0001104659-12-005862.txt : 20120201 0001104659-12-005862.hdr.sgml : 20120201 20120201160731 ACCESSION NUMBER: 0001104659-12-005862 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 14 CONFORMED PERIOD OF REPORT: 20120201 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120201 DATE AS OF CHANGE: 20120201 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERIPRISE FINANCIAL INC CENTRAL INDEX KEY: 0000820027 STANDARD INDUSTRIAL CLASSIFICATION: INVESTMENT ADVICE [6282] IRS NUMBER: 133180631 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32525 FILM NUMBER: 12562710 BUSINESS ADDRESS: STREET 1: 1099 AMERIPRISE FINANCIAL CENTER CITY: MINNEAPOLIS STATE: MN ZIP: 55474 BUSINESS PHONE: 612-671-2018 MAIL ADDRESS: STREET 1: 1099 AMERIPRISE FINANCIAL CENTER CITY: MINNEAPOLIS STATE: MN ZIP: 55474 FORMER COMPANY: FORMER CONFORMED NAME: AMERICAN EXPRESS FINANCIAL CORP DATE OF NAME CHANGE: 20030513 FORMER COMPANY: FORMER CONFORMED NAME: AMERICAN EXPRESS FINANCIAL ADVISORS DATE OF NAME CHANGE: 19950711 FORMER COMPANY: FORMER CONFORMED NAME: IDS FINANCIAL CORP/MN/ DATE OF NAME CHANGE: 19920703 8-K 1 a12-3626_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  February 1, 2012

 

AMERIPRISE FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-32525

 

13-3180631

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

55 Ameriprise Financial Center
Minneapolis, Minnesota

 

55474

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (612) 671-3131

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o         Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o         Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                     Results of Operations and Financial Condition.

 

On February 1, 2012, Ameriprise Financial, Inc. (the “Company”) issued a press release announcing its financial results for the fourth quarter of 2011.  A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference and furnished herewith. In addition, the Company furnishes herewith, as Exhibit 99.2, its Statistical Supplement for the quarterly period ended December 31, 2011.

 

We follow accounting principles generally accepted in the United States (“GAAP”). The press release furnished as Exhibit 99.1 and the financial information furnished as Exhibit 99.2 include information on both a GAAP and non-GAAP adjusted basis. Certain non-GAAP performance measures in these exhibits exclude the impact of consolidating certain investment entities (“CIEs”), as well as certain integration/restructuring charges, market impact on variable annuity guaranteed living benefits, realized gains (losses) and income (loss) from discontinued operations. Management believes that the presentation of these non-GAAP financial measures better reflects the underlying performance of our 2011 and 2010 core operations and facilitates a more meaningful trend analysis. Exhibits 99.1 and 99.2 also contain certain non-GAAP debt, capital and shareholders’ equity measures, along with financial ratios incorporating such measures, that exclude amounts related to one or more of the following: accumulated other comprehensive income (loss) (“AOCI”), non-recourse debt, fair value of hedges, unamortized discount, the net of assets and liabilities held for sale and the impact of consolidating the assets of certain CIEs.  Management believes that these non-GAAP debt, capital and shareholders’ equity measures, and the corresponding ratios, better represent our capital structure. Management uses certain of these non-GAAP measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors. Also, certain of these non-GAAP measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and for certain compensation-related matters.

 

Our non-GAAP financial measures included in Exhibits 99.1 and 99.2, which our management views as important indicators of financial performance, include the following: adjusted net pretax operating margin; adjusted operating earnings; adjusted operating revenues; Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI; Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs; Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI; basic operating earnings per share; effective tax rate excluding CIEs; operating earnings (loss); operating earnings per diluted share; operating effective tax rate; operating expenses; operating net investment income; operating return on allocated equity; operating return on equity excluding CIEs and AOCI; operating total net revenues; pretax operating earnings (loss); pretax operating margin; return on allocated equity; return on equity excluding AOCI; total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters and equity of CIEs; total Ameriprise Financial long-term debt excluding non-recourse debt for inverse floaters, fair value of hedges and unamortized discount; and total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters and equity of CIEs.

 

Item 9.01                     Financial Statements and Exhibits.

 

(d)         Exhibits.

 

Exhibit No.

 

Description

 

 

 

Exhibit 99.1

 

Press Release dated February 1, 2012 announcing financial results for the fourth quarter of 2011

 

 

 

Exhibit 99.2

 

Statistical Supplement for the quarterly period ended December 31, 2011

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

AMERIPRISE FINANCIAL, INC.

 

(Registrant)

 

 

 

 

Date: February 1, 2012

By

/s/ Walter S. Berman

 

 

Walter S. Berman

 

 

Executive Vice President and

 

 

Chief Financial Officer

 

3


EX-99.1 2 a12-3626_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

Ameriprise Financial, Inc.

Ameriprise Financial Center

Minneapolis, MN 55474

 

 

News Release

 

Ameriprise Financial Reports
Fourth Quarter and Full Year 2011 Results

 

·                  Fourth quarter 2011 operating earnings per diluted share were $1.33. Net income from continuing operations attributable to Ameriprise Financial per diluted share was $1.02.

 

·                  Full year 2011 operating earnings per diluted share were a record $5.00. Net income from continuing operations attributable to Ameriprise Financial per diluted share was $4.61.

 

MINNEAPOLIS — February 1, 2012 — Ameriprise Financial, Inc. (NYSE: AMP) today reported fourth quarter 2011 operating earnings of $312 million, or $1.33 per diluted share, compared to $340 million, or $1.31 per diluted share, a year ago. Net income from continuing operations attributable to Ameriprise Financial for the fourth quarter of 2011 was $240 million, or $1.02 per diluted share, compared to $306 million, or $1.18 per diluted share, a year ago.

 

The decline in fourth quarter 2011 operating earnings primarily reflected lower revenues compared to a year ago. Fourth quarter 2011 operating net revenues declined 2 percent to $2.5 billion from lower hedge fund performance fees, the continued low interest rate environment, and the impact of market volatility, partially offset by growth in asset-based fees from retail client net inflows.

 

On a full-year basis, the company delivered record operating earnings and net revenues driven by strong growth in its fee-based advisory and asset management businesses. Compared to 2010, operating net revenues grew 10 percent to $10.1 billion, operating earnings grew 4 percent to $1.2 billion, and operating earnings per diluted share increased 10 percent to $5.00.

 

The company’s excess capital position remained above $2.0 billion at year-end 2011, even after deploying $248 million to repurchase approximately 5.5 million shares of common stock during the quarter. In 2011, the company returned $1.7 billion to shareholders through share repurchases and dividends, which represented 135 percent of full year operating earnings. The company also announced a $0.05 per share, or 22 percent, increase in the company’s regular quarterly dividend payable on February 24, 2012 to shareholders of record at the close of business on February 10, 2012.

 

Operating return on shareholders’ equity excluding accumulated other comprehensive income was 13.1 percent for the year ended December 31, 2011, compared to 12.9 percent for the year ended December 31, 2010.

 

“We delivered another good quarter and a strong year,” said Jim Cracchiolo, chairman and chief executive officer. “Despite the impact of volatile markets and low interest rates on our revenues, we continued to make significant progress. Our advisory business generated excellent results for the year, highlighted by record advisor productivity and accelerating success in our experienced advisor recruiting program. In the asset management business, equity flows remained negative for us and the industry. Apart from this near-term challenge, we feel very good about the global platform we’ve developed now that we have integrated Columbia Management and with Threadneedle expanding to new geographic markets.”

 

1



 

“Our exceptionally strong financial foundation continues to enable us to make targeted, strategic investments for growth. In fact, during the fourth quarter we increased our investment spending, most notably to build our brand further through national advertising and to convert to our new brokerage platform. That said, we will maintain and accelerate our focus on re-engineering and expense management to adjust for market challenges.”

 

Fourth Quarter Summary

 

Ameriprise Financial, Inc.

Fourth Quarter Summary

 

 

 

Quarter Ended

 

Per Diluted Share
Quarter Ended

 

(in millions, except per share amounts,
unaudited)

 

December 31,
2011

 

December 31,
2010

 

December 31,
2011

 

December 31,
2010

 

Net income from continuing operations attributable to Ameriprise Financial

 

$

240

 

$

306

 

$

1.02

 

$

1.18

 

Add: Market impact on variable annuity guaranteed living benefits, net of tax(1)

 

59

 

27

 

0.25

 

0.10

 

Add: Integration charges, net of tax(1)

 

14

 

20

 

0.06

 

0.08

 

Less: Net realized gains, net of tax(1)

 

1

 

13

 

 

0.05

 

Operating earnings

 

$

312

 

$

340

 

$

1.33

 

$

1.31

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

230.6

 

252.7

 

 

 

 

 

Diluted

 

234.5

 

258.9

 

 

 

 

 

 


(1)   Calculated using the statutory tax rate of 35%.

 

The company believes the presentation of operating earnings best represents the economics of the business. Operating earnings exclude the consolidation of certain investment entities, net realized gains or losses, integration and restructuring charges, the market impact on variable annuity guaranteed living benefits net of deferred acquisition costs (DAC) and deferred sales inducement costs (DSIC), and income or loss from discontinued operations.

 

Compared to a year ago, fourth quarter 2011 operating earnings included a $1 million net after-tax benefit from the market impact on insurance and annuity DAC and DSIC. The after-tax benefit in the fourth quarter of 2011 was $18 million compared to $17 million a year ago. There are other items detailed in segment results that in the aggregate had an immaterial impact on consolidated financial results.

 

Fourth Quarter 2011 Highlights

 

While equity market volatility in the second half of 2011 and the continued low interest rate environment created a challenging market environment for the industry, the company continues to make significant progress.

 

·                  Total assets under management and administration were $631 billion at December 31, 2011, up 5 percent sequentially driven by Asset Management net inflows and market appreciation.

 

·                  Asset Management net inflows were $4.3 billion in the quarter, driven by a $14 billion inflow at Threadneedle from a strategic relationship with Liverpool Victoria to manage its insurance and pension fund portfolio. The agreement represented a major institutional win and added significant scale to Threadneedle’s fixed income business. Asset Management net inflows in the quarter were partially offset by $6.7 billion in outflows of previously announced, low basis point, former parent company assets.

 

·                  At year end, the company had 113 four- and five-star Morningstar rated funds, including 52 Columbia funds and 61 Threadneedle funds.

 

·                  The fourth quarter represented the third consecutive quarter of an increased advisor count, with 105 experienced advisors joining Ameriprise. Compared to a year ago, the number of advisors grew 1 percent

 

2



 

to 9,730, reflecting strong advisor retention and experienced advisor recruiting. Operating net revenue per advisor increased 12 percent in 2011 to a record $384,000.

 

·                  The company launched the next phase of its MORE WITHIN REACH® advertising campaign with expanded advertising and local marketing to deepen Ameriprise Financial brand awareness and support client and advisor acquisition.

 

·                  The company is executing a multi-year investment to transition advisors to a new brokerage platform. During the quarter, the first group of franchisee advisors converted to the new platform, and the company will continue to make additional investments in the platform in 2012.

 

·                  During the quarter, the company launched financial planning and advisory services in India focused on serving consumers in Mumbai and Delhi-NCR.

 

·                  RiverSource Life generated strong sales of its newly launched indexed universal life insurance product.

 

·                  Ameriprise ranked #1 in life insurance customer satisfaction in a recent survey by insure.com.

 

·                  Ameriprise Auto & Home had a solid fourth quarter. Compared to a year ago, policies in force grew by 7 percent and claims were favorable as auto liability claims returned to levels more consistent with historic experience and weather-related claims improved significantly.

 

Balance Sheet Summary as of December 31, 2011

 

Excess capital and prudent capital management

 

·                  The company’s excess capital position remained above $2.0 billion at year-end 2011.

 

·                  The company repurchased 5.5 million shares of its common stock in the fourth quarter of 2011 for $248 million. In 2011, the company returned $1.7 billion to shareholders in share repurchases and dividends, which represented 135 percent of full year operating earnings.

 

·                  During the quarter, RiverSource Life paid an $850 million dividend to the holding company. RiverSource Life’s preliminary year-end 2011 risk-based capital ratio was approximately 490 percent.

 

·                  Cash and cash equivalents were $2.8 billion, with $700 million at the holding company and $650 million in free cash. The holding company has $850 million in high-quality, short-duration securities from the RiverSource Life dividend.

 

·                  The company’s variable annuity hedging program continues to perform well, including during a volatile second half of the year.

 

High-quality investment portfolio

 

·                  The total investment portfolio, including cash and cash equivalents, was $41.6 billion and remains well positioned. The company’s balance sheet has no holdings of sovereign debt in financially troubled European countries. There were $11 million of impairments in the quarter, primarily associated with residential mortgage-backed securities.

 

·                 The company’s available-for-sale portfolio ended the quarter with $2.1 billion in net unrealized gains.

 

·                  Detailed information about the company’s investment portfolio is available at ir.ameriprise.com.

 

Taxes

 

The operating effective tax rate was 25.4 percent for the fourth quarter of 2011 and 24.8 percent for full year 2011.

 

3



 

Segment Summaries

 

Ameriprise Financial, Inc.

Advice & Wealth Management Segment Results

 

 

 

Quarter Ended December 31, 2011

 

Quarter Ended December 31, 2010

 

 

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

%
Change

 

Advice & Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

901

 

$

(4

)

$

905

 

$

895

 

$

1

 

$

894

 

1

%

Expenses

 

822

 

 

822

 

798

 

 

798

 

3

 

Pretax income

 

$

79

 

$

(4

)

$

83

 

$

97

 

$

1

 

$

96

 

(14

)

 

 

 

Quarter Ended
December 31, 2011

 

Quarter Ended
December 31, 2010

 

%
Change

 

Retail client assets (billions)

 

$

310

 

$

304

 

2

%

Wrap net flows (billions)

 

$

1.4

 

$

1.7

 

(22

)%

Operating net revenue per branded advisor (thousands)

 

$

93

 

$

93

 

 

 


(1)  Includes net realized gains/losses.

 

Advice & Wealth Management fourth quarter 2011 pretax operating earnings declined 14 percent from a year ago to $83 million as retail client asset growth was offset by the negative impact of market volatility and increased investments to drive advisor business growth.

 

Revenue growth slowed to 1 percent as asset growth was partially offset by the impact of market volatility. Total retail client assets grew 2 percent to $310 billion, including $1.4 billion in wrap net inflows in the quarter. However, during the quarter, clients increased cash balances and transactional volumes declined modestly. Earnings from cash accounts remained low due to the interest rate environment.

 

Operating net revenue per advisor was $93,000 in the quarter, which was unchanged compared to a year ago, reflecting the impact of market volatility. On a full-year basis, operating net revenue per advisor increased 12 percent to a record $384,000, reflecting retail net inflows, experienced advisor recruiting and market appreciation.

 

Operating expenses increased 3 percent, primarily from a $14 million increase in advertising and technology investments. The company launched the next phase of its advertising campaign aimed at increasing brand awareness to support client acquisition and experienced advisor recruiting. The company is also executing a multi-year investment to install a new brokerage technology platform. During the quarter, approximately 500 franchise advisors converted to the new platform, and the company expects to have all advisors on the platform by the end of 2012.

 

Fourth quarter 2011 pretax operating margin was 9.2 percent compared to 10.7 percent a year ago, reflecting increased investments in the business. On a full-year basis, pretax operating margin was 10.9 percent compared to 9.6 percent in 2010.

 

4


 


 

Ameriprise Financial, Inc.

Asset Management Segment Results

 

 

 

Quarter Ended December 31, 2011

 

Quarter Ended December 31, 2010

 

 

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

%
Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

703

 

$

1

 

$

702

 

$

774

 

$

1

 

$

773

 

(9

)%

Expenses

 

596

 

21

 

575

 

634

 

24

 

610

 

(6

)

Pretax income

 

$

107

 

$

(20

)

$

127

 

$

140

 

$

(23

)

$

163

 

(22

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items included in operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund earnings

 

 

 

 

 

$

1

 

 

 

 

 

$

22

 

 

 

CDO liquidation benefit

 

 

 

 

 

$

11

 

 

 

 

 

$

 

 

 

 

 

 

Quarter Ended
December 31, 2011

 

Quarter Ended
December 31, 2010

 

%
Change

 

Total segment AUM(2) (billions)

 

$

436

 

$

457

 

(5

)%

Columbia Management AUM

 

$

326

 

$

355

 

(8

)%

Threadneedle AUM

 

$

114

 

$

106

 

8

%

Flows(2) (billions)

 

$

4.3

 

$

(5.8

)

NM

 

Columbia Management net flows

 

$

(8.4

)

$

(5.2

)

(62

)%

Threadneedle net flows

 

$

12.6

 

$

(0.6

)

NM

 

 


(1)

Includes net realized gains and integration/restructuring charges.

(2)

Subadvisory eliminations between Columbia and Threadneedle are included in the company’s Fourth Quarter 2011 Statistical Supplement available at ir.ameriprise.com.

 

NM

Not Meaningful — variance of greater than 100%

 

Asset Management pretax operating earnings declined $36 million from a year ago to $127 million. Earnings in the year ago quarter included $22 million associated with hedge fund performance compared to only $1 million in the current quarter. Fourth quarter 2011 earnings also reflected the impact of net outflows, market depreciation and increased advertising expense, partially offset by a benefit from the liquidation of a collateralized debt obligation (CDO) structure.

 

Operating net revenues declined 9 percent to $702 million, largely driven by $57 million in lower hedge fund performance fees than a year ago. In addition, revenues reflected the impact of net outflows in assets under management and market depreciation, partially offset by the CDO liquidation benefit.

 

Operating expenses declined 6 percent to $575 million, primarily due to $36 million in lower hedge fund performance compensation as well as lower general and administrative expenses associated with expense synergies, which were offset by increased advertising expense.

 

Adjusted net pretax operating margin, which excludes pass-through distribution expenses, was 31.4 percent for the fourth quarter of 2011 compared to 34.1 percent a year ago. On a full-year basis, adjusted net pretax operating margin was 33.2 percent compared to 30.1 percent in 2010.

 

Total segment assets under management declined 5 percent from a year ago to $436 billion, as 8 percent asset growth at Threadneedle was more than offset by outflows at Columbia Management. Threadneedle generated $12.6 billion in net inflows in the quarter, reflecting approximately $14 billion from a strategic relationship with Liverpool Victoria to manage its insurance and pension fund portfolio. Columbia Management net outflows of $8.4 billion in the quarter were largely driven by $6.7 billion of previously announced outflows of low basis point, former parent company assets, as well as net outflows in subadvised funds. In addition, during the quarter, a former parent-related program sponsor shifted $4.7 billion from a traditional separately managed account platform to a model-delivery only unified managed account platform

 

5



 

that utilizes Columbia models. While the assets are excluded from managed assets, the movement in assets was neutral to earnings.

 

Ameriprise Financial, Inc.

Annuities Segment Results

 

 

 

Quarter Ended December 31, 2011

 

Quarter Ended December 31, 2010

 

 

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

%
Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

639

 

$

5

 

$

634

 

$

642

 

$

3

 

$

639

 

(1

)%

Expenses

 

551

 

91

 

460

 

511

 

43

 

468

 

(2

)

Pretax income

 

$

88

 

$

(86

)

$

174

 

$

131

 

$

(40

)

$

171

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable annuity pretax income

 

 

 

 

 

$

129

 

 

 

 

 

$

105

 

23

%

Fixed annuity pretax income

 

 

 

 

 

$

45

 

 

 

 

 

$

66

 

(32

)%

Items included in operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on DAC and DSIC benefits

 

 

 

 

 

$

24

 

 

 

 

 

$

23

 

4

%

Indexed annuity reserve adjustment

 

 

 

 

 

$

(8

)

 

 

 

 

$

 

 

 

 

 

Quarter Ended
December 31, 2011

 

Quarter Ended
December 31, 2010

 

%
Change

 

Variable annuity ending account balances (billions)

 

$

62.3

 

$

62.6

 

 

Variable annuity net flows(2) (millions)

 

$

227

 

$

401

 

(43

)%

Fixed annuity ending account balances (billions)

 

$

14.2

 

$

14.4

 

(2

)%

Fixed annuity net flows (millions)

 

$

(158

)

$

(224

)

29

%

 


(1)   Includes net realized gains and market impact on variable annuity guaranteed living benefits, net of DAC and DSIC.

(2)   4Q10 variable annuity net flows include sales in both Ameriprise and third-party channels. RiverSource Annuities discontinued third-party sales of variable annuities in the fourth quarter of 2010.

 

Annuities pretax operating earnings increased 2 percent to $174 million as growth in variable annuity earnings was partially offset by a decline in fixed annuity earnings. Variable annuity earnings growth reflected client net inflows and a benefit from enhancing the variable annuity guaranteed benefit valuation model, partially offset by the impact of low rates on assets backing fixed accounts. Fixed annuity earnings were impacted by the continued low rate environment and an $8 million unfavorable adjustment in the liability for a closed book of indexed annuities.

 

Operating net revenues declined 1 percent to $634 million, primarily driven by $21 million of higher variable annuity rider fees and management fees from increased average separate account balances that were more than offset by a $25 million decline in net investment income from low interest rates, primarily in fixed annuities.

 

Operating expenses declined 2 percent to $460 million, reflecting lower interest credited expenses, favorable market impacts on benefits, claims, losses and settlement expenses, as well as lower DAC amortization.

 

RiverSource variable annuity net inflows in the Ameriprise channel declined 7 percent from a year ago to $442 million. Fixed annuities remained in net outflows due to low client demand given current interest rates.

 

6



 

Ameriprise Financial, Inc.

Protection Segment Results

 

 

 

Quarter Ended December 31, 2011

 

Quarter Ended December 31, 2010

 

 

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

%
Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

529

 

$

 

$

529

 

$

523

 

$

(1

)

$

524

 

1

%

Expenses

 

420

 

 

420

 

440

 

 

440

 

(5

)

Pretax income

 

$

109

 

$

 

$

109

 

$

83

 

$

(1

)

$

84

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items included in operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on DAC benefits

 

 

 

 

 

$

3

 

 

 

 

 

$

3

 

 

 

 

 

Quarter Ended
December 31, 2011

 

Quarter Ended
December 31, 2010

 

%
Change

 

Life insurance in force (billions)

 

$

191

 

$

192

 

 

VUL/UL ending account balances (billions)

 

$

9.2

 

$

9.5

 

(3

)%

Auto & home policies in force (thousands)

 

696

 

650

 

7

%

 


(1)   Includes net realized losses.

 

Protection pretax operating earnings increased 30 percent to $109 million, driven by improvement in auto and home earnings and favorable life and health claims compared to a year ago.

 

Operating net revenues increased 1 percent to $529 million as auto and home premium growth was largely offset by a decline in life and health investment income due to the low interest rate environment.

 

Operating expenses declined 5 percent to $420 million from favorable claims in both the life and health and auto and home businesses. Auto and home claims in the fourth quarter of 2010 included $11 million from catastrophe losses, as well as elevated auto liability claims. Over the past four quarters, reported auto losses and loss frequency have continued to improve and are currently at levels more consistent with historic experience.

 

Life insurance in force declined slightly from a year ago to $191 billion, and Auto & Home continued to grow its policy count, up 7 percent compared to a year ago.

 

Ameriprise Financial, Inc.

Corporate & Other Segment Results

 

 

 

Quarter Ended December 31, 2011

 

Quarter Ended December 31, 2010

 

 

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

%
Change

 

Corporate & Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

139

 

$

145

 

$

(6

)

$

46

 

$

52

 

$

(6

)

 

Expenses

 

170

 

101

 

69

 

129

 

67

 

62

 

11

%

Pretax loss

 

$

(31

)

$

44

 

$

(75

)

$

(83

)

$

(15

)

$

(68

)

(10

)

 


(1)

Includes revenues and expenses of the consolidated investment entities; net realized gains/losses; and integration/restructuring charges.

 

Corporate & Other pretax operating loss was $75 million for the quarter compared to a loss of $68 million a year ago. The fourth quarter of 2011 included an $8 million increase in enterprise investments.

 

7



 

Contacts

 

 

 

 

 

Investor Relations:

 

Media Relations:

 

 

 

Alicia A. Charity

 

Paul W. Johnson

Ameriprise Financial

 

Ameriprise Financial

(612) 671-2080

 

(612) 671-0625

alicia.a.charity@ampf.com

 

paul.w.johnson@ampf.com

 

 

 

Chad J. Sanner

 

Benjamin J. Pratt

Ameriprise Financial

 

Ameriprise Financial

(612) 671-4676

 

(612) 678-5881

chad.j.sanner@ampf.com

 

benjamin.j.pratt@ampf.com

 


 

At Ameriprise Financial, we have been helping people feel confident about their financial future since 1894. With outstanding asset management, advisory and insurance capabilities and a nationwide network of 10,000 financial advisors, we have the strength and expertise to serve the full range of individual and institutional investors’ financial needs. For more information, or to find an Ameriprise financial advisor, visit ameriprise.com.

 

Ameriprise Financial Services, Inc. offers financial planning services, investments, insurance and annuity products. Columbia Funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA and managed by Columbia Management Investment Advisers, LLC. Threadneedle International Limited is an SEC- and FSA-registered investment adviser affiliate of Columbia Management Investment Advisers, LLC based in the U.K. Auto and home insurance is underwritten by IDS Property Casualty Insurance Company, or in certain states, Ameriprise Insurance Company, both in De Pere, WI. RiverSource insurance and annuity products are issued by RiverSource Life Insurance Company, and in New York only by RiverSource Life Insurance Co. of New York, Albany, New York. Only RiverSource Life Insurance Co. of New York is authorized to sell insurance and annuity products in the state of New York.  These companies are all part of Ameriprise Financial, Inc. CA License #0684538. RiverSource Distributors, Inc. (Distributor), Member FINRA.

 

Forward-Looking Statements

 

This news release contains forward-looking statements that reflect management’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements.  Examples of such forward-looking statements include:

 

·                  the statement of belief in this news release that the company will maintain and accelerate its focus on re-engineering and expense management to adjust for market challenges;

·                  statements in this news release regarding planned additional investment in a new brokerage platform and the expectation that all advisors will have transitioned to the new platform by the end of 2012;

·                  statements of the company’s plans, intentions, positioning, expectations, objectives or goals, including those relating to asset flows, mass affluent and affluent client acquisition strategy, client retention and growth of our client base, financial advisor productivity, retention, recruiting and enrollments, acquisition integration, general and administrative costs, consolidated tax rate, return of capital to shareholders, and excess capital position and financial flexibility to capture additional growth opportunities;

·                  other statements about future economic performance, the performance of equity markets and interest rate variations and the economic performance of the United States and of global markets; and

·                  statements of assumptions underlying such statements.

 

The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “forecast,” “on pace,” “project” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Forward-looking

 

8



 

statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.

 

Such factors include, but are not limited to:

·                  changes in the valuations, liquidity and volatility in the interest rate, credit default, equity market and foreign exchange environments;

·                  changes in capital and credit market conditions including the availability and cost of capital;

·                  changes in and adoption of relevant accounting standards, as well as changes in the litigation and regulatory environment, including ongoing legal proceedings and regulatory actions, the frequency and extent of legal claims threatened or initiated by clients, other persons and regulators, and developments in regulation and legislation, including the rules and regulations implemented or to be implemented in connection with the Dodd-Frank Wall Street Reform and Consumer Protection Act;

·                  investment management performance and distribution partner and consumer acceptance of the company’s products;

·                  effects of competition in the financial services industry and changes in product distribution mix and distribution channels;

·                  changes to the company’s reputation that may arise from employee or affiliated advisor misconduct, legal or regulatory actions, improper management of conflicts of interest or otherwise;

·                  the company’s capital structure, including indebtedness, limitations on subsidiaries to pay dividends, and the extent, manner, terms and timing of any share or debt repurchases management may effect as well as the opinions of rating agencies and other analysts and the reactions of market participants or the company’s regulators, advisors, distribution partners or customers in response to any change or prospect of change in any such opinion;

·                  risks of default, capacity constraint or repricing by issuers or guarantors of investments the company owns or by counterparties to hedge, derivative, insurance or reinsurance arrangements or by manufacturers of products the company distributes, experience deviations from the company’s assumptions regarding such risks, the evaluations or the prospect of changes in evaluations of any such third parties published by rating agencies or other analysts, and the reactions of other market participants or the company’s regulators, advisors, distribution partners or customers in response to any such evaluation or prospect of changes in evaluation;

·                  experience deviations from the company’s assumptions regarding morbidity, mortality and persistency in certain annuity and insurance products, or from assumptions regarding market returns assumed in valuing or unlocking DAC and DSIC or market volatility underlying our valuation and hedging of guaranteed living benefit annuity riders, or from assumptions regarding anticipated claims and losses relating to our automobile and home insurance products;

·                  changes in capital requirements that may be indicated, required or advised by regulators or rating agencies;

·                  the impacts of the company’s efforts to improve distribution economics and to grow third-party distribution of its products;

·                  the company’s ability to pursue and complete strategic transactions and initiatives, including acquisitions, divestitures, restructurings, joint ventures and the development of new products and services;

·                  the company’s ability to realize the financial, operating and business fundamental benefits or to obtain regulatory approvals regarding integrations we plan for the acquisitions we have completed or may pursue and contract to complete in the future, as well as the amount and timing of integration expenses;

·                  the ability and timing to realize savings and other benefits from re-engineering and tax planning;

·                  changes in the capital markets and competitive environments induced or resulting from the partial or total ownership or other support by central governments of certain financial services firms or financial assets; and

·                  general economic and political factors, including consumer confidence in the economy, the ability and inclination of consumers generally to invest as well as their ability and inclination to invest in financial instruments and products other than cash and cash equivalents, the costs of products and services the company consumes in the conduct of its business, and applicable legislation and regulation and changes therein, including tax laws, tax treaties, fiscal and central government treasury policy, and policies regarding the financial services industry and publicly held firms, and regulatory rulings and pronouncements.

 

Management cautions the reader that the foregoing list of factors is not exhaustive. There may also be other risks that management is unable to predict at this time that may cause actual results to differ materially from those in forward-looking statements.  Readers are cautioned not to place undue reliance on these forward-

 

9



 

looking statements, which speak only as of the date on which they are made. Management undertakes no obligation to update publicly or revise any forward-looking statements. The foregoing list of factors should be read in conjunction with the “Risk Factors” discussion under Part 1, Item 1A of and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2010 and under Part 2, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 available at ir.ameriprise.com.

 

The financial results discussed in this news release represent past performance only, which may not be used to predict or project future results. The financial results and values presented in this news release and the below-referenced Statistical Supplement are based upon asset valuations that represent estimates as of the date of this news release and may be revised in the company’s Annual Report on Form 10-K for the year ended December 31, 2011. For information about Ameriprise Financial entities, please refer to the Fourth Quarter 2011 Statistical Supplement available at ir.ameriprise.com and the tables that follow in this news release.

 

10



 

Ameriprise Financial, Inc.

Reconciliation Table: GAAP Income Statement to Operating Income Statement

 

 

 

Quarter Ended December 31, 2011

 

Quarter Ended December 31, 2010

 

 

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

%
Change

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

1,101

 

$

(20

)

$

1,121

 

$

1,146

 

$

(10

)

$

1,156

 

(3

)%

Distribution fees

 

371

 

 

371

 

385

 

 

385

 

(4

)

Net investment income

 

588

 

113

 

475

 

540

 

43

 

497

 

(4

)

Premiums

 

305

 

 

305

 

295

 

 

295

 

3

 

Other revenues

 

228

 

34

 

194

 

206

 

13

 

193

 

1

 

Total revenues

 

2,593

 

127

 

2,466

 

2,572

 

46

 

2,526

 

(2

)

Banking and deposit interest expense

 

11

 

 

11

 

14

 

 

14

 

(21

)

Total net revenues

 

2,582

 

127

 

2,455

 

2,558

 

46

 

2,512

 

(2

)

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

611

 

 

611

 

582

 

 

582

 

5

 

Interest credited to fixed accounts

 

221

 

 

221

 

223

 

 

223

 

(1

)

Benefits, claims, losses and settlement expenses

 

512

 

152

 

360

 

465

 

72

 

393

 

(8

)

Amortization of deferred acquisition costs

 

46

 

(61

)

107

 

84

 

(29

)

113

 

(5

)

Interest and debt expense

 

96

 

73

 

23

 

78

 

51

 

27

 

(15

)

General and administrative expense

 

744

 

29

 

715

 

758

 

30

 

728

 

(2

)

Total expenses

 

2,230

 

193

 

2,037

 

2,190

 

124

 

2,066

 

(1

)

Income from continuing operations before income tax provision

 

352

 

(66

)

418

 

368

 

(78

)

446

 

(6

)

Income tax provision

 

67

 

(39

)

106

 

88

 

(18

)

106

 

 

Income from continuing operations

 

285

 

(27

)

312

 

280

 

(60

)

340

 

(8

)

Income (loss) from discontinued operations, net of tax

 

13

 

13

 

 

(26

)

(26

)

 

 

Net income

 

298

 

(14

)

312

 

254

 

(86

)

340

 

(8

)

Less: Net income (loss) attributable to noncontrolling interests

 

45

 

45

 

 

(26

)

(26

)

 

 

Net income attributable to Ameriprise Financial

 

$

 

253

 

$

(59

)

$

312

 

$

280

 

$

(60

)

$

340

 

(8

)%

 


(1)   Includes the elimination of management fees earned by the company from the consolidated investment entities and the related expense; revenues and expenses of the consolidated investment entities; net realized gains/losses; market impact on variable annuity guaranteed living benefits net of DAC and DSIC; integration/restructuring charges and income/loss from discontinued operations. Income tax provision is calculated using the statutory tax rate of 35% on applicable adjustments.

 

11



 

Ameriprise Financial, Inc.

Reconciliation Table: GAAP Income Statement to Operating Income Statement

 

 

 

Year Ended December 31, 2011

 

Year Ended December 31, 2010

 

 

 

(in millions, unaudited)

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

GAAP

 

Less:
Adjustments
(1)

 

Operating

 

%
Change

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

4,537

 

$

(49

)

$

4,586

 

$

3,784

 

$

(38

)

$

3,822

 

20

%

Distribution fees

 

1,573

 

 

1,573

 

1,447

 

 

1,447

 

9

 

Net investment income

 

2,046

 

97

 

1,949

 

2,309

 

308

 

2,001

 

(3

)

Premiums

 

1,220

 

 

1,220

 

1,179

 

 

1,179

 

3

 

Other revenues

 

863

 

94

 

769

 

863

 

125

 

738

 

4

 

Total revenues

 

10,239

 

142

 

10,097

 

9,582

 

395

 

9,187

 

10

 

Banking and deposit interest expense

 

47

 

 

47

 

70

 

 

70

 

(33

)

Total net revenues

 

10,192

 

142

 

10,050

 

9,512

 

395

 

9,117

 

10

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

2,497

 

 

2,497

 

2,065

 

 

2,065

 

21

 

Interest credited to fixed accounts

 

853

 

 

853

 

909

 

 

909

 

(6

)

Benefits, claims, losses and settlement expenses

 

1,557

 

67

 

1,490

 

1,750

 

9

 

1,741

 

(14

)

Amortization of deferred acquisition costs

 

618

 

(8

)

626

 

127

 

16

 

111

 

NM

 

Interest and debt expense

 

317

 

221

 

96

 

290

 

181

 

109

 

(12

)

General and administrative expense

 

2,965

 

116

 

2,849

 

2,737

 

129

 

2,608

 

9

 

Total expenses

 

8,807

 

396

 

8,411

 

7,878

 

335

 

7,543

 

12

 

Income from continuing operations before income tax provision

 

1,385

 

(254

)

1,639

 

1,634

 

60

 

1,574

 

4

 

Income tax provision

 

355

 

(52

)

407

 

350

 

(36

)

386

 

5

 

Income from continuing operations

 

1,030

 

(202

)

1,232

 

1,284

 

96

 

1,188

 

4

 

Loss from discontinued operations, net of tax

 

(60

)

(60

)

 

(24

)

(24

)

 

 

Net income

 

970

 

(262

)

1,232

 

1,260

 

72

 

1,188

 

4

 

Less: Net income (loss) attributable to noncontrolling interests

 

(106

)

(106

)

 

163

 

163

 

 

 

Net income attributable to Ameriprise Financial

 

$

1,076

 

$

(156

)

$

1,232

 

$

1,097

 

$

(91

)

$

1,188

 

4

%

 


(1)       Includes the elimination of management fees earned by the company from the consolidated investment entities and the related expense; revenues and expenses of the consolidated investment entities; net realized gains/losses; market impact on variable annuity guaranteed living benefits net of DAC and DSIC; integration/restructuring charges and income/loss from discontinued operations. Income tax provision is calculated using the statutory tax rate of 35% on applicable adjustments.

 

NM  Not Meaningful — variance of greater than 100%

 

12



 

Ameriprise Financial, Inc.

Reconciliation Table: Net Income from Continuing

Operations Attributable to Ameriprise Financial

 

 

 

Year Ended

 

Per Diluted Share
Year Ended

 

(in millions, except per share amounts,
unaudited)

 

December 31,
2011

 

December 31,
2010

 

December 31,
2011

 

December 31,
2010

 

Net income attributable to Ameriprise Financial

 

$

1,076

 

$

1,097

 

$

4.37

 

$

4.18

 

Less: Loss from discontinued operations, net of tax

 

(60

)

(24

)

(0.24

)

(0.09

)

Net income from continuing operations attributable to Ameriprise Financial

 

1,136

 

1,121

 

4.61

 

4.27

 

Add: Market impact on variable annuity guaranteed living benefits, net of tax(1)

 

38

 

16

 

0.15

 

0.06

 

Add: Integration charges, net of tax(1)

 

62

 

73

 

0.25

 

0.28

 

Less: Net realized gains, net of tax(1)

 

4

 

22

 

0.01

 

0.08

 

Operating earnings

 

$

1,232

 

$

1,188

 

$

5.00

 

$

4.53

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

241.4

 

257.4

 

 

 

 

 

Diluted

 

246.3

 

262.3

 

 

 

 

 

 


(1)   Calculated using the statutory tax rate of 35%.

 

Ameriprise Financial, Inc.

Reconciliation Table: Net Income from Continuing

Operations Attributable to Ameriprise Financial

 

 

 

Quarter Ended

 

Per Diluted Share
Quarter Ended

 

(in millions, except per share amounts,
unaudited)

 

December 31,
2011

 

December 31,
2010

 

December 31,
2011

 

December 31,
2010

 

Net income attributable to Ameriprise Financial

 

$

253

 

$

280

 

$

1.08

 

$

1.08

 

Less: Income (loss) from discontinued operations, net of tax

 

13

 

(26

)

0.06

 

(0.10

)

Net income from continuing operations attributable to Ameriprise Financial

 

240

 

306

 

1.02

 

1.18

 

Add: Market impact on variable annuity guaranteed living benefits, net of tax(1)

 

59

 

27

 

0.25

 

0.10

 

Add: Integration charges, net of tax(1)

 

14

 

20

 

0.06

 

0.08

 

Less: Net realized gains, net of tax(1)

 

1

 

13

 

 

0.05

 

Operating earnings

 

$

312

 

$

340

 

$

1.33

 

$

1.31

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

230.6

 

252.7

 

 

 

 

 

Diluted

 

234.5

 

258.9

 

 

 

 

 

 


(1)   Calculated using the statutory tax rate of 35%.

 

13



 

Ameriprise Financial, Inc.
Reconciliation Table: Effective Tax Rate

 

 

 

Quarter Ended December 31, 2011

 

(in millions, unaudited)

 

GAAP

 

Operating

 

Income from continuing operations before income tax provision

 

$

352

 

$

418

 

Less: Pretax income attributable to noncontrolling interests

 

45

 

 

Income from continuing operations before income tax provision excluding consolidated investment entities (CIEs)

 

$

307

 

$

418

 

Income tax provision from continuing operations

 

$

67

 

$

106

 

Effective tax rate

 

19.1

%

25.4

%

Effective tax rate excluding noncontrolling interests

 

21.9

%

25.4

%

 

 

 

Year Ended December 31, 2011

 

(in millions, unaudited)

 

GAAP

 

Operating

 

Income from continuing operations before income tax provision

 

$

1,385

 

$

1,639

 

Less: Pretax loss attributable to noncontrolling interests

 

(106

)

 

Income from continuing operations before income tax provision excluding consolidated investment entities (CIEs)

 

$

1,491

 

$

1,639

 

Income tax provision from continuing operations

 

$

355

 

$

407

 

Effective tax rate

 

25.6

%

24.8

%

Effective tax rate excluding noncontrolling interests

 

23.8

%

24.8

%

 

Ameriprise Financial, Inc.
Reconciliation Table: Advice & Wealth Management Segment Results

 

 

 

Year Ended December 31, 2011

 

Year Ended December 31, 2010

 

 

 

(in millions, unaudited)

 

GAAP

 

Less: 
Adjustments
(1)

 

Operating

 

GAAP

 

Less: 
Adjustments
(1)

 

Operating

 


Change

 

Advice & Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

3,708

 

$

(5

)

$

3,713

 

$

3,343

 

$

1

 

$

3,342

 

11

%

Expenses

 

3,307

 

 

3,307

 

3,027

 

7

 

3,020

 

10

 

Pretax income

 

$

401

 

$

(5

)

$

406

 

$

316

 

$

(6

)

$

322

 

26

 

 


(1)  Includes net realized gains/losses and integration/restructuring charges.

 

14



 

Ameriprise Financial, Inc.

Reconciliation Table: Asset Management Adjusted Net Pretax Operating Margin

 

 

 

Quarter Ended

 

(in millions, unaudited)

 

December 31,
2011

 

December 31,
2010

 

Total net revenues

 

$

703

 

$

774

 

Less: Realized gains

 

1

 

1

 

Operating total net revenues

 

702

 

773

 

Less: Distribution pass through revenues

 

201

 

188

 

Less: Subadvisory and other pass through revenues

 

100

 

95

 

Adjusted operating revenues

 

$

401

 

$

490

 

 

 

 

 

 

 

Pretax income

 

$

107

 

$

140

 

Less: Realized gains

 

1

 

1

 

Add: Integration/restructuring charges

 

21

 

24

 

Pretax operating earnings

 

127

 

163

 

Less: Operating net investment income

 

11

 

6

 

Add: Amortization of intangibles

 

10

 

10

 

Adjusted operating earnings

 

$

126

 

$

167

 

 

 

 

 

 

 

Adjusted net pretax operating margin

 

31.4

%

34.1

%

 

Ameriprise Financial, Inc.

Reconciliation Table: Asset Management Adjusted Net Pretax Operating Margin

 

 

 

Year Ended

 

(in millions, unaudited)

 

December 31,
2011

 

December 31,
2010

 

Total net revenues

 

$

2,900

 

$

2,368

 

Less: Realized gains

 

3

 

3

 

Operating total net revenues

 

2,897

 

2,365

 

Less: Distribution pass through revenues

 

833

 

627

 

Less: Subadvisory and other pass through revenues

 

385

 

292

 

Adjusted operating revenues

 

$

1,679

 

$

1,446

 

 

 

 

 

 

 

Pretax income

 

$

436

 

$

318

 

Less: Realized gains

 

3

 

3

 

Add: Integration/restructuring charges

 

95

 

95

 

Pretax operating earnings

 

528

 

410

 

Less: Operating net investment income

 

11

 

14

 

Add: Amortization of intangibles

 

40

 

39

 

Adjusted operating earnings

 

$

557

 

$

435

 

 

 

 

 

 

 

Adjusted net pretax operating margin

 

33.2

%

30.1

%

 

15



 

Ameriprise Financial, Inc.

