XML 41 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 17 - Stock Based Compensation
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
(
17)
Stock Based Compensation
 
The Company recognizes compensation cost for stock options awarded to employees based on their grant-date fair value. The value of each stock option is estimated on the date of grant using the Black-Scholes option-pricing model. The weighted-average fair value per share for the stock options granted to employees for the years ended
December
31,
2016,
2015
and
2014
were
$15.17,
$15.29
and
$7.15,
respectively.
 
 
The following assumptions were used in determining the fair value of stock options for grants issued in
2016,
2015
and
2014:
 
 
 
2016
 
 
2015
 
 
2014
 
                                     
Expected volatility
   
42.09%
-
46.49%
     
41.84%
-
58.25%
     
35.14%
-
46.32%
 
Expected term (in years)
   
0.99
-
6.80
     
1.25
-
6.83
     
1.75
-
4.75
 
Risk-free interest rate
   
0.54%
-
1.63%
     
0.24%
-
1.93%
     
0.43%
-
1.50%
 
 
The Company does not have any publicly traded stock options; therefore, expected volatilities are based on historical volatility of the Company’s stock. The risk-free interest rate is based on the yield of a
zero
-coupon U.S. Treasury bond whose maturity period approximates the option’s expected term. The expected life assumption represents the weighted-average period of time that newly granted stock-based awards are expected to remain outstanding. The expected life is estimated by analyzing
three
components of historical grants with the same vesting schedules: (i) observed post-vesting forfeiture, (ii) observed exercise behavior, and (iii) expected exercise behavior. The expected time to early exercise is calculated by assuming that the options outstanding as of the valuation date will be exercised at the midpoint between the final vest date and the expiration date. If a grant is already fully vested, it is assumed the outstanding options exercise at the midpoint between the valuation date and the expiration date. The
three
components are then option-weighted to estimate expected life. The Company stratifies its employees as Board of Directors, Named Executives and all other employees, each group with its own exercise behavior and thus, expected life.
 
For
2016,
2015,
and
2014,
the Company recorded
$3,816,
$2,975
and
$2,491,
respectively, in selling, general and administrative expenses for stock options. As of
December
31,
2016,
the total compensation cost related to unvested stock option awards granted to employees but not yet recognized was
$9,356.
The cost will be amortized on a straight-line basis over the remaining weighted-average vesting period of
2.6
years.
 
The following table is a summary of the Company’s stock option activity issued to employees and related information:
 
 
 
 
 
 
 
Weighted Average
 
 
 
Number of
Shares
 
 
Exercise
Price
 
 
Options
Exercisable
 
                         
                         
                         
Outstanding at December 31, 2015
   
1,631,913
    $
19.17
     
709,255
 
                         
Granted
   
299,230
     
40.95
     
 
 
Exercised
   
(398,680
)    
12.39
     
 
 
Forfeited or expired
   
(13,125
)    
21.85
     
 
 
                         
Outstanding at December 31, 2016
   
1,519,338
     
25.22
     
 
 
Exercisable at December 31, 2016
   
701,797
    $
17.72
     
 
 
 
The aggregate intrinsic value for all stock options exercised for the years ended
December
31,
2016,
2015
and
2014
was
$14,832,
$24,432
and
$8,910,
respectively. The aggregate intrinsic values for all stock options outstanding and exercisable as of
December
31,
2016
were
$43,653
and
$25,427,
respectively.
 
 
A summary of the Company’s nonvested stock options, restricted stock and performance shares activity is presented below:
 
 
 
 
Nonvested Stock Options
 
 
Nonvested Restricted Stock
 
 
Nonvested Performance Shares
 
 
 
Number of
Shares
 
 
Weighted-
Average Grant-
Date Fair Value
 
 
Number of
Shares
 
 
Weighted-
Average Grant-
Date Fair Value
 
 
Number of
Shares
 
 
Weighted-
Average Grant-
Date
Fair Value
 
Nonvested at December 31, 2015
   
922,658
    $
10.35
     
178
    $
46.91
     
350,000
    $
21.29
 
                                                 
Granted
   
299,230
     
15.17
     
10,900
     
45.02
     
116,750
     
39.50
 
Vested during period
   
(391,223
)    
9.57
     
(10,818
)    
45.15
     
(150,000
)    
16.91
 
Forfeited
   
(13,125
)    
9.32
     
-
     
-
     
-
     
-
 
                                                 
Nonvested at December 31, 2016
   
817,540
    $
12.50
     
260
    $
41.05
     
316,750
    $
30.08
 
 
Members of the Cambrex Board of Directors currently participate in an incentive plan which rewards service with restricted stock units. Awards are made annually and vest over
six
months. On the
six
month anniversary of the grant, restrictions on sale or transfer are removed and shares are issued to the Directors. These awards are classified as equity awards.
 
For
2016,
2015
and
2014,
the Company recorded
$489,
$353
and
$395,
respectively, in selling, general and administrative expenses for restricted stock units. As of
December
31,
2016,
total compensation cost related to unvested restricted stock not yet recognized was
$7.
The cost will be amortized on a straight-line basis over the remaining weighted-average vesting period of
0.3
years.
 
The Company granted equity-settled performance shares (“PSs”) to certain executives. PS awards provide the recipient the right to receive a certain number of shares of the Company’s common stock in the future, which depends on the Company’s level of achievement of revenue and EBITDA growth as compared to the net revenue and EBITDA growth of the members of a specified peer group of companies over a
three
year period. The peer group consists of publicly-traded life sciences companies competing in the same industry as the Company. For
2016,
2015
and
2014,
the Company recorded
$3,461,
$2,271
and
$2,116,
respectively, in selling, general and administrative expenses related to these PS awards. As of
December
31,
2016,
total compensation cost related to unvested performance shares not yet recognized was
$5,439.
The cost will be amortized on a straight-line basis over the remaining weighted-average vesting period of
1.5
years.
 
The Company granted cash-settled performance share units (“PSUs”) to certain executives. PSU awards provide the recipient the right to receive the cash value of a certain number of shares of the Company’s common stock in the future, which depends on the Company’s level of achievement of revenue and EBITDA growth as compared to the net revenue and EBITDA growth of the members of a specified peer group of companies over a
three
year period. The peer group consists of publicly-traded life sciences companies competing in the same industry as the Company. As of
December
31,
2016
and
2015,
there were
no
PSU awards outstanding. For
2014,
the Company recorded
$445
in selling, general and administrative expenses for PSU awards.