
-
46.49%
   
41.84%
-
58.25%
 
Expected term (in years)
 
0.97
-
6.80
   
0.99
-
6.80
   
1.25
-
6.83
 
Risk-free interest rate
 
 1.06%
-
2.22%
   
0.54%
-
1.63%
   
0.24%
-
1.93%
 
 
The Company does
not
have any publicly traded stock options; therefore, expected volatilities are based on historical volatility of the Company
’s stock. The risk-free interest rate is based on the yield of a
zero
-coupon U.S. Treasury bond whose maturity period approximates the option’s expected term. The expected life assumption represents the weighted-average period of time that newly granted stock-based awards are expected to remain outstanding. The expected life is estimated by analyzing
three
components of historical grants with the same vesting schedules: (i) observed post-vesting forfeiture, (ii) observed exercise behavior, and (iii) expected exercise behavior. The expected time to early exercise is calculated by assuming that the options outstanding as of the valuation date will be exercised at the midpoint between the final vest date and the expiration date. If a grant is already fully vested, it is assumed the outstanding options exercise at the midpoint between the valuation date and the expiration date. The
three
components are then option-weighted to estimate expected life. The Company stratifies its employees as Board of Directors, Named Executives and all other employees, each group with its own exercise behavior and thus, expected life.
 
For
20
17,
2016,
and
2015,
the Company recorded
$4,368,
$3,816
and
$2,975,
respectively, in selling, general and administrative expenses for stock options. As of
December 31, 2017,
the total compensation cost related to unvested stock option awards granted to employees but
not
yet recognized was
$10,486.
The cost will be amortized on a straight-line basis over the remaining weighted-average vesting period of
2.7
years.
 
The following table is a summary of the Company
’s stock option activity issued to employees and related information:
 
   
 
 
 
 
Weighted Average
 
   
Number of
Shares
   
Exercise
Price
   
Options
Exercisable
 
                         
Outstanding at December 31, 2016
   
1,519,338
    $
25.22
     
701,797
 
                         
Granted
   
317,331
     
47.53
     
 
 
Exercised
   
(343,380
)    
13.92
     
 
 
Forfeited or expired
   
(8,375
)    
38.13
     
 
 
                         
Outstanding at December 31, 2017
   
1,484,914
     
 32.53
     
 
 
Exercisable at December 31, 2017
   
727,645
    $
 24.91
     
 
 
 
The aggregate intrinsic value for all stock options exercised for the years ended
December 31, 2017,
2016
and
2015
was
$13,775,
$14,832
and
$24,432,
respectively. The aggregate intrinsic values for all stock options outstanding and exercisable as of
December 31, 2017
were
$23,436
and
$17,018,
respectively.
 
A summary of the Company’s nonvested stock options, restricted stock and performance shares activity is presented below:
 
   
Nonvested Stock Options
   
Nonvested Restricted Stock
   
Nonvested Performance Shares
 
   
Number of
Shares
   
Weighted-
Average Grant-
Date Fair Value
   
Number of
Shares
   
Weighted-
Average Grant-
Date Fair Value
   
Number of
Shares
   
Weighted-
Average Grant-Date 
Fair Value
 
                                                 
Nonvested at December 31, 2016
   
817,540
    $
12.50
     
260
    $
41.05
     
316,750
    $
30.08
 
                                                 
Granted
   
317,331
     
17.71
     
9,761
     
58.57
     
115,250
     
43.43
 
Vested during period
   
(371,102
)    
11.40
     
(9,756
)    
58.50
     
(150,000
)    
17.81
 
Forfeited
   
(6,500
)    
14.64
     
-
     
-
     
(5,750
)    
41.36
 
                                                 
Nonvested at December 31, 2017
   
757,269
    $
15.20
     
265
    $
44.23
     
276,250
    $
42.08
 
 
Members of the Cambrex Board of Directors currently participate in an incentive plan which rewards service with restricted stock units.
Awards are made annually and vest over
six
months. On the
six
month anniversary of the grant, restrictions on sale or transfer are removed and shares are issued to the Directors. These awards are classified as equity awards.
 
For
201
7,
2016
and
2015,
the Company recorded
$571,
$489
and
$353,
respectively, in selling, general and administrative expenses for restricted stock units. As of
December 31, 2017,
total compensation cost related to unvested restricted stock
not
yet recognized was
$8.
The cost will be amortized on a straight-line basis over the remaining weighted-average vesting period of
0.3
years.
 
The Company granted equity-settled performance shares (“PSs”) to certain executives. PS awards provide the recipient the right to receive a certain number of shares of the Company’s common stock in the future, which depends on the Company’s level of achievement of net revenue and EBITDA growth as compared to the net revenue and EBITDA growth of the members of a specified peer group of companies over a
three
year period. The peer group consists of publicly-traded life sciences companies competing in the same industry as the Company. For
2017,
2016
and
2015,
the Company recorded
$3,975,
$3,461
and
$2,271,
respectively, in selling, general and administrative expenses related to these PS awards. As of
December 31, 2017,
total compensation cost related to unvested performance shares
not
yet recognized was
$6,232.
The cost will be amortized on a straight-line basis over the remaining weighted-average vesting period of
1.6
years.