Reconciliation Table: Return on Equity (ROE) Excluding Accumulated
Other Comprehensive Income “AOCI”

 

 

 

Twelve Months Ended

 

(in millions, unaudited)

 

December 31,
2011

 

December 31,
2010

 

Net income from continuing operations attributable to Ameriprise Financial, as reported

 

$

1,136

 

$

1,121

 

Less: Adjustments (1)

 

(96

)

(67

)

Operating earnings

 

$

1,232

 

$

1,188

 

Total Ameriprise Financial, Inc. shareholders’ equity

 

$

10,482

 

$

10,309

 

Less: Assets and liabilities held for sale

 

29

 

102

 

Less: Accumulated other comprehensive income, net of tax

 

603

 

540

 

Total Ameriprise Financial, Inc. shareholders’ equity from continuing operations excluding AOCI

 

9,850

 

9,667

 

Less: Equity impacts attributable to the consolidated investment entities

 

478

 

455

 

Operating equity

 

$

9,372

 

$

9,212

 

Return on equity from continuing operations, excluding AOCI

 

11.5

%

11.6

%

Operating return on equity excluding CIEs and AOCI (2)

 

13.1

%

12.9

%

 


(1)   Adjustments reflect the trailing twelve months’ sum of after-tax net realized gains/losses; market impact on variable annuity guaranteed living benefits net of DAC and DSIC; and integration/restructuring charges.

 

(2)   Operating return on equity excluding consolidated investment entities and accumulated other comprehensive income is calculated using the trailing twelve months of earnings excluding the after-tax net realized gains/losses; market impact on variable annuity guaranteed living benefits net of DAC and DSIC; integration/restructuring charges; and discontinued operations in the numerator, and Ameriprise Financial shareholders’ equity excluding accumulated other comprehensive income; the impact of consolidating investment entities; and the assets and liabilities held for sale using a five-point average of quarter-end equity in the denominator.

 

16


EX-99.2 3 a12-3626_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

1



 

Ameriprise Financial, Inc.

Statistical Supplement Information

Table of Contents

 

 

Page

Ameriprise Financial, Inc.

 

Statistical Supplement Presentation

4

Consolidated GAAP Income Statements

5

GAAP to Operating Reconciliation

6

Operating Income Statements

7

Highlights

9

Common Share, Per Share and Capital Summary

10

Segment Summary

11

Advice & Wealth Management Segment

 

Segment Operating Income Statements

14

Segment Metrics

15

Asset Management Segment

 

Segment Operating Income Statements

17

Segment Metrics

18

Columbia Asset Management Products

19

Threadneedle Asset Management Products

20

Retail Fund Performance - Columbia

21

Retail Fund Performance - Threadneedle

22

Annuities Segment

 

Segment Operating Income Statements

24

Segment Metrics

25

Protection Segment

 

Segment Operating Income Statements

27

Segment Metrics

28

Corporate & Other Segment

 

Segment Operating Income Statements

30

Eliminations

 

Operating Income Statements

31

Balance Sheet and Ratings Information

 

Consolidated Balance Sheets

33

Capital and Ratings Information

34

Investments

35

Non-GAAP Financial Information

36

Glossary of Selected Terminology

 

Glossary of Selected Terminology - Segments

37

Glossary of Selected Terminology

38

Exhibit A

 

Disclosed Items

40

Exhibit B

 

Reconciliation of GAAP Segment Income Statements to Segment Operating Income Statements

46

Reconciliation of GAAP Metrics to Operating Metrics

48

 

2



 

 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Consolidated Results

 

3



 

Ameriprise Financial, Inc.

Statistical Supplement Presentation

Fourth Quarter 2011

 

Ameriprise Financial, Inc. (“Ameriprise Financial” or “the Company”) prepares its financial statements in accordance with generally accepted accounting principles (“GAAP”). Management believes that operating measures best reflect the underlying performance of the Company and facilitate a more meaningful trend analysis.  Accordingly, this Statistical Supplement Package presents the Company’s operating results and related operating metrics.  Reconciliations to GAAP measures are provided on page 6 and in Exhibit B “Reconciliation of GAAP Metrics to Operating Metrics” beginning on page 46.

 

Management views the operating measures as a more meaningful presentation of its results for purposes of analyzing the operating performance of its segments, as well as presenting results on a basis more consistent with the economics of the businesses.  Operating measures exclude the impact of consolidating certain investment entities (“CIEs”); net realized gains or losses; market impact on variable annuity guaranteed living benefits, net of DAC and DSIC; discontinued operations; and integration and restructuring charges.  Management uses certain of these non-GAAP measures to evaluate its financial performance on a basis comparable to that used by some securities analysts and investors.

 

Operating earnings are adjusted to exclude the market impact on variable annuity guaranteed living benefits.  The market impact includes changes in liability values caused by changes in financial market conditions, net of changes in associated hedge asset values.  The market impact also includes certain valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“FAS 157”), including the impact on liability values of discounting projected benefits to reflect a current estimate of RiverSource Life’s nonperformance spread.  Further, the market impact is net of related impacts on DAC and DSIC amortization.  The market impact relates to guaranteed minimum accumulation benefits and non-life contingent guaranteed minimum withdrawal benefits accounted for at fair value as embedded derivatives.

 

In addition, management uses adjusted net pretax operating margin in the Asset Management segment to evaluate segment performance on a basis comparable to other asset managers.  In the Asset Management segment, operating revenues are adjusted to exclude distribution pass through revenues and subadvisory and other pass through revenues, and operating earnings are adjusted to exclude operating net investment income and amortization of intangibles.

 

4



 

Ameriprise Financial, Inc.

Consolidated GAAP Income Statements

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

1,146

 

$

1,137

 

$

1,172

 

$

1,127

 

$

1,101

 

$

3,784

 

$

4,537

 

$

(45

)

(4

)%

$

753

 

20

%

$

(26

)

(2

)%

Distribution fees

 

385

 

397

 

416

 

389

 

371

 

1,447

 

1,573

 

(14

)

(4

)%

126

 

9

%

(18

)

(5

)%

Net investment income

 

540

 

515

 

498

 

445

 

588

 

2,309

 

2,046

 

48

 

9

%

(263

)

(11

)%

143

 

32

%

Premiums

 

295

 

292

 

312

 

311

 

305

 

1,179

 

1,220

 

10

 

3

%

41

 

3

%

(6

)

(2

)%

Other revenues

 

206

 

204

 

236

 

195

 

228

 

863

 

863

 

22

 

11

%

 

 

33

 

17

%

Total revenues

 

2,572

 

2,545

 

2,634

 

2,467

 

2,593

 

9,582

 

10,239

 

21

 

1

%

657

 

7

%

126

 

5

%

Banking and deposit interest expense

 

14

 

13

 

11

 

12

 

11

 

70

 

47

 

(3

)

(21

)%

(23

)

(33

)%

(1

)

(8

)%

Total net revenues

 

2,558

 

2,532

 

2,623

 

2,455

 

2,582

 

9,512

 

10,192

 

24

 

1

%

680

 

7

%

127

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

582

 

619

 

643

 

624

 

611

 

2,065

 

2,497

 

29

 

5

%

432

 

21

%

(13

)

(2

)%

Interest credited to fixed accounts

 

223

 

207

 

212

 

213

 

221

 

909

 

853

 

(2

)

(1

)%

(56

)

(6

)%

8

 

4

%

Benefits, claims, losses and settlement expenses

 

465

 

382

 

406

 

257

 

512

 

1,750

 

1,557

 

47

 

10

%

(193

)

(11

)%

255

 

99

%

Amortization of deferred acquisition costs

 

84

 

116

 

138

 

318

 

46

 

127

 

618

 

(38

)

(45

)%

491

 

 

#

(272

)

(86

)%

Interest and debt expense

 

78

 

75

 

75

 

71

 

96

 

290

 

317

 

18

 

23

%

27

 

9

%

25

 

35

%

General and administrative expense

 

758

 

746

 

750

 

725

 

744

 

2,737

 

2,965

 

(14

)

(2

)%

228

 

8

%

19

 

3

%

Total expenses

 

2,190

 

2,145

 

2,224

 

2,208

 

2,230

 

7,878

 

8,807

 

40

 

2

%

929

 

12

%

22

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax provision

 

368

 

387

 

399

 

247

 

352

 

1,634

 

1,385

 

(16

)

(4

)%

(249

)

(15

)%

105

 

43

%

Income tax provision

 

88

 

93

 

114

 

81

 

67

 

350

 

355

 

(21

)

(24

)%

5

 

1

%

(14

)

(17

)%

Income from continuing operations

 

280

 

294

 

285

 

166

 

285

 

1,284

 

1,030

 

5

 

2

%

(254

)

(20

)%

119

 

72

%

Income (loss) from discontinued operations, net of tax

 

(26

)

(71

)

(4

)

2

 

13

 

(24

)

(60

)

39

 

 

#

(36

)

 

#

11

 

 

#

Net income

 

254

 

223

 

281

 

168

 

298

 

1,260

 

970

 

44

 

17

%

(290

)

(23

)%

130

 

77

%

Less: Net income (loss) attributable to noncontrolling interests

 

(26

)

(18

)

(28

)

(105

)

45

 

163

 

(106

)

71

 

 

#

(269

)

 

#

150

 

 

#

Net income attributable to Ameriprise Financial

 

$

280

 

$

241

 

$

309

 

$

273

 

$

253

 

$

1,097

 

$

1,076

 

$

(27

)

(10

)%

$

(21

)

(2

)%

$

(20

)

(7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share (6)

 

$

1.21

 

$

1.24

 

$

1.28

 

$

1.14

 

$

1.04

 

$

4.36

 

$

4.71

 

$

(0.17

)

(14

)%

$

0.35

 

8

%

$

(0.10

)

(9

)%

Earnings per diluted share (7)

 

$

1.18

 

$

1.21

 

$

1.25

 

$

1.12

 

$

1.02

 

$

4.27

 

$

4.61

 

$

(0.16

)

(14

)%

$

0.34

 

8

%

$

(0.10

)

(9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue growth

 

18.6

%

17.3

%

6.5

%

5.2

%

0.9

%

28.6

%

7.1

%

(17.7

)%

 

 

(21.5

)%

 

 

(4.3

)%

 

 

Return on equity excluding AOCI (1)(4)

 

11.6

%

12.3

%

12.8

%

12.1

%

11.5

%

11.6

%

11.5

%

(0.1

)%

 

 

(0.1

)%

 

 

(0.6

)%

 

 

Earnings per diluted share growth

 

31.1

%

51.3

%

28.9

%

(15.8

)%

(13.6

)%

44.7

%

8.0

%

(44.7

)%

 

 

(36.8

)%

 

 

2.2

%

 

 

Pretax income margin (5)

 

14.4

%

15.3

%

15.2

%

10.1

%

13.6

%

17.2

%

13.6

%

(0.8

)%

 

 

(3.6

)%

 

 

3.5

%

 

 

Effective tax rate

 

24.1

%

23.9

%

28.7

%

32.5

%

19.1

%

21.5

%

25.6

%

(5.0

)%

 

 

4.1

%

 

 

(13.4

)%

 

 

Effective tax rate excluding CIEs (1)

 

22.5

%

22.9

%

26.8

%

22.9

%

21.9

%

23.8

%

23.8

%

(0.6

)%

 

 

 

 

 

(1.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

10,725

 

$

10,551

 

$

10,548

 

$

10,271

 

$

10,317

 

$

10,725

 

$

10,317

 

$

(408

)

(4

)%

$

(408

)

(4

)%

$

46

 

 

Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI (1)

 

$

10,066

 

$

10,033

 

$

9,943

 

$

9,530

 

$

9,679

 

$

10,066

 

$

9,679

 

$

(387

)

(4

)%

$

(387

)

(4

)%

$

149

 

2

%

Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI - 5 point avg.

 

$

9,667

 

$

9,893

 

$

9,955

 

$

9,904

 

$

9,850

 

$

9,667

 

$

9,850

 

$

183

 

2

%

$

183

 

2

%

$

(54

)

(1

)%

Ameriprise Financial shareholders’ equity / outstanding shares (2)

 

$

42.61

 

$

42.49

 

$

43.50

 

$

44.18

 

$

45.33

 

$

42.61

 

$

45.33

 

$

2.72

 

6

%

$

2.72

 

6

%

$

1.15

 

3

%

Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI / outstanding shares (3)

 

$

39.99

 

$

40.41

 

$

41.00

 

$

40.99

 

$

42.53

 

$

39.99

 

$

42.53

 

$

2.54

 

6

%

$

2.54

 

6

%

$

1.54

 

4

%

 


(1)   See non-GAAP financial information on pg 36.

(2)   Calculated as Ameriprise Financial shareholders’ equity divided by common shares outstanding plus common stock equivalents outstanding at period end.

(3)   Calculated as Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

(4)   Calculated using income from continuing operations less net income (loss) attributable to noncontrolling interests for the last twelve months in the numerator and the average Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI as of the last day of the trailing four quarters and current quarter in the denominator.

(5)   Calculated as income from continuing operations before income tax provision divided by total net revenues.

(6)   Calculated as income from continuing operations less net income (loss) attributable to noncontrolling interests divided by the weighted average basic common shares outstanding.

(7)   Calculated as income from continuing operations less net income (loss) attributable to noncontrolling interests divided by the weighted average diluted common shares outstanding.

 

# Variance of greater than 100%.

 

5



 

Ameriprise Financial, Inc.

GAAP to Operating Reconciliation

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

446

 

$

450

 

$

449

 

$

322

 

$

418

 

$

1,574

 

$

1,639

 

Income taxes, applicable to operating earnings (2)

 

106

 

109

 

121

 

71

 

106

 

386

 

407

 

Operating earnings (1)

 

340

 

341

 

328

 

251

 

312

 

1,188

 

1,232

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees earned by the Company from the CIEs

 

(10

)

(10

)

(10

)

(9

)

(20

)

(38

)

(49

)

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income attributable to the CIEs

 

24

 

27

 

17

 

(65

)

112

 

275

 

91

 

Realized gains (losses)

 

19

 

1

 

6

 

(2

)

1

 

33

 

6

 

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues attributable to the CIEs

 

13

 

20

 

18

 

22

 

34

 

125

 

94

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on Variable Annuity guaranteed living benefits

 

(72

)

(27

)

(7

)

119

 

(152

)

(9

)

(67

)

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on Variable Annuity guaranteed living benefits

 

29

 

10

 

 

(63

)

61

 

(16

)

8

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense attributable to the CIEs

 

(51

)

(50

)

(51

)

(47

)

(73

)

(181

)

(221

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Integration and restructuring charges

 

(28

)

(29

)

(21

)

(24

)

(21

)

(111

)

(95

)

General and administrative expense attributable to the CIEs

 

(2

)

(5

)

(2

)

(6

)

(8

)

(18

)

(21

)

Total reconciling items from continuing operations, before income taxes

 

(78

)

(63

)

(50

)

(75

)

(66

)

60

 

(254

)

Income taxes, not applicable to operating earnings (3)

 

18

 

16

 

7

 

(10

)

39

 

36

 

52

 

Total reconciling items from continuing operations, after income taxes

 

(60

)

(47

)

(43

)

(85

)

(27

)

96

 

(202

)

Income from continuing operations

 

280

 

294

 

285

 

166

 

285

 

1,284

 

1,030

 

Income (loss) from discontinued operations, net of tax

 

(26

)

(71

)

(4

)

2

 

13

 

(24

)

(60

)

Net income

 

254

 

223

 

281

 

168

 

298

 

1,260

 

970

 

Less: Net income (loss) attributable to noncontrolling interests

 

(26

)

(18

)

(28

)

(105

)

45

 

163

 

(106

)

Net income attributable to Ameriprise Financial

 

$

280

 

$

241

 

$

309

 

$

273

 

$

253

 

$

1,097

 

$

1,076

 

 


(1)   See non-GAAP financial information on pg 36.

(2)   Calculated using the operating effective tax rate.

(3)   Calculated as the difference between the income tax provision on a GAAP basis and the income tax provision calculated using the operating effective tax rate.

 

6



 

Ameriprise Financial, Inc.

Operating Income Statements

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

1,156

 

$

1,147

 

$

1,182

 

$

1,136

 

$

1,121

 

$

3,822

 

$

4,586

 

$

(35

)

(3

)%

$

764

 

20

%

$

(15

)

(1

)%

Distribution fees

 

385

 

397

 

416

 

389

 

371

 

1,447

 

1,573

 

(14

)

(4

)%

126

 

9

%

(18

)

(5

)%

Net investment income

 

497

 

487

 

475

 

512

 

475

 

2,001

 

1,949

 

(22

)

(4

)%

(52

)

(3

)%

(37

)

(7

)%

Premiums

 

295

 

292

 

312

 

311

 

305

 

1,179

 

1,220

 

10

 

3

%

41

 

3

%

(6

)

(2

)%

Other revenues

 

193

 

184

 

218

 

173

 

194

 

738

 

769

 

1

 

1

%

31

 

4

%

21

 

12

%

Total revenues

 

2,526

 

2,507

 

2,603

 

2,521

 

2,466

 

9,187

 

10,097

 

(60

)

(2

)%

910

 

10

%

(55

)

(2

)%

Banking and deposit interest expense

 

14

 

13

 

11

 

12

 

11

 

70

 

47

 

(3

)

(21

)%

(23

)

(33

)%

(1

)

(8

)%

Operating total net revenues (1)

 

2,512

 

2,494

 

2,592

 

2,509

 

2,455

 

9,117

 

10,050

 

(57

)

(2

)%

933

 

10

%

(54

)

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

582

 

619

 

643

 

624

 

611

 

2,065

 

2,497

 

29

 

5

%

432

 

21

%

(13

)

(2

)%

Interest credited to fixed accounts

 

223

 

207

 

212

 

213

 

221

 

909

 

853

 

(2

)

(1

)%

(56

)

(6

)%

8

 

4

%

Benefits, claims, losses and settlement expenses

 

393

 

355

 

399

 

376

 

360

 

1,741

 

1,490

 

(33

)

(8

)%

(251

)

(14

)%

(16

)

(4

)%

Amortization of deferred acquisition costs

 

113

 

126

 

138

 

255

 

107

 

111

 

626

 

(6

)

(5

)%

515

 

 

#

(148

)

(58

)%

Interest and debt expense

 

27

 

25

 

24

 

24

 

23

 

109

 

96

 

(4

)

(15

)%

(13

)

(12

)%

(1

)

(4

)%

General and administrative expense

 

728

 

712

 

727

 

695

 

715

 

2,608

 

2,849

 

(13

)

(2

)%

241

 

9

%

20

 

3

%

Operating expenses (1)

 

2,066

 

2,044

 

2,143

 

2,187

 

2,037

 

7,543

 

8,411

 

(29

)

(1

)%

868

 

12

%

(150

)

(7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

446

 

450

 

449

 

322

 

418

 

1,574

 

1,639

 

(28

)

(6

)%

65

 

4

%

96

 

30

%

Income tax provision

 

106

 

109

 

121

 

71

 

106

 

386

 

407

 

 

 

21

 

5

%

35

 

49

%

Operating earnings (1)

 

$

340

 

$

341

 

$

328

 

$

251

 

$

312

 

$

1,188

 

$

1,232

 

$

(28

)

(8

)%

$

44

 

4

%

$

61

 

24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic operating earnings per share (1)

 

$

1.35

 

$

1.36

 

$

1.34

 

$

1.05

 

$

1.35

 

$

4.62

 

$

5.10

 

$

 

 

$

0.48

 

10

%

$

0.30

 

29

%

Operating earnings per diluted share (1)

 

$

1.31

 

$

1.32

 

$

1.31

 

$

1.04

 

$

1.33

 

$

4.53

 

$

5.00

 

$

0.02

 

2

%

$

0.47

 

10

%

$

0.29

 

28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenue growth

 

19.7

%

23.1

%

14.5

%

8.4

%

(2.3

)%

24.5

%

10.2

%

(22.0

)%

 

 

(14.3

)%

 

 

(10.7

)%

 

 

Operating earnings per diluted share growth

 

42.4

%

55.3

%

27.2

%

(23.0

)%

1.5

%

40.2

%

10.4

%

(40.9

)%

 

 

(29.9

)%

 

 

24.5

%

 

 

Operating return on equity excluding CIEs and AOCI (1)(4)

 

12.9

%

14.0

%

14.5

%

13.4

%

13.1

%

12.9

%

13.1

%

0.2

%

 

 

0.2

%

 

 

(0.3

)%

 

 

Pretax operating margin (1)

 

17.8

%

18.0

%

17.3

%

12.8

%

17.0

%

17.3

%

16.3

%

(0.8

)%

 

 

(1.0

)%

 

 

4.2

%

 

 

Operating effective tax rate (1)

 

23.8

%

24.2

%

26.9

%

22.0

%

25.4

%

24.5

%

24.8

%

1.6

%

 

 

0.3

%

 

 

3.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs (1)

 

$

10,102

 

$

10,074

 

$

10,112

 

$

9,819

 

$

9,915

 

$

10,102

 

$

9,915

 

$

(187

)

(2

)%

$

(187

)

(2

)%

$

96

 

1

%

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI (1)

 

$

9,508

 

$

9,503

 

$

9,449

 

$

9,150

 

$

9,251

 

$

9,508

 

$

9,251

 

$

(257

)

(3

)%

$

(257

)

(3

)%

$

101

 

1

%

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI - 5 point avg.

 

$

9,212

 

$

9,332

 

$

9,397

 

$

9,394

 

$

9,372

 

$

9,212

 

$

9,372

 

$

160

 

2

%

$

160

 

2

%

$

(22

)

 

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs / outstanding shares (2)

 

$

40.14

 

$

40.57

 

$

41.70

 

$

42.23

 

$

43.56

 

$

40.14

 

$

43.56

 

$

3.42

 

9

%

$

3.42

 

9

%

$

1.33

 

3

%

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI / outstanding shares (3)

 

$

37.78

 

$

38.27

 

$

38.96

 

$

39.35

 

$

40.65

 

$

37.78

 

$

40.65

 

$

2.87

 

8

%

$

2.87

 

8

%

$

1.30

 

3

%

 


(1)    See non-GAAP financial information on pg 36.

(2)    Calculated as Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs divided by common shares outstanding plus common stock equivalents outstanding at period end.

(3)    Calculated as Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

(4)    Calculated using operating earnings for the last twelve months in the numerator and the average Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI as of the last day of the trailing four quarters and current quarter in the denominator.

 

# Variance of greater than 100%.

 

7



 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Summary & Highlights

 

8



 

Ameriprise Financial, Inc.

Highlights

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

(in millions, except earnings per share amounts, 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

headcount and as otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic operating earnings per share (1)

 

$

1.35

 

$

1.36

 

$

1.34

 

$

1.05

 

$

1.35

 

$

4.62

 

$

5.10

 

$

 

 

$

0.48

 

10

%

$

0.30

 

29

%

Operating earnings per diluted share (1)

 

$

1.31

 

$

1.32

 

$

1.31

 

$

1.04

 

$

1.33

 

$

4.53

 

$

5.00

 

$

0.02

 

2

%

$

0.47

 

10

%

$

0.29

 

28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenue growth: Target 6 - 8%

 

19.7

%

23.1

%

14.5

%

8.4

%

(2.3

)%

24.5

%

10.2

%

(22.0

)%

 

 

(14.3

)%

 

 

(10.7

)%

 

 

Operating earnings per diluted share growth: Target 12 - 15%

 

42.4

%

55.3

%

27.2

%

(23.0

)%

1.5

%

40.2

%

10.4

%

(40.9

)%

 

 

(29.9

)%

 

 

24.5

%

 

 

Operating return on equity excluding CIEs and AOCI: Target 12 - 15% (1)(2)

 

12.9

%

14.0

%

14.5

%

13.4

%

13.1

%

12.9

%

13.1

%

0.2

%

 

 

0.2

%

 

 

(0.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Under Management and Administration (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth Management AUM

 

$

97,514

 

$

103,104

 

$

105,863

 

$

98,185

 

$

104,683

 

$

97,514

 

$

104,683

 

$

7,169

 

7

%

$

7,169

 

7

%

$

6,498

 

7

%

Asset Management AUM

 

456,833

 

465,434

 

467,231

 

416,992

 

435,503

 

456,833

 

435,503

 

(21,330

)

(5

)%

(21,330

)

(5

)%

18,511

 

4

%

Corporate AUM

 

 

 

27

 

23

 

23

 

 

23

 

23

 

 

23

 

 

 

 

Eliminations

 

(12,405

)

(13,181

)

(13,456

)

(13,876

)

(12,640

)

(12,405

)

(12,640

)

(235

)

(2

)%

(235

)

(2

)%

1,236

 

9

%

Total Assets Under Management

 

541,942

 

555,357

 

559,665

 

501,324

 

527,569

 

541,942

 

527,569

 

(14,373

)

(3

)%

(14,373

)

(3

)%

26,245

 

5

%

Total Assets Under Administration

 

105,519

 

111,509

 

110,559

 

98,612

 

103,753

 

105,519

 

103,753

 

(1,766

)

(2

)%

(1,766

)

(2

)%

5,141

 

5

%

Total AUM and AUA

 

$

647,461

 

$

666,866

 

$

670,224

 

$

599,936

 

$

631,322

 

$

647,461

 

$

631,322

 

$

(16,139

)

(2

)%

$

(16,139

)

(2

)%

$

31,386

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise client assets

 

$

303,613

 

$

315,387

 

$

319,076

 

$

293,313

 

$

309,864

 

$

303,613

 

$

309,864

 

$

6,251

 

2

%

$

6,251

 

2

%

$

16,551

 

6

%

Total branded financial advisors

 

9,656

 

9,653

 

9,663

 

9,714

 

9,730

 

9,656

 

9,730

 

74

 

1

%

74

 

1

%

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net flows and net deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded advisor wrap

 

$

1,736

 

$

2,750

 

$

2,345

 

$

820

 

$

1,350

 

$

7,551

 

$

7,265

 

$

(386

)

(22

)%

$

(286

)

(4

)%

$

530

 

65

%

Asset Management

 

(5,766

)

(4,842

)

450

 

(4,810

)

4,271

 

(12,944

)

(4,931

)

10,037

 

 

#

8,013

 

62

%

9,081

 

 

#

Annuities

 

177

 

(144

)

(49

)

19

 

69

 

443

 

(105

)

(108

)

(61

)%

(548

)

#

 

50

 

 

#

Variable universal life / Universal life

 

(45

)

(63

)

(47

)

(49

)

(38

)

(173

)

(197

)

7

 

16

%

(24

)

(14

)%

11

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S&P 500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Daily average

 

1,205

 

1,302

 

1,319

 

1,227

 

1,225

 

1,139

 

1,268

 

20

 

2

%

129

 

11

%

(2

)

 

Period end

 

1,258

 

1,326

 

1,321

 

1,131

 

1,258

 

1,258

 

1,258

 

 

 

 

 

127

 

11

%

 


(1)      See non-GAAP financial information on pg 36.

(2)      Calculated using operating earnings for the last twelve months in the numerator and the average Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI as of the last day of the trailing four quarters and current quarter in the denominator.

(3)      Excludes discontinued operations.

 

# Variance of greater than 100%.

 

9



 

Ameriprise Financial, Inc.

Common Share, Per Share and Capital Summary

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions, unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

248.7

 

246.7

 

242.9

 

237.1

 

227.2

 

255.1

 

246.7

 

(21.5

)

(9

)%

(8.4

)

(3

)%

(9.9

)

(4

)%

Repurchases

 

(3.8

)

(6.5

)

(6.0

)

(9.9

)

(5.5

)

(13.1

)

(27.9

)

(1.7

)

(45

)%

(14.8

)

 

#

4.4

 

44

%

Issuances

 

2.0

 

3.1

 

0.2

 

0.2

 

0.5

 

5.5

 

4.0

 

(1.5

)

(75

)%

(1.5

)

(27

)%

0.3

 

 

#

Other

 

(0.2

)

(0.4

)

 

(0.2

)

(0.3

)

(0.8

)

(0.9

)

(0.1

)

(50

)%

(0.1

)

(12

)%

(0.1

)

(50

)%

Total common shares outstanding

 

246.7

 

242.9

 

237.1

 

227.2

 

221.9

 

246.7

 

221.9

 

(24.8

)

(10

)%

(24.8

)

(10

)%

(5.3

)

(2

)%

Nonforfeitable restricted stock units

 

5.0

 

5.4

 

5.4

 

5.3

 

5.7

 

5.0

 

5.7

 

0.7

 

14

%

0.7

 

14

%

0.4

 

8

%

Total basic common shares outstanding

 

251.7

 

248.3

 

242.5

 

232.5

 

227.6

 

251.7

 

227.6

 

(24.1

)

(10

)%

(24.1

)

(10

)%

(4.9

)

(2

)%

Total potentially dilutive shares

 

6.4

 

5.5

 

5.0

 

3.3

 

4.2

 

6.4

 

4.2

 

(2.2

)

(34

)%

(2.2

)

(34

)%

0.9

 

27

%

Total diluted shares

 

258.1

 

253.8

 

247.5

 

235.8

 

231.8

 

258.1

 

231.8

 

(26.3

)

(10

)%

(26.3

)

(10

)%

(4.0

)

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

252.7

 

251.6

 

245.5

 

238.0

 

230.6

 

257.4

 

241.4

 

(22.1

)

(9

)%

(16.0

)

(6

)%

(7.4

)

(3

)%

Diluted

 

258.9

 

257.7

 

251.0

 

242.0

 

234.5

 

262.3

 

246.3

 

(24.4

)

(9

)%

(16.0

)

(6

)%

(7.5

)

(3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Returned to Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

$

45

 

$

46

 

$

57

 

$

55

 

$

54

 

$

183

 

$

212

 

$

9

 

20

%

$

29

 

16

%

$

(1

)

(2

)%

Common stock share repurchases

 

$

200

 

$

395

 

$

366

 

$

447

 

$

248

 

$

573

 

$

1,456

 

$

48

 

24

%

$

883

 

#

 

$

(199

)

(45

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

 

17.8

%

17.9

%

18.1

%

19.0

%

18.8

%

17.8

%

18.8

%

1.0

%

 

 

1.0

%

 

 

(0.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

$

2,184

 

$

2,184

 

$

2,180

 

$

2,155

 

$

2,143

 

$

2,184

 

$

2,143

 

$

(41

)

(2

)%

$

(41

)

(2

)%

$

(12

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income on fixed maturities (2)

 

$

480

 

$

470

 

$

457

 

$

498

 

$

456

 

$

1,920

 

$

1,881

 

$

(24

)

(5

)%

$

(39

)

(2

)%

$

(42

)

(8

)%

Realized gains (losses)

 

19

 

1

 

6

 

(2

)

1

 

33

 

6

 

(18

)

(95

)%

(27

)

(82

)%

3

 

 

#

Affordable housing

 

(8

)

(7

)

(8

)

(9

)

(8

)

(20

)

(32

)

 

 

(12

)

(60

)%

1

 

11

%

Other (including seed money)

 

25

 

24

 

26

 

23

 

27

 

101

 

100

 

2

 

8

%

(1

)

(1

)%

4

 

17

%

Consolidated investment entities

 

24

 

27

 

17

 

(65

)

112

 

275

 

91

 

88

 

 

#

(184

)

(67

)%

177

 

 

#

Total net investment income

 

$

540

 

$

515

 

$

498

 

$

445

 

$

588

 

$

2,309

 

$

2,046

 

$

48

 

9

%

$

(263

)

(11

)%

$

143

 

32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated Equity (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth Management

 

$

713

 

$

728

 

$

772

 

$

782

 

$

790

 

$

713

 

$

790

 

$

77

 

11

%

$

77

 

11

%

$

8

 

1

%

Asset Management

 

1,924

 

1,911

 

1,954

 

1,948

 

1,922

 

1,924

 

1,922

 

(2

)

 

(2

)

 

(26

)

(1

)%

Annuities

 

2,582

 

2,696

 

2,821

 

3,017

 

2,668

 

2,582

 

2,668

 

86

 

3

%

86

 

3

%

(349

)

(12

)%

Protection

 

2,596

 

2,594

 

2,555

 

2,338

 

2,347

 

2,596

 

2,347

 

(249

)

(10

)%

(249

)

(10

)%

9

 

 

Corporate & Other

 

1,693

 

1,574

 

1,347

 

1,065

 

1,524

 

1,693

 

1,524

 

(169

)

(10

)%

(169

)

(10

)%

459

 

43

%

Total allocated equity

 

$

9,508

 

$

9,503

 

$

9,449

 

$

9,150

 

$

9,251

 

$

9,508

 

$

9,251

 

$

(257

)

(3

)%

$

(257

)

(3

)%

$

101

 

1

%

 


(1) Allocated equity equals Ameriprise Financial shareholders’ equity from continuing operations excluding consolidated investment entities less AOCI.  Allocated equity is not adjusted for non-operating items except for CIEs and the net of assets and liabilities held for sale.

(2) Q3 2011 includes a $43M adjustment for additional bond discount amortization investment income related to prior periods resulting from revisions to the accounting classification of certain structured securities.

 

# Variance of greater than 100%.

 

10



 

Ameriprise Financial, Inc.

Segment Summary

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Segment Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

895

 

$

914

 

$

957

 

$

936

 

$

901

 

$

3,343

 

$

3,708

 

$

6

 

1

%

$

365

 

11

%

$

(35

)

(4

)%

Realized (gains) losses

 

(1

)

(1

)

 

2

 

4

 

(1

)

5

 

5

 

 

#

6

 

 

#

2

 

 

#

Operating total net revenues (2)

 

$

894

 

$

913

 

$

957

 

$

938

 

$

905

 

$

3,342

 

$

3,713

 

$

11

 

1

%

$

371

 

11

%

$

(33

)

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

798

 

$

814

 

$

849

 

$

822

 

$

822

 

$

3,027

 

$

3,307

 

$

24

 

3

%

$

280

 

9

%

$

 

 

Less: integration/restructuring charges (1)

 

 

 

 

 

 

7

 

 

 

 

(7

)

 

#

 

 

Operating expenses (2)

 

$

798

 

$

814

 

$

849

 

$

822

 

$

822

 

$

3,020

 

$

3,307

 

$

24

 

3

%

$

287

 

10

%

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

97

 

$

100

 

$

108

 

$

114

 

$

79

 

$

316

 

$

401

 

$

(18

)

(19

)%

$

85

 

27

%

$

(35

)

(31

)%

Pretax operating earnings (2)

 

$

96

 

$

99

 

$

108

 

$

116

 

$

83

 

$

322

 

$

406

 

$

(13

)

(14

)%

$

84

 

26

%

$

(33

)

(28

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

713

 

$

728

 

$

772

 

$

782

 

$

790

 

$

713

 

$

790

 

$

77

 

11

%

$

77

 

11

%

$

8

 

1

%

Operating return on allocated equity (2)(3)

 

34.8

%

39.6

%

40.4

%

43.0

%

40.5

%

34.8

%

40.5

%

5.7

%

 

 

5.7

%

 

 

(2.5

)%

 

 

Pretax operating margin (2)

 

10.7

%

10.8

%

11.3

%

12.4

%

9.2

%

9.6

%

10.9

%

(1.5

)%

 

 

1.3

%

 

 

(3.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

774

 

$

737

 

$

753

 

$

707

 

$

703

 

$

2,368

 

$

2,900

 

$

(71

)

(9

)%

$

532

 

22

%

$

(4

)

(1

)%

Realized (gains) losses

 

(1

)

 

 

(2

)

(1

)

(3

)

(3

)

 

 

 

 

1

 

50

%

Operating total net revenues (2)

 

$

773

 

$

737

 

$

753

 

$

705

 

$

702

 

$

2,365

 

$

2,897

 

$

(71

)

(9

)%

$

532

 

22

%

$

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

634

 

$

630

 

$

628

 

$

610

 

$

596

 

$

2,050

 

$

2,464

 

$

(38

)

(6

)%

$

414

 

20

%

$

(14

)

(2

)%

Less: integration/restructuring charges (4)

 

24

 

29

 

21

 

24

 

21

 

95

 

95

 

(3

)

(13

)%

 

 

(3

)

(13

)%

Operating expenses (2)

 

$

610

 

$

601

 

$

607

 

$

586

 

$

575

 

$

1,955

 

$

2,369

 

$

(35

)

(6

)%

$

414

 

21

%

$

(11

)

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

140

 

$

107

 

$

125

 

$

97

 

$

107

 

$

318

 

$

436

 

$

(33

)

(24

)%

$

118

 

37

%

$

10

 

10

%

Pretax operating earnings (2)

 

$

163

 

$

136

 

$

146

 

$

119

 

$

127

 

$

410

 

$

528

 

$

(36

)

(22

)%

$

118

 

29

%

$

8

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

1,924

 

$

1,911

 

$

1,954

 

$

1,948

 

$

1,922

 

$

1,924

 

$

1,922

 

$

(2

)

 

$

(2

)

 

$

(26

)

(1

)%

Operating return on allocated equity (2)(3)

 

19.7

%

22.7

%

21.8

%

22.1

%

20.6

%

19.7

%

20.6

%

0.9

%

 

 

0.9

%

 

 

(1.5

)%

 

 

Pretax operating margin (2)

 

21.1

%

18.5

%

19.4

%

16.9

%

18.1

%

17.3

%

18.2

%

(3.0

)%

 

 

0.9

%

 

 

1.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues (2)

 

$

773

 

$

737

 

$

753

 

$

705

 

$

702

 

$

2,365

 

$

2,897

 

$

(71

)

(9

)%

$

532

 

22

%

$

(3

)

 

Distribution pass thru revenues

 

(188

)

(207

)

(218

)

(207

)

(201

)

(627

)

(833

)

(13

)

(7

)%

(206

)

(33

)%

6

 

3

%

Subadvisory and other pass thru revenues

 

(95

)

(98

)

(96

)

(91

)

(100

)

(292

)

(385

)

(5

)

(5

)%

(93

)

(32

)%

(9

)

(10

)%

Adjusted operating revenues (2)

 

$

490

 

$

432

 

$

439

 

$

407

 

$

401

 

$

1,446

 

$

1,679

 

$

(89

)

(18

)%

$

233

 

16

%

$

(6

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (2)

 

$

163

 

$

136

 

$

146

 

$

119

 

$

127

 

$

410

 

$

528

 

$

(36

)

(22

)%

$

118

 

29

%

$

8

 

7

%

Operating net investment income (2)

 

(6

)

(1

)

(3

)

4

 

(11

)

(14

)

(11

)

(5

)

(83

)%

3

 

21

%

(15

)

 

#

Amortization of intangibles

 

10

 

10

 

10

 

10

 

10

 

39

 

40

 

 

 

1

 

3

%

 

 

Adjusted operating earnings (2)

 

$

167

 

$

145

 

$

153

 

$

133

 

$

126

 

$

435

 

$

557

 

$

(41

)

(25

)%

$

122

 

28

%

$

(7

)

(5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net pretax operating margin (2)

 

34.1

%

33.6

%

34.9

%

32.7

%

31.4

%

30.1

%

33.2

%

(2.7

)%

 

 

3.1

%

 

 

(1.3

)%

 

 

 


(1) Integration charges incurred for acquisition of HRBFA.

(2) See non-GAAP financial information on pg 36.

(3) Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(4) Integration charges incurred for acquisition of Columbia.

 

# Variance of greater than 100%.

 

11



 

Ameriprise Financial, Inc.

Segment Summary

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Annuities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

642

 

$

640

 

$

666

 

$

686

 

$

639

 

$

2,500

 

$

2,631

 

$

(3

)

 

$

131

 

5

%

$

(47

)

(7

)%

Realized (gains) losses

 

(3

)

3

 

(1

)

2

 

(5

)

(9

)

(1

)

(2

)

(67

)%

8

 

89

%

(7

)

 

#

Operating total net revenues (2)

 

$

639

 

$

643

 

$

665

 

$

688

 

$

634

 

$

2,491

 

$

2,630

 

$

(5

)

(1

)%

$

139

 

6

%

$

(54

)

(8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

511

 

$

486

 

$

523

 

$

550

 

$

551

 

$

1,852

 

$

2,110

 

$

40

 

8

%

$

258

 

14

%

$

1

 

 

Less: market impact on VA guaranteed living benefits

 

43

 

17

 

7

 

(56

)

91

 

25

 

59

 

48

 

 

#

34

 

 

#

147

 

 

#

Operating expenses (2)

 

$

468

 

$

469

 

$

516

 

$

606

 

$

460

 

$

1,827

 

$

2,051

 

$

(8

)

(2

)%

$

224

 

12

%

$

(146

)

(24

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

131

 

$

154

 

$

143

 

$

136

 

$

88

 

$

648

 

$

521

 

$

(43

)

(33

)%

$

(127

)

(20

)%

$

(48

)

(35

)%

Pretax operating earnings (2)

 

$

171

 

$

174

 

$

149

 

$

82

 

$

174

 

$

664

 

$

579

 

$

3

 

2

%

$

(85

)

(13

)%

$

92

 

 

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

2,582

 

$

2,696

 

$

2,821

 

$

3,017

 

$

2,668

 

$

2,582

 

$

2,668

 

$

86

 

3

%

$

86

 

3

%

$

(349

)

(12

)%

Operating return on allocated equity (2)(3)

 

20.3

%

21.1

%

21.4

%

15.9

%

15.8

%

20.3

%

15.8

%

(4.5

)%

 

 

(4.5

)%

 

 

(0.1

)%

 

 

Pretax operating margin (2)

 

26.8

%

27.1

%

22.4

%

11.9

%

27.4

%

26.7

%

22.0

%

0.6

%

 

 

(4.7

)%

 

 

15.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

523

 

$

517

 

$

525

 

$

501

 

$

529

 

$

2,047

 

$

2,072

 

$

6

 

1

%

$

25

 

1

%

$

28

 

6

%

Realized (gains) losses

 

1

 

(1

)

(3

)

1

 

 

(1

)

(3

)

(1

)

 

#

(2

)

 

#

(1

)

 

#

Operating total net revenues (2)

 

$

524

 

$

516

 

$

522

 

$

502

 

$

529

 

$

2,046

 

$

2,069

 

$

5

 

1

%

$

23

 

1

%

$

27

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

440

 

$

410

 

$

435

 

$

437

 

$

420

 

$

1,644

 

$

1,702

 

$

(20

)

(5

)%

$

58

 

4

%

$

(17

)

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

83

 

$

107

 

$

90

 

$

64

 

$

109

 

$

403

 

$

370

 

$

26

 

31

%

$

(33

)

(8

)%

$

45

 

70

%

Pretax operating earnings (2)

 

$

84

 

$

106

 

$

87

 

$

65

 

$

109

 

$

402

 

$

367

 

$

25

 

30

%

$

(35

)

(9

)%

$

44

 

68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

2,596

 

$

2,594

 

$

2,555

 

$

2,338

 

$

2,347

 

$

2,596

 

$

2,347

 

$

(249

)

(10

)%

$

(249

)

(10

)%

$

9

 

 

Operating return on allocated equity (2)(3)

 

11.8

%

11.4

%

9.8

%

10.1

%

11.1

%

11.8

%

11.1

%

(0.7

)%

 

 

(0.7

)%

 

 

1.0

%

 

 

Pretax operating margin (2)

 

16.0

%

20.5

%

16.7

%

12.9

%

20.6

%

19.6

%

17.7

%

4.6

%

 

 

(1.9

)%

 

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate & Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net revenues

 

$

46

 

$

43

 

$

59

 

$

(49

)

$

139

 

$

423

 

$

192

 

$

93

 

 

#

$

(231

)

(55

)%

$

188

 

 

#

CIEs net revenues

 

(37

)

(47

)

(35

)

43

 

(146

)

(400

)

(185

)

(109

)

 

#

215

 

54

%

(189

)

 

#

Realized (gains) losses

 

(15

)

(2

)

(2

)

(1

)

1

 

(19

)

(4

)

16

 

 

#

15

 

79

%

2

 

 

#

Operating total net revenues (2)

 

$

(6

)

$

(6

)

$

22

 

$

(7

)

$

(6

)

$

4

 

$

3

 

$

 

 

$

(1

)

(25

)%

$

1

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported expenses

 

$

129

 

$

124

 

$

126

 

$

115

 

$

170

 

$

474

 

$

535

 

$

41

 

32

%

$

61

 

13

%

$

55

 

48

%

Less: CIEs expenses

 

63

 

65

 

63

 

62

 

101

 

237

 

291

 

38

 

60

%

54

 

23

%

39

 

63

%

Less: integration/restructuring charges (1)

 

4

 

 

 

 

 

9

 

 

(4

)

 

#

(9

)

 

#

 

 

Operating expenses (2)

 

$

62

 

$

59

 

$

63

 

$

53

 

$

69

 

$

228

 

$

244

 

$

7

 

11

%

$

16

 

7

%

$

16

 

30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

$

(26

)

$

(18

)

$

(28

)

$

(105

)

$

45

 

$

163

 

$

(106

)

$

71

 

 

#

$

(269

)

 

#

$

150

 

 

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment loss

 

$

(83

)

$

(81

)

$

(67

)

$

(164

)

$

(31

)

$

(51

)

$

(343

)

$

52

 

63

%

$

(292

)

 

#

$

133

 

81

%

Pretax segment loss attributable to Ameriprise Financial

 

$

(57

)

$

(63

)

$

(39

)

$

(59

)

$

(76

)

$

(214

)

$

(237

)

$

(19

)

(33

)%

$

(23

)

(11

)%

$

(17

)

(29

)%

Pretax operating loss (2)

 

$

(68

)

$

(65

)

$

(41

)

$

(60

)

$

(75

)

$

(224

)

$

(241

)

$

(7

)

(10

)%

$

(17

)

(8

)%

$

(15

)

(25

)%

 


(1)   Integration charges incurred for acquisition of Columbia as well as severance and related expenses from discontinuing new sales of RiverSource variable annuities through non-Ameriprise distribution channels.

(2)   See non-GAAP financial information on pg 36.

(3)   Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

 

# Variance of greater than 100%.

 

12



 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Advice & Wealth Management Segment

 

13



 

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

374

 

$

386

 

$

408

 

$

401

 

$

395

 

$

1,370

 

$

1,590

 

$

21

 

6

%

$

220

 

16

%

$

(6

)

(1

)%

Distribution fees

 

453

 

461

 

484

 

461

 

443

 

1,696

 

1,849

 

(10

)

(2

)%

153

 

9

%

(18

)

(4

)%

Net investment income

 

62

 

63

 

61

 

73

 

64

 

272

 

261

 

2

 

3

%

(11

)

(4

)%

(9

)

(12

)%

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

19

 

16

 

15

 

15

 

15

 

71

 

61

 

(4

)

(21

)%

(10

)

(14

)%

 

 

Total revenues

 

908

 

926

 

968

 

950

 

917

 

3,409

 

3,761

 

9

 

1

%

352

 

10

%

(33

)

(3

)%

Banking and deposit interest expense

 

14

 

13

 

11

 

12

 

12

 

67

 

48

 

(2

)

(14

)%

(19

)

(28

)%

 

 

Operating total net revenues (1)

 

894

 

913

 

957

 

938

 

905

 

3,342

 

3,713

 

11

 

1

%

371

 

11

%

(33

)

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses (4)

 

536

 

541

 

574

 

547

 

541

 

1,954

 

2,203

 

5

 

1

%

249

 

13

%

(6

)

(1

)%

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense (4)

 

262

 

273

 

275

 

275

 

281

 

1,066

 

1,104

 

19

 

7

%

38

 

4

%

6

 

2

%

Operating expenses (1)

 

798

 

814

 

849

 

822

 

822

 

3,020

 

3,307

 

24

 

3

%

287

 

10

%

 

 

Pretax operating earnings (1)

 

$

96

 

$

99

 

$

108

 

$

116

 

$

83

 

$

322

 

$

406

 

$

(13

)

(14

)%

$

84

 

26

%

$

(33

)

(28

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

97

 

$

100

 

$

108

 

$

114

 

$

79

 

$

316

 

$

401

 

$

(18

)

(19

)%

$

85

 

27

%

$

(35

)

(31

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment margin

 

10.8

%

10.9

%

11.3

%

12.2

%

8.8

%

9.5

%

10.8

%

(2.0

)%

 

 

1.3

%

 

 

(3.4

)%

 

 

Pretax operating margin (1)

 

10.7

%

10.8

%

11.3

%

12.4

%

9.2

%

9.6

%

10.9

%

(1.5

)%

 

 

1.3

%

 

 

(3.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

713

 

$

728

 

$

772

 

$

782

 

$

790

 

$

713

 

$

790

 

$

77

 

11

%

$

77

 

11

%

$

8

 

1

%

Return on allocated equity (1)(2)

 

34.5

%

39.9

%

40.9

%

43.2

%

40.4

%

34.5

%

40.4

%

5.9

%

 

 

5.9

%

 

 

(2.8

)%

 

 

Operating return on allocated equity (1)(3)

 

34.8

%

39.6

%

40.4

%

43.0

%

40.5

%

34.8

%

40.5

%

5.7

%

 

 

5.7

%

 

 

(2.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On-balance sheet deposits

 

$

8,489

 

$

8,606

 

$

8,980

 

$

9,294

 

$

9,482

 

$

8,489

 

$

9,482

 

$

993

 

12

%

$

993

 

12

%

$

188

 

2

%

 


(1)             See non-GAAP financial information on pg 36.

(2)             Calculated using net income subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)             Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(4)             In the 4th quarter of 2010 a year-to-date adjustment was made to reclass $9M of compensation from general and administrative expense to distribution expense.

 

14


 


 

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Product Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates and Banking - Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

27

 

$

21

 

$

21

 

$

35

 

$

24

 

$

99

 

$

101

 

$

(3

)

(11

)%

$

2

 

2

%

$

(11

)

(31

)%

Allocated equity

 

$

463

 

$

478

 

$

523

 

$

534

 

$

542

 

$

463

 

$

542

 

$

79

 

17

%

$

79

 

17

%

$

8

 

1

%

Operating return on allocated equity (1)(2)

 

16.6

%

15.7

%

14.5

%

16.2

%

15.1

%

16.6

%

15.1

%

(1.5

)%

 

 

(1.5

)%

 

 

(1.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management & Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

69

 

$

78

 

$

87

 

$

81

 

$

59

 

$

223

 

$

305

 

$

(10

)

(14

)%

$

82

 

37

%

$

(22

)

(27

)%

Allocated equity

 

$

250

 

$

250

 

$

249

 

$

248

 

$

248

 

$

250

 

$

248

 

$

(2

)

(1

)%

$

(2

)

(1

)%

$

 

 

Operating return on allocated equity (1)(2)

 

68.0

%

83.7

%

89.4

%

95.9

%

92.3

%

68.0

%

92.3

%

24.3

%

 

 

24.3

%

 

 

(3.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded financial plan net cash sales

 

$

57

 

$

53

 

$

55

 

$

51

 

$

59

 

$

208

 

$

218

 

$

2

 

4

%

$

10

 

5

%

$

8

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Advisors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee advisors

 

2,168

 

2,140

 

2,146

 

2,182

 

2,230

 

2,168

 

2,230

 

62

 

3

%

62

 

3

%

48

 

2

%

Franchisee advisors

 

7,488

 

7,513

 

7,517

 

7,532

 

7,500

 

7,488

 

7,500

 

12

 

 

12

 

 

(32

)

 

Total branded financial advisors

 

9,656

 

9,653

 

9,663

 

9,714

 

9,730

 

9,656

 

9,730

 

74

 

1

%

74

 

1

%

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues (1) per financial advisor (in thousands) (3)

 

$

93

 

$

95

 

$

99

 

$

97

 

$

93

 

$

342

 

$

384

 

$

 

 

$

42

 

12

%

$

(4

)

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisor Retention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee

 

82.3

%

86.6

%

89.4

%

90.5

%

91.5

%

82.3

%

91.5

%

9.2

%

 

 

9.2

%

 

 

1.0

%

 

 

Franchisee

 

93.4

%

94.1

%

94.2

%

94.6

%

94.6

%

93.4

%

94.6

%

1.2

%

 

 

1.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Client Assets (at period end)

 

$

303,613

 

$

315,387

 

$

319,076

 

$

293,313

 

$

309,864

 

$

303,613

 

$

309,864

 

$

6,251

 

2

%

$

6,251

 

2

%

$

16,551

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Wrap Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

$

91,101

 

$

97,514

 

$

103,104

 

$

105,863

 

$

96,947

 

$

81,252

 

$

97,514

 

$

5,846

 

6

%

$

16,262

 

20

%

$

(8,916

)

(8

)%

Net flows

 

1,736

 

2,750

 

2,345

 

820

 

1,350

 

7,551

 

7,265

 

(386

)

(22

)%

(286

)

(4

)%

530

 

65

%

Market appreciation (depreciation) and other

 

4,677

 

2,840

 

414

 

(9,736

)

5,088

 

8,711

 

(1,394

)

411

 

9

%

(10,105

)

 

#

14,824

 

 

#

Total wrap ending assets

 

$

97,514

 

$

103,104

 

$

105,863

 

$

96,947

 

$

103,385

 

$

97,514

 

$

103,385

 

$

5,871

 

6

%

$

5,871

 

6

%

$

6,438

 

7

%

 


(1)             See non-GAAP financial information on pg 36.

(2)             Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)             Year-to-date is sum of current and prior quarters for the year under review.

 

# Variance of greater than 100%.

 

15



 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Asset Management Segment

 

16



 

Ameriprise Financial, Inc.

Asset Management Segment

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

650

 

$

620

 

$

627

 

$

599

 

$

588

 

$

1,979

 

$

2,434

 

$

(62

)

(10

)%

$

455

 

23

%

$

(11

)

(2

)%

Distribution fees

 

109

 

115

 

123

 

108

 

104

 

358

 

450

 

(5

)

(5

)%

92

 

26

%

(4

)

(4

)%

Net investment income

 

6

 

1

 

3

 

(4

)

11

 

14

 

11

 

5

 

83

%

(3

)

(21

)%

15

 

 

#

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

8

 

2

 

 

3

 

 

15

 

5

 

(8

)

 

#

(10

)

(67

)%

(3

)

 

#

Total revenues

 

773

 

738

 

753

 

706

 

703

 

2,366

 

2,900

 

(70

)

(9

)%

534

 

23

%

(3

)

 

Banking and deposit interest expense

 

 

1

 

 

1

 

1

 

1

 

3

 

1

 

 

2

 

 

#

 

 

Operating total net revenues (1)

 

773

 

737

 

753

 

705

 

702

 

2,365

 

2,897

 

(71

)

(9

)%

532

 

22

%

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

227

 

258

 

260

 

258

 

250

 

734

 

1,026

 

23

 

10

%

292

 

40

%

(8

)

(3

)%

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

4

 

4

 

6

 

5

 

4

 

20

 

19

 

 

 

(1

)

(5

)%

(1

)

(20

)%

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

379

 

339

 

341

 

323

 

321

 

1,201

 

1,324

 

(58

)

(15

)%

123

 

10

%

(2

)

(1

)%

Operating expenses (1)

 

610

 

601

 

607

 

586

 

575

 

1,955

 

2,369

 

(35

)

(6

)%

414

 

21

%

(11

)

(2

)%

Pretax operating earnings (1)

 

$

163

 

$

136

 

$

146

 

$

119

 

$

127

 

$

410

 

$

528

 

$

(36

)

(22

)%

$

118

 

29

%

$

8

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

140

 

$

107

 

$

125

 

$

97

 

$

107

 

$

318

 

$

436

 

$

(33

)

(24

)%

$

118

 

37

%

$

10

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment margin

 

18.1

%

14.5

%

16.6

%

13.7

%

15.2

%

13.4

%

15.0

%

(2.9

)%

 

 

1.6

%

 

 

1.5

%

 

 

Pretax operating margin (1)

 

21.1

%

18.5

%

19.4

%

16.9

%

18.1

%

17.3

%

18.2

%

(3.0

)%

 

 

0.9

%

 

 

1.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues (1)

 

$

773

 

$

737

 

$

753

 

$

705

 

$

702

 

$

2,365

 

$

2,897

 

$

(71

)

(9

)%

$

532

 

22

%

$

(3

)

 

Distribution pass thru revenues

 

(188

)

(207

)

(218

)

(207

)

(201

)

(627

)

(833

)

(13

)

(7

)%

(206

)

(33

)%

6

 

3

%

Subadvisory and other pass thru revenues

 

(95

)

(98

)

(96

)

(91

)

(100

)

(292

)

(385

)

(5

)

(5

)%

(93

)

(32

)%

(9

)

(10

)%

Adjusted operating revenues (1)

 

$

490

 

$

432

 

$

439

 

$

407

 

$

401

 

$

1,446

 

$

1,679

 

$

(89

)

(18

)%

$

233

 

16

%

$

(6

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

163

 

$

136

 

$

146

 

$

119

 

$

127

 

$

410

 

$

528

 

$

(36

)

(22

)%

$

118

 

29

%

$

8

 

7

%

Operating net investment income (1)

 

(6

)

(1

)

(3

)

4

 

(11

)

(14

)

(11

)

(5

)

(83

)%

3

 

21

%

(15

)

 

#

Amortization of intangibles

 

10

 

10

 

10

 

10

 

10

 

39

 

40

 

 

 

1

 

3

%

 

 

Adjusted operating earnings (1)

 

$

167

 

$

145

 

$

153

 

$

133

 

$

126

 

$

435

 

$

557

 

$

(41

)

(25

)%

$

122

 

28

%

$

(7

)

(5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net pretax operating margin (1)

 

34.1

%

33.6

%

34.9

%

32.7

%

31.4

%

30.1

%

33.2

%

(2.7

)%

 

 

3.1

%

 

 

(1.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

1,924

 

$

1,911

 

$

1,954

 

$

1,948

 

$

1,922

 

$

1,924

 

$

1,922

 

$

(2

)

 

$

(2

)

 

$

(26

)

(1

)%

Return on allocated equity (1)(2)

 

15.3

%

17.8

%

18.5

%

18.5

%

17.2

%

15.3

%

17.2

%

1.9

%

 

 

1.9

%

 

 

(1.3

)%

 

 

Operating return on allocated equity (1)(3)

 

19.7

%

22.7

%

21.8

%

22.1

%

20.6

%

19.7

%

20.6

%

0.9

%

 

 

0.9

%

 

 

(1.5

)%

 

 

 


(1)        See non-GAAP financial information on pg 36.

(2)        Calculated using net income subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)        Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

 

# Variance of greater than 100%.

 

17



 

Ameriprise Financial, Inc.

Asset Management Segment

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Total Managed Asset Net Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia managed asset net flows

 

$

(5,198

)

$

(1,982

)

$

(246

)

$

(4,063

)

$

(8,426

)

$

(12,327

)

$

(14,717

)

$

(3,228

)

(62

)%

$

(2,390

)

(19

)%

$

(4,363

)

 

#

Threadneedle managed asset net flows

 

(578

)

(2,968

)

1,694

 

(756

)

12,612

 

(506

)

10,582

 

13,190

 

 

#

11,088

 

 

#

13,368

 

 

#

Less: Sub-advised eliminations

 

10

 

108

 

(998

)

9

 

85

 

(111

)

(796

)

75

 

 

#

(685

)

 

#

76

 

 

#

Total managed asset net flows

 

$

(5,766

)

$

(4,842

)

$

450

 

$

(4,810

)

$

4,271

 

$

(12,944

)

$

(4,931

)

$

10,037

 

 

#

$

8,013

 

62

%

$

9,081

 

 

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Managed Assets Reconciliations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia managed assets

 

$

355,489

 

$

362,960

 

$

362,044

 

$

324,654

 

$

326,119

 

$

355,489

 

$

326,119

 

$

(29,370

)

(8

)%

$

(29,370

)

(8

)%

$

1,465

 

 

Threadneedle managed assets

 

105,648

 

106,765

 

110,402

 

96,465

 

113,573

 

105,648

 

113,573

 

7,925

 

8

%

7,925

 

8

%

17,108

 

18

%

Less: Sub-advised eliminations

 

(4,304

)

(4,291

)

(5,215

)

(4,127

)

(4,189

)

(4,304

)

(4,189

)

115

 

3

%

115

 

3

%

(62

)

(2

)%

Total managed assets

 

$

456,833

 

$

465,434

 

$

467,231

 

$

416,992

 

$

435,503

 

$

456,833

 

$

435,503

 

$

(21,330

)

(5

)%

$

(21,330

)

(5

)%

$

18,511

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Managed Assets by Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

237,120

 

$

247,257

 

$

247,552

 

$

198,911

 

$

209,933

 

$

237,120

 

$

209,933

 

$

(27,187

)

(11

)%

$

(27,187

)

(11

)%

$

11,022

 

6

%

Fixed income

 

189,545

 

188,149

 

190,350

 

190,025

 

196,542

 

189,545

 

196,542

 

6,997

 

4

%

6,997

 

4

%

6,517

 

3

%

Money market

 

6,597

 

6,389

 

6,267

 

6,258

 

7,465

 

6,597

 

7,465

 

868

 

13

%

868

 

13

%

1,207

 

19

%

Alternative

 

11,309

 

10,959

 

10,725

 

10,117

 

9,271

 

11,309

 

9,271

 

(2,038

)

(18

)%

(2,038

)

(18

)%

(846

)

(8

)%

Hybrid and other

 

12,262

 

12,680

 

12,337

 

11,681

 

12,292

 

12,262

 

12,292

 

30

 

 

30

 

 

611

 

5

%

Total managed assets by type

 

$

456,833

 

$

465,434

 

$

467,231

 

$

416,992

 

$

435,503

 

$

456,833

 

$

435,503

 

$

(21,330

)

(5

)%

$

(21,330

)

(5

)%

$

18,511

 

4

%

 


# Variance of greater than 100%.

 

18



 

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Columbia Managed Assets Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

$

205,230

 

$

218,460

 

$

226,442

 

$

225,368

 

$

194,130

 

$

76,860

 

$

218,460

 

$

(11,100

)

(5

)%

$

141,600

 

 

#

$

(31,238

)

(14

)%

Mutual fund inflows

 

9,096

 

11,395

 

9,708

 

9,639

 

8,451

 

25,756

 

39,193

 

(645

)

(7

)%

13,437

 

52

%

(1,188

)

(12

)%

Mutual fund outflows

 

(12,040

)

(12,642

)

(11,928

)

(12,349

)

(11,702

)

(35,381

)

(48,621

)

338

 

3

%

(13,240

)

(37

)%

647

 

5

%

Net VP/VIT fund flows

 

711

 

381

 

394

 

388

 

417

 

1,536

 

1,580

 

(294

)

(41

)%

44

 

3

%

29

 

7

%

Net new flows

 

(2,233

)

(866

)

(1,826

)

(2,322

)

(2,834

)

(8,089

)

(7,848

)

(601

)

(27

)%

241

 

3

%

(512

)

(22

)%

Reinvested dividends

 

1,350

 

328

 

2,083

 

384

 

1,963

 

2,851

 

4,758

 

613

 

45

%

1,907

 

67

%

1,579

 

 

#

Net flows

 

(883

)

(538

)

257

 

(1,938

)

(871

)

(5,238

)

(3,090

)

12

 

1

%

2,148

 

41

%

1,067

 

55

%

Distributions

 

(1,860

)

(556

)

(2,520

)

(579

)

(2,559

)

(3,870

)

(6,214

)

(699

)

(38

)%

(2,344

)

(61

)%

(1,980

)

 

#

Market appreciation (depreciation) and other (1)

 

15,973

 

9,076

 

1,189

 

(28,721

)

14,143

 

150,708

 

(4,313

)

(1,830

)

(11

)%

(155,021

)

 

#

42,864

 

 

#

Total ending assets

 

218,460

 

226,442

 

225,368

 

194,130

 

204,843

 

218,460

 

204,843

 

(13,617

)

(6

)%

(13,617

)

(6

)%

10,713

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of total retail assets sub-advised

 

18.4

%

18.5

%

18.3

%

18.3

%

18.2

%

18.4

%

18.2

%

(0.2

)%

 

 

(0.2

)%

 

 

(0.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

131,822

 

127,211

 

127,105

 

127,450

 

121,771

 

62,496

 

127,211

 

(10,051

)

(8

)%

64,715

 

 

#

(5,679

)

(4

)%

Net flows

 

(3,978

)

(1,010

)

(239

)

(1,966

)

(6,588

)

(7,072

)

(9,803

)

(2,610

)

(66

)%

(2,731

)

(39

)%

(4,622

)

 

#

Market appreciation (depreciation) and other (2)(3)(4)

 

(633

)

904

 

584

 

(3,713

)

(1,892

)

71,787

 

(4,117

)

(1,259

)

 

#

(75,904

)

 

#

1,821

 

49

%

Total ending assets

 

127,211

 

127,105

 

127,450

 

121,771

 

113,291

 

127,211

 

113,291

 

(13,920

)

(11

)%

(13,920

)

(11

)%

(8,480

)

(7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

10,122

 

9,971

 

9,615

 

9,446

 

8,955

 

9,791

 

9,971

 

(1,167

)

(12

)%

180

 

2

%

(491

)

(5

)%

Net flows

 

(337

)

(434

)

(264

)

(159

)

(967

)

(17

)

(1,824

)

(630

)

 

#

(1,807

)

 

#

(808

)

 

#

Market appreciation (depreciation) and other

 

186

 

78

 

95

 

(332

)

136

 

197

 

(23

)

(50

)

(27

)%

(220

)

 

#

468

 

 

#

Total ending assets

 

9,971

 

9,615

 

9,446

 

8,955

 

8,124

 

9,971

 

8,124

 

(1,847

)

(19

)%

(1,847

)

(19

)%

(831

)

(9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other and Eliminations

 

(153

)

(202

)

(220

)

(202

)

(139

)

(153

)

(139

)

14

 

9

%

14

 

9

%

63

 

31

%

Total Columbia managed assets

 

$

355,489

 

$

362,960

 

$

362,044

 

$

324,654

 

$

326,119

 

$

355,489

 

$

326,119

 

$

(29,370

)

(8

)%

$

(29,370

)

(8

)%

$

1,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Columbia net flows

 

$

(5,198

)

$

(1,982

)

$

(246

)

$

(4,063

)

$

(8,426

)

$

(12,327

)

$

(14,717

)

$

(3,228

)

(62

)%

$

(2,390

)

(19

)%

$

(4,363

)

 

#

 


(1)        Included in Market appreciation (depreciation) and other for Retail funds in the 2nd quarter of 2010 are $118.1B due to the acquisition of Columbia Management, including $3 billion of assets that were transferred to RiverSource Sub-advised through the modification of the Portfolio Navigator program, and an additional $13.1B of PN related assets sub-advised by others.

 

(2)        Included in Market appreciation (depreciation) and other for Institutional funds in the 2nd quarter of 2010 are $68.4B due to the acquisition of Columbia Management.

(3)        Included in Market appreciation (depreciation) and other for Institutional funds for all periods shown are changes in assets related to corporate capital decisions including share repurchases, debt repurchases, equity issuance, debt issuance, acquisitions and divestitures.

(4)        Included in Market appreciation (depreciation) and other, for Institutional funds in the 3rd quarter of 2010 and the 4th quarter of 2011, are ($126M) and ($4.7B) respectively, due to the transfer of assets from Separately Managed Accounts (SMAs) to Unified Managed Accounts (UMAs).

 

# Variance of greater than 100%.

 

19



 

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Threadneedle Managed Assets Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

$

30,673

 

$

33,394

 

$

34,275

 

$

36,638

 

$

30,097

 

$

29,090

 

$

33,394

 

$

(576

)

(2

)%

$

4,304

 

15

%

$

(6,541

)

(18

)%

Mutual fund inflows

 

3,632

 

4,129

 

5,181

 

4,304

 

3,530

 

13,541

 

17,144

 

(102

)

(3

)%

3,603

 

27

%

(774

)

(18

)%

Mutual fund outflows

 

(2,394

)

(4,714

)

(3,277

)

(5,498

)

(3,041

)

(11,805

)

(16,530

)

(647

)

(27

)%

(4,725

)

(40

)%

2,457

 

45

%

Net new flows

 

1,238

 

(585

)

1,904

 

(1,194

)

489

 

1,736

 

614

 

(749

)

(61

)%

(1,122

)

(65

)%

1,683

 

 

#

Reinvested dividends

 

55

 

16

 

55

 

13

 

84

 

126

 

168

 

29

 

53

%

42

 

33

%

71

 

 

#

Net flows

 

1,293

 

(569

)

1,959

 

(1,181

)

573

 

1,862

 

782

 

(720

)

(56

)%

(1,080

)

(58

)%

1,754

 

 

#

Distributions

 

(161

)

(56

)

(162

)

(180

)

(213

)

(412

)

(611

)

(52

)

(32

)%

(199

)

(48

)%

(33

)

(18

)%

Market appreciation (depreciation)

 

1,694

 

499

 

330

 

(4,550

)

1,296

 

3,419

 

(2,425

)

(398

)

(23

)%

(5,844

)

 

#

5,846

 

 

#

Foreign currency translation (1)

 

(240

)

888

 

(14

)

(915

)

(128

)

(1,147

)

(169

)

112

 

47

%

978

 

85

%

787

 

86

%

Other

 

135

 

119

 

250

 

285

 

184

 

582

 

838

 

49

 

36

%

256

 

44

%

(101

)

(35

)%

Total ending assets

 

33,394

 

34,275

 

36,638

 

30,097

 

31,809

 

33,394

 

31,809

 

(1,585

)

(5

)%

(1,585

)

(5

)%

1,712

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

69,795

 

70,916

 

71,146

 

72,485

 

65,206

 

66,934

 

70,916

 

(4,589

)

(7

)%

3,982

 

6

%

(7,279

)

(10

)%

Net flows

 

(1,769

)

(2,364

)

(141

)

414

 

12,109

 

(2,151

)

10,018

 

13,878

 

 

#

12,169

 

 

#

11,695

 

 

#

Market appreciation (depreciation)

 

2,876

 

291

 

812

 

(6,171

)

3,211

 

6,749

 

(1,857

)

335

 

12

%

(8,606

)

 

#

9,382

 

 

#

Foreign currency translation (1)

 

(473

)

1,896

 

78

 

(1,957

)

(373

)

(2,444

)

(356

)

100

 

21

%

2,088

 

85

%

1,584

 

81

%

Other

 

487

 

407

 

590

 

435

 

464

 

1,828

 

1,896

 

(23

)

(5

)%

68

 

4

%

29

 

7

%

Total ending assets

 

70,916

 

71,146

 

72,485

 

65,206

 

80,617

 

70,916

 

80,617

 

9,701

 

14

%

9,701

 

14

%

15,411

 

24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

1,383

 

1,338

 

1,344

 

1,279

 

1,162

 

1,799

 

1,338

 

(221

)

(16

)%

(461

)

(26

)%

(117

)

(9

)%

Net flows

 

(102

)

(35

)

(124

)

11

 

(70

)

(217

)

(218

)

32

 

31

%

(1

)

 

(81

)

 

#

Market appreciation (depreciation)

 

51

 

(10

)

32

 

(103

)

(4

)

(229

)

(85

)

(55

)

 

#

144

 

63

%

99

 

96

%

Foreign currency translation (1)

 

(7

)

35

 

6

 

(39

)

(3

)

(68

)

(1

)

4

 

57

%

67

 

99

%

36

 

92

%

Other

 

13

 

16

 

21

 

14

 

62

 

53

 

113

 

49

 

 

#

60

 

 

#

48

 

 

#

Total ending assets

 

1,338

 

1,344

 

1,279

 

1,162

 

1,147

 

1,338

 

1,147

 

(191

)

(14

)%

(191

)

(14

)%

(15

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Threadneedle managed assets

 

$

105,648

 

$

106,765

 

$

110,402

 

$

96,465

 

$

113,573

 

$

105,648

 

$

113,573

 

$

7,925

 

8

%

$

7,925

 

8

%

$

17,108

 

18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Threadneedle net flows

 

$

(578

)

$

(2,968

)

$

1,694

 

$

(756

)

$

12,612

 

$

(506

)

$

10,582

 

$

13,190

 

 

#

$

11,088

 

 

#

$

13,368

 

 

#

 


(1) Amounts represent British Pound to US dollar conversion.

 

# Variance of greater than 100%.

 

20



 

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

Fourth Quarter 2011

 

Mutual Fund Rankings in top 2 Lipper Quartiles

 

 

 

 

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

Domestic Equity

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

72

%

54

%

37

%

 

 

3 year

 

59

%

48

%

48

%

 

 

5 year

 

67

%

66

%

61

%

Asset weighted

 

1 year

 

62

%

56

%

38

%

 

 

3 year

 

64

%

60

%

39

%

 

 

5 year

 

71

%

60

%

58

%

International Equity

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

39

%

33

%

61

%

 

 

3 year

 

38

%

41

%

65

%

 

 

5 year

 

50

%

50

%

50

%

Asset weighted

 

1 year

 

8

%

18

%

71

%

 

 

3 year

 

56

%

61

%

77

%

 

 

5 year

 

63

%

66

%

65

%

Taxable Fixed Income

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

65

%

70

%

85

%

 

 

3 year

 

68

%

58

%

55

%

 

 

5 year

 

68

%

68

%

68

%

Asset weighted

 

1 year

 

74

%

85

%

93

%

 

 

3 year

 

68

%

56

%

64

%

 

 

5 year

 

73

%

73

%

73

%

Tax Exempt Fixed Income

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

100

%

100

%

95

%

 

 

3 year

 

100

%

100

%

85

%

 

 

5 year

 

94

%

95

%

95

%

Asset weighted

 

1 year

 

100

%

100

%

85

%

 

 

3 year

 

100

%

100

%

84

%

 

 

5 year

 

99

%

99

%

99

%

Asset Allocation Funds

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

71

%

95

%

86

%

 

 

3 year

 

57

%

57

%

48

%

 

 

5 year

 

57

%

57

%

57

%

Asset weighted

 

1 year

 

79

%

92

%

85

%

 

 

3 year

 

88

%

88

%

79

%

 

 

5 year

 

87

%

88

%

88

%

 

 

 

 

 

 

 

 

 

 

Number of funds with 4 or 5 Morningstar star ratings

 

 

 

 

 

 

 

 

 

Overall

 

 

 

52

 

54

 

52

 

3 year

 

 

 

46

 

48

 

46

 

5 year

 

 

 

47

 

46

 

49

 

 

 

 

 

 

 

 

 

 

 

Percent of funds with 4 or 5 Morningstar star ratings

 

 

 

 

 

 

 

 

 

Overall

 

 

 

45

%

46

%

44

%

3 year

 

 

 

40

%

41

%

39

%

5 year

 

 

 

42

%

41

%

44

%

 

 

 

 

 

 

 

 

 

 

Percent of assets with 4 or 5 Morningstar star ratings

 

 

 

 

 

 

 

 

 

Overall

 

 

 

53

%

58

%

59

%

3 year

 

 

 

44

%

39

%

40

%

5 year

 

 

 

38

%

41

%

42

%

 

Beginning in the second quarter of 2011, mutual fund performance rankings are based on the performance of Class Z fund shares for Columbia branded mutual funds.  In instances where a fund’s Class Z shares do not have a full one, three or five year track record, performance for an older share class of the same fund, typically Class A shares, is utilized for the period before Class Z shares were launched.  No adjustments to the historical track records are made to account for differences in fund expenses between share classes of a fund.

 

Equal Weighted Rankings in Top 2 Quartiles:  Counts the number of funds with above median ranking divided by the total number of funds.  Asset size is not a factor.

 

Asset Weighted Rankings in Top 2 Quartiles:  Sums the total assets of the funds with above median ranking (using Class Z and appended Class Z) divided by total assets of all funds.  Funds with more assets will receive a greater share of the total percentage above or below median.

 

Aggregated data includes all Columbia branded mutual funds.

 

Data not shown prior to second quarter 2011.  History will be built using the new format going forward.

 

21



 

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

Fourth Quarter 2011

 

Retail Fund Rankings in Top 2 Morningstar Quartiles or Above Index Benchmark

 

 

 

 

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

Equity

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

83

%

65

%

65

%

 

 

3 year

 

75

%

78

%

72

%

 

 

5 year

 

86

%

86

%

86

%

Asset weighted

 

1 year

 

83

%

67

%

68

%

 

 

3 year

 

85

%

82

%

76

%

 

 

5 year

 

96

%

90

%

86

%

 

 

 

 

 

 

 

 

 

 

Fixed Income

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

56

%

64

%

69

%

 

 

3 year

 

77

%

69

%

77

%

 

 

5 year

 

73

%

73

%

82

%

Asset weighted

 

1 year

 

52

%

58

%

69

%

 

 

3 year

 

92

%

62

%

75

%

 

 

5 year

 

83

%

91

%

97

%

 

 

 

 

 

 

 

 

 

 

Allocation (Managed) Funds

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

67

%

50

%

33

%

 

 

3 year

 

100

%

83

%

67

%

 

 

5 year

 

100

%

100

%

100

%

Asset weighted

 

1 year

 

82

%

54

%

14

%

 

 

3 year

 

100

%

87

%

49

%

 

 

5 year

 

100

%

100

%

100

%

 

The performance of each fund is measured on a consistent basis against the most appropriate benchmark - a peer group of similar funds or an index.

 

Equal weighted:  Counts the number of funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total number of funds.  Asset size is not a factor.

 

Asset weighted:  Sums the assets of the funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total sum of assets in the funds.  Funds with more assets will receive a greater share of the total percentage above or below median or index.

 

Aggregated Allocation (Managed) Funds include funds that invest in other funds of the Threadneedle range including those funds that invest in both equity and fixed income.

 

Aggregated Threadneedle data includes funds on the Threadneedle platform sub-advised by Columbia as well as advisors not affiliated with Ameriprise Financial, Inc.

 

Data not shown prior to second quarter 2011.  History will be built using the new format going forward.

 

22



 

 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Annuities Segment

 

23



 

Ameriprise Financial, Inc.

Annuities Segment

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

150

 

$

155

 

$

161

 

$

152

 

$

154

 

$

546

 

$

622

 

$

4

 

3

%

$

76

 

14

%

$

2

 

1

%

Distribution fees

 

73

 

76

 

80

 

80

 

76

 

284

 

312

 

3

 

4

%

28

 

10

%

(4

)

(5

)%

Net investment income

 

329

 

323

 

308

 

344

 

304

 

1,309

 

1,279

 

(25

)

(8

)%

(30

)

(2

)%

(40

)

(12

)%

Premiums

 

34

 

34

 

49

 

44

 

34

 

150

 

161

 

 

 

11

 

7

%

(10

)

(23

)%

Other revenues

 

53

 

55

 

67

 

68

 

66

 

202

 

256

 

13

 

25

%

54

 

27

%

(2

)

(3

)%

Total revenues

 

639

 

643

 

665

 

688

 

634

 

2,491

 

2,630

 

(5

)

(1

)%

139

 

6

%

(54

)

(8

)%

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues (1)

 

639

 

643

 

665

 

688

 

634

 

2,491

 

2,630

 

(5

)

(1

)%

139

 

6

%

(54

)

(8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

67

 

76

 

81

 

83

 

75

 

268

 

315

 

8

 

12

%

47

 

18

%

(8

)

(10

)%

Interest credited to fixed accounts

 

188

 

172

 

177

 

177

 

185

 

762

 

711

 

(3

)

(2

)%

(51

)

(7

)%

8

 

5

%

Benefits, claims, losses and settlement expenses

 

102

 

96

 

120

 

95

 

94

 

682

 

405

 

(8

)

(8

)%

(277

)

(41

)%

(1

)

(1

)%

Amortization of deferred acquisition costs

 

58

 

73

 

82

 

198

 

53

 

(92

)

406

 

(5

)

(9

)%

498

 

 

#

(145

)

(73

)%

Interest and debt expense

 

 

 

 

1

 

 

2

 

1

 

 

 

(1

)

(50

)%

(1

)

 

#

General and administrative expense

 

53

 

52

 

56

 

52

 

53

 

205

 

213

 

 

 

8

 

4

%

1

 

2

%

Operating expenses (1)

 

468

 

469

 

516

 

606

 

460

 

1,827

 

2,051

 

(8

)

(2

)%

224

 

12

%

(146

)

(24

)%

Pretax operating earnings (1)

 

$

171

 

$

174

 

$

149

 

$

82

 

$

174

 

$

664

 

$

579

 

$

3

 

2

%

$

(85

)

(13

)%

$

92

 

 

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

131

 

$

154

 

$

143

 

$

136

 

$

88

 

$

648

 

$

521

 

$

(43

)

(33

)%

$

(127

)

(20

)%

$

(48

)

(35

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment margin

 

20.4

%

24.1

%

21.5

%

19.8

%

13.8

%

25.9

%

19.8

%

(6.6

)%

 

 

(6.1

)%

 

 

(6.0

)%

 

 

Pretax operating margin (1)

 

26.8

%

27.1

%

22.4

%

11.9

%

27.4

%

26.7

%

22.0

%

0.6

%

 

 

(4.7

)%

 

 

15.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

2,582

 

$

2,696

 

$

2,821

 

$

3,017

 

$

2,668

 

$

2,582

 

$

2,668

 

$

86

 

3

%

$

86

 

3

%

$

(349

)

(12

)%

Return on allocated equity (1)(2)

 

20.0

%

20.6

%

19.8

%

15.7

%

14.4

%

20.0

%

14.4

%

(5.6

)%

 

 

(5.6

)%

 

 

(1.3

)%

 

 

Operating return on allocated equity (1)(3)

 

20.3

%

21.1

%

21.4

%

15.9

%

15.8

%

20.3

%

15.8

%

(4.5

)%

 

 

(4.5

)%

 

 

(0.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on variable annuity guaranteed living benefits (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FAS 157 valuation impact

 

$

(45

)

$

(7

)

$

18

 

$

221

 

$

(48

)

$

(5

)

$

184

 

$

(3

)

(7

)%

$

189

 

 

#

$

(269

)

 

#

Other

 

2

 

(10

)

(25

)

(165

)

(43

)

(20

)

(243

)

(45

)

 

#

(223

)

 

#

122

 

74

%

Total VA guaranteed living benefit impact excluded from operating earnings

 

$

(43

)

$

(17

)

$

(7

)

$

56

 

$

(91

)

$

(25

)

$

(59

)

$

(48

)

 

#

$

(34

)

 

#

$

(147

)

 

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total annuity net flows

 

$

177

 

$

(144

)

$

(49

)

$

19

 

$

69

 

$

443

 

$

(105

)

$

(108

)

(61

)%

$

(548

)

 

#

$

50

 

 

#

 


(1)           See non-GAAP financial information on pg 36.

(2)           Calculated using net income subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)           Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(4)           Guaranteed Minimum Withdrawal Benefit (GMWB) and Guaranteed Minimum Accumulation Benefit (GMAB) only, net of DAC and DSIC.

 

# Variance of greater than 100%.

 

24



 

Ameriprise Financial, Inc.

Annuities Segment

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Annuities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

105

 

$

103

 

$

85

 

$

18

 

$

129

 

$

300

 

$

335

 

$

24

 

23

%

$

35

 

12

%

$

111

 

 

#

Allocated equity

 

$

1,261

 

$

1,274

 

$

1,409

 

$

1,624

 

$

1,235

 

$

1,261

 

$

1,235

 

$

(26

)

(2

)%

$

(26

)

(2

)%

$

(389

)

(24

)%

Operating return on allocated equity (1)(2)

 

20.7

%

21.7

%

22.6

%

17.5

%

18.4

%

20.7

%

18.4

%

(2.3

)%

 

 

(2.3

)%

 

 

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Annuities (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

66

 

$

71

 

$

64

 

$

64

 

$

45

 

$

364

 

$

244

 

$

(21

)

(32

)%

$

(120

)

(33

)%

$

(19

)

(30

)%

Allocated equity

 

$

1,321

 

$

1,422

 

$

1,412

 

$

1,393

 

$

1,433

 

$

1,321

 

$

1,433

 

$

112

 

8

%

$

112

 

8

%

$

40

 

3

%

Operating return on allocated equity (1)(2)

 

19.9

%

20.6

%

20.3

%

14.4

%

13.2

%

19.9

%

13.2

%

(6.7

)%

 

 

(6.7

)%

 

 

(1.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Annuities Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

58,974

 

$

62,637

 

$

64,741

 

$

65,223

 

$

58,934

 

$

55,106

 

$

62,637

 

$

(40

)

 

$

7,531

 

14

%

$

(6,289

)

(10

)%

Deposits

 

1,865

 

1,604

 

1,688

 

1,554

 

1,553

 

6,187

 

6,399

 

(312

)

(17

)%

212

 

3

%

(1

)

 

Withdrawals and terminations

 

(1,464

)

(1,500

)

(1,525

)

(1,375

)

(1,326

)

(5,005

)

(5,726

)

138

 

9

%

(721

)

(14

)%

49

 

4

%

Net flows

 

401

 

104

 

163

 

179

 

227

 

1,182

 

673

 

(174

)

(43

)%

(509

)

(43

)%

48

 

27

%

Investment performance and interest credited

 

3,262

 

2,000

 

319

 

(6,468

)

3,182

 

6,436

 

(967

)

(80

)

(2

)%

(7,403

)

 

#

9,650

 

 

#

Other

 

 

 

 

 

 

(87

)

 

 

 

87

 

 

#

 

 

Total ending balance - contract accumulation values

 

$

62,637

 

$

64,741

 

$

65,223

 

$

58,934

 

$

62,343

 

$

62,637

 

$

62,343

 

$

(294

)

 

$

(294

)

 

$

3,409

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable annuities fixed sub-accounts

 

$

4,864

 

$

4,790

 

$

4,750

 

$

4,797

 

$

4,847

 

$

4,864

 

$

4,847

 

$

(17

)

 

$

(17

)

 

$

50

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Annuities Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,527

 

$

14,441

 

$

14,324

 

$

14,242

 

$

14,210

 

$

14,623

 

$

14,441

 

$

(317

)

(2

)%

$

(182

)

(1

)%

$

(32

)

 

Deposits

 

96

 

95

 

121

 

132

 

144

 

529

 

492

 

48

 

50

%

(37

)

(7

)%

12

 

9

%

Withdrawals and terminations

 

(320

)

(343

)

(333

)

(292

)

(302

)

(1,268

)

(1,270

)

18

 

6

%

(2

)

 

(10

)

(3

)%

Net flows

 

(224

)

(248

)

(212

)

(160

)

(158

)

(739

)

(778

)

66

 

29

%

(39

)

(5

)%

2

 

1

%

Policyholder interest credited

 

138

 

131

 

130

 

128

 

133

 

557

 

522

 

(5

)

(4

)%

(35

)

(6

)%

5

 

4

%

Other

 

 

 

 

 

8

 

 

8

 

8

 

 

8

 

 

8

 

 

Total ending balance - contract accumulation values

 

$

14,441

 

$

14,324

 

$

14,242

 

$

14,210

 

$

14,193

 

$

14,441

 

$

14,193

 

$

(248

)

(2

)%

$

(248

)

(2

)%

$

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized interest

 

$

2

 

$

1

 

$

2

 

$

1

 

$

1

 

$

11

 

$

5

 

$

(1

)

(50

)%

$

(6

)

(55

)%

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payout Annuities Reserve Balance

 

$

2,111

 

$

2,109

 

$

2,128

 

$

2,135

 

$

2,135

 

$

2,111

 

$

2,135

 

$

24

 

1

%

$

24

 

1

%

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Equivalent Spread - Fixed Annuities (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross rate of return on invested assets (5)(6)

 

6.4

%

6.3

%

6.2

%

6.1

%

6.0

%

6.3

%

6.1

%

(0.4

)%

 

 

(0.2

)%

 

 

(0.1

)%

 

 

Crediting rate excluding capitalized interest

 

(3.8

)%

(3.7

)%

(3.7

)%

(3.7

)%

(3.7

)%

(3.8

)%

(3.7

)%

0.1

%

 

 

0.1

%

 

 

 

 

 

Tax equivalent margin spread

 

2.6

%

2.6

%

2.5

%

2.4

%

2.3

%

2.5

%

2.4

%

(0.3

)%

 

 

(0.1

)%

 

 

(0.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Variable Annuities DAC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,378

 

$

2,493

 

$

2,522

 

$

2,515

 

$

2,349

 

$

2,132

 

$

2,493

 

$

(29

)

(1

)%

$

361

 

17

%

$

(166

)

(7

)%

Capitalization

 

97

 

76

 

75

 

69

 

72

 

319

 

292

 

(25

)

(26

)%

(27

)

(8

)%

3

 

4

%

Amortization due to market impact on VA guaranteed living benefits

 

29

 

10

 

 

(63

)

61

 

(16

)

8

 

32

 

 

#

24

 

 

#

124

 

 

#

Operating amortization per income statement

 

(43

)

(59

)

(68

)

(163

)

(39

)

74

 

(329

)

4

 

9

%

(403

)

 

#

124

 

76

%

Other

 

32

 

2

 

(14

)

(9

)

 

(16

)

(21

)

(32

)

 

#

(5

)

(31

)%

9

 

 

#

Total ending balance

 

$

2,493

 

$

2,522

 

$

2,515

 

$

2,349

 

$

2,443

 

$

2,493

 

$

2,443

 

$

(50

)

(2

)%

$

(50

)

(2

)%

$

94

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Annuities DAC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

229

 

$

272

 

$

265

 

$

238

 

$

193

 

$

301

 

$

272

 

$

(36

)

(16

)%

$

(29

)

(10

)%

$

(45

)

(19

)%

Capitalization

 

4

 

2

 

4

 

3

 

6

 

21

 

15

 

2

 

50

%

(6

)

(29

)%

3

 

 

#

Amortization per income statement

 

(15

)

(14

)

(14

)

(35

)

(14

)

18

 

(77

)

1

 

7

%

(95

)

 

#

21

 

60

%

Other

 

54

 

5

 

(17

)

(13

)

(1

)

(68

)

(26

)

(55

)

 

#

42

 

62

%

12

 

92

%

Total ending balance

 

$

272

 

$

265

 

$

238

 

$

193

 

$

184

 

$

272

 

$

184

 

$

(88

)

(32

)%

$

(88

)

(32

)%

$

(9

)

(5

)%

 


(1)      See non-GAAP financial information on pg 36.

(2)      Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)      Includes payout annuities.

(4)      Attributable to interest sensitive products only, which has been approximately 99% of the total ending fixed annuities accumulation values in the periods reported.  The asset earnings rate is a calculated yield based on specifically assigned assets.

(5)      In the 4th quarter of 2010 and in each quarter of 2011, the Gross rates of return on invested assets were impacted by outstanding repurchase agreements.  Without these positions, the Gross rates of return on invested assets would have been 6.1%, 6.0%, 5.8%, 5.8% and 5.7% respectively.

(6)      The Gross rate of return on invested assets for the 3rd quarter 2011 is shown net of an adjustment for additional bond discount amortization investment income related to prior periods resulting from revisions to the accounting classification of certain structured securities.  Including the adjustment, the Gross rate of return on invested assets in the 3rd quarter 2011 is 7.1%.

 

# Variance of greater than 100%.

 

25



 

 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Protection Segment

 

26



 

Ameriprise Financial, Inc.

Protection Segment

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

15

 

$

14

 

$

15

 

$

13

 

$

14

 

$

54

 

$

56

 

$

(1

)

(7

)%

$

2

 

4

%

$

1

 

8

%

Distribution fees

 

24

 

23

 

23

 

24

 

25

 

96

 

95

 

1

 

4

%

(1

)

(1

)%

1

 

4

%

Net investment income

 

108

 

107

 

109

 

107

 

103

 

428

 

426

 

(5

)

(5

)%

(2

)

 

(4

)

(4

)%

Premiums

 

266

 

262

 

267

 

271

 

276

 

1,047

 

1,076

 

10

 

4

%

29

 

3

%

5

 

2

%

Other revenues

 

112

 

110

 

108

 

87

 

112

 

422

 

417

 

 

 

(5

)

(1

)%

25

 

29

%

Total revenues

 

525

 

516

 

522

 

502

 

530

 

2,047

 

2,070

 

5

 

1

%

23

 

1

%

28

 

6

%

Banking and deposit interest expense

 

1

 

 

 

 

1

 

1

 

1

 

 

 

 

 

1

 

 

Operating total net revenues (1)

 

524

 

516

 

522

 

502

 

529

 

2,046

 

2,069

 

5

 

1

%

23

 

1

%

27

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

7

 

6

 

10

 

9

 

7

 

32

 

32

 

 

 

 

 

(2

)

(22

)%

Interest credited to fixed accounts

 

35

 

35

 

35

 

36

 

36

 

147

 

142

 

1

 

3

%

(5

)

(3

)%

 

 

Benefits, claims, losses and settlement expenses

 

291

 

259

 

279

 

281

 

266

 

1,059

 

1,085

 

(25

)

(9

)%

26

 

2

%

(15

)

(5

)%

Amortization of deferred acquisition costs

 

51

 

49

 

50

 

52

 

50

 

183

 

201

 

(1

)

(2

)%

18

 

10

%

(2

)

(4

)%

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

56

 

61

 

61

 

59

 

61

 

223

 

242

 

5

 

9

%

19

 

9

%

2

 

3

%

Operating expenses (1)

 

440

 

410

 

435

 

437

 

420

 

1,644

 

1,702

 

(20

)

(5

)%

58

 

4

%

(17

)

(4

)%

Pretax operating earnings (1)

 

$

84

 

$

106

 

$

87

 

$

65

 

$

109

 

$

402

 

$

367

 

$

25

 

30

%

$

(35

)

(9

)%

$

44

 

68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment income

 

$

83

 

$

107

 

$

90

 

$

64

 

$

109

 

$

403

 

$

370

 

$

26

 

31

%

$

(33

)

(8

)%

$

45

 

70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment margin

 

15.9

%

20.7

%

17.1

%

12.8

%

20.6

%

19.7

%

17.9

%

4.7

%

 

 

(1.8

)%

 

 

7.8

%

 

 

Pretax operating margin (1)

 

16.0

%

20.5

%

16.7

%

12.9

%

20.6

%

19.6

%

17.7

%

4.6

%

 

 

(1.9

)%

 

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated equity

 

$

2,596

 

$

2,594

 

$

2,555

 

$

2,338

 

$

2,347

 

$

2,596

 

$

2,347

 

$

(249

)

(10

)%

$

(249

)

(10

)%

$

9

 

 

Return on allocated equity (1)(2)

 

11.9

%

11.5

%

10.0

%

10.3

%

11.4

%

11.9

%

11.4

%

(0.5

)%

 

 

(0.5

)%

 

 

1.1

%

 

 

Operating return on allocated equity (1)(3)

 

11.8

%

11.4

%

9.8

%

10.1

%

11.1

%

11.8

%

11.1

%

(0.7

)%

 

 

(0.7

)%

 

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

10

 

$

9

 

$

8

 

$

10

 

$

2

 

$

36

 

$

29

 

$

(8

)

(80

)%

$

(7

)

(19

)%

$

(8

)

(80

)%

Allocated equity

 

$

648

 

$

648

 

$

657

 

$

441

 

$

435

 

$

648

 

$

435

 

$

(213

)

(33

)%

$

(213

)

(33

)%

$

(6

)

(1

)%

Operating return on allocated equity (1)(3)

 

4.3

%

3.7

%

3.8

%

4.6

%

3.9

%

4.3

%

3.9

%

(0.4

)%

 

 

(0.4

)%

 

 

(0.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Protection excluding Long Term Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings (1)

 

$

74

 

$

97

 

$

79

 

$

55

 

$

107

 

$

366

 

$

338

 

$

33

 

45

%

$

(28

)

(8

)%

$

52

 

95

%

Allocated equity

 

$

1,948

 

$

1,946

 

$

1,898

 

$

1,897

 

$

1,912

 

$

1,948

 

$

1,912

 

$

(36

)

(2

)%

$

(36

)

(2

)%

$

15

 

1

%

Operating return on allocated equity (1)(3)

 

14.2

%

13.9

%

11.8

%

11.9

%

13.2

%

14.2

%

13.2

%

(1.0

)%

 

 

(1.0

)%

 

 

1.3

%

 

 

 


(1)                See non-GAAP financial information on pg 36.

(2)                Calculated using net income subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3)                Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

 

27



 

Ameriprise Financial, Inc.

Protection Segment

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Cash Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VUL / UL (1)

 

$

54

 

$

37

 

$

48

 

$

46

 

$

51

 

$

221

 

$

182

 

$

(3

)

(6

)%

$

(39

)

(18

)%

$

5

 

11

%

Term and whole life

 

3

 

3

 

2

 

3

 

2

 

13

 

10

 

(1

)

(33

)%

(3

)

(23

)%

(1

)

(33

)%

Disability insurance

 

1

 

1

 

2

 

2

 

1

 

6

 

6

 

 

 

 

 

(1

)

(50

)%

Auto and home

 

174

 

185

 

186

 

199

 

186

 

716

 

756

 

12

 

7

%

40

 

6

%

(13

)

(7

)%

Total cash sales

 

$

232

 

$

226

 

$

238

 

$

250

 

$

240

 

$

956

 

$

954

 

$

8

 

3

%

$

(2

)

 

$

(10

)

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VUL / UL Policyholder Account Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,079

 

$

9,492

 

$

9,698

 

$

9,694

 

$

8,862

 

$

8,803

 

$

9,492

 

$

(217

)

(2

)%

$

689

 

8

%

$

(832

)

(9

)%

Premiums and deposits

 

241

 

225

 

225

 

221

 

231

 

936

 

902

 

(10

)

(4

)%

(34

)

(4

)%

10

 

5

%

Investment performance and interest

 

457

 

269

 

43

 

(784

)

393

 

861

 

(79

)

(64

)

(14

)%

(940

)

 

#

1,177

 

 

#

Withdrawals and surrenders

 

(286

)

(288

)

(272

)

(270

)

(269

)

(1,109

)

(1,099

)

17

 

6

%

10

 

1

%

1

 

 

Other

 

1

 

 

 

1

 

(1

)

1

 

 

(2

)

 

#

(1

)

 

#

(2

)

 

#

Total ending balance

 

$

9,492

 

$

9,698

 

$

9,694

 

$

8,862

 

$

9,216

 

$

9,492

 

$

9,216

 

$

(276

)

(3

)%

$

(276

)

(3

)%

$

354

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums by Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term and whole life

 

$

13

 

$

13

 

$

14

 

$

13

 

$

13

 

$

54

 

$

53

 

$

 

 

$

(1

)

(2

)%

$

 

 

Disability insurance

 

40

 

40

 

41

 

41

 

40

 

165

 

162

 

 

 

(3

)

(2

)%

(1

)

(2

)%

Long term care

 

31

 

29

 

29

 

29

 

31

 

120

 

118

 

 

 

(2

)

(2

)%

2

 

7

%

Auto and home

 

177

 

175

 

180

 

184

 

188

 

690

 

727

 

11

 

6

%

37

 

5

%

4

 

2

%

Intercompany premiums

 

5

 

5

 

3

 

4

 

4

 

18

 

16

 

(1

)

(20

)%

(2

)

(11

)%

 

 

Total premiums by product

 

$

266

 

$

262

 

$

267

 

$

271

 

$

276

 

$

1,047

 

$

1,076

 

$

10

 

4

%

$

29

 

3

%

$

5

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto and Home Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy count (thousands)

 

650

 

664

 

677

 

687

 

696

 

650

 

696

 

46

 

7

%

46

 

7

%

9

 

1

%

Loss ratio

 

96.5

%

85.6

%

90.9

%

94.5

%

81.7

%

84.6

%

88.1

%

(14.8

)%

 

 

3.5

%

 

 

(12.8

)%

 

 

Expense ratio

 

16.3

%

15.4

%

15.3

%

15.5

%

16.4

%

15.4

%

15.7

%

0.1

%

 

 

0.3

%

 

 

0.9

%

 

 

Combined ratio

 

112.8

%

101.0

%

106.2

%

110.0

%

98.1

%

100.0

%

103.8

%

(14.7

)%

 

 

3.8

%

 

 

(11.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DAC Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life and Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,787

 

$

1,813

 

$

1,811

 

$

1,791

 

$

1,746

 

$

1,852

 

$

1,813

 

$

(41

)

(2

)%

$

(39

)

(2

)%

$

(45

)

(3

)%

Capitalization

 

32

 

27

 

28

 

29

 

28

 

119

 

112

 

(4

)

(13

)%

(7

)

(6

)%

(1

)

(3

)%

Amortization per income statement

 

(36

)

(34

)

(35

)

(38

)

(34

)

(129

)

(141

)

2

 

6

%

(12

)

(9

)%

4

 

11

%

Other

 

30

 

5

 

(13

)

(36

)

 

(29

)

(44

)

(30

)

 

#

(15

)

(52

)%

36

 

 

#

Total ending balance

 

$

1,813

 

$

1,811

 

$

1,791

 

$

1,746

 

$

1,740

 

$

1,813

 

$

1,740

 

$

(73

)

(4

)%

$

(73

)

(4

)%

$

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance in Force

 

$

191,819

 

$

191,657

 

$

191,823

 

$

191,429

 

$

191,262

 

$

191,819

 

$

191,262

 

$

(557

)

 

$

(557

)

 

$

(167

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount at Risk

 

$

48,335

 

$

47,583

 

$

46,883

 

$

46,758

 

$

45,544

 

$

48,335

 

$

45,544

 

$

(2,791

)

(6

)%

$

(2,791

)

(6

)%

$

(1,214

)

(3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Policyholder Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VUL / UL

 

$

8,517

 

$

8,737

 

$

8,744

 

$

7,928

 

$

8,290

 

$

8,517

 

$

8,290

 

$

(227

)

(3

)%

$

(227

)

(3

)%

$

362

 

5

%

Term and whole life

 

235

 

234

 

235

 

236

 

237

 

235

 

237

 

2

 

1

%

2

 

1

%

1

 

 

Disability insurance

 

504

 

511

 

517

 

519

 

521

 

504

 

521

 

17

 

3

%

17

 

3

%

2

 

 

Long term care and other

 

2,514

 

2,524

 

2,538

 

2,548

 

2,569

 

2,514

 

2,569

 

55

 

2

%

55

 

2

%

21

 

1

%

Auto and home loss and LAE reserves

 

328

 

328

 

338

 

350

 

350

 

328

 

350

 

22

 

7

%

22

 

7

%

 

 

Total net policyholder reserves

 

$

12,098

 

$

12,334

 

$

12,372

 

$

11,581

 

$

11,967

 

$

12,098

 

$

11,967

 

$

(131

)

(1

)%

$

(131

)

(1

)%

$

386

 

3

%

 


(1)      Includes lump sum deposits.

 

# Variance of greater than 100%.

 

28



 

 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Corporate & Other Segment

 

29



 

Ameriprise Financial, Inc.

Corporate & Other Segment

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

(1

)

$

 

$

(1

)

$

(1

)

 

$

(1

)

 

$

(1

)

 

Distribution fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

(7

)

(7

)

(6

)

(7

)

(7

)

(21

)

(27

)

 

 

(6

)

(29

)%

 

 

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

1

 

1

 

28

 

 

1

 

28

 

30

 

 

 

2

 

7

%

1

 

 

Total revenues

 

(6

)

(6

)

22

 

(7

)

(7

)

7

 

2

 

(1

)

(17

)%

(5

)

(71

)%

 

 

Banking and deposit interest expense

 

 

 

 

 

(1

)

3

 

(1

)

(1

)

 

(4

)

 

#

(1

)

 

Operating total net revenues (1)

 

(6

)

(6

)

22

 

(7

)

(6

)

4

 

3

 

 

 

(1

)

(25

)%

1

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

1

 

 

1

 

 

 

1

 

1

 

(1

)

 

#

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

27

 

25

 

24

 

23

 

23

 

107

 

95

 

(4

)

(15

)%

(12

)

(11

)%

 

 

General and administrative expense

 

34

 

34

 

38

 

30

 

46

 

120

 

148

 

12

 

35

%

28

 

23

%

16

 

53

%

Operating expenses (1)

 

62

 

59

 

63

 

53

 

69

 

228

 

244

 

7

 

11

%

16

 

7

%

16

 

30

%

Pretax operating loss (1)

 

$

(68

)

$

(65

)

$

(41

)

$

(60

)

$

(75

)

$

(224

)

$

(241

)

$

(7

)

(10

)%

$

(17

)

(8

)%

$

(15

)

(25

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax segment loss

 

$

(83

)

$

(81

)

$

(67

)

$

(164

)

$

(31

)

$

(51

)

$

(343

)

$

52

 

63

%

$

(292

)

 

#

$

133

 

81

%

Pretax segment loss attributable to Ameriprise Financial

 

$

(57

)

$

(63

)

$

(39

)

$

(59

)

$

(76

)

$

(214

)

$

(237

)

$

(19

)

(33

)%

$

(23

)

(11

)%

$

(17

)

(29

)%

 


(1)  See non-GAAP financial information on pg 36.

 

# Variance of greater than 100%.

 

30



 

Ameriprise Financial, Inc.

Eliminations (1)

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 4Q

 

YTD Chg - 4Q

 

Seq Qtr Chg - 4Q

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

(33

)

$

(28

)

$

(29

)

$

(29

)

$

(29

)

$

(127

)

$

(115

)

$

4

 

12

%

$

12

 

9

%

$

 

 

Distribution fees

 

(274

)

(278

)

(294

)

(284

)

(277

)

(987

)

(1,133

)

(3

)

(1

)%

(146

)

(15

)%

7

 

2

%

Net investment income

 

(1

)

 

 

(1

)

 

(1

)

(1

)

1

 

 

#

 

 

1

 

 

#

Premiums

 

(5

)

(4

)

(4

)

(4

)

(5

)

(18

)

(17

)

 

 

1

 

6

%

(1

)

(25

)%

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

(313

)

(310

)

(327

)

(318

)

(311

)

(1,133

)

(1,266

)

2

 

1

%

(133

)

(12

)%

7

 

2

%

Banking and deposit interest expense

 

(1

)

(1

)

 

(1

)

(2

)

(2

)

(4

)

(1

)

 

#

(2

)

 

#

(1

)

 

#

Operating total net revenues (2)

 

(312

)

(309

)

(327

)

(317

)

(309

)

(1,131

)

(1,262

)

3

 

1

%

(131

)

(12

)%

8

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

(256

)

(262

)

(283

)

(273

)

(262

)

(924

)

(1,080

)

(6

)

(2

)%

(156

)

(17

)%

11

 

4

%

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

(56

)

(47

)

(44

)

(44

)

(47

)

(207

)

(182

)

9

 

16

%

25

 

12

%

(3

)

(7

)%

Operating expenses (2)

 

(312

)

(309

)

(327

)

(317

)

(309

)

(1,131

)

(1,262

)

3

 

1

%

(131

)

(12

)%

8

 

3

%

Pretax operating earnings (2)

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

$

 

 

$

 

 

 


(1)  The majority of the amounts represent the impact of inter-segment transfer pricing for both revenues and expenses.

(2)  See non-GAAP financial information on pg 36.

 

# Variance of greater than 100%.

 

31



 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Balance Sheet and Ratings Information

 

32



 

Ameriprise Financial, Inc.

Consolidated Balance Sheets

Fourth Quarter 2011

 

(in millions, unaudited)

 

December 31, 2010

 

March 31, 2011

 

June 30, 2011

 

September 30, 2011

 

December 31, 2011

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,838

 

$

2,437

 

$

2,528

 

$

2,664

 

$

2,781

 

Investments (1)

 

36,755

 

37,159

 

37,650

 

38,295

 

38,775

 

Separate account assets

 

68,330

 

70,260

 

70,763

 

63,237

 

66,780

 

Receivables

 

4,849

 

5,036

 

5,239

 

5,313

 

5,559

 

Deferred acquisition costs

 

4,619

 

4,638

 

4,582

 

4,324

 

4,402

 

Restricted and segregated cash and investments (1)

 

1,814

 

1,770

 

1,775

 

1,673

 

1,793

 

Other assets

 

4,965

 

5,106

 

5,341

 

7,898

 

7,468

 

Assets held for sale

 

173

 

166

 

162

 

165

 

 

Total Ameriprise Financial assets

 

124,343

 

126,572

 

128,040

 

123,569

 

127,558

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Investment Entities

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

472

 

906

 

479

 

429

 

470

 

Investments

 

5,444

 

5,363

 

5,416

 

5,160

 

4,789

 

Receivables

 

60

 

84

 

96

 

51

 

59

 

Other assets

 

895

 

920

 

1,107

 

1,171

 

1,110

 

Total Consolidated Investment Entities assets

 

6,871

 

7,273

 

7,098

 

6,811

 

6,428

 

Total Assets

 

$

131,214

 

$

133,845

 

$

135,138

 

$

130,380

 

$

133,986

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits and claims

 

$

30,208

 

$

29,817

 

$

30,002

 

$

31,644

 

$

31,723

 

Separate account liabilities

 

68,330

 

70,260

 

70,763

 

63,237

 

66,780

 

Customer deposits

 

8,779

 

8,911

 

9,430

 

9,624

 

9,850

 

Short-term borrowings

 

397

 

497

 

505

 

504

 

504

 

Long-term debt

 

2,317

 

2,298

 

2,332

 

2,404

 

2,393

 

Accounts payable and accrued expenses

 

1,112

 

861

 

1,045

 

1,005

 

1,048

 

Other liabilities

 

2,983

 

3,729

 

3,724

 

5,199

 

5,370

 

Liabilities held for sale

 

79

 

190

 

190

 

60

 

 

Total Ameriprise Financial liabilities

 

114,205

 

116,563

 

117,991

 

113,677

 

117,668

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Investment Entities

 

 

 

 

 

 

 

 

 

 

 

Debt

 

5,535

 

5,712

 

5,702

 

5,529

 

5,178

 

Accounts payable and accrued expenses

 

22

 

22

 

27

 

25

 

17

 

Other liabilities

 

167

 

359

 

190

 

162

 

100

 

Total Consolidated Investment Entities liabilities

 

5,724

 

6,093

 

5,919

 

5,716

 

5,295

 

Total Liabilities

 

119,929

 

122,656

 

123,910

 

119,393

 

122,963

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial

 

 

 

 

 

 

 

 

 

 

 

Common shares ($.01 par)

 

3

 

3

 

3

 

3

 

3

 

Additional paid-in capital

 

6,029

 

6,043

 

6,108

 

6,182

 

6,237

 

Retained earnings

 

6,190

 

6,385

 

6,629

 

6,842

 

7,045

 

Appropriated retained earnings of consolidated investment entities

 

558

 

530

 

494

 

380

 

428

 

Treasury stock

 

(2,620

)

(2,952

)

(3,319

)

(3,772

)

(4,034

)

Accumulated other comprehensive income, net of tax

 

565

 

542

 

633

 

636

 

638

 

Total Ameriprise Financial shareholders’ equity

 

10,725

 

10,551

 

10,548

 

10,271

 

10,317

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

560

 

638

 

680

 

716

 

706

 

Total Equity

 

11,285

 

11,189

 

11,228

 

10,987

 

11,023

 

Total Liabilities and Shareholders’ Equity

 

$

131,214

 

$

133,845

 

$

135,138

 

$

130,380

 

$

133,986

 

 


(1)  In the fourth quarter of 2011, segregated investments of Ameriprise's broker dealer subsidiaries were reclassified from Investments to Restricted and Segregated Cash and Investments.  All prior periods have been restated.

 

 

33



 

Ameriprise Financial, Inc.

Capital and Ratings Information

Fourth Quarter 2011

 

(in millions unless otherwise noted, unaudited)

 

December 31, 2010

 

March 31, 2011

 

June 30, 2011

 

September 30, 2011

 

December 31, 2011

 

Long-term Debt Summary

 

 

 

 

 

 

 

 

 

 

 

Senior notes

 

$

2,003

 

$

1,990

 

$

2,024

 

$

2,098

 

$

2,099

 

Junior subordinated notes

 

308

 

308

 

308

 

306

 

294

 

Non-recourse debt for inverse floaters

 

6

 

 

 

 

 

Total Ameriprise Financial long-term debt

 

2,317

 

2,298

 

2,332

 

2,404

 

2,393

 

Non-recourse debt of consolidated investment entities

 

5,535

 

5,712

 

5,702

 

5,529

 

5,178

 

Total long-term debt

 

$

7,852

 

$

8,010

 

$

8,034

 

$

7,933

 

$

7,571

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt

 

$

2,317

 

$

2,298

 

$

2,332

 

$

2,404

 

$

2,393

 

Total non-recourse debt for inverse floaters

 

(6

)

 

 

 

 

Fair value of hedges and unamortized discount

 

(53

)

(40

)

(74

)

(148

)

(149

)

Total Ameriprise Financial long-term debt excluding non-recourse debt for inverse floaters, fair value of hedges and unamortized discount (1)

 

$

2,258

 

$

2,258

 

$

2,258

 

$

2,256

 

$

2,244

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity (3)

 

$

11,285

 

$

11,189

 

$

11,228

 

$

10,987

 

$

11,023

 

Noncontrolling interests

 

(560

)

(638

)

(680

)

(716

)

(706

)

Total Ameriprise Financial shareholders’ equity

 

10,725

 

10,551

 

10,548

 

10,271

 

10,317

 

Assets and liabilities held for sale

 

(94

)

24

 

28

 

(105

)

 

Equity of consolidated investment entities

 

(529

)

(501

)

(464

)

(347

)

(402

)

Total Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs (1)

 

$

10,102

 

$

10,074

 

$

10,112

 

$

9,819

 

$

9,915

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial capital

 

$

13,042

 

$

12,849

 

$

12,880

 

$

12,675

 

$

12,710

 

Total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters and equity of CIEs (1)

 

$

12,360

 

$

12,332

 

$

12,370

 

$

12,075

 

$

12,159

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to capital

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

 

17.8

%

17.9

%

18.1

%

19.0

%

18.8

%

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters and equity of CIEs (1)

 

18.3

%

18.3

%

18.3

%

18.7

%

18.5

%

 

Ratings (as of December 31, 2011 earnings release date)

 

A.M. Best
Company

 

Standard & Poor’s Rating
Services

 

Moody’s Investors
Service, Inc.

 

Fitch Ratings
Ltd.

 

Claims Paying Ratings (2)

 

 

 

 

 

 

 

 

 

RiverSource Life Insurance Company

 

A+

 

AA-

 

Aa3

 

AA-

 

IDS Property Casualty Ins. Company

 

A

 

N/R

 

N/R

 

N/R

 

 

 

 

 

 

 

 

 

 

 

Debt Ratings (2)

 

 

 

 

 

 

 

 

 

Ameriprise Financial, Inc.

 

a-

 

A

 

A3

 

A-

 

 


(1)  See non-GAAP financial information on pg 36.

(2)  For the most current ratings information, please see the individual rating agency's website.

(3)  Includes accumulated other comprehensive income, net of tax.

N/R - Not Rated.

 

34



 

Ameriprise Financial, Inc.

Ameriprise Financial Investments (1)

Fourth Quarter 2011

 

(in millions unless otherwise noted, unaudited)

 

December 31, 2010

 

March 31, 2011

 

June 30, 2011

 

September 30, 2011

 

December 31, 2011

 

Cash and cash equivalents

 

$

2,838

 

$

2,437

 

$

2,528

 

$

2,664

 

$

2,781

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments - Ending Balances

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

16,606

 

16,676

 

16,634

 

17,343

 

18,040

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage backed securities

 

7,258

 

7,562

 

7,712

 

7,433

 

7,396

 

Commercial mortgage backed securities

 

4,868

 

4,702

 

4,735

 

4,885

 

4,719

 

Asset backed securities

 

2,020

 

2,015

 

2,063

 

2,034

 

1,985

 

Total mortgage and other asset backed securities

 

14,146

 

14,279

 

14,510

 

14,352

 

14,100

 

 

 

 

 

 

 

 

 

 

 

 

 

Other structured investments

 

 

 

 

 

 

State and municipal obligations

 

1,582

 

1,836

 

1,957

 

2,083

 

2,130

 

US government and agencies obligations

 

143

 

93

 

94

 

73

 

71

 

Foreign government bonds and obligations

 

108

 

108

 

124

 

127

 

144

 

Common and preferred stocks

 

10

 

10

 

10

 

8

 

9

 

Other AFS

 

24

 

28

 

19

 

26

 

11

 

Total other

 

1,867

 

2,075

 

2,204

 

2,317

 

2,365

 

Total available-for-sale securities

 

32,619

 

33,030

 

33,348

 

34,012

 

34,505

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

2,615

 

2,582

 

2,560

 

2,555

 

2,624

 

Allowance for loan losses

 

(38

)

(36

)

(36

)

(35

)

(35

)

Commercial mortgage loans, net

 

2,577

 

2,546

 

2,524

 

2,520

 

2,589

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy loans

 

733

 

731

 

736

 

741

 

742

 

Other investments (2)

 

826

 

852

 

1,042

 

1,022

 

939

 

Total investments

 

36,755

 

37,159

 

37,650

 

38,295

 

38,775

 

Total cash, cash equivalents and investments

 

$

39,593

 

$

39,596

 

$

40,178

 

$

40,959

 

$

41,556

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain Available-for-Sale Securities

 

$

1,486

 

$

1,391

 

$

1,673

 

$

2,006

 

$

2,058

 

 

 

 

 

 

 

 

 

 

 

 

 

AFS Fixed Maturity Asset Quality - %

 

 

 

 

 

 

 

 

 

 

 

AAA

 

39

%

39

%

39

%

37

%

35

%

AA

 

6

%

6

%

6

%

6

%

6

%

AFS securities AA and above

 

45

%

45

%

45

%

43

%

41

%

A

 

14

%

14

%

15

%

16

%

16

%

BBB

 

35

%

36

%

35

%

36

%

38

%

Below investment grade

 

6

%

5

%

5

%

5

%

5

%

Total AFS fixed maturity asset quality - %

 

100

%

100

%

100

%

100

%

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Below Investment Grade Investments as a % of Total Cash and Investments

 

5

%

5

%

5

%

5

%

5

%

 


(1)  Investments excluding investments of CIEs.

(2)  In the fourth quarter of 2011, segregated investments of Ameriprise’s broker dealer subsidiaries were reclassified from Investments - Trading Securities to Restricted and Segregated Cash and Investments.  In addition, Trading Securities were combined with Other Investments.  All prior periods have been restated.

 

35



 

Ameriprise Financial, Inc.

 

Non-GAAP Financial Information

 

Ameriprise Financial, Inc. (the Company) prepares its financial statements in accordance with accounting principles generally accepted in the United States (U.S. GAAP).  This report includes information on both a U.S. GAAP and non-GAAP basis.  Management believes that the presentation of these non-GAAP financial measures best reflect the underlying performance of the Company and facilitate a more meaningful trend analysis.  Management uses certain of these non-GAAP measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors. Also, certain of these non-GAAP measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and certain compensation-related matters.  See the reconciliations on pages 46 - 49.

 

These non-GAAP measures include: 

 

· Adjusted net pretax operating margin;

· Adjusted operating earnings;

· Adjusted operating revenues;

· Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI;

· Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs;

· Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI;

· Basic operating earnings per share;

· Effective tax rate excluding CIEs;

· Operating earnings (loss);

· Operating earnings per diluted share;

· Operating effective tax rate;

· Operating expenses;

· Operating net investment income;

· Operating return on allocated equity;

· Operating return on equity excluding CIEs and AOCI;

· Operating total net revenues;

· Pretax operating earnings (loss);

· Pretax operating margin;

· Return on allocated equity;

· Return on equity excluding AOCI;

· Total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters and equity of CIEs;

· Total Ameriprise Financial long-term debt excluding non-recourse debt for inverse floaters, fair value of hedges and unamortized discount;

· Total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters and equity of CIEs

 

Reclassification

 

Certain prior period information has been restated to conform to current period presentation.

 

36



 

Ameriprise Financial, Inc.

Glossary of Selected Terminology - Segments

 

Advice & Wealth Management - This segment provides financial planning and advice, as well as full service brokerage and banking services, primarily to retail clients through our financial advisors. Ameriprise financial advisors utilize a diversified selection of both affiliated and non-affiliated products to help clients meet their financial needs. A significant portion of revenues in this segment is fee-based, driven by the level of client assets, which is impacted by both market movements and net asset flows. We also earn net investment income on invested assets primarily from certificate and banking products. This segment earns revenues (distribution fees) for distributing non-affiliated products and earns intersegment revenues (distribution fees) for distributing our affiliated products and services to our retail clients. Intersegment expenses for this segment include expenses for investment management services provided by our Asset Management segment.

 

Asset Management - This segment provides investment advice and investment products to retail and institutional clients. Columbia Management Investment Advisors, LLC (Columbia) predominantly provides U.S. domestic products and services and Threadneedle Asset Management Holdings Sàrl (Threadneedle) predominantly provides international investment products and services. Columbia retail products are distributed through our Advice & Wealth Management segment and also through unaffiliated third party financial institutions, including distribution through Bank of America and its affiliates. Institutional products and services are primarily sold through our institutional sales force. Threadneedle retail products are primarily distributed through third parties. Retail products include mutual funds and variable product funds underlying insurance and annuity separate accounts. Institutional asset management services are designed to meet specific client objectives and may involve a range of products including those that focus on traditional asset classes, separately managed accounts, individually managed accounts, collateralized loan obligations, hedge funds, collective funds and property funds. Revenues in this segment are primarily earned as fees based on managed asset balances, which are impacted by both market movements and net asset flows. In addition to the products and services provided to third party clients, management teams serving our Asset Management segment provide all intercompany asset management services. The fees for all such services are reflected within the Asset Management segment results through intersegment transfer pricing. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management, Annuities and Protection segments.

 

Annuities - This segment provides variable and fixed annuity products of RiverSource Life companies to retail clients. Prior to the fourth quarter of 2010, our variable annuity products were distributed through affiliated financial advisors as well as unaffiliated advisors through third-party distribution. During the fourth quarter of 2010, we discontinued new sales of our variable annuities in non-Ameriprise channels to further strengthen the risk and return characteristics of the business.  Our fixed annuity products are distributed through affiliated advisors as well as unaffiliated advisors through third-party distribution. Revenues for our variable annuity products are primarily earned as fees based on underlying account balances, which are impacted by both market movements and net asset flows. Revenues for our fixed annuity products are primarily earned as net investment income on invested assets supporting fixed account balances, with profitability significantly impacted by the spread between net investment income earned and interest credited on the fixed account balances. We also earn net investment income on invested assets supporting reserves for immediate annuities and for certain guaranteed benefits offered with variable annuities and on capital supporting the business. Intersegment revenues for this segment reflect fees paid by our Asset Management segment for marketing support and other services provided in connection with the availability of certain funds under the variable annuity contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

 

Protection - This segment offers a variety of protection products to address the protection and risk management needs of our retail clients including life, disability income and property-casualty insurance. Life and disability income products are primarily distributed through Ameriprise advisors. Our property-casualty products are sold direct, primarily through affinity relationships. We issue insurance policies through our life insurance subsidiaries and property casualty companies. The primary sources of revenues for this segment are premiums, fees, and charges we receive to assume insurance-related risk. We earn net investment income on invested assets supporting insurance reserves and capital supporting the business. We also receive fees based on the level of assets supporting variable universal life separate account balances. This segment earns intersegment revenues from fees paid by the Asset Management segment for marketing support and other services provided in connection with the availability of certain funds under the variable universal life contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

 

Corporate & Other - This segment consists of net investment income on corporate level assets, including excess capital held in our subsidiaries and other unallocated equity and other revenues from various investments as well as unallocated corporate expenses.

 

37



 

Ameriprise Financial, Inc.

Glossary of Selected Terminology

 

Adjusted Net Pretax Operating Margin - An internal measure designed to calculate operating margins similar to how asset management companies define operating margins. A ratio representing adjusted operating earnings as a percentage of adjusted operating revenues for the asset management segment.

 

Adjusted Operating Earnings - Asset management segment pretax operating earnings less operating net investment income plus amortization of intangibles.

 

Adjusted Operating Revenues - The following is a list of items subtracted from asset management segment operating total net revenues to arrive at Adjusted Operating Revenues:  operating net investment income, pass through distribution revenue, other pass through fees and subadvisory expenses.

 

Allocated Equity - The internal allocation of consolidated Ameriprise Financial shareholders’ equity, excluding accumulated other comprehensive income (loss), CIEs, and the net of assets and liabilities held for sale is based on management’s best estimate of capital required by the business, and may include capital for contingencies.  Equity is allocated to our operating segments for purposes of measuring segment return on allocated equity.  Allocated equity does not represent insurance company risk-based capital or other regulatory capital requirements applicable to us and certain of our subsidiaries.  For the Corporate & Other segment, allocated equity also includes any equity available after equity has been allocated to the operating segments. Allocated equity is not adjusted for non-operating items except for CIEs and the net of assets and liabilities held for sale.

 

Alternative Assets - Assets reported by the Company that include Hedge Funds and Collateralized Debt Obligations (“CDO”).

 

Ameriprise Financial - Ameriprise Financial includes ownership interests in subsidiaries that are attributable, directly or indirectly, to Ameriprise Financial, Inc. and excludes noncontrolling interests.

 

AOCI - Accumulated other comprehensive income (loss), net of tax.

 

Assets Under Administration - Assets under administration include assets for which we provide administrative services such as client assets invested in other companies’ products that we offer outside of our wrap accounts. These assets include those held in clients’ brokerage accounts. We generally record fees received from administered assets as distribution fees. We do not exercise management discretion over these assets and do not earn a management fee. These assets are not reported on our Consolidated Balance Sheets. Assets under administration also include certain assets on our Consolidated Balance Sheets for which we do not provide investment management services and do not recognize management fees, such as investments in non-affiliated funds held in the separate accounts of our life insurance subsidiaries. These assets do not include assets under advisement, for which we provide model portfolios but do not have full discretionary investment authority.

 

Assets Under Management - Assets under management include assets for which we provide investment management services, such as the assets of the Columbia funds and Threadneedle funds, assets of institutional clients, and client assets held in wrap and personal trust accounts as well as assets managed by sub-advisors selected by us. Assets under management also include certain assets on our Consolidated Balance Sheets for which we provide investment management services and recognize management fees in our Asset Management segment, such as the assets of the general account, RiverSource Variable Product funds held in the separate accounts of our life insurance subsidiaries, client assets of CIEs, and bank deposits. These assets do not include assets under advisement, for which we provide model portfolios, but do not have full discretionary investment authority.

 

Auto & Home Insurance - Personal auto and home protection products marketed directly to customers through marketing affiliates such as Costco Wholesale Corporation and Ford Motor Credit Company. We sell these products through our auto and home subsidiary, IDS Property Casualty Insurance Company (doing business as Ameriprise Auto & Home Insurance).

 

Cash Sales - Cash sales are the dollar value volume indicator that captures gross new cash inflows which generate product revenue streams to our company. This includes primarily “client initiated” activity that results in an incremental increase in assets or premiums in force (but doesn’t need to result in time of sale revenue), or activity that doesn’t increase assets or premiums in force, but generates “fee revenue”.

 

Consolidated Investment Entities (“CIEs”) - CIEs include certain property and hedge funds as well as the variable interest entities required to be consolidated under current accounting standards.

 

DAC Rollforward Other - We record unrealized securities gains (losses) in accumulated other comprehensive income (loss), net of income tax provision (benefit) and net of adjustments in other asset and liability balances, such as DAC, to reflect the expected impact on their carrying values had the unrealized securities gains (losses) been realized as of the respective balance sheet dates.

 

Deferred Acquisition Costs and Amortization - Deferred acquisition costs (“DAC”) represent the costs of acquiring new protection, annuity and certain mutual fund business, principally direct sales commissions and other distribution and underwriting costs that have been deferred on the sale of annuity, life, disability income and long term care insurance and, to a lesser extent, deferred marketing and promotion expenses on auto and home insurance and deferred distribution costs on certain mutual fund products. These costs are deferred to the extent they are recoverable from future profits.

 

FAS 157 Valuation Impact - The portion of the market impact on variable annuity guaranteed living benefits related to liability valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“FAS 157”) that management considers to be non-economic, including the impact of discounting projected benefits at a rate reflecting a current estimate of RiverSource Life’s nonperformance spread.

 

Life Insurance in Force - The total amount of all life insurance death benefits currently insured by our company.

 

Market Impact on Variable Annuity Guaranteed Living Benefits - The impact of changes in financial market conditions on benefit costs associated with variable annuity guaranteed living benefits accounted for as embedded derivatives, net of changes in associated hedge asset values and net of related impacts on DAC and DSIC amortization.  This market impact includes the FAS 157 valuation impact.

 

Net Amount at Risk - Life insurance in force less policyholder reserves net of reinsurance.

 

Net Flows - Sales less redemptions and miscellaneous flows which may include reinvested dividends.

 

Net New Flows - Mutual or VP/VIT fund inflows less outflows.

 

Operating Earnings - Net income attributable to Ameriprise Financial less integration/restructuring charges, net of tax, market impact on variable annuity guaranteed living benefits, net of tax, income (loss) from discontinued operations, net of tax and realized gains, net of tax, plus realized losses, net of tax.

 

Operating Expenses - Total expenses less integration/restructuring charges, market impact on variable annuity guaranteed living benefits and expense from consolidated investment entities.

 

Operating Net Investment Income - Net investment income minus net realized gains (losses) and net investment income from consolidated investment entities.

 

Operating Return on Allocated Equity - Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

 

Operating Total Net Revenues - Total net revenues less realized gains plus realized losses less revenue from consolidated investment entities.

 

Pretax Operating Earnings - Pretax segment income (loss) plus or minus net realized gains (losses) plus integration/restructuring charges plus market impact on variable annuity guaranteed living benefits minus pretax income (loss) from consolidated investment entities.

 

Pretax Operating Margin - A ratio representing pretax operating earnings as a percentage of total operating net revenues.

 

Pretax Segment Income (Loss) or Pretax Income (Loss) - Income (loss) from continuing operations before income tax provision (benefit), including net income (loss) attributable to noncontrolling interests.

 

Pretax Segment Margin or Pretax Income (Loss) Margin - A ratio representing pretax segment income (loss) or pretax income (loss) as a percentage of total net revenues.

 

Return on Allocated Equity - Calculated using net income (loss) subject to the quarterly effective tax rate excluding CIEs for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator. 

 

Separate Account - Represents assets and liabilities that are maintained and established primarily for the purpose of funding variable annuity and insurance products. The assets of the separate account are only available to fund the liabilities of the variable annuity contract holders and others with contracts requiring premiums or other deposits to the separate account. Clients elect to invest premiums in stock, bond and/or money market funds depending on their risk tolerance. All investment performance, net of fees, is passed through to the client.

 

Threadneedle - Threadneedle Asset Management Holdings Sarl is a holding company for the London-based Threadneedle companies, which provide investment management products and services.

 

Total Ameriprise Financial Capital - Total Ameriprise Financial shareholders’ equity plus total Ameriprise Financial long-term debt. Total Ameriprise Financial capital is also presented from continuing operations excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters and equity of CIEs.

 

Total Ameriprise Financial Long-term Debt to Total Ameriprise Financial Capital Ratio - A ratio comprised of total Ameriprise Financial long-term debt divided by Ameriprise Financial capital. We also present total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations ratios excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters and equity of consolidated investment entities. 

 

Wrap Accounts - Wrap accounts enable our clients to purchase other securities such as mutual funds in connection with investment advisory fee-based “wrap account” programs or services. We offer clients the opportunity to select products that include affiliated and non-affiliated funds. We currently offer both discretionary and non-discretionary investment advisory wrap accounts. In a discretionary wrap account, an unaffiliated investment advisor or our investment management subsidiary, Columbia Management Investment Advisors, LLC, chooses the underlying investments in the portfolio on behalf of the client. In a non-discretionary wrap account, the client chooses the underlying investments in the portfolio based, to the extent the client elects, in part or whole on the recommendations of their financial advisor. Investors in our wrap accounts generally pay an asset-based fee based on the assets held in their wrap accounts. These investors also pay any related fees or costs included in the underlying securities held in that account, such as underlying mutual fund operating expenses and Rule 12b-1 fees.

 

38



 

Exhibit A

 

 

 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Disclosed Items

 

39



 

Ameriprise Financial, Inc.

Disclosed Items

4 Qtr 2011

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

Securities

 

Securities

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

Net investment income

 

(4

)

1

 

 

5

 

 

(1

)

112

 

Premiums

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

34

 

Total revenues

 

(4

)

1

 

 

5

 

 

(1

)

146

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

Total net revenues

 

(4

)

1

 

 

5

 

 

(1

)

146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

152

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

(61

)

 

 

Interest and debt expense

 

 

 

 

 

 

 

73

 

General and administrative expense

 

 

 

21

 

 

 

 

28

 

Total expenses

 

 

 

21

 

 

91

 

 

101

 

Pretax segment income (loss)

 

(4

)

1

 

(21

)

5

 

(91

)

(1

)

45

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

45

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(4

)

$

1

 

$

(21

)

$

5

 

$

(91

)

$

(1

)

$

 

 

Included in Operating Earnings

 

 

 

Asset Management

 

Annuities

 

Protection

 

 

 

 

 

 

 

Market

 

Market

 

 

 

 

 

Indexed Annuity Reserve

 

Impacts

 

Impacts

 

(in millions, unaudited)

 

CDO Gain (5)

 

Adjustment (6)

 

to DAC/DSIC (7)

 

to DAC/DSIC (7)

 

Revenues

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

9

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

Net investment income

 

6

 

 

 

 

Premiums

 

 

 

 

 

Other revenues

 

 

 

 

 

Total revenues

 

15

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

Total net revenues

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

Interest credited to fixed accounts

 

 

8

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

(4

)

 

Amortization of deferred acquisition costs

 

 

 

(20

)

(3

)

Interest and debt expense

 

 

 

 

 

General and administrative expense

 

4

 

 

 

 

Total expenses

 

4

 

8

 

(24

)

(3

)

Pretax segment income (loss)

 

11

 

(8

)

24

 

3

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

11

 

$

(8

)

$

24

 

$

3

 

 


(1)             Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)             Non-recurring integration charges related to Columbia Management acquisition

(3)             Variable annuity guaranteed living benefit impacts include:

$162 million net expense related to hedged variable annuity living benefits

$71 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(4)             Reflects revenues and expenses of Consolidated Investment Entities

(5)             Gain on liquidation of CDO

(6)             Adjustment in the liability for a closed book of indexed annuities

(7)             Decrease in DAC and DSIC amortization from higher than projected separate account growth

 

40



 

Ameriprise Financial, Inc.

Disclosed Items

3 Qtr 2011

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Protection

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

 

 

Securities

 

Securities

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

Securities

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)(9)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

 

Net investment income

 

(2

)

2

 

 

(2

)

 

(1

)

1

 

(65

)

Premiums

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

22

 

Total revenues

 

(2

)

2

 

 

(2

)

 

(1

)

1

 

(43

)

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

Total net revenues

 

(2

)

2

 

 

(2

)

 

(1

)

1

 

(43

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

(119

)

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

63

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

47

 

General and administrative expense

 

 

 

24

 

 

 

 

 

15

 

Total expenses

 

 

 

24

 

 

(56

)

 

 

62

 

Pretax segment income (loss)

 

(2

)

2

 

(24

)

(2

)

56

 

(1

)

1

 

(105

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

 

(105

)

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(2

)

$

2

 

$

(24

)

$

(2

)

$

56

 

$

(1

)

$

1

 

$

 

 

Included in Operating Earnings

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Protection

 

 

 

 

 

 

 

 

 

Market

 

Valuation

 

Market

 

Valuation

 

Auto & Home

 

 

 

Structured Securities

 

Threadneedle

 

Structured Securities

 

Impacts

 

Assumptions &

 

Impacts

 

Assumptions &

 

Catastrophe

 

(in millions, unaudited)

 

Investment Income (5)

 

Project Costs (6)

 

Investment Income (5)

 

to DAC/DSIC (7)

 

Model Changes (8)(9)

 

to DAC/DSIC (7)

 

Model Changes (8)

 

Losses (10)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

 

Net investment income

 

6

 

 

37

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

(20

)

 

Total revenues

 

6

 

 

37

 

 

 

 

(20

)

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

Total net revenues

 

6

 

 

37

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

1

 

9

 

(40

)

 

(4

)

23

 

Amortization of deferred acquisition costs

 

 

 

3

 

49

 

65

 

7

 

(2

)

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

General and administrative expense

 

 

10

 

 

 

 

 

 

 

Total expenses

 

 

10

 

4

 

58

 

25

 

7

 

(6

)

23

 

Pretax segment income (loss)

 

6

 

(10

)

33

 

(58

)

(25

)

(7

)

(14

)

(23

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

6

 

$

(10

)

$

33

 

$

(58

)

$

(25

)

$

(7

)

$

(14

)

$

(23

)

 


(1)             Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)             Non-recurring integration charges related to Columbia Management acquisition

(3)             Variable annuity guaranteed living benefit impacts include:

$130 million net benefit related to hedged variable annuity living benefits

$74 million increase in DAC and DSIC amortization resulting from hedged living benefits

(4)             Reflects revenues and expenses of Consolidated Investment Entities

(5)             Adjustment for additional bond discount amortization investment income related to prior periods resulting from revisions to the accounting classification of certain structured securities

(6)             Threadneedle project implementation costs primarily related to a new transfer agency agreement

(7)             Increase in DAC and DSIC amortization from lower than projected separate account growth

(8)             Net pretax impact of annual review/updating of valuation assumptions and model changes

(9)             $2 million expense attributable to annual review/updating of valuation assumptions and model changes is excluded from operating earnings and disclosed as part of the Market Impact on VA Guaranteed Living Benefits

(10)        Catastrophe losses related to storms

 

41



 

Ameriprise Financial, Inc.

Disclosed Items

2 Qtr 2011

 

Excluded from Operating Earnings

 

 

 

Asset Management

 

Annuities

 

Protection

 

Corporate

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

 

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

Securities

 

 

 

(in millions, unaudited)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

Net investment income

 

 

1

 

 

3

 

2

 

17

 

Premiums

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

18

 

Total revenues

 

 

1

 

 

3

 

2

 

35

 

Banking and deposit interest expense

 

 

 

 

 

 

 

Total net revenues

 

 

1

 

 

3

 

2

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

7

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

51

 

General and administrative expense

 

21

 

 

 

 

 

12

 

Total expenses

 

21

 

 

7

 

 

 

63

 

Pretax segment income (loss)

 

(21

)

1

 

(7

)

3

 

2

 

(28

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

(28

)

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(21

)

$

1

 

$

(7

)

$

3

 

$

2

 

$

 

 

Included in Operating Earnings

 

 

 

Asset Management

 

Annuities

 

Protection

 

Corporate

 

 

 

 

 

Market

 

Auto & Home

 

Auto & Home

 

Gain on

 

 

 

Threadneedle

 

Impacts

 

Auto Liability

 

Catastrophe

 

Interest Rate

 

(in millions, unaudited)

 

Compensation (8)

 

to DAC/DSIC (5)

 

Reserves (9)

 

Losses (6)

 

Hedge (7)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

Other revenues

 

 

 

 

 

27

 

Total revenues

 

 

 

 

 

27

 

Banking and deposit interest expense

 

 

 

 

 

 

Total net revenues

 

 

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

10

 

15

 

 

Amortization of deferred acquisition costs

 

 

(3

)

 

 

 

Interest and debt expense

 

 

 

 

 

 

General and administrative expense

 

7

 

 

 

 

 

Total expenses

 

7

 

(3

)

10

 

15

 

 

Pretax segment income (loss)

 

(7

)

3

 

(10

)

(15

)

27

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(7

)

$

3

 

$

(10

)

$

(15

)

$

27

 

 


(1)             Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)             Non-recurring integration charges related to Columbia Management acquisition

(3)             Variable annuity guaranteed living benefit impacts include:

$6 million net expense related to hedged variable annuity living benefits

$1 million increase in DAC and DSIC amortization resulting from hedged living benefits

(4)             Reflects revenues and expenses of Consolidated Investment Entities

(5)             Decrease in DAC and DSIC amortization from higher than projected separate account growth

(6)             Catastrophe loss related to storms in April and May

(7)             Gain on interest rate hedge put in place in anticipation of issuing debt.  The company did not issue debt and recognized a gain.

(8)             Higher equity-based compensation at Threadneedle vs. a year ago

(9)             Higher auto liability reserves reflecting elevated reserve levels based on late 2010 experience

 

42



 

Ameriprise Financial, Inc.

Disclosed Items

1 Qtr 2011

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Protection

 

Corporate

 

 

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

 

 

Securities

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

Securities

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

Net investment income

 

1

 

 

(3

)

 

1

 

2

 

27

 

Premiums

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

20

 

Total revenues

 

1

 

 

(3

)

 

1

 

2

 

47

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

Total net revenues

 

1

 

 

(3

)

 

1

 

2

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

27

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

(10

)

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

50

 

General and administrative expense

 

 

29

 

 

 

 

 

15

 

Total expenses

 

 

29

 

 

17

 

 

 

65

 

Pretax segment income (loss)

 

1

 

(29

)

(3

)

(17

)

1

 

2

 

(18

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

(18

)

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

1

 

$

(29

)

$

(3

)

$

(17

)

$

1

 

$

2

 

$

 

 

Included in Operating Earnings

 

 

 

Asset Management

 

Annuities

 

Protection

 

 

 

 

 

Threadneedle

 

Market

 

Market

 

 

 

Threadneedle

 

FSA Regulatory

 

Impacts

 

Impacts

 

(in millions, unaudited)

 

Valuation (5)

 

Levy (6)

 

to DAC/DSIC (7)

 

to DAC/DSIC (7)

 

Revenues

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

Net investment income

 

 

 

 

 

Premiums

 

 

 

 

 

Other revenues

 

 

 

 

 

Total revenues

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

Total net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

(3

)

 

Amortization of deferred acquisition costs

 

 

 

(13

)

(2

)

Interest and debt expense

 

 

 

 

 

General and administrative expense

 

5

 

5

 

 

 

Total expenses

 

5

 

5

 

(16

)

(2

)

Pretax segment income (loss)

 

(5

)

(5

)

16

 

2

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(5

)

$

(5

)

$

16

 

$

2

 

 


(1)     Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)     Non-recurring integration charges related to Columbia Management acquisition

(3)     Variable annuity guaranteed living benefit impacts include:

$29 million net expense related to hedged variable annuity living benefits

$12 million decrease in DAC and DSIC amortization resulting from hedged living benefits offset

(4)     Reflects revenues and expenses of Consolidated Investment Entities

(5)     Impact related to Threadneedle’s estimated change in market valuation attributable to its employee incentive compensation program

(6)     Impact related to an industry-wide Financial Services Authority levy

(7)     Decrease in DAC and DSIC amortization from higher than projected separate account growth

 

43



 

Ameriprise Financial, Inc.

Disclosed Items

4 Qtr 2010

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth
Management

 

Asset Management

 

Annuities

 

Protection

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

Market Impact on

 

 

 

 

 

 

 

 

 

 

 

Securities

 

Securities

 

Integration

 

Securities

 

VA Guaranteed

 

Securities

 

Securities

 

Restructuring

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

Charges (2)

 

Gains/(Losses) (1)

 

Living Benefits (3)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

Charges (4)

 

CIEs (5)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

 

 

Net investment income

 

1

 

1

 

 

3

 

 

(1

)

15

 

 

24

 

Premiums

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

 

13

 

Total revenues

 

1

 

1

 

 

3

 

 

(1

)

15

 

 

37

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

Total net revenues

 

1

 

1

 

 

3

 

 

(1

)

15

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

72

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

(29

)

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

51

 

General and administrative expense

 

 

 

24

 

 

 

 

 

4

 

12

 

Total expenses

 

 

 

24

 

 

43

 

 

 

4

 

63

 

Pretax segment income (loss)

 

1

 

1

 

(24

)

3

 

(43

)

(1

)

15

 

(4

)

(26

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

(26

)

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

1

 

$

1

 

$

(24

)

$

3

 

$

(43

)

$

(1

)

$

15

 

$

(4

)

$

 

 

Included in Operating Earnings

 

 

 

Asset
Management

 

Annuities

 

Protection

 

 

 

Hedge Fund

 

Market

 

Market

 

Auto Liability

 

Phoenix

 

 

 

Performance

 

Impacts

 

Impacts

 

Reserve

 

Hail Storm

 

(in millions, unaudited)

 

Fees (6)

 

to DAC/DSIC (7)

 

to DAC/DSIC (7)

 

Increase (8)

 

Expense (9)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

*

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

Total revenues

 

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

 

Total net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

(3

)

 

16

 

11

 

Amortization of deferred acquisition costs

 

 

(20

)

(3

)

 

 

Interest and debt expense

 

 

 

 

 

 

General and administrative expense

 

*

 

 

 

 

 

Total expenses

 

 

(23

)

(3

)

16

 

11

 

Pretax segment income (loss)

 

22

 

23

 

3

 

(16

)

(11

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

22

 

$

23

 

$

3

 

$

(16

)

$

(11

)

 


(1)     Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)     Non-recurring integration charges related to Columbia Management acquisition

(3)     Variable annuity guaranteed living benefit impacts include:

$78 million net expense related to hedged variable annuity living benefits

$35 million decrease in DAC and DSIC amortization resulting from hedged living benefits offset

(4)     Severance and related expenses for ending variable annuity distribution through non-Ameriprise distribution channels

(5)     Reflects revenues and expenses of Consolidated Investment Entities

(6)     The company has chosen not to disclose the gross revenue and expense amounts for competitive reasons, but instead has shown the net PTI impact

(7)     Decrease in DAC and DSIC amortization from higher than projected separate account growth

(8)     Reserve increase for higher auto liability claims in both the third and fourth quarters of 2010

(9)     Higher claims driven by a hail storm in the Phoenix area

 

44



 

Exhibit B

 

 

 

 

Statistical Supplement Package

(unaudited)

 

Fourth Quarter 2011

 

 

Reconciliation of GAAP Metrics to Operating Metrics

 

45



Ameriprise Financial, Inc.

Reconciliation of GAAP Segment Income Statements to Segment Operating Income Statements

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Advice & Wealth Management Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

96

 

$

99

 

$

108

 

$

116

 

$

83

 

$

322

 

$

406

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses)

 

1

 

1

 

 

(2

)

(4

)

1

 

(5

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Integration and restructuring charges

 

 

 

 

 

 

(7

)

 

Total reconciling items, before income taxes

 

1

 

1

 

 

(2

)

(4

)

(6

)

(5

)

Pretax segment income

 

$

97

 

$

100

 

$

108

 

$

114

 

$

79

 

$

316

 

$

401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Management Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

163

 

$

136

 

$

146

 

$

119

 

$

127

 

$

410

 

$

528

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses)

 

1

 

 

 

2

 

1

 

3

 

3

 

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Integration and restructuring charges

 

(24

)

(29

)

(21

)

(24

)

(21

)

(95

)

(95

)

Total reconciling items, before income taxes

 

(23

)

(29

)

(21

)

(22

)

(20

)

(92

)

(92

)

Pretax segment income

 

$

140

 

$

107

 

$

125

 

$

97

 

$

107

 

$

318

 

$

436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuities Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

171

 

$

174

 

$

149

 

$

82

 

$

174

 

$

664

 

$

579

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses)

 

3

 

(3

)

1

 

(2

)

5

 

9

 

1

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on VA guaranteed living benefits

 

(72

)

(27

)

(7

)

119

 

(152

)

(9

)

(67

)

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on VA guaranteed living benefits

 

29

 

10

 

 

(63

)

61

 

(16

)

8

 

Total reconciling items, before income taxes

 

(40

)

(20

)

(6

)

54

 

(86

)

(16

)

(58

)

Pretax segment income

 

$

131

 

$

154

 

$

143

 

$

136

 

$

88

 

$

648

 

$

521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Protection Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

84

 

$

106

 

$

87

 

$

65

 

$

109

 

$

402

 

$

367

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses)

 

(1

)

1

 

3

 

(1

)

 

1

 

3

 

Total reconciling items, before income taxes

 

(1

)

1

 

3

 

(1

)

 

1

 

3

 

Pretax segment income

 

$

83

 

$

107

 

$

90

 

$

64

 

$

109

 

$

403

 

$

370

 

 

46



 

Ameriprise Financial, Inc.

Reconciliation of GAAP Segment Income Statements to Segment Operating Income Statements

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Corporate Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating loss

 

$

(68

)

$

(65

)

$

(41

)

$

(60

)

$

(75

)

$

(224

)

$

(241

)

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income attributable to the CIEs

 

24

 

27

 

17

 

(65

)

112

 

275

 

91

 

Realized gains (losses)

 

15

 

2

 

2

 

1

 

(1

)

19

 

4

 

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues attributable to the CIEs

 

13

 

20

 

18

 

22

 

34

 

125

 

94

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense attributable to the CIEs

 

(51

)

(50

)

(51

)

(47

)

(73

)

(181

)

(221

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Integration and restructuring charges

 

(4

)

 

 

 

 

(9

)

 

General and administrative expense attributable to the CIEs

 

(12

)

(15

)

(12

)

(15

)

(28

)

(56

)

(70

)

Total reconciling items, before income taxes

 

(15

)

(16

)

(26

)

(104

)

44

 

173

 

(102

)

Pretax segment loss

 

$

(83

)

$

(81

)

$

(67

)

$

(164

)

$

(31

)

$

(51

)

$

(343

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eliminations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees earned by the Company from the CIEs

 

(10

)

(10

)

(10

)

(9

)

(20

)

(38

)

(49

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense attributable to the CIEs

 

10

 

10

 

10

 

9

 

20

 

38

 

49

 

Total reconciling items, before income taxes

 

 

 

 

 

 

 

 

Pretax segment income

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

47



 

Ameriprise Financial, Inc.

Reconciliation of GAAP Metrics to Operating Metrics

Fourth Quarter 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

(in millions unless otherwise noted, unaudited)

 

4 Qtr 2010

 

1 Qtr 2011

 

2 Qtr 2011

 

3 Qtr 2011

 

4 Qtr 2011

 

2010

 

2011

 

Total net revenues

 

$

2,558

 

$

2,532

 

$

2,623

 

$

2,455

 

$

2,582

 

$

9,512

 

$

10,192

 

Less CIEs

 

27

 

37

 

25

 

(52

)

126

 

362

 

136

 

Plus Realized (gains) losses

 

(19

)

(1

)

(6

)

2

 

(1

)

(33

)

(6

)

Operating total net revenues

 

$

2,512

 

$

2,494

 

$

2,592

 

$

2,509

 

$

2,455

 

$

9,117

 

$

10,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax income (2)

 

$

368

 

$

387

 

$

399

 

$

247

 

$

352

 

$

1,634

 

$

1,385

 

Less CIEs

 

(26

)

(18

)

(28

)

(105

)

45

 

163

 

(106

)

Pretax earnings excluding CIEs

 

394

 

405

 

427

 

352

 

307

 

1,471

 

1,491

 

Less income tax provision

 

88

 

93

 

114

 

81

 

67

 

350

 

355

 

Plus income (loss) from discontinued operations, net of tax

 

(26

)

(71

)

(4

)

2

 

13

 

(24

)

(60

)

Net income attributable to Ameriprise Financial

 

280

 

241

 

309

 

273

 

253

 

1,097

 

1,076

 

Integration/restructuring charges net of tax (1)

 

20

 

19

 

14

 

15

 

14

 

73

 

62

 

Market impact on variable annuity guaranteed living benefits net of tax (1)

 

27

 

11

 

5

 

(37

)

59

 

16

 

38

 

Realized (gains) losses net of tax (1)

 

(13

)

(1

)

(4

)

2

 

(1

)

(22

)

(4

)

Less income (loss) from discontinued operations, net of tax

 

(26

)

(71

)

(4

)

2

 

13

 

(24

)

(60

)

Operating earnings

 

$

340

 

$

341

 

$

328

 

$

251

 

$

312

 

$

1,188

 

$

1,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax income (2)

 

$

368

 

$

387

 

$

399

 

$

247

 

$

352

 

$

1,634

 

$

1,385

 

Less CIEs

 

(26

)

(18

)

(28

)

(105

)

45

 

163

 

(106

)

Pretax earnings excluding CIEs

 

394

 

405

 

427

 

352

 

307

 

1,471

 

1,491

 

Integration/restructuring charges

 

28

 

29

 

21

 

24

 

21

 

111

 

95

 

Market impact on variable annuity guaranteed living benefits

 

43

 

17

 

7

 

(56

)

91

 

25

 

59

 

Realized (gains) losses

 

(19

)

(1

)

(6

)

2

 

(1

)

(33

)

(6

)

Pretax operating earnings

 

$

446

 

$

450

 

$

449

 

$

322

 

$

418

 

$

1,574

 

$

1,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margin

 

10.9

%

9.5

%

11.8

%

11.1

%

9.8

%

11.5

%

10.6

%

Pretax operating margin

 

17.8

%

18.0

%

17.3

%

12.8

%

17.0

%

17.3

%

16.3

%

Operating margin

 

13.5

%

13.7

%

12.7

%

10.0

%

12.7

%

13.0

%

12.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

252.7

 

251.6

 

245.5

 

238.0

 

230.6

 

257.4

 

241.4

 

Diluted

 

258.9

 

257.7

 

251.0

 

242.0

 

234.5

 

262.3

 

246.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.21

 

$

1.24

 

$

1.28

 

$

1.14

 

$

1.04

 

$

4.36

 

$

4.71

 

Earnings per diluted share

 

$

1.18

 

$

1.21

 

$

1.25

 

$

1.12

 

$

1.02

 

$

4.27

 

$

4.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic operating earnings per share

 

$

1.35

 

$

1.36

 

$

1.34

 

$

1.05

 

$

1.35

 

$

4.62

 

$

5.10

 

Operating earnings per diluted share

 

$

1.31

 

$

1.32

 

$

1.31

 

$

1.04

 

$

1.33

 

$

4.53

 

$

5.00

 

 


(1)  Calculated using the statutory tax rate of 35%.

(2)  Represents income from continuing operations before income tax provision (benefit)

 

48



 

Ameriprise Financial, Inc.

Reconciliation of GAAP Metrics to Operating Metrics

Fourth Quarter 2011

 

(in millions unless otherwise noted, unaudited)

 

December 31, 2010

 

March 31, 2011

 

June 30, 2011

 

September 30, 2011

 

December 31, 2011

 

Long-term Debt Summary

 

 

 

 

 

 

 

 

 

 

 

Senior notes

 

$

2,003

 

$

1,990

 

$

2,024

 

$

2,098

 

$

2,099

 

Junior subordinated notes

 

308

 

308

 

308

 

306

 

294

 

Non-recourse debt for inverse floaters

 

6

 

 

 

 

 

Total Ameriprise Financial long-term debt

 

2,317

 

2,298

 

2,332

 

2,404

 

2,393

 

Less non-recourse debt for inverse floaters

 

6

 

 

 

 

 

Less fair value of hedges and unamortized discount

 

53

 

40

 

74

 

148

 

149

 

Total Ameriprise Financial long-term debt excluding non-recourse debt for inverse floaters, fair value of hedges and unamortized discount

 

$

2,258

 

$

2,258

 

$

2,258

 

$

2,256

 

$

2,244

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

11,285

 

$

11,189

 

$

11,228

 

$

10,987

 

$

11,023

 

Less noncontrolling interests

 

560

 

638

 

680

 

716

 

706

 

Total Ameriprise Financial shareholders’ equity

 

10,725

 

10,551

 

10,548

 

10,271

 

10,317

 

Less equity of consolidated investment entities

 

529

 

501

 

464

 

347

 

402

 

Less assets and liabilities held for sale

 

94

 

(24

)

(28

)

105

 

 

Total Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs

 

$

10,102

 

$

10,074

 

$

10,112

 

$

9,819

 

$

9,915

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt

 

$

2,317

 

$

2,298

 

$

2,332

 

$

2,404

 

$

2,393

 

Total Ameriprise Financial shareholders’ equity

 

10,725

 

10,551

 

10,548

 

10,271

 

10,317

 

Total Ameriprise Financial capital

 

13,042

 

12,849

 

12,880

 

12,675

 

12,710

 

Less non-recourse debt for inverse floaters

 

6

 

 

 

 

 

Less equity of consolidated investment entities

 

529

 

501

 

464

 

347

 

402

 

Less assets and liabilities held for sale

 

94

 

(24

)

(28

)

105

 

 

Less fair value of hedges and unamortized discount

 

53

 

40

 

74

 

148

 

149

 

Total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters, and equity of CIEs

 

$

12,360

 

$

12,332

 

$

12,370

 

$

12,075

 

$

12,159

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

 

17.8

%

17.9

%

18.1

%

19.0

%

18.8

%

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital from continuing operations excluding fair value of hedges, unamortized discount, non-recourse debt for inverse floaters and equity of CIEs

 

18.3

%

18.3

%

18.3

%

18.7

%

18.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

10,725

 

$

10,551

 

$

10,548

 

$

10,271

 

$

10,317

 

AOCI

 

565

 

542

 

633

 

636

 

638

 

Appropriated retained earnings of CIEs

 

558

 

530

 

494

 

380

 

428

 

AOCI attributable to CIEs

 

29

 

29

 

30

 

33

 

26

 

Assets and liabilities held for sale

 

94

 

(24

)

(28

)

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

10,725

 

$

10,551

 

$

10,548

 

$

10,271

 

$

10,317

 

Less assets and liabilities held for sale

 

94

 

(24

)

(28

)

105

 

 

Less AOCI

 

565

 

542

 

633

 

636

 

638

 

Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI

 

$

10,066

 

$

10,033

 

$

9,943

 

$

9,530

 

$

9,679

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

10,725

 

$

10,551

 

$

10,548

 

$

10,271

 

$

10,317

 

Less assets and liabilities held for sale

 

94

 

(24

)

(28

)

105

 

 

Less appropriated retained earnings of CIEs

 

558

 

530

 

494

 

380

 

428

 

Plus AOCI attributable to CIEs

 

29

 

29

 

30

 

33

 

26

 

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs

 

$

10,102

 

$

10,074

 

$

10,112

 

$

9,819

 

$

9,915

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

10,725

 

$

10,551

 

$

10,548

 

$

10,271

 

$

10,317

 

Less assets and liabilities held for sale

 

94

 

(24

)

(28

)

105

 

 

Less appropriated retained earnings of CIEs

 

558

 

530

 

494

 

380

 

428

 

Less AOCI

 

565

 

542

 

633

 

636

 

638

 

Ameriprise Financial shareholders’ equity from continuing operations excluding CIEs and AOCI

 

$

9,508

 

$

9,503

 

$

9,449

 

$

9,150

 

$

9,251

 

 

49


GRAPHIC 4 g36261mo01i001.gif GRAPHIC begin 644 g36261mo01i001.gif M1TE&.#=AN0%\`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````N0%\`(?___\`.FL`.G,`0G.MOWN^4K<4`*5J]SM9S MG*7O[^\A4GLZ.I006D(06N\0$)0Z$)006L5"SN:<6HP0SN9K6HR$I;VE6EIC M6EI[[^89I:6$6EH9A*5"I=[OSJ5"WC%"[Z6<&:V<*=X0*1D0K6,0WC$0[Z5K M&:USI=X0[V,0I=YK*=YSK6-S[Z5SWC%S[V-"SF-"A-Z<"-X0"!ESA-X0SF,0 MA-YK"-YSSF/>UMX(0GM*>Y006I006F-"6N]*I:5"6L7.6A#.SA#.E!"EYN:< M6N]"[^:<6JT0[^9K6JUK6N^<6LYK6L[6[^_%UN8(0FNE[V.EK6,((6NE[Z6E MWC'.&3'.*6/.:Z7.*:5"*1GO&1"ESF/."&/.2J7."*5""!GO]_\0$%)2>Z5" MC!`0C!!SC!`02A#.6C'.SC'.E#&EC*7.SG/.6G/.:^;.*>9"*5K.K>9"6BG. ME'/.G+5CA)SO6A#OSA#OE!#.SE+.6E+.2N;.".9""%K.C.9"6@C.E%+.G)1" M2EIKSN:$C*7>]SK>]Q#.]W,Q8Y3O&3'O*6/O:Z7O*:5C*1FE*1F$*1GO"&/O M2J7O"*5C"!FE"!F$"!FEC!"\0*<5"C#$0C#%SC#%"C'/.SK5"[Q!" MSK6<*8P0C',0[Q`0SK5K*8QSC'-SSK5S[Q!"K1`0K1!SK1#.][40".\0",5" MC%+.SI1"SA!"SI2<"(P0C%(0SA`0SI1K"(QSC%)SSI1SSA`04GOOSG/O6G/O M:^;O6C'OSC'O*>9C*5JE*5KOK>;OE#%C6BGOE'.E6BGOG+6$*5J$6BGOSE+O M6E+O2N;O".9C"%JE"%KOC.9C6@COE%*E6@COG)2$"%J$6@CO]W,0:Q!":UJ, MSN9"*>\0.IQ"*<6EC.^EC#&EC'.ESK6E[Q#.*1"EK1!"".]"",6EC,ZEC%*E MSI2ESA#."!!"[W-"K7-"K3$0K3%SK3'O][5"[U)"K5*EK>:EK3$9,5*EQ>^$ MI9P9.FL`0F/_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*=664!1DR^/"AJ$#9LC[*,,A` M($J#KG#CRD49)4$9!ST"!!`@8$#?`8#]\A408("#`FS'S%W,N''$!0<<^!/@ M#[#>RY@S[RWL-T"/.PD4.QY->C&4#`4X$R:,><#>R9LIO\X,V%^/`PM*Z]YM M-X9-9\]5KG+)K`P1X2Y^>%,'ORJTWQS[NS[,#[;(I+_\_ MOMFUHNC4TZO?.<90K^2:AXN7;_S.@LOP\<\WCMU'E/4`!@A3%`4`MEIWA26X M&GG"_9?:@:\M&%MWJPW00P8"9JAA20SLQ1ILPC%'F'%Z5>�`E4@:!R\K6H M'7$#&(#`AC36B!$"/BP7'G=ZN<:B;'JA!\!WL^T(H8+D#="+D#8VZ:1""SCP MX8(@8E87%))W MF8_BDB`00RH.%^>(X:X77("E-'GI`'^B2!F0$JX MG78!*!!G00W,Z:ARX177Y9UW4*KJ=`L(EJ!GFA7_6FB+O2!T@`*PN=9BE9RJ M^>4!JP9+&A1I`JF7#P3X,"=XS`9:Q9X'0>'7I MUH-`41@"KI6-MMC#6PC=446$LU[FP`$$_`.`#]EQEENW_&YU0&>SZ:4`L`/Y M]MV[=EY&,$)1K"GB0-(RO'-4#7@@*YY9F8(0@TD8`!F5:2ZT'V8S?N?0`O< M$8`!`$!![82R,8GSU4C]V^.F\HK&,`-$+KU0`55\)F04#*2F0`#_':!RNA4Z MX#76=`^%@*^84HB@IPT1_[#MT0F<#``"0I<80!50AWHJ>"M"6_?C0-W16:$L M=G>H1PTDV\/:F>66`:Y?M@BRQI"7OM/=;F9;IUZ?:K0`V/CAIX"60V[Z8^.F MYX[3`?KM"J9>M%_$`VJ'QW=9=)^'&6^CK3]O_DH)7.G[J;HJ`'5$F=^1%\)31\@Z``G,'/IFN9YX_O\I MD5RU#F2LZCT$+$2*'`\T M'HD86`4,(:UW@DI78.1 MD?\F8S07&E$C#$!.Z%R3'X$5<2"0R0OGNH;A&3.!U)8W`+I M5"1JX7$@A`MAFP+6E[]=\I4&B<(6B>8/'RR`8@M!`/&T*"(.)LR#7SM8PA8X M`%?"\I@`N$^='&6`#.`2(G*49"EG4X53)H0`\LM;EX")S&-Z3(7>8X`U*7+# MCR4L`-QD2-`,L*8>.;*;L$Q`9T94ADIN!`J%*V4!K?;_$,+U@D'IA*5H8[.+,H8SC7G3[&TGG=LB(>L]*S$@)"DC+'5WK3)S^;\A;%%/:1 M`5K`/YF8`8WNI`'XJHP`"B"XH>1(?>MSE(H*4%:'))`PI"M(%)1E3C*"9P"5 M?N&`UA;@,+"UIW0*9"?9_^HD`ZDS:%%P2T9-T7!@%2UT'Y+C\@&FI$_I%`U";DA^A2 MGPP+(]VHC"$!P.%.#U([VWE.9K`YP>T\!Q#0GQ3+M!+R$4E/*A$N'>Z=HLV, MCJ;YJ@#@%RJT/$"E)7I^_%%F4OR0&=O6(%S=I)8'\&"G*"X#-!:/`*YK M9:0P0/]-X#'J11MZD3(3)$6TF:9X>J%5J+SY4#EBS7;;G)0H+&=6$V3-ET=" M)!(QLI58V1F&Y!D>`=A9(5H][$+&T.>:NJPBF?Y(J#NMSJ0^Q%XF1JQ%#,L1 MK6&)3=YCB8$GZ.304D6>YJ7N:VK&D`2LY0`'N,-8#."?@B5`V`4@]L0*`@4" M',``T/;!CTU,``:0I0`%2&L"7DJX!(2%`0<8MI`@DVUIMRQS!/!V!H`][-1F M+@$)X,>ZQS(6P65.+#Y(=EH)`.1'ICO>ZQ9V6@=RFGRGU7I1^'<&P!WN\^32 MU_G&MB*TO8!^&P0L/C``M@W@UD4_)`I,#%V(+JU+-B.DVES_?N2R?%D>I$;% M`/P="(A?8^N#_"9!?NG,?Z*03;[DW#!+:T`&R@L;!UQ:Z-_I2P]V%JB(65.Q MBLSYF/0[F``LR652PLYD.C/(@?`1/L$A3`-TR56?]T4O#F``0L?`SO$$AW8$ M\A!K"':`RH"]+R87R!C`-IBE_X`S:.\!9UJWNIY@&M:0?S M^$`*H``I-+/K"#$$!'?8(\=7I:C6@V%L)JQ.M&$IW5*`+FT.%:7@:'!T%D_F MS@+CS#'@LS@6`BD"$*@DL_P+`!9@"+``!G.9!CW559>$K=#('<,L8 MHI3S1I)ZTUE7(6M*&$S,*(#`!M%=[](+R*)5Q*)@K6%I6"%&#H!J`/`/O5`J M4*80"(`=LO%<`X`8?A.!.Y2!@#$OZ;8SF))W9P(H`F!/:&)1G25&PM$6XF$@ MDS&!R30M>R$%+_4G+V9C&;``49!P=2=@?>$`_78?NI*!W^(K!J(FUB2"@^%R MM)6!.Y8]`]!GXS=/U\5'/.,#.^80K1)!0,)GS%9\?J497)8RS)$TG500#,!B M$M0_6%&!I$<0V14A`X!Y"@%R[&,`E82#PI%[7C,&:98<,B@0W[07Q700,Z56!6Y5($*VR3"1($!5H49U8$)*17!UF$*Z6C`@%!1Q(&37'-+T7 M4-E3*GT1?XJ!5@A54>%1AY;H*GQ18EVX)H-55+!Q>`7`;X.S`,AB$%BH'4BE M-7OA?%2YKQ+E(@,3$C M1%LG>825)AG&=)T74JE8&(-5(,M1C03Q>ST"BP!P!PO"?4`S'Q;_@E!E$&`. M()(H`A\6TF_R9"4I5HYW$E#=11\N9Q"GV(=(97U[T0.V%06*@%3?!#*U@A`P M)V&71H&H*"$2`RX:R2FGDG<!5#:5NXQ2/[P!`\(!C)\90E MHUL&$9>N81@:A0#`$1X4%F&4P4_EV!T6DG)+9E&488=W!H0UE!"MLC4Y>7'V MHXJGQG0(@E1O9BJ-9$U]!I5[<61O=I07`7(TU#U`TI>8$8XSF3?F&!]5L'UK MIA4%(I,5LR@#((P$T3!]6%:!MG4!-8M&,?$6#D#:@J3.(I7D< MRCB35!5V22@8>/)4"MHE\7ER>>D/CCD0E'8I7$9;X<%/^^"9D=D0_[@9+@>1 M!%1T\7=-`,,@$JHC=F20Y&0@=,4CKR)@EP&&+XDP/1.DQU49[545@;86WQ86 M2OJ>_".@Q54E3BH0@=8C`94!!Y*!!9&BD]$#";``!/"E7@JF7_JE^T``'L:" M6Y>A!Y$_>=(#[4=0!U*&+!*EWBD?BNF+WSB>"($`.\,K]5=LVA@FW%>F8TJH MACJF/MD0FSABIO^UGW!"$`<(00SB78.R=1E&%7@I-B*K1%FIW?HGV7U MGB\84$DT(H/V2"(H'Z[Y$%)&I1!!4.@JE*D3?`K!I+G"3X4H'G?Z2*AXEPM! M,F=7*(#A2C1)'U%J$K^J1$TD32/GBP[`.>MEGP4U`#_0E4]QBN7ZJ@I2FP>Z MHZ*Z&H,8EX9HHQ#I(=V1KXB8.K3X$'\B81SZCB$2HO,4)!>7*?**HDS_V*LA M-73U%R*5Q%L>,JPNH5^;4H3P$C`D13N3&%C(U8:%85"Z:A56>H@+$:DG^54T M`YSCX9(#,8=]"8MUQR(4BQ!2EJ;MFBX&6A`$!2(IEJD$ZV&%Z"/@R92H*!]+ MZ8_)TF#L11!YE2M%2A1DIMK)QXXE&E:_D56E(Q0/@N0#@DBL- M9;$'XJ-!BX&<%Z1*ZP\*@"S`IV=.!1@^$+H[77Y';&6S#-4;#6-YTV M1XTV*KLTYY`)P8+#$2-EJQQG^YB]5)3:995E_Y2OTJNG!K$SBQ97@D9GO",B M`H"+)V$=Q2*I6K892X"`30%B%'N`0+*]J,2:Y%L0 M4,D7'\LS%XL_>&J`4B#:@*Z>$*KDAE!/3!.RI0G3WL0J(JS"MJW MA*AFW(0ZY>$`U%L2UH&!/+JTQ@,A1F4@R`+`L>0`TN9M^19[1-%3$_D0S=LC MG65;6TD<=?M("LW!HL:?W&_\9&7$M:T2J-.&D@O\Y:Y0O$O`G"I M&EHDN%F7$E16TCF:!_\!LLF($'$%,(1Q`%46-+?Y3+K8(U>LMRWZIO:5)0G@ MF/3G)C'29S!$+4!LC505D'ZQ:##7%_$9M7)G?B?G-`&0J!N5-H&Q=0QF+,EE M(+U0!LO6$,4'`&)!.`4P?B;+$]DW'!.CPXYL69CW"7ZK* MIJ\R,=0;!6G6(PS@S%9J4.A7$*Z;E0;MK.&:"$9X,S$[`/@H]0%RL-EE2P%D'HX;9Z2[*&N MDFT,9]46$HT"@2,QO=2`<2&G7!+#YVUE,!;8=A@3=P?7VA9BS86'$A;C1WW9 MF!3%EVW0)M(;YUB1K7'0EMF3C1A2*G'Y-MG7QMF1D6R8O=FAB#^'80`31]H: M9Q;M]S+-=;.&(6VR%24;EVVL;1;8)LN@0MBL#6V*H''S@K9!-"/.5@`_@'N' MD0'M]RT2I]J?'=P2=]J(8A::K7%D80"'(38%5P`]_Q"8?\'#+9VSVIUF?=$+ MH0@S6V'-R)(;U<;91@0%7[$`YP<%B8T^/%.R!,$#\QT%?.+/.#3!V__WC-Q$%,EPA=+@:=NW(2LYIG*;D6OY,'@T4ZVP1 M_"C%!5OF<_$/(F5V!P!O&?\`;UHC.`%*K84F68+L$.QX@H*N&[[YSAH%!97[ MT<%ARSQ148#AO@RQDYZ1X)7.%4)VL0B@EX\D%J(.%&,@%E'<$%+HPJ=.&N-J MO`M>TG#!1X7AQ[>N%5+VGQD"F)$<[*-A?`*ZY.N!-&&,['.A."?.1ZT#&=]V MZ$MVK0MW!T+B;$8>MZ^3<7>P%DA><@L';.Q".#X`&E_58\3F5LL&%H9P[DLI M4AF75FPA7J3+Z]`N%;Y9&10C3Z'77$WHH3VG@./G>KB)U$]S`"Q(&/L"0AYR M.>F#T2`U6L<";&F"D;YA?*SNC$,3BI'!&J[$.Y6!X_W.%'S8D_P]?@&@[ZS! M0E'_*P!0X(V[&9@824@TV;Y;.RVGQ-,GPB43QZYZ>WC64Y=>U5//3M/GZ*%G MQT)2F*XIGQ6SIB0]T`NI9Z-<0ABG9'TN?!@S(CGOC$OH[.CW$H3Y:<3W@2&9 M2NS)=+U,`@4!H%/Y,QGVQ#LN69HU*Q#&E\E33Q6Z:%`]F'!86A`["?`%07X& M\!OLLF$%,#?9Y9<$8=4INV0>P@"W02ZPL2V//%E9JE8#L7@@419I4Z5*F39T^A1I5 M*H`%`AS.)+K/:H"$$7FRU*DP`<4`"Q02H#B`H\(H%`7X.ZEP3$:9-#%JA#AP MKD:X1!D.&&"(+V.'RH8T/QE6844!>A64`.QBC,`/9UPD>LR0_ ML&W,Q0!X]&CX&L!$@V:'KG_+/P`(L$H`[A;HH8>W3+H(N,^P@S!""2>D<#J/ M7"NJ-`EBOH`.AH*Q24/5#T4T4:<68,``AQPJX`X&"HT(BH-,RT!`M!RJ[R\>,UAS(JLT<@DY MP`K(5"%%`.OA(NT&N",!FJ*(S:H>VBR#IL,TZH&!!7+,`*>K%&F@@8;PS`#& M]33R(0'P%(4V6FD17>``!C+`%ML#L+7+MVPSN#:D*+*UBX=O&5BL@0Q\4*1& M^/B#6 I:2>FN&*++\8X8XTWYKACCS\&.6211R:Y9)-/1CEEE5=FN667,PL(`#L_ ` end GRAPHIC 5 g36261mo09i001.gif GRAPHIC begin 644 g36261mo09i001.gif M1TE&.#=AP`%Z`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````P`%Z`(?___\`.FL`.G,`0FN]SM9SE*V4K<7>WN\`*5I2C)P94GLI6H0Z M6I3>UMZEO]"Q>80Q>804L40&<6<4HPZ$)2< M&8QK4HQK&8REWMY*[^\(0FNE4EI:4EJE&5I:&5I[[^:$I;7O M[^\(,8Q"[V-"I6-"C._OSJ4IC)QSI=X0[V,0I6,0C.]S[V-SI6-S[Z4(C)SW M]_]"4N]"&>]"4L5"&<40$)3.6A#.SA#.E!"<4N^<4JTZ,92<&:V<&>]K4JUK M&:UK4N]K&>^<4LZ<&:$4BDZ4BG.K>;.E'.$&2DZ&2G.G+7O6A#OSA#OE!`0 M&0C.SE+.2N;.6E+.".:$4@@Z4@C.C.;.E%*$&0@Z&0C.G)000AF,A*6$0EHZ M0EJ$"%HZ"%IKSN;>]SK>]Q#.]W/%UN9"\[.SI1SA,X0SE(0 MA%(0>\YSSE)SA%)SSI0(2GMKA*TZ6H0(2FOOSG/O:^;O6G/O6C'OSC'O*>:E M4BE:4BGOK>;OE#'OE'.E&2E:&2GOG+7OSE+O2N;O6E+O".:E4@A:4@COC.;O ME%*E&0A:&0COG)3O]W,08QFMA*6$8UHZ8UJ$*5HZ*5J,SN:ESC&EA#&ESG.E MA'.E[Q"EI1"ESE*EA%)"[S%"I3$0[S$0I3%S[S%SI3'O][6EK>:E[S&EI3%K MI936]_\0.FO_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASUE0AXD#/GR)RZ!Q* MM*C1HT@+BEB4HL"'8PJ*#1`P($#58@J.?2A@8)&(I&##BAU+-J**!TZ+!0@@ MH&W;J5.INGT;0,&'%`2$EMW+MZ]?F0Z,+9BZEBW<`54+%T:,F"U;`0$6&"/P MM[+ERY@KBB@P6*[5M56K0C;\63'HSV\%'#/P-;/KU[#]'BA0S*UIQXH3%_8, M>31DQFTC%U`1N[CQXSA5&(/[671BT;@A+U"0N_1MQ+T5I$#.O;MWDPX4!/]7 M_-OQZ-!6GQ`P\,0Z:*J&1\<7L,#!]_OX\TM<],$P]N:+H;;6:`H`H():`Q)V MFU7P[1:`,:WI)^&$^AD@WH*]#:AA:0,@8(!`!9SF(&$*+O:;``H\0.&*+!J7 M@S&GD=@@>J7)5]=`#8QHG6[FB=C6=BT&*:1?(GS0&&X8:@A?:$\40%!_`D:7 M8'.^89>`7D-FJ:51BU#G6&)R.2><,QUP MH8ZW^;:A50@88]`'[9$I)6%ZSJA:A'0FJNA)#8B''8_PS3AF=(@*1``")'*H MIJ:Y"<``EHN&*BI'(BS0X)YY;BC?`$\D@-`Q#@[_JJ>)A"(&YZBXYDI1#L?0 M!9\"#GR`8("<-K@(0@Y4QRF/Q1ACP'D)^JGKM-0J5`!51Q9&V0$I,)(JDFLQ MHM`"4@V^C+?B$#GA6[&)F<\1MU8H]L9W8`0I:U;^# M5^Z="HXJB>JY8G2D@@%&GNM>@0`PTAZ#;-<8N.6L'U?XF@!F&D`QE5*D`@%W M*PL:`DZF.7:YH5'>^O"N]:J@N=;Q?A$!!3"^8&)F`O`!IJHN.*"TQ&=OV2+C M3;IVF2H_1+/-UD?7)P`'C%!=:">B/H`"M6LO_U@I8$L:U.\5]N%#*@1+=/DQ M&M!7Q.`W@9E,;O-+8%AZU2\3H6XQ3TA90_1%KKP!$%QO.Q"QQ#2KWZQ.@2`\ MB@@8HR3=/,TZ^T-(`U+@/![M!BY_6XO!"F!!Y"T+12',H5$*AR0P00=_=0F? M@?^\=L$&=LIM!D(0M%`#G1Y-3H=0S,ER\L&)KR? MM@!``+4\05";6E-;$!C%-L+D`X9[H`V+\0'6C,QY:CH5>LGN>]#R+RDR@YT!(W MIX`"""]K@3R=C'IDP[I@;2`Y((`8%*#*>LF%=*#,I4D6T9@J%09=/!/B0E9( MKM,%4%,-2M(@0(`%]TU#TT,G_SW2.R1C9Q,AL\&:I6\>]B7>QF6SXZTZ)F M;9'E&P#!&BH1R)F&J?GBC#B3BJ)7&O4C!RV*"K)*%$52R9KV&D$P,>*Q!GG2 M("X]A@N_>#^9734D+,P*O)+2`'S:!:I%@2,?.3E)N^2E(NQ)GDX%AB&%)[=.C:7#*4K.4=6L( M*>,DBQB?`0D@A9GQ&%Q&`)?!_V:)E]B"3V=KDH`E5<6M87E=FXI(U(B$2#%L M%,@!_''!2S;'MG]Q`-TZ(R/LS5:S(E4$Y>(V8DTH"I76XA" MY]G!`67X,@8@I`"`.R=N%2`%N\4)6@IPTK)P;ZWK4TQ],3*]$ALD1]U<%FC* MB1Q39:LM^WTK9AS5/D+B1GD9Z1)7I\>_FZ;C`?@@@2E``<1@#$9\@!$,R)D(`L.(8_BZ;OE*P:^U4D=. M#]LIQSC&`CZ0`!QGS0$&2$%3C/&!7V-/!#[ MWBEP0`.LBE8'%,#A6K'WJB]](<.9"\P$P5VL!:+MS@ZM@-'_40UR%`DO!AJF MN`8I@`+B$I>V.`G@`9@J..G2::D>8Q7L%"@' M(NC57`)P*Q[Z=Z@JZQ+373N`1>2`A36WS>S$X,X4J.5$<=F?V6E.S@_EP%L* MJKF9"P)VMRA@YN/1SD)$D(*<4Z42;AF`6!O-D/H!F4=O5F'-!&"UAF`.`>FR M8T+:%>3F#"#QQ:F??@=B>-3$6@5,D0IPVBGUP!,J`!\JP`ATGMT9+X0`1_^1 M"&9O`"4.H,1+67Q\\"6"B/U'Y4);A,4S-Y7O$D0$ZS$>@P3`&9W393?`.DBY M98XM6`,@8*`!$\60'\CSO!8A(O`6_X9GGP/A&\,M`PS9A'PQ/!#33]$ MI,Y!Q>S9(/W[@,?60O@4G`YD8D`R!Y%>ML06@F8D)ASY);"*1:CV%D9`1:>P-'/A<:;'1^7[(`T61U3=<6 M[.0`BR!\_05:$Y80>@4:,O@8-!=?!*$"P1$7\F>"*%)VD,&!"E(,I]0T1R)_ M#K&`,<0D;,0\^V=_"\$KUG,,[600_M=@4S%DQA%1IZ1\O1%E#NAQ[0=+>>9: MQ^`!!-%YHB&"V`4FZ?=9Z#%8/#0@"Q`P=A<7*580O04F"T!QG:=GF(0-R7@)A@@M#:9W7&[IA?`"P M0BY7/E!E`-0#5@&@+G$"A()"BB-7&7!DB@)1.$?CA&?X'IS%A7IR>YXF'KTA M``>(([7!?L+$/;Z!B[D8)CZG'5XW;%MQ$"K(("R(+*EA%4PE`AT7&K?VB4M2 M%U3Q`0^P53\C=`!P7]Z7?HLV%>&XCE7A3MSCBZD5=S0F$3E()@A@'_W36\94 M/DB4$(0FD+/S`7^%?:_V7]QQB7.W@(1R?PJA2&"R6*\3*3JE-KT4CJ`(CPDQ MV2.FW'.S_,U@J(&W" MQ`B_)X*RF"!M-A&EPDAU,7RK!60;-)3J)V<+@E,1YS=OTAWGMWD&T5LF0G@Y M(&!RD8]A4R*7=Q`N-Q7'>(KV8Q6>.!`V$X<&T331498*@95-EXT'T8%@4F=^ M5AK)13Y?2'@#P8[OD9::YQ\%H(Y0=Q"7N!@4)G4,PHL3U'%E,E7-M1CG MXHH"F8Q4`C_<,4(,B6MAPA8B^(.9PQ:+]0!,)``9N8:?21`@]B7&8'#Z-IL& MH'P&:!`C214;=XW>18AKHYH+T8@#8F3T9YH0T0"YQ1;I)US.T2PC)Y?PP6.T M29N#(1K,AQ%-(UJ)51T98AZU$V6 MW8-)!^%D46$OF,_>*7`X&5<$&7N#D>4]%HB_8>BQ63V>@WR>64,,86@A5#,0^T)B?<]$6#>@0V5DBS$"/256DXOAH+MTJ`\41C9%(LHT$.UE&OBS2NY3GM\A==W6J[[Z:PD` MI*1HAA0Y(!;I0U+Z@WE&E@51D];)G@Z!7=X7J8&(C;ZI&\F*$/!GK%:Z2)^J M0LC*BU_7&4#4FJ2:/RG)$E&WC5$:(-^3&+@TB>^A1DT$5FT!E\;!C!V:H*(A MKM_XG@7QH85AJ(L$8&H3('E:$'GH&)$ZJ591J>JWC=G*7JLRE7\"6D'34G0A MJLL4+%/W)0,P5PT0JE0Q:AY1`(04=Z0(0/MS7'L4A;(B`&.&'PE@HPK_@5N[ MP:H'0WP6J[#AN9K^=8P[Z7&16J#LXR\0<9)/JJT5VVA7&F+$Z5]9BB._Z9C) M1HQ@0A_M.5Y1\Q(.D(CV6G2F@2^8@R?CM436>0P)6QGL"*T$09^?`5V!^AY> MF9VG0;"Z<6OOR""C"6?=B;0/<8W%%TV7>I<*H9$)LI>""A&`R2"C>FD6(BEF M(Z`#8K4DL1F!%XSC>2H(D&\G>D$G(K.6"QO]U;>N^3+7F34S1R@6*2`3*S1Y M=J_P^4/."%%,FK1&,XA,>SQU-H?O\9($P:!L\:T'L0BT%2DWR0C059202A`/ MX'$9"Q,])RDH)R+1AJWQ4:=@"B$*,7UX\1J._Y)C3-@KT9@1Y)J[E%S8CHW"Y``".=KYCD6,0:PD0:9":RZD=*S3>D7.,M^ZHA_M7.1#-*P-:*[!Q$PV,I4A?@8^_6T@'.<1QNA@)BN(CP5#@K# M@[M,&\RF^O=\R`.B>[(V-5=*G64AV:9OX8894C>Z(#*.)-R>WE>W\:FD`*"> M:Q&/NO@<"E!G#W`,Y>N6&D*MI&ATA(M?55$`\6.7^>6$1(B^&MN.%`NXQ>L9 MR368G[$`3&4Q"P"Q(O_!=Q>(4=UI2>(5>#R3Q)A#``=P#).U`+#WN&-!`"A# M<:EU*FT13:79Q9:2FNY$G\S*M+[R7SV3`Y*&?,WG*97"G/P'$3"R&[5+1Y:(+"7<'!2``0<%OU3>AAL``2P"-&T"`2@;*UE M*ST&>A;WVS<%ZWCO?L***QAP)H$(M0>DU7?-(V%WMX?.M! MA(\A&3QFR0>1`PWP`'WGSSQ&SPI[I^02A-:Y?`+0I<-'BAQZ8S+X:,+W6?[_ M@8$(F)AW1NL&F-LYU]5`6#;BK\$H']Y;7<5[-4\N*>!![\_N$E7 M1W-,1JKD.HY^>-A7N'@;>F$HPC-!O1)09\_F%MHRZ!49H0*,T$Y^8@#M%-E] M(7P.\``Q&MOF-EBN'=HP*MLQ:BFVO=NBO8[F!MNX#:,&<]NR#=PQ&E#/]F[= M5FTRB"R\7=RA+<;#-MO4_=JV;:E-JUS2I=Q;T=SX_R;:MRVCH=W"X5W=P+TN M%BU="<<`]<9CW)PO%L?=S/W>F%&JX[95&(/4?`82@?VZ^RT^OZK`_PT2.1W# M`ZX9/&VR!]X1-FP>1;O@$"X3'?@>#Q[A%MX2.>S?%[[A-)&'_747YSI%[BUTAD2%J+ M[%ER?AXY$+T2)X%!C(A.[L0HG^LJ%V`8Z MNEW_6Q#]90QZ<8F:_H9R0<^#@4^B@4!\:,AH@EIH@ATE9F&J$>=GYTEQ)NDD MGS87@AC%@.1(<['D%#XQN0!1QYG7F#C]!5S/4A4(A.\#4"1,1F:,#0#MHIOY M4NBY*(0*BS+]4/14@5D7:>M/7QR\]//VO`B?968M2L0%0>_4]DTF2%0=+`!F M\YJ)ND9@O63@(Y(TY>GS8 M(AZ4(W7K19&>U%M4@2@:.7,II%5$$YIJ_R`L'I/GAIG0%<`/%! MP(``!``Q)A1XT:.'3U^!!E2Y$B2)4V>1)E2 M94I&`P44\%C`Y:*+Q@@*2`'1P4T'"!<%8'CLXC&7,"&F"$`Q`<1%`Q@:!?`S MZ;$<'0\$2&H,H8J)`HJ)@&@SZ8>+!!B^7)E6[5JV;=V^A1OW9(X%+G-V3."R MP46!%!\B3"$`J\&##K`.((O0@6"&=Q'*)$@3(0'&/0\N3%@0]8J##CH$'6H[J60%$HC<-7`S,\+9L\N7-GT?_VBSCO1SI4K0( M4437I1!;-MQ,F:'FB,>."21(N(-RZ$XHB/(:Z`"(`/P,/.5D`NJV!DP3H#V9 M(!,`NX-D&FB\]#X$,4011T3(`*QT\ZBII\KR#*J(>A.@N.R`0BR%NA9!<#?Y MG!*@/H3NTU&QLQ10C@"B;NMK.X0D$# M4Q-0U%1&/GA`(P)2-?6[PE)%LP%8$X!*A0\F4B`!!55`555C)%LD5>6,"];4 M`JI\=:(`BOG`@$\/`A;6`@0LH"X%UMSP5L)*/8:1!1CQ=51SST4WW;=4$*'* M=45H]R-WV47SHG\@RB'??%685EU__P4X8('=&[A@@P]&.&&%%V:X88FN&*++\8X8XT"`@`[ ` end GRAPHIC 6 g36261mo25i001.gif GRAPHIC begin 644 g36261mo25i001.gif M1TE&.#=AN0&7`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````N0&7`(?___\`.FL`.G,`0G.MO<[.WN802GLA4GO>YN9":Y1S6HPQ6H0` M*5I:A*5[G+406D(06N\06L5*SN:E6HPZ$)3>O>806I1"&>]"&<6MC-ZMSJ4( M,8QKC*VM6EIC6EJ$[^89[^9S6JUS6N]S6LZE[V-"[V-*I=ZEK6-"K6/>UKVE MWC%"WC%*[Z6E&:VE*=X0*1ESK6,0K6-SWC$0WC%S[V,0[V-[[Z6ESF-"SF-* MA-ZE"-X0"!ESSF,0SF.,K<406F.,I;5"6N]2I:5"6L40$)2Y2M[Z7>]W/>]R'OE!#O$*7O&1",*1E"*1G.E!#. M$*7.&1","!E""!D((6OO]_\0$%*EC!!"C!!SC!`0C!#%UM802A#OUA#O$.;O M6A",*5I"*5J,6BE"6BGOI9P9SK5S*8S.UA#.$.;.6A","%I""%J,6@A"6@C. MI9P9SI1S"(R4C*6,2EI"2EISSN8(SN;F]^_FYO?OE#'O,:7O&3&M*1EC*1GO MI6/O][W.I6/.\0*<6EC#%"C#%SC#$0C#%[C._OG.:EC'-"C'/OUIRE M[Q!"[Q!*SK6E*8QSC',0C'-S[Q`0[Q![SK6EK1!"K1!SK1`0K1`0".\0",5[ MC,[.G.:EC%)"C%+.UIRESA!"SA!*SI2E"(QSC%(0C%)SSA`0SA![SI3OUG/O M<^;O6G/OUC'O,>;O6C&M*5IC*5JM6BEC6BDII:7OI;T9[[5S*:T9I>]S*>_. MUG/.<^;.6G,(I:49A.]S"._OUE+O4N;O6E+.UC'.,>;.6C&M"%IC"%JM6@AC M6@@IA*7.I;T9[Y1S"*T9I80:Q"M MK:6UC*6,:UI":UJ4SN8ISN;W]^^EK3%"K3%SK3$0K3&MK>9SI9Q"4IP9,5)S MA)09.FL`0F/_]_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*=247!):*`''`H0&'LF>!%+%4 MH$_7MW#CINQC"4B3`P8$^!,00(#>OP/X!@AP(`$'`@7D*E[,6"*"(G?[#@B\ M]V_?RX/W[ATPV$`"!XD;BQ[-V%(#`X$#8Q;,VE]?UWQ9#^8\8$$1!*1SZ[;* MI9X$%DPN/MPR>]=-BEPWGESV:@$&@'`YS[\_3`0<3,;=9?1E9]P6!`!P M`'*P"?==@YGY=8`8_E5H84D$'&!=>^^YEUP`"PCDP!:P9:<=@=<%YL!^%[;H M(D8.4(:=<=K9-Y@/`O5AP'P0/OC:;->!2-Z+1!:Y$`)-^'59A^TUJ1QA+`+` M`8DTVF>3!KA%$`<,7"EFD/15YD\1=S;:'YBJ(6K@I,BHST'*%Z><1LAD<0,,25`35![_>BB-UQ$W0)VDYMH8%PD$ MMF$3'!BPQ7R4LL8`!PA9DAVJWLEY';`#]J77EKI6*U<3JCUY``!]0'8HI^P% M$-I!L#Y)+%_#'N`<$"2&-\`!KEHK+U9%1+KA%HQ^Z<`"LTKKSQ9-*$0`@VY> M9T`#%.;HZ6JUS>OP59G^^>&V!5G"CP5B*D=M0OR:.%P"10B*P#\`L(L=JZ(^ MK#)4O4YJ7;X%==O$CID!S)!\8B[@`'E]$)!``GW\0[.(`V(?NQ0":RLII]O`ARF[\3%)K5J6L_1SMF%U,D-UO`($"T$3!K3,X^O'< MIZ2L:A)S*-@6R$K4\\P!#`NXB>0#4,"WEG=:?O?THQ2@F&0*YEJK$'F]8.1N MBU-WAH.;!D@O5=GK2_7JQ\"1L`U<3&./8%*FD`)$;7VULDR!&@``!,B*-O'C MU/8:2$*-O.\[8_(8]>)%D//]JW4%^M%U$C.E!,+0'_,KH0XS0KOP,6EQ%,R1 M__]8AS_E9?`X`4.`G(PXO((U;(=0O$@#9%2TMVU(`//C@@7WQJ,NKL9M<`.` M)18T(QMV)TLLC*(:&Z*>)470.B1:`!"&U`<.!(`!1"PCZ.I3'^44CUL$0%^[ M0-BI&?ECA&M,Y$%TE*KEB;!$`3L"W!%DZ"8*(:0`GQ-3,P2S@`N15NPXP*S-'"7B MOR)*BF"#@1U"`DDS_"$GA[[LI1A2-$L')*PBYVNF&\4GF`-D[DB^T69[!L#! M:$93/M9YERJ_>9''="R`QSG31,3@@):5#7?F'&41F`C_!)*!)$_;)`[U!#61 M#&%F`/C,9R*+0"OJ1?(C.!O3L28"M008('1]@:9"UVB))PE&:W)T'D;8=D1= MIC$A7&`FZXR#T(V2,F)LNLX6!*#*DT[$9-J9:$/^,;<=Y3%(`]"H2Z%H2MDH MQTP.%0-!L3FT/HD44_NZXPU/%<2A5@0!!!`#.WW2!S%8PJ8]X4)>&@2Z0PU+ M9XA\B`,,:;.$3+(?"O MK6SD8$;8LV`ET(@"1&Q2".``(%CVLI<%ZV@XX!>]H!$HED`<BF-:TZXCR(>\+TG.Y14;XZ=*):)L*77SPF\[ZXUU;)8W0$#B`X=[$M+!Y MXE`0(%H]8G*64HS<'P\R-A@"DT$"X&55N-#&-@W@FM#A+&6R%%Z<6*(Z`J+K M3]JXJCX*9KK098!K%)PC;;ZQ:8@#\%38-L",GF=WDTE`6G-B"<'^]2@Q2F&- M.E/@AS2!`=YJO*A`"RUD:56L$0-_BYLHX*M@*68.P((LYM]0ATRO\T`@NY(`]I5 MX]@(8,1-*0#BMO2]%"F96PC(M!@*8`DQ$(``2^WJIPE@"3OG"*N?!K)C+/'I M(HB!R%>;1Q\T[54"N*H`HS9U'V:-`$ZS6M=]\$.OO>KII8)EU*_VY]5X/616 MQ^W8B#'(KH7=[&@O1(MB*`(!M/U54Q_)T]M&3*(5`N<&IT^HTI9L"\,<70%& MNTJ,P!UUZ4)&!-36^R(N-JJ2"!4 M[^Q\_%).29!B5)[??"@!E.07_@V$"W8) M$W8,,/7%5V>T@3F`,OL`A`9H*)UU:P`P:2J0(GC>5YDI;T**D)Z6:!-3^(1V]\&#VW$&[3"U]EU83U4!DS810+LY-"BJ] M_#(D-44J`.@VR#0WQ`&I96D!J-E0_P`(,,7)O-QV$`K-1*Q"(9-N<6%F<9\W$`/H`;D$>$\!8S":`D M`Y``W\1A0*ALKP)_B#,6\(=@NV00SP=T(T-?C"<<-I976?44`!0HA=("6"D62OVW`0=`A0/Q?'4H2=DB`(0X$0=F+V'407?S M23\X&/-E$'N(41V6+@ZP,604+7Z1?5!190=G@+-!?+;G=H!5:*<"6YP%)^<8 M6T`5D`)A9'U!D&:8>@AU-'1!7^)#C`8!9TYH4W$HAUS8+(AC`)OT5=*F8VJ0E>!<&7 M*)(E^S:?^[8=`B)]!2&+R(&/7(AZ1H,0O@@;`O![`]$VUK$]P5<9XO(0;4F; M@&5]':87"7"$"A%:AX(:]#F?V]&&JB@1+7=]7O2#964=^,13J45-E$);!D.< M37$X`I`@7-`',1JC)$-__B5UFDE7";D=_I@MZC40@A4G!^!Q+U>DA=%Q2*I, M9K@9B4ENB)B;`Z%Q68@8A(OJQ,N$-1<&9,E+-H4;;-O>-&G?8I7\\$/1P(G>P&2 ME.$731J-J?A-]/_&8Y1Y$"UVAP/RHS<#CR4'1KWGGFY'9<)$L*XJN2.@J1F:Z3GJ?(4I^)'92*-8*7)5JW$#O:G`NAB9MQJ4_6%^IFH[.A3,\G M'%DJ>=MA7NG!6\U5&_'2`&Y7B2'!`0IZ9'*&(A!Y/2=C&75Z'+3QA./&%$FB M);R6G)E61^"HB.@ZQ5>$]QR5(!V9FQD:?DPIP2"Z#&Z'@1J3S_ MB5(7E4[;0YK$$JZLL9D+L44&6!^L63*R@9\L@23M96[U.E!2!`QDEYY6*K_![82D97;09X'H8MDA:UE-6)* M9(5N^TNCN*`.(8KSX;*/YS.N1['=^#ZH0JDK`02H`8X%>[L',18VQ;R+&YZ-.AD/ZQ$(H*Z$%"X-_P4B4^(LPD>V(J807<6144&6 M\D@0%DJQ'4IQDYM>AIHBB9JKM-LKNG1(%:&??1&U8.@=99>\UJ&I#8L<=(66 MEI&QY?E`CF:'!N!;"G$_YC>;\B,399@:-=(C@$,T\%0FN6<;+78W">!R"5"W M0B%6B,.;\]"H&880FMQZ%@\N$IT_^2+"_9G0TJ97&IO0G1@($A4@70>IFAD174?=M+40,W M8#064S*DF:GX4&&+:*9G00TP'5R\8*\#$=%5-O'+7KK[M(#!GOY%GJ`9*5DR M1U&B17;1%PF5D'H&$92S&0/@=T,<9W)4:C$:2+@D`#-L>QG$?P_15&7[E'Z! MAEF+N%2L<_G*-3V(>%AU&MR9$E-WL@C&>!C9=O=9&UP3J0312:4*,F4Q#PO@ MM#L!-9RRR@10`@OMSB<&PV M5P6P51J(*HBS``-X?LRA'^6):_T5@!P`!)U6=&"16];!-0%=>H:)'P8(1`*;;J?<\(_78%NB-*[%J->8 M'+MIJSNR!W+OS%O?M72'P:L5B#:=]S4YJ,\YH8MM*"#?M0"F)I'NK(4!("H) M@'EMV%EH(GIM+2!\P4$*F-4SG490HR=GC=<+X`-+Q;5W/=?26$H+ M/1)]P&E%(!8.4%D^L!9:)<^G##5H8G/3L106I!:U#=R69<;:9UD^H!;`702U M?=S4(A;'K=S0'=PH#0#*C=S0+=R,4A?/'=S7+=()_U$7#>!R0PHL1?!4!7#< M/E#;8A'=SCU,!0%Y0+#=ZQW;ZSV;]!$:X,UQ'6>+-O4/\6W=W!WU2 M=],$)FYS'UX2$FF"*$`7P!;1@,!(Z*2Q?1T[YF/^&/[PAJ77>--<%`.#..W+$"[J#U`.ZE%AH>\B**Q4 M<>KEQ@8PZS3QC0,J1:EQY;0>%$MMPN%_PX.!0=,^P4-+M6GDG-$!7G!^N.$!4GH^P> MK;,&[_+NZ->&`/1^$`?V@..N&-:W'>/B03`32$WP,P$'=R:N\'4">(4A!EQ9 MD/54I"6\,P79\#^3`/X42!W7=UR)<$0*++B!\`J/;E`CWH4!+)DX&]@>\+X] MIE'_`@3\^R66D%M;J.!:)I8``+.\U645YZ[#.1VJL25!+2`'P$KJFG042/3Y MP6IFB!N-)2!"I>'81VI:5L>K2!F^#O-(H8#4<^`6T&4,Y1>C(V"!,C"VH9*Y M67B]OO7XX2IB)1Y;-]O(`9YKE5?5)YH"8:N(.X0!`#/H1"><>6->'Q=DN=5L M3AC6.+B8.Q"Y!2_D)!#W(YNF8C5MM(+F*2UB\:(=9(`YA$[_E2;8%XF",3H; MFT,DZ#P:\L:'?Q7>/C^9F9AFF'^?9\)`&ACSQ2M!7!"GBT^4$U2<[OGPM-ZD&I?C_HTQ\5P;7()6L;,=-ZT%3%`#&@ M"`""!?P)&."`(,$#`P(8X+(00)&#_@9*;.)P@($^"QT$0(A@80(!!RU)1$F0 MRP$!`II(;-`R@!B)!08@;("2P,$!)U/^!!I4Z%"B18T>19I4Z5*F39T^A1H5 M04D!`40NC"CQ'P*0`11*)*#Q0%8`EF1>!&`SP(`$*!?<%$``90*'`H!@1#AV M8<.00O_U,7`SI\J&#\D"X'#3WU>/#@,4B!I9\F3*E2U?QIP9*0&0`B`.Y0P2 M+4$.(`?(70BD+F2"10*L90P@[/_K`5<)]F$I0._>`0,68.5KP#90,:_M+BR^ MMNU"!([CHHRYL:-FZM6M7\>>73M!("W]+1?:_37KA1D?3B?H8(`_JXU!QBX\ M8#?!YN]1&L`IL7![H01DHI:M*I'+6 M98O(*JQL!V@@V9:H!6(ZU_P4XX.S$*((`2PPF(.$B_%VHCX0/-C@K M!"`^;&("Q"!@8;`X:`"(JQ!`..,#+<'87S$./KB(X'0R8@JP)\**((((!@6&"CCT8Z::679KIIIY^&.FJI?*>FNFJKK\8Z M:ZVWYKIKK[\&.VRQQR:[;+//1CMMM==FNVVWWX8[;KGGIKMNN^_&.V^]]^:[ M;[__!CQPP0\]===?ASUVV6='.R``.S\_ ` end GRAPHIC 7 g36261mo55i001.gif GRAPHIC begin 644 g36261mo55i001.gif M1TE&.#=AV@&Z`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````V@&Z`(?___\`.FL`.G,`0FNMO\04N\0&>]*Q>9"4L5"&<404L40&<40$)2M4HSFUIQ"$)2M M&8SFG.92E)R]WM;6WN^,I<6EK<6U4EKFUG/F<^;F6G/FUC'F,>;F6C&$[^:U M&5I[4JWFI;U[&:U[4N][&>_FUE+F4N;F6E)[4LY[&Z7FYO>,I:T9SA`9A!`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`6FO_]_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*M:O7KV##BAU+MJS9LVC3JEW+ MMJW;MW#CRIU+MZ[=NWCSZMW+MZ_?OX`#"QY,N+#APX@3*U[,N+'CQY`C2YY, MN;+ERY@S:][,N;/GSZ!#BQY-NK3ITZA3JU[-NK7KU[!CR^8ZY0,"*E0(Y-Z- MX$.5V<#!5J$"0@&0>/$$#`BPO#ES2P:N%%A``$'PZU2I+#C.?(``Y>]7%!#XC;T]4@\+KBB?+W[`\O+UR8^W[]W[]P"6%!`">^X5V-,4(<@_B!Z&#^]E7GGD,+&"=@1S:5,4"R2UXGX,0WJ=??OI12&*%#W9` M18B2=^9TD^'\1H)$H$7!'ADOAYAZ)^^5#Q M9),XTD?A@P)00N"17'9411#^-8?C>/HY:2-Y'@"@I(\GYAC>C@,P0$"7=&I$ M0(AD!LDI\`@Q[ZZU8&,LFL`WN:&H`#&P)P*+YR6KFDA,V MQ]\"SWY*A0%7@MMKGJ7>!X)!54A[Z:]3`JD76^4%RR;JJ9ZQ[DG>`M@(M MT*J*O:X(<(29!H!OOD=64:.UXC%@K!$)WZT!)/&W6 M&P`E"F4"]-3U%;`>I<=B&@_!1`='`,ZR!I!``05148`EK1Z;[H8)%9!VV,$. M<,4"6P(JO`V#_QS`T`2U+!_59"\D);7Q*)"F0+<)M":3_0GPKM[7 M45(BS/@ET$%"'X`8K'YL*[3F`*T&2,`4`B$(1`#O>G"IF?;-3#EPAT]=*LT( M4=&!L0GDS1"@"01PQ8`#$1"$`6+'(Y#;&J:SRS;XF3#C:$0^#;5LM4/_ M=$`)S0C0*+9X";R+`,G*4GA?K=&W%@)X0/LM`-<;50&"?,'K9P#J0?BK<,Z^ M:]]JIB`?L#$L0@-(`-0\L@^S2+```!"8,6.0@2"H!`*Z.H*E"Y,!%2=@E((,'J0(!"I!`.(JQ3$8@&P'G M%21K70F'D.S,ST#&RKN)YPH)&4X^T);(?[G)42^RVWC")<@="0"6J01-$!06 MQH7I!Y/A4U*K[).I)MY,8:^D5/Z<%[,WXL@[(@RF90K82F4]"6,%V-`4=#BX MX"V+3;XBHJ2"",A2^HI:RGFD-C-3!711+(SI^B4(MA3_JO$ARYNN"MN5YD@0 M*LR2:NH:TP#(.,_,((`^W425AA`R!1)^+FLJNQ(C]6.RP(6@`/GTFRFYV%#- M4"%2QFQ5/*R6S8%H9)>IKH1"A9"34-3#U`M+>ID0,--1$!102Q'R@03E M$W*N,A$J#U+1I0G2A3S-C"NH29X,X:XBX:O4KXH)H*$&;I,"Z"&56!;5RUBN M80*(!R6HL`\O;=*-H_+;#2EBOP+N\I=]+.MD%H"Y`GC5(BV3%PO59TB+$,!8 MU\R67BO#U_#H\X@>0:3MR+/`B6BR`'#=$3`7.YDO5HM40@5)/7.:+GDVI(%. M#2AZ\LK9Q_B4BL$:$A7^"I$%_ZP013OUX_TZB5/O[.`?K97,2:^EGU;-#;(5 M^8<0H2D>TR+DLI:H)=`T_BTT75>!0$%2'$! M.J!B%F\/+_5UU8&![UL4+1-"A4L M=B'S""F`=>&@-:O[$VZ1C*1(:;";($K($R6`CQ=Y7``(BI"?85&\ZQK1+[=2 M!9_IZO\\RD%N7$ZJ40%0V2?O^]]2A_(!:WUK:@UCSH\G(B7FS#4A4W#CGV5: M0P$$P2L(L,31O+/GN"C(/XXLR@?LZ1\#?)V*#"4T'F''!0&Z2;).L"UGH[@.CUD,V:HS,@4##,"KMHV5GWGYH`5K MY0.52&N>!``]ZZYD>EI,EID.K1$0W!E>_B6ECX3FE04,(!Y4^)8`HFWOE+S/ M.1,2),,S4H5/(X02S\Q8@SZ858#5`+H=8`508@%! MR$>*@7"%*]1*D\:INW1`\-WP%8#N=9_H0QKH[[HSH.X%`$&WJ1`"$`QA`910 M,1`*$&$`;%+O:PUP"#:_`,B[V.X%\1D(0.#Y%%^!UZEK6=[UGG@J9-WRC>\\ M)3HP>0R[]*-Z%SP`/+!YTD,^"%?8P178SKC"'_[PTJ$.`KRJ7`+$Y_C2H<35 M,"(QE*:///\.G-FL39!]O/WK"7$Y_VR[(W.K)+Q9`PGYGB3'D!#$PY=.%L"< M/K2F^!\<<&#%M'D,4/Z")`FQ"P>``Q`@SF5P$N)DJ1)$(.5D`S@$!7,T6/(= M/_8U$.=DY&)0R!-_(E(`SC4%G#1OW_%H`(``0*!_`F``DQ)R)>(?`6!Q`F$V M\&<`DF8>Y5%I`X$%J24D![`@8T8W&.%3,^4O;-=FE*`D8^,05!`\IM-2JR-V M.2,`._`5,C0_Q?,_9`4J115RS+10)&A_\+-P/<=7##A)!)<0RL5)X"$GOH$` M"O`?]P(O/K,`G&8?J?(/"[B%WK%`PQ$"9U1G/U8;SCS'0` M2S4%O'=6S/]$;T&$$7`D!00:#3$&'W.6HU6PBA2\#B',0W%1]0'E@&`.7F M:MQ'$(W5'7*#+OX`!`JP`!_82'_W'0SPC#)D(3N2?500(MX!!-IB@$Y2:<,T M(JG2AG#B2P1CCCY2?E^D,5N8'B%``,ZW`^KVA@E!83B7,HOD'657$)>V)W*V M2N4A@@9A<`)@@P;9'S_F<21R@K^X$`\U'^M"'J9U644&)0SA`?Q M.+Q$(C98%8UU1..H/NZF$)[%*\H1!(#C@23V'?%`/`+A64TR<03_@0#\(AXX MZ3CI(G-M2"HHR"SK)XH%$92S4G[O,T@`6"Z]!V[21`,0#)A^1"Y!D;K4WSX(W#B803#:!`?PYR? MPS.Z"`"5$G'?$9=5P4&1V7THEQ_]1Q`-_Z8^9)E))!:6A;=>J')_V#\/I*"2R7PH19!`$ M'=W*K183.=_1K!/!G8OF+V/9-/$B-T/%H`VB MKL2XDSS)-:*Z'/)47S@#()9@"95PLB@K@R?[KYQB$)%:'^-Z$$BY)_O_"38P M>DC?(K('D3)L`JH$D:!C(F=T5B9FHE::6&`\:0"5((-,*X,'T++<:@ES^A!/ MR9R!ACGU8014BI?QG-V2A"O-2IL9:#S>FX1 M08^[E*?G&B:%4A]#PC7Y@%:<@@5^Z[=[6P6@NZB^P1'G`I4?5++.]%^!$P\= MEG+WY3\-DB6OAQ4D:X)>:$T<6Q#C.2LI^0^)MBN6`'X"(:H.0JQWFK`$,+>& MZU\S2ZG-N3#J8<&LM,V&,0PVLI(+J`9S*R7;DG5;L0\DDFT7N4&F6I">%3E].[R,B#XX%< MGGHEW)N>5/*09GE&F'N^6R*&EA2._D2(FI$8E=G;&5/$U MK>D0KOBB"S$$<2N!(2K`91R"?( M-4K"Q_+ZA9;[$"TSG+OB':'S-5BDQB3A`?\848%2B[>H-I_T02<(`K>[%0N( MO^V7R@+`=G3L:`8AO!Z[<,8+`$2*)C!;9SJ$."X)PPL+?/QS'3[A2W(I3]5;1?1N7B4Q1K,DNR( M19-L>7DTT$P!`/5R4^K289Y74(4<81'!$^*R;(U88@&F#\&96,TY[+4<$IT=)N6$GN2S6] MHD;4%0*[3`#ZU7E!$`_N;!3QTIL0@:Y-(FS*>CD'O2MR:Q#ZZ"/(%9'-4\7( M-4QX%,0"8;;K-YJ2V4C$G!"-I69[1L(RK&WB3*^7_UA"^ M@<`?P88A@D>3]5E:J\^<:-D*004','H@X`JD9PD..!6>-=;/18,[LL1"O7[J M:LQC:P#)?,$\>Q""G"X+<+LH9@FF98XF`M4"4;/V_[&?8X5<"!)'>YD0/FO& MKFV;KH*ERS'))^4?5*:]8X)P9M@R\="U)=$RH2B1R*FZ6P5L.RTZY#(\6#`$ M5F,)@"P43".KXZ MYA4B!;#+(:'?-<*`9LK?&N@/T^$!1AXX5'@%00"-`\[=0=$Y>R(@V7:[>SB@ MX]$S@?,!8-5(=H<[/F/$I*)X)*=<2^8\0(X0L&S<#F()#&!ZL6UGH5-Q(2!J M&@,$^A";ITM1V"9BWL%2!/\S56\DSR`D@V+['5<`XQ[NK=@'`H+^>@=*BKOR M-.NQ)0^U'`*R?,HU'&+X'3O04J7.*/=->U?`Z/49Y2/!B"`0>8NL@7#V2QVP M`%20X#1J"=:1>%0N$#,)%1AGZX`Z9.<2@<8N@J18E!HH-P>:@;:N'+Z.U4UF M?U1+42"`RK?N9`:@.`4Q!"3B#TW.S@"RH(_8Y'4N3_J+J;_FA1BBRYK:D--> MH1]]O/1NZ\)#,U5P[0.HK<;2'\/C$`AP/+H;?U>P3S8Q=;))>L_XC)9.`%`. MZPMA>YPB,60N`!0?%"&@``^_`!]/"0K0:P@@\AZ_`/K0>1_O\S_,]#WD@+^:,NRNB6%0*<`7Q4*OZ%01W*9E1/_52[_-)7_,J'_,RGV&X MTO'`U_5UOE*ZOO%!Q(>8!1TG6`!!H'AT+Q5IA_1FV0%B%7'13`M?D1(?IAX;_4([COK('R-L>`4!;XB",H!4[LJ,\0&X00"-_Q?VSX\2!J>RW-KU MY`\=)ZO.$[$/MT$%"'`;[H\;Z^_^H1)E2 MY4J6+1]6R2=```&7*JLL$.!104V>/7W^!!I4Z%"B18T>19JT84%*,@,$($`% M@50J'JX(V,D0I\Q\2KT"#2%3P)6B(&0.`/%5[5JV;=V^A1MW):6+`AB<+&`I M1$,%8FG*A6M6@+^T1`M<#&`2\&+&C1T_AORS0,ZQ>`4H!E!%08?"D;W>#+)` M(%$&`7)B\9Q:]6K6K7]6,?`4Z_])$`6JN,;]TI)'`Z-S_P8>7/C7#Y9RHD7I M>_AJ!)3)+H<>7?ITAP1D0Z7^V[KIK-F]?P?_.*Q%`0@<+EC@$,%Z*E2BAF3O M/L2'D%1`$+BM<@H"`B!"1$7`((:JD&HJ*D+`#(`#0S`OI2KX`^$^J?);ST`" M_D+IP1#\(P"!#P1TR"R/T@NO1!-/_(HNWARJ(@"0!J2$@>,"Z*`A`AB@R*(` M&EP@GJ<"B(>^DZH(X2H&XJEH`$NN$/"#`I!\"BV$J+@"L9F&7."*`"R))S;3 M2(QQ-XM>A.B#(1C@TLLMR6RH`P%,PQ!%.>>DTZ7)/'J.(1`"Z&R@*6+Z\B$$ M=A/`@-O_FGI3-A(?HK)0*FXCX,TW\QL0"!UI(L`C3<=23L&K!`@"-0(-$&"O M`7'RB)*30I`Q'I.JV-.C>"`"@C(/ZL0U5UT!B(2G`? M$#P2X-:&4!6@XH"U_3=HH9>CPLJ,I[#$$DH'/#?F$*/,"U\`_SHP+3&'/J#H M(^5$%*!/;#&Z`@@&1@LK58>:"E10G1N2T:-U%5Q6:H::0O8A>]D<.F^]5;/. MUH:FB&?6ASYP#MZS*6LYW9P2=J@OTUR)][B,RUW6GP&NQ]Z[==ED:I.=/8I$*VNUCT%7JZKWR]>^_=.K9EPQF:`GH`5J]X MG[:9;8APH`<:K[+J$IW]<-F7CK:\A@0;N*5(3:M10[;7E?.\:6#C,]9Q3/<] M!C9P*/^XRO1:H@"+#&!RF:F+`(1GL?^Z=*Q-DNK.0*IDFNO)K"Y]@HVL?'.S M>;6$A:QK2)4\@D)+D`=O4[B*DLSG0![VL"6<,QM+9E8ZA^4$;ZOK4ZU&Y)#Q M>`1OO)+)`=[V,_GIB3(E5(GCN)<94M5-@(F"84AJ&``&[-"'9T1C0Q#P(P%` MCB6]D@GT5A?"9C%/9I3I3,!R%,8!F<8N=B./!QE2K>>QY%/Z&]!94DU$5KA"/Y5GD@M6["-XFQLE$2@XB M_7%(V^HW$'W!$`N6"):DC&+W4= ME:[`@"O,`0@SC4H*/Z5I!Z[EBM+(I``FF8)/ M"5:`SBR`IG/PG$1F.M,"3&X*6;)G3O5Y(Z1>(:CD6T#6+-$!^F"!IC_]*88. M9H`C7<%K,,6KO\JWUX*4KPI_38E?J^!7A^S5?(;]JV\*XIZL#O:OLX`EWV#Y MM5>_3M9`((6(8Q^[M*D0(*!30&Q(/N2!#WQ@@WE%[=[^04R5L+8EKET);*?# MK]36UK:WQ6UN=;M;WO;6M[\%;G"%.USB%M>XQT5N[WP5O>,4[7O*6U[SG16]ZU;M>]K;7O>^%;WSE.U_Z IUM>^]\5O?O6[7_[VU[__!7"`!3Q@`A?8P`=&<((5O&`&-]C!PPD(`#L_ ` end GRAPHIC 8 g36261mo53i001.gif GRAPHIC begin 644 g36261mo53i001.gif M1TE&.#=AV0&2`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````V0&2`(?___\`.FL`.G,`0FO>YN9*]*Q>804L40&<6E4HPZ$)2E M&8S>O>:MA-ZMSJ6M4EI[G+6M&5J$[^9S4JUS&:US4N]S&>]S4LYS&UKTIC)QS[V,0[V-SI6,0I6-[[Z4(C)P(,8Q"4N]" M&>]"4L5"&<40$)3%UM:$I<7O]_^MYN:E4N^E4JTZ,92E&:VE&>^E4LZE&]W/>]R'OE!#O$*7O&1`(0FO.E!#.$*7.&1",I:VESA!"SA"E MA!!"A!!SSA`0SA!SA!`0A!#FYO=C4BEC&2D9[[40&2DZ4BDZ&2D9Q;7OUA#O M$.;O6A",4BF,&2D9G,[OI9QC4@AC&0@9[Y00&0@Z4@@Z&0@9Q93.UA#.$.;. M6A",4@B,&0@9>\[.I9QC0EIC"%H([^800ADZ0EHZ"%H(Q>:4A*6,0EJ,"%HZ M6H3OE#'O,:7O&3'OI6/O][W.I6/.]*Q;5[A.^ESC%"SC&E MA#%"A#%SSC$0SC%SA#$0A#'OG.:ESG-"SG-*G,ZEA'-"A'/OUIQSSG,0SG-S MA',0A'-[SK6E[Q!"[Q"EI1!"I1!S[Q`0[Q!SI1`0I1!*[Y1*Q91[A,[.G.:E MSE)"SE)*>\ZEA%)"A%+.UIQSSE(0SE)SA%(0A%)[SI0(2FOOUG/O<^;O6G/O MUC'O,>;O6C&MI:6M4BFM&2D9G._OI;W.UG/.<^;.6G-";.6C&M4@BM&0@9>^_.I;W.UE+.4N;.6E)C8UIC*5HI[^808QDZ8UHZ M*5HIQ>:UA*6,8UJ,*5JMI>^E[S%"[S&EI3%"I3%S[S$0[S%SI3$0I3%SA)1S MI9S6]^\0.FO_]_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIP)X`>!`SASXB1`X`?-GT"#"AU* MM.C"`XM\0"CP(`*"`0,"0)6*X`&A`@E\'"!@M*O7KV##BBU(P$`"0@@"2!4P M@*W:J&K9"I@+%P$A$(L6C-W+MZ_?OQ87(&$:@"YUQ4(/74U(4/KRTM M-3'A8``J`,)`V_D&G6F+-'49(<2H&*22$/H2F86F'1:=D/!(8I M%XC.?1D7D`(A\2&:U^&FH7L"RFGHH6%!X-Z%P678VYVE%6#0#P\`JJ1UD,*% M&UPV(NKIIT!5N)YYC(*HH8,&^:#`CF*6>F24`13_"NJLM*J4P'Z((:`>IKO9 M-F@2VB"T0`1(7NHK@@$@$)VF`;Q9Z[/0@E1DGLDN@L29C#*[FUI8(@1"$FJ2 MBABX!1A@0)+!]1#MNNQ:M,BBVRK@["()$/L6@@X MV>[!"`L;07/+JA7!?``L8$`!:8&+9G/.)I2``JDU5]IPZ@Y$P(7["2!IPBBG M#``$KUZ7L;*J+#2T4-XY'F(/)'0`",3Z MK%8202<$@<4!^'R7D_0*4"8!(MYLI<%#A^TII0V/6EJW"/U@``1I*0`%S4K3 M&$`$":`*``$^G,DQ5R"8_YJF6L&*+3BBTPIJG@*$-"08(5$KM%3.`DEB_;@G&=Y^=&+-6PW2/2VS5MK2%`>>J\")-[YZT+V/:J2YIWLT0%Y MR\V;`I(.^V'+`@U`"VNBFK1.O_8-^ M;NO6\6HI`$%&"_1`L=RA(1]XI7^2W)8`RV\O/W*$S*5@L5Z^!79$2S^@>H(S M&D`2L-0###5&1ST2P/CFQ\#CO(MA^7M.5))0)HDTCQ#/8Q0$_R40;/U)6X]" M@(D:2,+,^.![K5(-I'I3L(>4CV*KTJ"V#O,F#TGI42K,#52$5\(>_@6#!:(= M@O^N$Z"&;(98,;1>@EX5`9\4((F"NA^RYE)!'UJQ+PN@RY'09;A@R$R4I`#_Y!D`30:(]*)-F(U@,QM9TO2M71C7LZ-_J1^$K<5VOLSF2[+(EL54$W^*98'"Z.CGCPVK@=#M<<*68`'C98MA)I6P?;KI@`H M?*A%&&8N+@Z+=?L87+_1`BJ`SP2UUY3P])L!;-8X$<9.@FE5 M%B1,!C`'0`(2X"R6'RC+4F1F51)"EA$"RY@@G1WDL9@I7?L\=`"8:\N9DXL< M\:!0SS[BR+5XRZ]2O6?)]KG5`Y#@JP%`EM7=T3"F:1M6CA3T(=]2S:B-9B4[ MOZ:>-E*6I@;`:6!WIS9^_-)ADM82`OAV6ZAT3)6[H]\!M&:1/!)P1.#J;&TG)@X7VR4@OM>!Y-)"^BR@ M,R+/"M< M=3?4W1YVE6=$&Z\>8JX_'V!+4W2IX`%JH\75%$?0P8$R MW.H4NL_TQ*#,*=NNW=@#YL9^\@!`0@3&,X`Z_Z,'$E[+7-9>;6O:,H_Z<@;4$(^78`.$(=*6``.($$+<(6/V(0 MD08"LP4:AG$9`Y@8TT<0/R!)'2AH MS($Z=E(8!G@WBP!RE8(:%U@S"6@E(,"`/^<#Y\,6NT4AP;%K/:!B*8""$=!X M#`$"@9)"4380Y5,O8N2$(,`Q-.)K('``"S5X@W9`3@@;![`,.R@07-,>;:%] M`G%EUE$`RV"&A)!VR@(<44&!<_$`$,`9248H"F$`E^9@-$,`P-06"`!F`W%I M;V$C_L=,`O\`:`)A:0@4O"($C0#Y&#;<$!B02Q M8-]3@P6!?$I&?@>1@2>8%=`'?0+`0\.R7_%W$*OX&ZIT='A71LS(:_V!!*+U M?_#Q17B&C]ZB160KQ0.)B:&`T&-\F,X@(:EHH1:N" M6^GW)![U&PWG<$]A6B=$9L(H-8/"(&!V0A]8(N?(;/4(1CGF'AO_*2J]D8J* M"!4/4(=*)6G)-(4X-HGTQ8+[J!@R]@-X)T2Y&(K*AT%6`@&.)H3(91"G&!SJ M9GK+(HT54G]'4].1<2"6-*PF0V11V/*%SZ-QY1]=)69.%3Z8I5GQ11IM<7C=T1FT28V@D8H&X8;O M8UXFARL#<&1D$QQ'"0#O@BG0B7R,MX[,_]9U\I9CHT&;'32)`="*T=F);(&( M4`D=RHD06?F6/C\)\"V&;)ZB2-PZB(H.&$+!-['=HQ M;;&01:E#4?8Y$I945D$(HZ&9O&6CA@A7^W@G_1E-XR45/FJ; M[P.=]-DPQ7>0]__#&(2@60QAB;EA%W-:J7(JD`P"<`C1D/UA:XZR3.%S>-'E MH$=C:WG(AK'1`PZF$+*I)#YJ$!'V&QT*3R#:I)EZCMGB(@UF):BV?'B4@8Z1 MH3"Z)(DY$&2#>G!6E/0GFJ&#J`RDJB@T`.&4L"S+L#C!$0=0H+7U6P@U+E7_!@%) M]#W$QU^L0YX/8C-R@8)"^V3*MVH#$:O4(9@X-*'-=Y@,PD^AIB00&QB^=ZLN M)*8@F!`M\AN4YG\'M)"\EB0>6Q"I61B(2B&A=UBH1F%0J1BX^1']X+4P$FY* M!!?UZ*%8JB?>IT!=>APP60"IY5J"ZUH^P`]628#@VDH)U*$$)Q4`.RA1IE]B MLH88<6EN,;`+H:QKL9TWDK(;::P5^#X;FY97^1#UV1;.:DLHZ$<#(%9']2(; MZ!*V:"'6A$(2JB#R,A`)5W#^4JH%=X;%DV.4YB$SPA9P1HUR<::/PK31A)]Y MR$\\"AUO>YD'I:PD3/M"D4GI)F#9Z:*A2Y1I!``!,S7&Q@J=D:Z%NJ8FZ$9&5W22^D3,8GJ%L MT"2)V#&@*+%Z2?9)L\0JW`(`67A8C)0\[Z,=*%(_RV"TBILDG'NTV)IXN,HD MM?H]3VL0S@O"5'L:V?MN6(NYD0B-?KD0/*I\H51NZT'"M4E;7.R*H3L7D`AZ M2N*_*>%\$-RH=1LIOD-B6N88#.+`R`$$9K@,;-B=_/%ISCD79SJ):EJ@5/%% M>JD@%NP0TC:Q$DPIS?]DP7\*&I\K$*54)6YDJ$QLNG98NNU$"-H`5S\P9VLA MK*=;Q3,1'B?L?3&L%E"P?LS6'U7B@[M54*D%J<@18:^*$`%[@K6\,D,LF#K+ MO%0X'2(J@8M"'3X,Q4[ECM@@1O=(,$4!:R02!CGYG MH[X\CXW1%IL`%`<08;@2AO@RI21#I(?6?W.H<0_`PH!Q;W7XR.V)KUWEAG+1 MK]CSN-KI1B=DAPB@P53H1A`\7_QVK`3CIV7S7ER)KQI%R9C<$"*,S2*C++D, M`%>6G!\;>9\QAJB:$4M3AS5+:H$R7LP&?>\<>`3P`)L@:9+VOO#\%WW#(!'_ M44"+RY)),JO%>\0S\L203%L1(-`]0`@I`#>&M292O%%X6AC%.L7VE(O0Y2)S M0'M](VIA`/D'N'9%UKTKY*HPV$\-'D`Y`HB$E2,K/R!66Y MU;;90*48AO,0`/0`6+L!UE\=784P#,/(ZD^\5.1H"IZ'\R!H5T(8USEDGZ M!#?-0\YRO!%XPXE"NTR7_!__IX>R_!`1X"`;AP1+<<'%S!2<9IKIV+; M>X*KA8:+@$'?G-@CA#<7\P#7&#F`N,A1BH MX[SA&HY;?&*+^G'C:B%1;E0`PZ?D3$[@)=.Z[[L,-S#ARC<7A/!30QVT0COA MAIA80RW20]L6D$00<"@`9HAJFHP6T%<`GA<>(JWA5J[F!2#0*V$30!>X:=?G MKN5H6P'B"#'7=[[2-X$`'/_P&D37YWT.=N7RK&#'Z)*N=@2[<9/>Z&'W)"-W MZ2AW-QMGZ9(.=M=]=;-0`&[.'`]`XB$9.4S'Z6D'=B#PV=`%ZI>^Z?:WW`+@ MC8(!`3`P'6R^"?NT(IONZD7WZ"8W[+5.Z0+1#SX0X3^IYI[QX""`UJ^-%DK6 MX?!]']ZF6ERQ"!!`-U5E$S>Q%7A]$AGK%J/S#SRQ$X+>$OTP[N^NJ5='`/VP M%?BF(C%[%^P%[M8V$\?*M?V.$6J37OQ0[@$?$A7[&7A^\`R?URS6%M/;\!(_ M%+JI\!-_\7QQK-*+\1PO%I(J%?3<\2(_$P^8&A$_\BB/$KHI%2>?\BXO$EQ= M:%K_T1,O7_,K<8,4HT4M&0':X.'R/C3FC1-9M^HVCQF2B=O_9R2%'&3DSA/K M?A-03^XC9-[&0?4780`9_EE%#QOFS1/FO0!?#_8$8-[B7A%8[ZU6DO;>NO9V MPR+QT>YWUAE['61^TA:-N?7>D>(4<7]O;BY)9RZRJ3,H^/-&H6&4>/4YC/?/ M@IDJ*X%9>S>>H5"O8?CF:!$P6;Z*[RE0PACLB7S8Y`,B]ZZ9(4V$L`D&7Q!E M2M:9SV8$%S\$$`'#/22BHKZK#RI3A@!I,RMN^J*U?RB1;,:?LB\%V/N@\A3@ MW$XZ'#E.CQ-55Q/+_W.C4Q8#SO3FDH1C#T;KCA35AG7;_ZTO2.??.O/\>:$O M0[_>7S1BODS\<2+\/7W^!!I4Z%"B18T>19I4Z5*F39T^3;IH M0`"*BS(JS/B#`$Z*#WZT)%`@@``!2``<0!!@[%B'/"&2A4"`P($'9,MB7$`@ M04X!$``L($1VJ@"5+!8=7Z8(QD\`";&!-,O`M5 M]&C2I4V?1IU:]6@#:P<4`)$`!/\$`81X$K"KC2?MB8L(*$2BF2R"BQD7%"`+ M(B/RWBRY"O`!(+`/`Q$$J#W`$GG#S@!`0,]X0.UKGHNL!R#X$$%.K]IS#K"Z M6OY\^O7MW\=_%`35L81B6E]F)Y8,X$O`C`*CB(`'(E@)MYQL,TZLVK*R+J3N M`-B+HAYHZZ$@!`7HCC?T6/JN0XQ\H$@`Y<);)KF,%E%+`,@RJHNBXO+#,4<= M=^2Q1XQX:VB!K[Q3D2)&XFO7PN@&H!:"'`F,EMUQSSR5*T\%2U8JG M;(<[$P`?8A3`Q()X@P\OE,BR]Z\(0$L5`!C7S6A>BHH]BR**N/7I-_:&!.!9 MRE[D"T02^4(878TWYEC/UA0&M[(6)V0IP[Y8JHNLS@8FK#NU*79"GYJA3?""`NR.9O.T8Z::7S^VZR"WM:]626_[09*U\EN\JH M-;:,6R_%"T%(,6,`M.&K5TUCW)FG-RM:;C!'>U!KK$JE>^_II>_&.V^F@!Q: MJ.=,!:"N`!`@6M.<=,/HN;Y_]I;FY;P5]8<:B=,WIP#Z]>G(B3(FFZHD%T@9 M6I8DMRM>O4]'/?6>M$0\J.\H"MCP`2(M2.(X&6V9I``2V#<%GC[LCH`4::=; MI]LP^Y$O:D$E:\8"$`!2;.'):EUUZZ_7^UVJXOQ)2\S%9;5@C#,"?Z("#`"[ M@($'X'Y6,<\$7VI?!1L@U45.NA$YJKIK>B(0#``5$HZD%LPM@B_1PEX"%:BQ MN0BG>8LX@-TPHJUO=2=911*473`S)/\^"88OVOB!`^,",7$USSEV&6'-4M07 M$"`D`(3HC/O(L@@P`0MFRB%;3I#@LA0E0((+!&(0[90`_\CD)!%X`"&T(:JL M$.(D)CE?X@2BF)(AX#_:4!1=%(8`B\AKBDGTH48T$1/NS>*+A`#!F69A+<%$ MP`=$(T!"3D((]4F1+`%X@)J<*)`':`-A/EB&0A!`B"X*T9"'Y%$_(B@7`N1% M+OTP'488V04"0!(OC+P-`2@YE^XLP`#!B:%<**G(2\J%:`#H`B5'N;,?+"(X M!NC!*2-3R;PM;3GO?$9S[UN4]^]M.?_P1H0`4Z4((6U*`'16A"%;I0AC;4H0^% 1:$0E.E&*5M2B%\6H(0,"`#L_ ` end GRAPHIC 9 g36261mo35i001.gif GRAPHIC begin 644 g36261mo35i001.gif M1TE&.#=AA0&"`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````A0&"`(?___\`.FL`.G,`0FOF[^\94GLI6H0`*5HZ8Y36YN:]SMY*80Q>9SQ>:4A*644HR4&8QC4HQC M&8R\04N\0&>\Z4L4Z&<40 M4L40&<40$)3OQ1#O4A`Z$)3OC!#O&1#%Q1#%4A#%C!#%&1#O]_^44N^44JV4 M&:V4&>]C4JUC&:UC4N]C&>^44LZ4&][%"*5KSA`0SA!KA!`0A!``(6OOQ7/O4G/O MQ3'O4C'O*>8Z,93OI>;OC#'O&3'O6K7OC'/O&7/OE+40&2G%Q3'%4C'%C#'% M&3'%Q7/%4G/%*>;%I>;%6K7%C'/%&7/%E+4Z4BDZ&2GOQ5+O4E+O".;OA.;O M6I3OC%+O&5+OE)00&0C%Q5+%4E+%".;%A.;%6I3%C%+%&5+%E)0Z4@@Z&0CO M2N800AG%2N8Z0EHZ"%ICA)P(2GNEO=YKA*TZ8X24I<4($%(06IR\X0>\YKSE(0SE)KA%(0A%):4BF<4BE:&2F<&2E[4BE[&2E:4@B<4@A:&0B< M&0A[4@A[&0A"]K MG)3.SM80.FO_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTA/%B'P`,:+IU"?/GA0)*G5JUB1/GBQ25J!3`,"A!4;@.R`3`4X;6J@ MH&K6MW#CNB3`M<"``0+RX@T@8&Q9`6+QY@6<:4&#!'(3*UZL\06#3&(!!RY+ MEF_8L8#O:AXL8($4`HQ#BQY-D$`#`WGYEMT;^2]EP)DIJS;+-Q.#!Z1SZ\9* M8%,!O94ESQ[KERQLXJ[_YEV`>[?SYSZ+-/@M_"_RRK,70*:,.3GKUK>AB_\? M/_,%ZKZ6J\-VC3Y`)@`+9*^N['=OV+P%&K@ES[\_R=[?86???/2-X0``_7"W MWFP+SB<8)_WX)^&$&RGPVV4,%B=9=:N!!@`G\EU'7(.1"=``A2BF"%$#J;F& M87H.MC;`&`P,]()UKR4GV8@E=N:ABD`&"4`1F^!UUWP;RK97DF,U)Y`!8V`F MHGP[!K;"DEG!"5\0"?J$G M99+HY2D;#`414$".U\EW9IT"N!GGH9QVE.N*(Z5ACO'`0`=LU^NBKLA7_BN6GM&;E@'#$-;!)JS'" M:D!"#I#*H(P<+M#)GWUARLE^M3:+U(W))K<)``1(P8EZILIV(D()3'DF908X M@!L,(<)6H[/H%I5`)NT5-P!B`CW@@`%B$AA``[!0/US;7>5&6C0"YCP.IO#"CWP[6N>>4A`50K4FV_?F:U`1"OC6:4(+.8Q`=,2P!R4L[&E]%^ M5TX2`QR.[5!1QN^>H8)2"TFI(3V'5&"5B;.64T M4BOQ:\7Q)4`GK`??T:V]-UI=SQ=!G$GHKT8H!=ZJO1AM9,@+;WU%18"EZ="+ MEB4U1?TX\">EQ1<7Z3]_CIV4L5IIE`>K.[%F03,ZD<68=[%*1<9^2Y1A MD9*EM1O*I@`.B!``_@$#WP0`A6C*7*#<`QH"..!:L1+5%;$C``.8+8SN4]2C M('>R!;Q`!@0I@O@.P$7Z&*]4`Y#B0!0@OBH&)S+O`J0'BW"A])01=`/@Q&$2 M0@`8/&8,^QM6[+)6%I"MZ@7:*=UP%*1&3;XO:#M[%!ICN)#:2>.'KEH3),>` MB5[V4%"1Z\OL;'D]P*DR`%$RI.H40LGQQ5&(HG-(VM*'P\DQ\WU8RR6D&C!- MA[`1T4A6FTR'@D8M"@(UQ=/+^`L3 M+^BK04@GG[J=+7SZ>R%VQ.+8F$HA*E&YK*?"F2P!4!0H+.JL`/Y)%.+5Z86H M"L!G(Y*`NA2L8LJCCJ(, M?B/"`+SE4R#9`U1P6*-;X![$OQKDRX*!%-J\2,/",2$``WS'7:1((8A46E^; M,M*Q`[1W(<$Z[2KQ%%^*>-!L1WTA\D((\+*-E=/3%P&UH*$:"*A^OK&Z)TF0Y`CY18Q84`#G.G&=<%T0&#C@V)M@P`(6(`T$ M?):2;>,$`C+6IQO M^P52D$(#')#LMJT6?_*>]R:6K6Z5]:,!T08W6[B=;WKS&XSO_#:UJ>64@N^[ M;;R$LK';9H!V+\`!+W@`68/,`$Y4G!/93JROA2N@!@G@TYW_V`19'3!*AA3Q MS"6:M$/J'(#O^>F_?9QF)PQ@)-'V#`9>Y@Q@#-`D2Z-62!%4E+$H;R5]-V'$R+.NV;NX\<$[.OMEYH\ MWTDL+DY+@5U[67II^L&5(QE):@[H>>`*U]5.8&Y$YR)(`A1PFK%[]EIZ03IF M\D+0Y6?W,J@C8O1%U9P$:**'=L++_X)[0^(ATN``4C!&:I)CU&$8/91A>Y,0)_9?(-4/N`<8R6<0A$<6"F!R:)C`G%BT2,8!<``+P`#FF!LG;1Z@580+A@9J6-:QR&!!8%2]E%E"&&$ M3^9?2+@J9X<7J%<0F+,IV^9.(80G8E$_4`9+O((J5M8GKH56X[0V4B`LVS4` M&P818=-H-X<9"\@0=#(BG1%#Q!,KP.8D13!2[+%M+V`D>(%KMU(B8U@$,9!$ MT/=V>5%=G/_4'E%H$*$EAYA'$`\@2+RS8`S5%P4P@ITE&!$G6\:!7^&$%S3X MB,1&``N#.BF3/1MR,Q81B/E'&3'41G\"1V2Q?@/!6+W22M(T$&U5*GR1@H+V M&\0(`(58&6-X$`:&%_.$2_91`$P5B+'!A`:Q+@/6:2U"1P=Q(9E!'5*G<=6D M4"I#7JM!@P"@7ZNQ8;^VA#!E$/'3'IE`>`PP5DW1-F;3,;%W$#9HB@EQ+<26 MAW@1A+MH)R56$3>6*3W#0R_'/PKV>*8'*TX#-=_3`/.3&$*XH!3TR)A ML6%7V&LJ"(D%T),%\6O<@8YO1F5M>("6(@".5VQXJ79]A6&8,H8E$QL.D#($ MD``O@W_9QRUP5G.A1ATN,&;)VD<&I:$PK0<'H4M&#HQJW64_"(_ MZS48^LEF?7$6F?\0`_.8"?[PJ"W"G`OQEF%!H`-V:`=E)4J4(+@RAQ0!&7;B MD@IACF(QII=RF"AU.FL#FT#)GKQCC1<&FL.!@[BVER/*$@IP'@(":=(3/72C M0SDC)F'B=1J2JWIF%X52`,S:K,YJ%R/2:`=AF[`AK4\"B4Z*H'4"4K*U)&HY M$:SB#\I!J@[429J""1 M`$4JH]]1/F]D-._UK@LDL/?QEQTQ@I5)`#*`F0_KL!(KH`53J8N"J9ARH`\H M74H43F<":P+Q5'SY$.0%=]E*$-$9&8=)+G45`&#EH9B6G2?IG_I)-6__QQUA M$80(M"9?JA1CI#G8LH2R`8L`T&#?#;" M=1\G"P"RE2<@A5Z+Q[2DE(C&T;/E"HFH*IT+D;+T=Q!0^Q!;<2`86Z6!II=QE$]I9E M@:F&1I32W8F>4 M`X%K\JTLD0`)B4GJE29#BXP=)2('EAYJ9X`7X66I2R>Q(F>V&1G6VHZ1D;6B M"!M,];HA*;6;!AF80:ZKXIQG"QL]^8A)Q+;?_P&O,YN-D0PH8IUOF16(1(!J$H M&7MA<,:C1K8:`P"V""&R.6E=IFJA.OE?((H0372$9GD0-/>J(4I8/`H?$UH: M(32(!9&'F4&]2B$%YT$V#!.?JOFK5K>^TW1'S28SBB5@+VH0*-4NGHD0=5@B M9L.\?)&UISNW*TQ&:25HCOH:9)N]>7+"`E&8L+%595LGI$J-TJFX`@&;AGD0 MMU+`!GP?O`6-F,2G2M%\*76?]05S2((?6PJF"+!V/:&I'UK"<_^"*P&`O0(!2Q!J>BCXN9B6M5>LP;(JR-&*5R&\CNSI MGY+9%SU)K0$!&>-Y$`D0O^([$#'P75,,93QG'.1: MF']!D3^"-BQ)8ALFMWBAQ=JD(_C%L)E'=]O6`.%K(I;Y`+O21RIA&@N@K"F5 M1U`*&T)W@1+,25*S=J['%F8,9=#''+*V$$OAQ9I"4*J800,P5GTBEQB9IJ=3 MQU"6D'NA%KD\;UZAOUC"%-IC&42)F0WQ`*!YR'@5G6,W`/_"`)O0=PR:">O_ M*1W5*`#\H'$HIUL8/1!U5BB5J#*OVQ=[9W@X>''QU@`=)QC2(,$>01<.(`V* MAG9472CADG$382BL@``YW! M[%ECE-=OAP`-U!O2(*J%?2]J89G7AL^Q@G24-8L]P(2S60GLL<`AXQ2^P`5AP#2,-QW;`#&35#S\FVT M+=S$W6P&0$"G47'--MS2L-S&W18VP]S4/=P>%RG`__UMS4W M9&35&)'J=$D[D:4B,O4@T689$)!J"#">&O MTB9MX7W@"%!QEMG="'[?Q6T`[2,='1?#@+W5?CRX`&<`R@IW!F`83OT28`RC MF0#;5RP^J9L;2Z$`/`@#&C?B)K&3>4%:8@4#"N"_XD6>+&[C5"%HY&GC-PZR M62$%4-,`*2>-B):._IGB24X[NK(6B<=,T8G&35[E+/%F2V7E6HX2*8L7&;[E M8$X1)2/"85[F'L'2?/'E9K[F:8NAT\SF<$X1G3";YASG=OX0_R!BW$W5;2(S,K052?^]RH`.$II@W,*]W,U]X!ZW`'\N$+5S65!Q6>;V M`IN.VY;X`E$^%$X!LD`'=2Z\Z#BA``L^'VCQK'G=NP^ M%,=GQ8?2@/A>[SFA:)1SF3HAY",1B,[([T`Q:%$J,&!G1_16;S9';]>F;+,# M2UO=ACSD;=*P">L=+YBP"?O6<1H#<)R`"?E$%S%=<=EVO@K`#QZ/"0R`"2^S MT`'_I_$L92/*;O!`9B5.XCJP1>&^$\$#(06JO90/L(AYL58/,&*9P'*O1\@: M'G1J!@`O0'B';#:G,8BZ(@#L`AKR$G1F;$=A$6YGEQ>\I('HCO,R`2U>/A4) M<"OS9)M@'2HG=W-HO:C3^!L&$#)]#=;4$2F!..!0IT.]<<@_XE_5`\`U!MQ: MWS['!_3AGBP"C_8E49B,&L4"P$O_0'C$!7VHQ^%RG2R\-8(%$#)!4\$J$QDS M@\'0!ZIC!*K^]5D;JD0P0!TQ=!Y$.Q#*BNR23Q,(I'8V;N-_,BNE_YQQF&WM M:C>9\2;8:)=*J)B].8AW_))]Y`J8]8#,8G+-%YY_Q'(\_Y0K-*DN\\3 MU/I9G""M!&_]6DL6O_%/JS_NJ\\LLDB;8\ZL&I,L*;@P'[P087,7;U*G`"'@ M`0""`!X,&""`04&",`(($."`X42*%2U>Q)A1XT:.'3U^!!E2Y$B2%HL4$)"P M`4,$!BA*$1!@P(N)+U)"7$BPB`&(+@LJ@#A@TT0'-VDRW!0S8:>"!R$.)4@` MHH`"!#0NF&J58(*$`CC5G+J2H4V5)19M6[5JV;34FD/E0`<,':^AJ?RSB"P! MQ`*@P9@"`,PF$!D*#L<-CT0RR?.P2HBPBV#\C2`8G01@1L#ZJ6Z^R1;`;\>) M8$K(LH(:[(PA`B@38$(`7@"LP]0(2%$N@F1;H("$$)2R*RJ5Y+-//]?BZ:$H M<8@BLAJ`JZ#:$%`"-@DP!@X!0B M($6SE!,8;%)UMXDF#>U/66>E=2,""'BA*P$V>>#6BUJLK$:"^(*(U#%O)$!8 M[!YZ"`$6IV+S.@$9`@HB!QK;*2@#&F@@J0*T2TX@88FM3@`#")@4H@8:([:R M6M^%%]X&#"B@7GH+,("3!09$#U]\I4FL@7H+&.X!>NGE9!.M"#`LI4R@VF1@ M`Q`0L\IZW1MKX`(0B#+4X&+*A('A"$#`7P-$+G4J!JP2V-\%?FL@$YDW-C1> MFV_6D(`$;N59YP3XI:CG!'HMJ`B>@^;Y`:`!6#7:J(3FEV=A3)_N64U<7WA! M$S5[%+HQ!;"NS>BD0>WG`;-A&`YGM==FNVVWWX8[;KGGIKMNN^_&.V^]]^:[ 9;[__!CQPP0 GRAPHIC 10 g36261mo67i001.gif GRAPHIC begin 644 g36261mo67i001.gif M1TE&.#=AF`%]`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````F`%]`(?___\`.FL`.G,`0FLI6H094GO>YN_O[^]*80Q>9SQ>:44HR4&8QC4HQC&8PZ M6I2Z5[&5I"G-X0G-YK[V,0 M[V-KI6,0I6-">]X0>]ZUQ<[OSN8Z4N]*G*4Z&>\04N\0&>\Z4L4Z&<404L40 M&<40$)3OQ1#O4A`Z$)3OC!#O&1#%Q1#%4A#%C!#%&1`(0FMCA)P(,8R]C4JUC&:UC4N]C&>^44LZ4&][%"*5KE)QKSA`0SA!KA!`0A!`Z M8X0`(6M2>Z7OQ7/O4G/OQ3'O4C'O*>8Z,93OI>;OC#'O&3'O6K7OC'/O&7/O ME+40&2G%Q3'%4C'%C#'%&3'%Q7/%4G/%*>;%I>;%6K7%C'/%&7/%E+4Z4BDZ M&2GOQ5+O4E+O".;OA.;O6I3OC%+O&5+OE)00&0C%Q5+%4E+%".;%A.;%6I3% MC%+%&5+%E)0Z4@@Z&0CO2N800AG%2N8Z0EHZ"%J4M;T(2GN4I<4($%(06IR< MSA!"SA"^_. MSM;.[_\0.FO_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FR(3'##`@8]&K1CM(7-,#!@N;7KUS<7%/&TN3-IT;AO)\9] M>#?A`F$:P!Y.O/C(!0C4[C9=^G-H3[>=-Q>]68`G*JR-:]_.W:&!9(1Y?__> M?;@W`7[0>:L__%EY@`)4#G2?3Y\[`\VV4?P(N%D`R\C$HXHA'.7`6>Z))YQZ!:)U! MQ4`(G"'7=.2-1YI:!`A'XHX\SD0%<\M1F*%B;Q&1'0`O#+F>@/O5*(`#/48I M)5+)C5>8=,[-J-M;R11$`)/]A=;;BHZY]=^4:*;)40(/$JFDAN3%I>-`#DP8 M9W3NY69:EVKVZ6=$!I@Q5W-:LDAC$08E(!B-RV6HWXH"H/'GI)0>E("@2NH) MIWIP\7-0)W8R=B-:>8;J&)^5INHGFXW=!E4`,I+_9FA_`2"`D**Q$MB;GF^= M1>B+J@:+)GB=]59``YV8,<`9;][Y5H(',=`H>UIZAH`#+T`GH5M0"NOMC@QT M1F``W6*V*)CCFJ'0`>DQ9^-;S*J673(*T"C`G-_F2U\#X35:0$$OS,:LL^0N M1,7`=L(:``'!$60`:AH*4$"(^E:LW0&"BKOK6]T2=$`G`2(V'@$,&;`A8IX4 MT;$!W=+;6Y:@H6KQS+`Q,.C+<)U!,D(&,/`E8F=TTE`RB(%F1B<4.U!$`(@: M(-B,'B;V`LU4M\9O:*2Z.;5""P06@`([,]3`UPNO-A`_7LO(&A7U)@8S:`1P M5?7<>Q7!EH3C!J!N0PX@_W!F0V$4`6W/9B"F0)<'/+TEM6D!2_?C7RTPF&Y" MON5I2`=\TB;":;$F[817%BWQD9"73E2;CC):*TA=MZNGK0G\S*O;BSEN^NTV M+=!6;E%OC"]&9`G6=M%P"=<)PJ0F3[S$%./N?$S@C18ZKR?KGD!BE*GPW8\MO^.?!$.2'/7=:4:>:)Y"$H`997'/-!SJ M#922)#+QC>=D`OC;!%?H$78-BE:S^IKM>`:R97V0=TU:ULY"1IT/ZDH`^F.A M$/\U4K\+&M$M&>39^Q0&OLF!J6A"PU`)W=4[D0F@?4/,XD2HD+7I&)/&AC59Q=`9*AH[]0`5,W!-/N M/".A,YSI!4Y1V'3N%Z04UO&1$"'`S69E(T]I`'YF=&[(-.`?S@$63QL$F=RF:]*P<()<2P3Q64=0%K%`.G951._-H!KW=0A MDDM8V!+B4P$,[XU9\TP05=FW`D#&KT=)0&4WP`#,?@60@XKL6E/V`L\R9)UH M44#'#")/!!!A8'@4)R$C99$#_^CD`+;%;6Y-2ZEDM&4M9N`M3@ZP-,((``%\ MU(%S>$4*%=NRJJ]!@CQHC8;"UG*8!XJ5*`Z`H+F2U= M"R^[\H*[G<:1D[%9Y9B$O[RNCL0>BUO3!#+#5NT&I$%A,$IM9G+ M<2O6">8N."\VB\MI)#49R>EG+G(1+$472Y'C'<:;"#D`$6[X1OLQ+R-C^>E: M#NLG](+0$_#,2WOILAG^AD51T]QF?0/P"8PD#B[K)F&5<9%;&;N]+,-G;.6_,L(`9A'!L\@452\6-).YFIG$KI722 MW+V\V2N'9MP).Q3*C1"-Q6,;,P(%A.2+V,R2`1Z`S,Z:*BYN^FUO^?-$,/.0 MD,41R_^;(T9B)X#@9->LI%95/4!:K28FD26)+67"!*!FB\Q8,AG+FGES_2=B MA6]4RD`09HP`*44MJ"B/L%V&J`7L.-[A>H M>R+L=H"\&Z#HW/*$W@MX@5:5@JU_VCOXNR`&R+>\W6U:VQK@ M`/7`M[X]QN\%^#L!/`%XOGF;E`7(&UOC?C0M&X#N=+/XF;O_:Z>=/`$#[YP< M`.]NB%7)O-2X-7HB1(7OPS#,EL/>1[SB+5-:$E1+S>SG6@!#@P?C0F?A_B49 MF"H/,1!`A85F$@%F((`9@NX6_3E(6Q+#CD#BC/6L<_W:8S3#!LRP=:B4"5@] M,\N8"K"!,!!X(&%@N]GQ4]B!(&(UH6`)ZI=E:9%2_T`6 M"*4`OP9\FU18=780#A`K%@0:_E<13D-;=)(EQ'9SB8(ZA\$`=L,640$AIQ$` MR&(=X/6"[Z5Z`I%)-.8)#"`W)H(:0#1+'!1U:J$N"\"`9-54"5)5^Q*9UZ6<8FR%2(;92[2$`B')GC.$82(B%6)9X)54=G7!.2=A_JU1G%JKG M`&KQ9X$"4L=B$-NF%K]7$<"(0T.'05Q1YOQC`2!@A(# M'FQA%4ZQ%ORE>;EA@Q$&0@6P`(W&*O7HC]@$D(2G'`29?JWH>@9R=ZRT&7IU M-38&D7*1@-CD*YN1D1!A`)*T(HC!4UUS+A^T7PNQAPC$3`/Q8TW_`D*72!'& M^"0&\0+ITD'.A54FB$R!=$8UY3G?F)0=(2A4>8.2%"$V6!#. MMAD]9A#\XBCD"`"7`C%J$4$',)EW4VP"\3",`5_[F$:B9H(&@9`I`I;)@XX* MX3^\,0#KQ2KEX1A4X)JKN2MW)Y5EDB,(D7=WYV)W,Y8`8)M4.(@/\0G*82/E M94MV16)[5IQ1E9APX0EHT&!X4H@=`91&__F:M_=@#&%E`D*2`A%FSM&9M,8> MD;F_JD[HZ*>$Z%YK;0EB:E=IFDR);1C1:,`.>9\_KEZ"H405V.6 MBE:._Z.:#D-C:U%LGREAUK2@@0E$#+"C/+JCG9`965A=OWDCSGD0SB8:8#DJ MRCD0Z+D?LV2+;"%RT3B-K&6$$U(`:&!.#%&@(!0&/?JE3<8>^F@1".E)VBF- M;X&A0V:FVIE=;8&A%W$U.ZF+:J&@`-"D2Z:9Q:(6_O>>SE>!IQE:IGB*A&I< MUP@C6#-5$*&()O^:$`#J?/>9$&@&FA'TF:&#>1J982-%!;^5(HY!9R^5)-E5 MJ*2*AAJABAO**5VX>?#2:08P8CBSBJ7Q29XA`'!Z$9HG:@N0;[RJ;_I&E/LA MI`JACIAY$*P4K*"H48Y!!+_C8HR!!CM*!0P@K=0ZK=8JK3N(H^)THOLY:6#Y M0&/Z*9,6`*VHFXF!J='H%HEW`!OP+JFIA8D783Q7K?1ZK==:F1*AH3TD/PZ8 M8]'U.4;D)I0V&#"Z$2%XB$2F9%YXGI.$H6$F*P<:6H`JGUAH>S!81?_VQ'? MI5,-.&B\H@`\Q2Z"%D`@Q"02PZT5\5V6I75*FW5,:P96.A<[*1#`6F/&2F,X M8BD:E1:>\#MSR1P#P+$,@3J%`;8$D:OCD:3[$:X&T8F)L6S*^A8J"YP+L0"" M`B$3PJ<:M&V#`6(MT8-Q%4PEQJ'0T@FXM"E1HQC$1K8206L"D"!`$12/ZYD` MT&`OV>DP:@XK_5Y:@,;'M945&&[8K^[41`:RF(9NF.*`&0RB56K<9 MIK+JYU9`@4A0B&7.6!"3NA\B]Q$-`+NZ!$,>$AJH5)^41DG01AAH<+,4,6.F M61`N-"KA:(X*EIGF9J5#B+6@R:P(QX`/9*7J:Z0,:X%L2=,MKNO0VK_0B!-`VH<.2,+0615`/(W$U9\D0 MMGD_BHH0Q&J0QDH$09JL)[2U!A%AY<>\"1&-;#&Z!'&DW)(0'U64:JMX2B:6 MN;BA[RL:)[L`#'"BS#D7H]8FOQ6U*A&`115;3_0>X8)GW[@MP(6O',26%F$W MHH=R!B(`JL:H+RS&1?\9L=%)PLTQHP[@F[]$>%:AQ0AW M-^,KMMWD5U.[%M:K>-B;;6@9F-S+C),DQ=!H()=\NM`LFR`DPO-HMQYX*\!X M&&?\+-&"%FZ5?NKZ?VUR-T!DQ2?1,P:(/]FU'*+5+-514Q>+!@6PQNBF>0F, M$-]5R@SQQ1TRB$T*&@Z\(8SL?):+J`5"`#?U,5R)HZ'%P4V*%NGD``1<``%H>Q M#^$)4-(4&X`@=YJ^T++O(8`6P,8H"Q-+,)=W@=T8 MEM=95]?7/&<&@H,0+S"_/&>6,RIV]JMT"KX9]$UXR3!+6VD6A1K@8=`^(.R! M0'J*(`1<(Z4T3@M2_>)X88!46[EU"5::5'9/[EEK><59'F7Z[0BM+F:2Y>O@T8UU<;[\$PR%T0]/P4 M;OX40,?<90MT;@YT6O6HN?_K2]Z-?1*C,@G!)D"7=7/NYYH-:&A>Z.*%+W'V M%,YGJ`2PC59<2P3PTH;Z>`XIN4+QN(Q&Y0W!+]9-/U0P>1`1N:H.N;=2Z[B8 MZY&+WK8.N;Y^@[0NN:H.[,'NZS?[QP[0"?(V;JYI6[1N[)YI@KDN[+^^ZP,A MKYL1J0GW`LJN%8?E[-$>[KC^Z+C>ZQNT[=B2+,3);-^,-1*I[RFAZ`C0G?-N3`GP469IS?Z>\#0A7\G3[PK_\#"QD-D. M\10_$R"+_%@8;<-H@U$U6@15Y+4$Z`7#ZUKLQS_*-P=M%^=P`E7$^X1,9UQ,/=T[$ M71RXA1$F`G0+`_1!3Q$`9P`11V]<3V];'W'Q/A$)('Y`-UY0=>?5]<89WPP"=L/=\?Q:HTG[CZ1IDJU!,-4`_\`"U*7W!'DA0_7S+D%G)AG7$%AR\&_V!P-Y5PRZYN(<+\ M7(]9VP[O3T\00*D6K&O\?6%J`U"!"6">]C?J+7A1#^YV"XLDHF@&]Q0P`%&@ M@*19I4Z5*F39T^A;H1 M@8"19CAV$D"%XP$#"`8$Z+DQ@8$7!`5X.@"`RLB"$1FX?-D``5@&!V+:_)J3 MH@$S$04X`/"B`%6;`LS`W=@5+((%=AT,U@I@[-J("(`NF"J@DUT&A=&^1!-Q M`."HI4V?1IU:]6K62?N.)$`E3/\R*@3^_J1"]?96BX9/"F!74K]];OXG?R5)0'^!O#_[4CUO(WX*0V.!`2+;:22?.#+0+08#6.PGVPQJH``S MTKK/-YC^\T0OJ03P$(`P=",-/+9*!,"!PHKC*`'^SLJN/AEGI+%&&X=J8"0( M2SR`H!`EFQ#$E\*SR2'+%DJ&,!0/^*\`Q%+4C<7$7BQ`.+T:Y&ZA!,(;J0CC M7EB/,/<8&DS#C1(,BZ/IJ"+@1C??A#/.U#H!:Z0Q"V@SKI',W"B9K\!J::/_ M!@A0K;;_%MR("@@U>VD!O&H"7RI=@ MR7#3+=DI11N3GSUG';'+,*DZ^+F+B'MIPE;?U0V[HK*5$@#H#FS1-IOR='4X M81_&.6>=I\1OO*'8"P!3@`788,C"$`4@,XG(LPDL=ZO5+<0#_U)F&M`$ROUI M)[K2'UR_L4:[[D`&"@B@ M@=!L\C5;UXF'/W[4#EC``5P/?&$!7Z_RRXP%0BS3`$)D@#W])4"!(Y;"?N47 M!C0F40S\F$0:$*-/V00!:)@)S`"WMND".,``<'&4;O8$I@`R8((/C$@13B@_ M%K:P*0LP@QEVAP`S;&!W9J!"C#CR@E#0<`-F2(9>$H"&&B(@1ETQ`PUYYYX7 M6,H@C%D(&C9`0P(@X"V2ZJ'_7D(%&B)@BJ!S@!EZPQ(H?)(!<5P,D(/,X+D&V")`O">35/LB1?C1` M?X849#\(V4=)7HU<0#'``O@A':`DLA^73(S^#">61&:'*P8XY8_XN$I6BL65 A2*'<4*ZVE%@699;U<4DN6[E+7O;2E[\$9C"%B:J````[ ` end GRAPHIC 11 g36261mo47i001.gif GRAPHIC begin 644 g36261mo47i001.gif M1TE&.#=A\P&'`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````\P&'`(?___\`.FL`.G,`0FL02GNEO80Q>804KT0&;V<4HR<&8S> M[^^EA-ZESF.EA&/.&1"E4EI:4EJE&5I:&5H9G*5K4JUK&:UK4N]K&>\9>Z5K M4LYK&]Y">]X0>][W]_^E M[R&EI2$Q$(S6WN\Z4N]*G*4Z&>\04N\0&>\0&1#.6A#.SA#.E!#.G)S%UN8Z M8Y0I6H2<4N^<4JV<&:V<&>^<4LZ<&:$4BDZ4BG.E'.$ M&2DZ&2GO6A#OSA#OE!#OG)S.SE+.2N;.6E+.".:$4@@Z4@C.E%*$&0@Z&0AK M[^800AF,A*5KQ>:$0EHZ0EJ$"%HZ"%I:4HQ:&8S>]XS>]SK>]V/>]Q"4I<7O M&3'O:Z7O*6/O*:7O2J7O"&/O"*6ESA"EA!!2>Z7OUN:EYK5"[[40[[5S[[5" MQ;40Q;5SQ;7.SKU"SC%"A#'.M>80SC$0A#%SSC%SA#%"SG-"A',0SG,0A'-S MSG-SA'/OSIQ"[Q!"I1#OE.80[Q`0I1!S[Q!SI1#.][VEYI1"[Y00[Y1S[Y1" MQ900Q91SQ91"SE)"A%(0SE(0A%)SSE)SA%+6UMZ:E4BE:4BGOE#'OE'.E&2E:&2GOG+WOSE+O2N;O6E+O".:E4@A:4@CO ME%*E&0A:&0@(2FN,[^808QFMA*6,Q>:$8UHZ8UJ$*5HZ*5I[4HQ[&8P($%*E MSC&EA#&EO9SOSKU"[S%"I3'OM>80[S$0I3%S[S%SI3'O][VEI>9KG)2$G*6E MO>_6]_\0.FO_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EWZ<@&/9`X22)V:@,<&'$RS:MW*M2M"',D*F#F0A$"`LP$$J%5[ MED`2)`<,)-C@M:[=NWAG)C-PP.Q:M0/2HAV,]B\!!0T28,W+N+'CQQ)Y-%`P M8&V``9@Q"R`\6$#@S)79$B!38#'DTZA3>\4AZ4!:P)@YG]U,.VU@SII?!TC2 M@(?JW\"#`]U@(`E@S[YH`$!Y,T%/_^? M+K[P9>EGDS._K'G`@63;X\N?G[&`A?OU5UAH!&S1X(@D9F<`6]+M-Z"`@K48 M``(%`+"`62P&V&%E%:9U@&\E]N@C8SQ`B*.`'3(W9'B;$;"8&0B4-Z%L*Z9( M0(P_5FEE5O8!=AYT*[*8XF4(&##0!LJME]Z9-[:X7&!F7.GFFT.=F%F`S'UI MVYG-$;``0638^"24^=%V@&EP%FHH30T:B!8:F M0(*'=NJI2F:HJ"*>+=H986&<#G2`%I_=B=]XLGW_5MFFG]9J:T@-I,EE;8V2 M9R89!R5@'F%%7AI8D08FP>.MS#9+40,LPMIJ;:76"-]!"J!Y+*R`=IE6$GLZ M*^ZX"IW(X5EE:4$IGKVBAT1"!>`VX*);%@:@D;,22NZ^X@K+;0`*+%``A(&N M)]UXUR5T;ZDYLL@;<5&^U@"_%#N[P7=E"D@E#_L`J"Z[S:&GP$);K*A>B^H2 M<$`!_PBT<)FQB5GQS)\*6>=@[Q*4`!EF??SE<6C5^4"-TA!DT M!J"G0PTTJ2[22B=C!H`(T`W``4T6;&SDBZ<>7P%Q&]RK%IPT)#`2_NSS$-Q) M[+,L<925'L!UPJ*)FZ"J%Q\?P8W^.T`9RS*4C+Y[#Q1XX[Z?-?+HPX:<:658 M&^^]:O$BRVC&`4PL4@+>O_-+X%T*,"3Q5:U%B<.(UOXU*BV(:`-6$P^U.A,[!7K0+HUS MT0/Y@Q8$L.TB":`<`L)VN-WL"5KSBI:K<*2_#]I0*3P@P+2JY:OGB*@B>P$= M>_^(Q:6SB&EHG+$3G000P1LZT2A;V&#RY#8`+6!((AL0G`!\ISP6E8$N)8O2 M%.L5M^L]\8Q%:1QU#`8RP@2-(0M((0&J1Z<_;48+$\,!`5AEIO[T*BT$:!X: M!]F3&;T*9%\:E1D5LA?_0>E/(QP`7>(E+6TQK$P_)*0F=T))5YFIAX1!($$V ML(6ML9`\!PL9P[0`+``HX'\.I!.:6KG)6M[$7..QD!T'@X!%"B2./#.:#-?S MI#\.`#X%H*/]/#D^)=GRF311(QLK52.`E>:7R6B`Q^151`H:*0"B2T9?B"A" M1W4F?]!,YTMP8!PUI8=>+AJ;&1!8@#G2\5$GNY&*$);_M2T@H8HF@R>CFO-& M=1KT)!B,D!))I85PD$9I!2'E/^])32C9R9<#R>;"EEDC)A[THR?AP1#MUQ\D M&*"&")%,MCK30$O!MSEA1&9:NF(X:A)VH/,#J#<1!)AISM=,OWI7V=! MP`"0L`7=2@2Y:]("<`O"6V5ZZ3P>)>](_)D$!331*`O@2W]CFI0%V.QD?RPN M&12#$:;)1I0.FHQSK1NW"@F`P/K=2.,JC`3W_F0!&U[.`6R;E`USZ5CA3>]N M#$!BB.BQ7@"#'@#`\L]NM=!``NCN7D8%"Y\'H4$(( M734?Q?\![SLD"9%U%AT_!(GH:O%`D/OD_M1F4=)US`*.T``Q_Z4R6/X1)T95 MF?D")<2SB:Y6\+S&5`Y3OAIA4F"\JI#M\J=76T;3-7\#9]!@9LIO@MMQ/)/H MGQP!124"-.J2;*=*G,#4$;.I![`.WE99M/X;-57/VCP)G@`*4 M.2@":W>OD4(F_`1;3;CF2'4#\.X%+`S8-WNGNAE372W9*\.I4>,^S5F>/'=$ M`9)J"`QW!>IWIN7=>%ET$LZ*Y@'(&N%W,38Y?\8<;W?D",K_'@B>DWC:0$/F M8@)HTW>2(X`C@QPO[*QP&WOES)6-8-W(>EB\F MNR85%1,;G)Q?;[C1&0"U`6"59"3C"`DH0-CE79"P;,$`6RB`(!V4`+2W>^U) M'?O9MY"`E"]@`1OP>M@+0'?ZGKT`I+W[!IXB%;X''N^$W[L!4)>,!)P=[8"7 ML4'N_I3&%\#PIHFC`=I]^,%__?);@/M!-B!WR-==\GM+@"0>+W;1%]8X1THP MKQ^2@'D7!`='L#U!3.LD1`I@Z$NOC-[:^4Y'#X1U1T4/.F74O]9Y1F6IPD$I M_6*;T:1\(#M+0FC^(@`%1/8@Q2G+_\Q?(X`.`B`!V0(M$@JPIPWTN,?C?TT$ M#>P6`N@0Q347"._\`FNR)42;]O<=D99_`F$?:F(=,Y8,[U<6%A(`N28X_/<7 MWV)2_28X`"*!EF-2NN<0R$V(`T<9HW<.#9D%M@>U"$S&G)L M:N$UXH2%.>AQC)1^;7@`#=``!\``4/A[##$P2,@)#7!F%98$6\<0"M=EXN%Z M,@*!Z95T"__Q<^KE7Q[&>\F#)@*`<7>1#&+V5/5V;0-'$`R42E.R86HS(8VV M`&8`A:'A4L8'`'NE&0?`*=U18;^E9\31.I71)J%X:\N51?&7%IET>PD`>^DQ M``J`,2@H?FLA*YXQ8G639(LB)B5C:YIA@EQ73V6R&5B6`#.G%C&50OM!;*D( M6@U@&AM`:R68$9W8@L\!7&"A3;+QB7R32[6%$)Y6+8MBQ:`)P!`51/^4& M$2)%C1BS,E*1*Z?B&?>Q<5+!@_I1&79F!JYB?KN'')41@BQX+`U@2,?2(?V( M+>0F`%N8$#:3(E78``[0"0N``UETB"'C:)ZF%@;``Z`59S7$D87_(6LP%QHZ M^1TU.'G2)'P&D7/)H8\1@9"Q1QA!Q3^4H07V)5<(D3FRX91),$_0`U^(=$7` ML0'A$`X!5!!1=#JWLR8#LGX%(2?0)0#AL`6$PG3[A&7[H!R5X8AC`FOY)5/Z M9(<59G]K$3`'08R"$8P&`2'H@8(&('EK^"%W:1"A2"!DH'!5B(6_Y5WM5"`8 M=B+LH978LC:]=F;OY&9NB2/`YQ`A-$T`DS40^#__`B,+,309=!N1N'B@.$T4 MXH_!82Z"R76.0X`-86P3PIM9HU"7<0#],)3Q)Y/VJ"7(B1"T5H4(X0!:I18_ M]3P+D`Q;,&T'P4XAF6A"TI%&*1#0F!QT_SD08=0B6-B$U'D$Q4%@%V-ALO9/ MH?&5S$EU44F+?$B9%M**S*4E?Y0P*21$-F8]"U%E`9I>O\5^+E-'8"@<.7>) M!^&9B])SSL,6TV&;!H$Q`C>?*_)?1'DFNH69K9*;_V!LF**6"@`?A*)G.4<8 MSH8$!U,9%)F=Q%>,9N@D:A&+DR=C_H8B5X80FC4`1FD`X0!?.):;TJ-]HO*=`G%6KC*9 MX%VH0[?^))+(6E&>!(-YU!'Z5BK&1%M\Y@T*9$6=5-$DR1X#B?"*$ M:0A1GN0TI>DU`&@S&TBPJ(Y!,`Z`$(:D4%_J(!1Z&[*F69O57GUXJ87AL#"+?_29:0741C7_:YH( M$&BRE7Q&95&5D:_8@9")]FHBY*<)RU4!$*N;V2A#YJ*M,@!-A'Q<)BM/"QK< M=ZTBMR;_JA`KNB;1FJ<-X:*<06`3RQX$(!&&A"=8MFBJE!E)P@E#=W3OA".F M9FJKMEX=P8\-!Z]PE3'9%E2FQ579!AT+%:&*^'(X<@!F8`9DP`F,Z[B-2P:* MTGV]F2;W:1"`N9P&X;2%T42:"H9/47FBFPQ/D7>F2UK+>BQ`>V?:1W-&ZS(- M!)P)L359=V&'ZI$DRUP`HAX?MP`N*IR%<:/=A:30I7:D>[RA>[RGNP$5VZYG M2I8&PG+E9(UXJIC$)*7DIKK-BQ=H:6AJ^;UB_V9H%G:Y"5&M@_&>[P.U",&Y M^]%$<>E.A:@0OGDP@101#9JA)+E/T[H0;*L]9,MH$BJN&Y1H.("0A2F7:_%? MI2D>V_L1ZBJ]\+IPV)8J9$"O''5O]E:+VN%O.J*$#>`#9@"((JR$Q!LR'6NF M:4.^?WJIFEL0\-FY!C&#M!&_"0&=G0&5<*1]2,*=.B>[S,E5MFL0)9.-NR))$P4,A8C8@MYR07XD6*=B(;_5P#BGL(>+ M?9ERH]0ZR=RSOAO4QO721`M@<#^;$\L* MT;KYN!!)EC;;IB'X9],(X7Z[HM/&@6H/VB&YBY,T*-4DL0$-H(J.FC1!G-4]'<'DJTQ@[.L^R8\CG<4SER[.H/!AM_UPA0X;3BYQL*WB8>)G= M*+C-G2W35BVV?-QI1\63\'*K*.BJ!9&V@X%AOTMLO0K+R(?`][P0?+<2`D.8 MN'C@EE)13XM?`\``V;6"6B#+3N+=&FNVC^O31-,=D M*7L>A,A(XQA3ECVR**URKCT;(\G1^ALBOGQ_I>)LT\@?MCUZXQ@1$748UX";`/O]M]"/0/YOM\[0P`,QH8 MB<:Y[%$=^P!XZIDMXUNKK/_SHJF]$!?[.PC!CZTJ.88LAPF!2XOL'H!GK'F' M/@:^(^NT%WW!?<=!))IQ:&[1``@J$0P@(@;```<`%U9!`$F>%8,FN9@Q&F3` M>;KE%%M@!@=6C-81+BS9=C4FL":5#.&21;&MXXN7[.CCA?:R#[5WVZ08P0SX M&N$P;9E'>I.QFPI@AW+Q/+>]%\2+8KQ1%23VXM]"`-YKRRD\9$Z!/CI<)TA` M!@T@%Z+'DJ"N-K.!&%51$+'-&YF>=Z54ZB?J/(3YD)93%@-HELP<=F:`!`P8 M-]S'L`K@`_A^$8B1(0M&WO74Y4@FZMS7SR+X%PP@\@+P`(8:BBC_%Q@2B@_@ MO:+_CB$)U?(J_].2$^HMKY;K9UOFD.P'>7=WD. M$-7:)0!*%3M<_NH+M`6K9_=;D/=N-Y.CMWF/A_>K%_AGI[1[@7:"OWIHA_-[_INP2'X#?CNI^5?AY?_AZ;_B;AU+=(?B-?_>2 M8`"24%`&5B0Q]TMM=P#':'_USK+RZ_>@C_B.S].,V@"`__N['SDL60`&P`ED MP0":SPER$?8190`-D/GV]^WM)MPLP=DS-A)D`7B#>HS4_P\4./#]X,_\MQ?^ MBV']TC-CWR\]Z3^4IA'VX%]8$T'^Z^]BBX$5X=_6$0*CV9G2+H;^]W_]``%` MX$""`W$`.(A#X4*#!1T*7/!0XD2'"PY2Q)A1XT:.'3T:-$,`"9D#"I`D^YA2 MY4J6+5V^A!E3YL`D`P8("'"SP4R>/7W^!!J4X(8M#0R@%)I4Z5*F36$BP1D@ MIP!.3JU>Q9I5ZU:N7;V^7*!`@,VQ`G9^19M6[5JV;=UFA2IU*IFW=>W>Q9M7 M;]>:-Z6:W1M8\&#"A0T#@#I@*M7#C1T_AARY9]BQ.75*QIQ9\V;,<0.4K_/F!XWB3-3B074&2L]6]?Q>(8T,#3@W,GT>?WNC*?P[(E#=S MGI,9,O3I-XB_@6"!!@5&;S"@`:186L``,J`S`SP%%T2HH(0:9&VE!$IR[B8! M"$B"``TUO&D`_0!8H('EDHE0L@62<$Z!$E="(IR;_&,P1AE[0M&F)(8#<:#: MDAAH`0L#@%&S+:(55R5X+2(#/ MBGQ%-MB(9B,V&0>4+:A89'E8@-H:!XAT5&]?VX``LA;M,3=4.50,R($,J`G* M4`%(QHQT!5#UH7BQ+$.N`0@P`[@$%%!N*@4&VJ(FJ;24*`$RE$OW,P(20.@` M+#>E%@`>]JE17P(.D'4H<9V;\UN134NFPS4%*J#2@A;HTKD`(!;HGPT2F)A; M>)%4[>6'0G3N@-^2^50`'@T"NBPI.8'NIGHA,L,Y`N3<()D#_W46B(?:;KKQ MH2T8$+J`V:[&:4"!2AZ+TY'/-JT`N00XH``#MI!$K"T<"O,F`OA<0-Q]9V-. MDD33C309)+\$V\J!D`85@`/)**#&*%?^E`"QDPE@Z'7+HFYE>050<:`$ILIZ MO[_(1;MTT1ZU3%^<''`H3U,=HOS@$PDX0B"<888(AR2:(UT@37-ZEZ"X!C@" MT+/`EO+PLH(7Z`C."SKPLH(V%X#,1,?J7:"_V3:]^\V:MC"!5F=VKF-4I\J< M($DLW&T`I.J^<$Y-G:N=("0%7?GCIP?H;FH!F$\9UAPR'M811"PO*H@!IL(\ M`(#M2P*)WO^\-T')#.]N]KO@]'!R,O\=1:4FP7.>C8S4)9MD#P=8LHG8X(4; M#5D.`!G#'0""]L"!_*,@**2:0)[4H3E-;0`,1$QEYD9!(AXF;V096(\P])`# MXJ\@G_I,$@4RI,^D#T0&<^)`CB`F/J4,)RDT2(4$8+[8)4DCR:B0V2!H-`?5 M;%!YJXP*BSA'O6R`+(_;3[=@Z)`F"B"&E*J7VBHS)[!U#E5?9$QXDF.W+9%P M+')\2)JP1APXWD02!3RL3_,&A6;"`B:?@[E1W2EH?,"0',-ZFRU&M[:@1`RVY23.VA[YCO M?$OTNVWA((_,3 MP!#7*$"#;(N#`G$@/#6ZEJ!53R.\W*4J!T*VRI$I,=P;",!P2,]42D5^+I,H M`/(4E6[Q$3=*:EHX"=*`W)"%AA$$XD:%BI43E<6%%`&J0\!WT7P6$P=((,NI M%G"@+7RL2)@$7806P`!-$J22*!W*`22:RIN0B:?ATYY9@O9&Q]%SJ&]U"ED% MD+V)B`4G;DW,,B]W$UEF,ZH-0)&`RL).`&Q!-0?0*ED&4"(2?J8!_\#Y1P&4 M@SOX"9,@#OBB3C2%A`TT487\+"M<10E)!+$JYL! M->XY21ABP>:K@"`UX+V#<@!YQ8N$014`*L\9@`*`V#CR@K=M`^$!5,?"@'T< M1'#;40`#RGL1FF&HA?O@;H@GS019R;T6\Y,&86,5,AG*4I3QE*E GRAPHIC 12 g36261mo41i001.gif GRAPHIC begin 644 g36261mo41i001.gif M1TE&.#=AV@&(`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````V@&(`(?___\`.FL`.G,`0FNMO:E MA*6,4EJ,&5J$SN9S4HQS&8SO[^][G+4I6H1:E)Q*[^804DH04N\0&>]*Q>80 M4L40&<6E4HPZ$)2E&8RMSJ6M4EJM&5J$[^9S4JUS&:US4N]S&>]S4LYS&Z6E[V-"[V-*C.^EI6-"I6/>SKW>M>9S[V,0[V-SI6,0I6-[[Z7>][V,I<76 MWN\Z6I2\(,8Q"4L5"&<40$)2MYN:E4N^E4JTZ,92E&:VE&>^E M4LZE&[^^,I:VM[Z7O&1#.&1``(6LZ\[.G)QC0EIC"%H([^800ADZ0EKO]_^UQ=X(2GOO&3'O:Z7O*6/O*:7. M:Z7.*6/.*:7.&3'O2J7O"&/O"*7.2J7."&/."*406IP0$%(Z6H3>]XQ*[[4Q MG)Q[I>_>]SI[A.]*Q;40G)RMA.^ESC%"SC&EA#%"A#%SSC$0SC%SA#$0A#&E MSG-"SG-*G,ZEA'-"A'/OSISOE.9SSG,0SG-SA',0A'-[SK7>]V/>]Q"E[Q!" M[Q"EI1!"I1!S[Q`0[Q!SI1`0I1!*[Y1[A,Y*Q900>YRMA,ZESE)"SE)*>\ZE MA%)"A%+.SIS.E.9SSE(0SE)SA%(0A%)[SI3OUN;6UM[OSG/O:^;O6G/O6C'O MSC'O*>:M4BGOE#&M&2GOE',9G._OG+W.SG/.:^;.6G/.*>;.E'/OSE+O2N;O M6E+.6C'.SC'O".:M4@C.E#&M&0COE%(9>^_.G+W.SE+.2N;.6E+.".;.E%)C M8UIC*5HI[^808QDZ8UH(4FNE[S%"[S&EI3%"I3%S[S$0[S%SI3$0I3&MK>9S MA)1SI9P0.FO_[_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:GW:1X*$)3G`BI709ZO9LVBO+O&S M`T$!2!0$"%`RX$^`/_X,0"J@`@>!'!+2"AY,N*<$/V[M#I#+>'&`QP$8RPVP MF$*%'3D*:][,^:0$`@4,4!8P>H!ITY0A#Z!\^O%BT@(*X%#6N;;MVQ*5(8C+ M.+5JV(])1X;L6GCDU8L+$"B+N[GSVWX*-$8]W+%KW]>!%X<,6\``"C@"/_\? M3_YL]-?42:_^S?VQ7>'(C2-/O7BQ`1S,R^O?_S0'@OKIK:>>?.H%4,`.Q!$8 M''&_#0`)`?Q%**%1.QBP7GO$78@=9!"*YMUU#!XW8'&Q+3'AB2CFE$,!W*U6 MH'?"Q7@<9!0(M,,!"P[HHH;;F2:``3ND*.20+A%@`(P9ANC;?)`=@(-`$HBV MGH87.F;=@*0AD!^17';YT00SCC;.$!$Q`D`6Q\%BIF=?#)90!M=C;JJ$(20/)A<"XN.&:9EJ[V MAW@#(7"`@)::R:28+AK@QZ.HIMJ'=&7RR"=VKP[_``4"!N50Z9)^7CJF:HM! MF.JO=$H@'74)WBKCE0L.,&=!+&)H9J[%BG@JL-0.64&!9^YY795P%H!0`M!. MB>2ND;UIVJ+5ICLA`B.NIUP!=CD;*H.,'E0`%)4^VR=X.`@H(`7+JBOPZ%S.40;-IXIHH[VH:UW$W3I4*<8;IVY,+ M?5:`$F$SM(1>3`^T-]F``B`!E=O&*$#`CJ?>U,>N8CC``0;DK=`2LBOT,P!+ M*/QZAK2!":*^JU6@^O!-#4LFI6"#),$.\.+((!3\`#!VM.(Z)M?MQ&=/%.N3 MVGVHTAWUD^`N(D2L1*&H,V9I$E,*]*/5,/%%86L<3%R#JIH9P!-W@3I+7K@WN: M&D0DD(`*_,^"&F)@RY#WJNU$AH$?GNG*.C4"0`'VARA<^6LTK4"B M&%?BA\D`D'1A.L#($'(8?HC&>0:S4I^4 MN58:LX':,922EB;"@1```1;JH?IV=*Q1ID:-!K%<,$-%S=$P[IC@C(@?Z".C MNOV!'WZH74$L)YH>6C&"DB3@0'1H+E!&1@7AS&=$"*#_G4@*`!*8B<@4(:$A M&%7*>BW4(T+$!\T0S2\V^HPHX.;3O<=`HG,6D0+Y%,@CX:R2C)M&2 M'F0"=4-3!9:SD<^H()AZ6F3_)I*P%9;FG^HTJ40GX,0`/"BG&5'&#KZ6)!YU M,C?Q*TX4C*;3DJ+T0@*@0$!'\K0[$LTB)4/`>T9#`:`V-9Q@*M!Z_J`<>6HD M`=:$4S$A\KG=90>&7S7I#B95-P,@(`%,S<@I1_28OT$D=P5P*T4KD]>XAI,` M60L1OB`QFXZ,TV!06.OL@N:\GKE(H8;5IQ04Q#`^]'M_^EIF!NR:P)DVY`*@NB;!JEI2K/E&YNUEB,2 MX-MBHM!,H2PA-`,P0`%J&Y0^Q,5E3U02CBX:6XN@=E=*P!Y!EA`TCB8).)*5 M"GG]D(`$$("]"6`O`4)+'F&!;#%_H.Y.EL";<@%,*5'`X^\DIZ2C1@0'.%K/ MK-AH4U`N\D4#T&]3REB^QZPQ0GWX&!XA2I2Y\FPQP"4*2H*-R+34TUM M/94T^8#R#X6%RF=P4('K0C5V)^*G_##[$YZ&ZL)&0>PF+W50R"SX(KZ;:4(^ M)K%'ZDA$/+:*!'!PK`"DMSR;8R*(BU+&1`W`P$2)DG8,"J>L11@C$A":?JMJ MQ0J/1O^#)B;T").M,AN9(:!P2L3\NNIRRS@I:!\`N7L%UUE%A5SF]R*"5 M;<0/ISZ(34?EQ1_1ERJ2PO.1#GH^9$N%==M2I*4LZI+TB1M9BNPS5I1!MR`<=W0`!E`"8B M,Z\YQQ,0? MXJ,LM."`,K%_*G<&+44:$S1!`H#0_PY0RT1*$?OK].;9:$BJD`1(BC&00,`$ MX%6NU9X8-+SQ464$@MCRRP6?`$``4<`;9"8`:Z4,*@`)1X(D(/9<=",9`L(8 M%3!I.%``^8<:JR40_>)_`D`YO.K(:M?5`/X)!H\$$"T%E!H4?\W1=`V=X!?%Q!/5D0Q209U11,`98$(W('?=6$-?W.W*Q4D[G83=6&:V0`SG@!XU8 M)J^8$/R@?QT87$@253FE`K#65;`D&7)QC`7Q'R'3:3MP6\=!2WWPC0[T?@G2 M50E1C(LQ@7$'@1F(:K`V`#F05ZS2*PBQC49X$,JP;95!0',8&F$%26+`-0`,VT MD4_T!Q.P):SH91_EA:P197.H@@=Q+2$SA110`!9H&L$&`/NX&-K_>$%1=6H[ M0RH"`(`'$6#QL1>O$9.A(1=@ADG$L4I*2!D$5Q"L!!)!2.==C7<`90'H7;4=SJ3 MV9?UYY'BX4`JD%=":5"3AB`N4D0(@9<"()'74B89.1!OR'T443#H=A>!L3>H MY4X*=`"'%H")U"32A7$5@"]$%ANP2!7Q$WL$H90P,HFXN&'J-CHAB1"8="'& M.1"1Z!I/*2BFQQHA5FQG6`%^)Q#%%A\Y_ZE:KFD0_+0G9E>=K#$`(_D02ID: MJ[2!K/%?!M$'-29/XQ0?]7AX9^B.&#%BKP)0TE%9-70A>TD0#591&])7$Y!D MY%219[$$2M!J1[-AUK@0(U8FZI9E`G*#S,)$WE%U!`$NQ96;L!0%+K*:D4*(I%&3"B&4BB2B!.%;`X<#!/0/.?6>WI&5 MB'4ENM<0.S,N!/:)Q:&%44:BTZD`'"1Q4&C`O$/ MV6D?ZF0\D#&=``"-E/)/2Z=T#-<*2F=CI`&A`P&G\"&F!!&>KI&3))*;`D%# M)")/GPD9G&A*)O^YBI9('\[G!\.99@S(G@S'<9C*<`B0)&SIC^_)&FX62)2Q M2J?4(MEE3Z43?H(A9A=J$)M*)LHY$+DH(AL*IMYQG8Q*9E'T2NJ''CY"C27( M&+6CHL?AIYUR);.8D#XR&F9J$%"XGH,TE>WXG0.A`QOV4?Q0?I2B!+2D$-N8 M'?57'P9%C7(1JP\A`9'89@B5ESUU9(A64-R25M-4+@9@K%*A8U$@BHEJIL6&J.AB!U1J"AQH4];.W"``.^I8U"FL>>IP@*D@%D9_D=+$M M25<#D)4(\1\7])CY\I,,08].U%PY*JX#L*@`X*/U\8ZE^7Z88CKW<1"&.2"K MZ1F&66)-EB.XPCCLAC),TF9G.'!NNA49IBF*MWB(F[@4L)7%`0FRA9*OT;&O M5AP'^Z%R-)W*`*]6ZZJ3L1X7NY(XV8G8LH[>^C)?%I051;+V4GS4U0>(UQO[ MIHF<^QM9Y!(HM6S9`AQ,HAX',)`#X8/A)B_TDZJ0T&]5`8TVXQ7*N[S**V1E M8ID*P015(HE-VZ$M^J&8`J0`H&%0E;0,83S"__&Y,16T!P&9P=&LN+BL,-)< MTDI]U"H0(BMIFL-[Z*$X`R!KV!@CCO<21J)^L+(D];8:=!=,,N4J8^8=6E(8 M8@:]"Y&RLJN1DY&-3KFF`C:=O'I3YLH04^@:GUM%@@HC=)80*PD9B`JE MJLN.0V.\B)%_.:($`0.2@O>^(6&&;G)K`]97@2%V&&0L-[5J/^*]6+%G'*,"E&74%6K+_*TK!FU@R2R+&D1Q$H:XON\7OL;Z(N@XX+$ZU2+]8&VYABB MPSE>KSL?\C@0`2=NY/L2K@NF?QLY*=4A-B2E=2R!*9P5:F=E#N$'W'BZ"8&2 M,"*Y!?LC%LPG;KJ16/]"PP;!I\CQP;^AC2%(NJ6IAL51Q"+[&'D,M>*R2E+0 M<`F17#7(G@4AABY2Q$F$O#=<-SP"4'%TPX@254F[!+2#%;+8JI"2G3"RQ6.* M'=2;37#\(_`(Q483EQG+HP]1Q5D;$5R[(UFL2+RLM,45&6#6O@9%PXDJOP9Q M+82:5)$A:RYKAVA+$@D06%I67,@B'P1\*W$\FN`A6\RS%SHP`>-,%,.RP9W2 MN93AN\H*:^HVN>I1N9Q\'8.;H=9IO'+;3Y!<')+"RB[A!ZEI1MVC3%B:P]WQ'42Z$/]@0A,`<:U@@17-93[_ M@M!+>BF=EF2PT9Q[%QQ.G*N5LDIEJTB.RQ#X0['^>\6C&:-S=FA#;3VG]M3> M@;;QZXY,M8'W-C>C@:O]5UQ)NSR;:Q$F4[^PK"1\15=WEI@8:@#^,0%M,7^$ MFA3*5K<)LLSE:BQ3LMF4106^4TK(8R+3`7%RXJD4@NLP(D0/O M%Q]DA0,)L*_0EC^[>&(N.1\[4,;':CT:>WBA%(@(_\!T-';.Y:H0[;L@!\HR MQ_V73KE*:5,S;(D#8`H9=D4`5"<%$%=C0XK='Y$#SV1WY(I0W=$8_W09VML0 M<1D8>[$7IP)04%%3/J(7#>L7DT9".-!Z-@HCSL@==Q@%_,!QZD1>$Y":4?,C MET8`L@-I`Q*3YVRVB@*&P;4#-J[D!A"3.TYR4.GD\'+$EH$#T/=UDE$`_3: M&!2@`LV5K2*"Z/4[:J\:IS%5E>F[Q.ASE/]-`2R[4``YI>/:&`+]Q()7@/O< M--"UZ2!S4=2J:54(K'>(`S.M$GT`%D2'<$1'R_6<$'PC`2I@(BN5@%$QC/MZ M[KY-V^KP*Q%N"N[-_>[:+S6MC^[>=NXK"%[<^=[=?V?^[WZ`.I!F/8.VX6Z![R]];41'\/^. M[;`E\.H^\.[W[!R#,Q\IX*'@:7>08` MZ(__PO)1(:-EBA&P.)PQ1O._DEP%D(<-J_+RAA'TN*)Q/?2"XG1"C_078?/, MRO10OQ-B6RX@'?56WQ).K]=7O_4S4?1YQ/5@_Q)9#[9A7_8J,?6[:/9J?Q*M M0"#1O/9P?RX[S)&=S%Q7WN#@9<37[2?KC`:`"\'1=(3W2L4;*]LM/X86=31%3*,2V MKQF"OIK283\;R*5/T7]M7!$&>9K'7Q[%R&/289P;1QL\_^\3?M`*;)X0^9?W MU9\5'@W\B$;/6W&]%V',WU'^X\&]VSTD?CS%\(\;1)A0X4*�FV$A`@XA*"!0H,E+`#QXX)_1#@$-A'&1,<$TQ64#;0 MSX0""!(L5+8#@<6/._Q($+@$!\F3.P8JPZ&BP@Z19M6[5JV;=V^A7M6Q5BG0MT"%2@$`&N`(@!E$R!]E2AV M`EW`4PTF:`RI0@$#$J?VV5'@3_]$`1> M7/ERYLV%U\;)%<$`GP5'?Q4[<(D!P`;Z2/@,:;;K@SAF%]B,-T"`/T4'YH[X M$D%="F!U&]P!6$#UQ10$$!_(J[\$(TB"Z01083,"_A(`$H.BH"NEYB:DL$(+ M+\0P0P#ZX&Z]N@P`\2O("A)N@!$'RL'#B\0CH(\)/#2-('XP@X0K@?#ZRS:" M/OM+@M'Z`8``#QTD"`?[^!/(O\T$>A$P)`&0`+X*",IOP((D^.,O[S3DLDLO MOP3S0BPQJ\TD)J8+8,F!/OM*PH$(H`N!"4QD\JNPNM+O1*?H4J$@#@&C8$'3 M_&!01\[_Z"*2H`H@<0^`W#!K:J"Y!/A#S='`RDZ@'.Q+-$Q//P4U5%$+$M)# M``7ZPX!&%S,@,QL'FE,BO_CS*R(I"$K`/D,!$%"`3#D#ZS<#=*Q2@!@!F.RO M)S=4$P#N_E)S!P:/!6"NX4@EL\]1M^6V6V^3DS9"@@P`KB!E&.Q4(&MS),@_ MS-QTU,Y3!9H/K'F#)$T`]_JABS\)``-+L84D:+6N@OS["UX`(`1,8:\P^_5; MB2>FN.*"ZJU+S8\,@O.O*0OB$;`EMP/TU7.[>Q7*5B52^%*)6B%HT@%N%:A8 M"E8]B%#`#)7VKRC,M6]+@J:[UF*CCT8ZU,DP*WTWW MX0$TNY@N"O[943\W>Z4@983@Q(QJ:P.@UMH&@XMHYJ3GIKMN"L&C:U>$UKT7 MQXP)6E`BJI\[EF!T#0H9R3X`DZ?L``\3X&>&+O5UK\0)VI2NCS'R[V^[/P<] M]+46IXU:A(0+@.:!I,@;3X@KHNO8T3SDNELZ!LQQ`C:P3MR>A#E[/(=)V($&Y M)Q&*7;S#5($Z-`#336!S'-)2HYXE`/]^"$1(,P&8PN1WOOV5T(1&HQSN%I(` MB0B@=@)IC`!4MZ&"^0Y6I&D)M-S6+!R0B5I+DR&>&$2`Z/BA`&S33@O3]1P7 MYH8"2V"3T&!%OQ-6T8K;6@)'K!>1"BQ%3P7)#Z!P`"_KI>DN#`K+36[T+`;] M(26="P`""-"^^3BI(#H`3``J0`"-Z2<`%.C-'^8%I^Z,T4:$9%"#ED`Z[!#Q M/?JI0`*:=45*5O)"J+'(:GACD0),0'U!*L`F6[(9"0BE)>8*964J$RD_,(P" M"*!('V:R&HMDIR^\49.+4FF1)^$&8;7!P:HDH\I0+FD';%H@5QBS&EJ>"@%1 M@$04*+!`2U9#TYI77,(2/EF<;&H3+7W(IMD4PA5R;O.:YT1G.M6Y3G:VTYWO AA&<\Y3E/>M;3GO?$9S[UN4]^]M.?_P1H0`4Z4($$!``[ ` end GRAPHIC 13 g36261mo19i001.gif GRAPHIC begin 644 g36261mo19i001.gif M1TE&.#=AN0&6`'<``"'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"P` M````N0&6`(?___\`.FL`.G,`0G.MOYN9KC*T`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`0[Q![SK6EK1!"K1!SK1`0K1`0".\0 M",7.G.:EC%)"C%+.UIRESA!"SA!*SI2E"(QSC%(0C%)SSA`0SA![SI004GOO MUG/O<^;O6G/OUC'O,>;O6C&M*5IC*5JM6BEC6BDII:7OI;T9[[5S*:T9I>]S M*>_.UG/.<^;.6G,(I:49A.]S"._OUE+O4N;O6E+.UC'.,>;.6C&M"%IC"%JM M6@AC6@@IA*7.I;T9[Y1S"*T9I9SI9P9,5)S MA)00.FL`0F/_]_\(_P`!"!Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS( ML:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;-FSASZMS)LZ?/GT"#"AU* MM*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*=24"`EH4*`ERP,"!L@>"*%&0 MA\`E#5WCRIV+$D$>)0P&!`@PH*^`OH`%"/"W]\S#^P:%G\N+1IQ@D*'."K]S+FRX3Y]?'EGP)8(_)Y./6D"X<1GO]YNG+!AVH.1V__F M_%KO`>G5TZO?R:7`C\UZFX@`3"=,D!`PRV M5W_;V9;<7KRM5IMXF877'6P"_%!`@1QV6%(!LHT7HGST'1>`)0)I46&)+!HG M7H.569*`AS36B%$"03@86W\.SD;;`O,,--F*/5:(&VY_#8">C4PVN=`E#+SF M7'+QF4CB`03EL8!\)';W(HL)YN'DF&0*1,!PX$T86Y$4!J`%0?_\DF:#:=XF M8@`;EJDGC00,0**/F+76Y6L,&%1`?BU:::*4#V+QSYZ0#MAG@LNIJ2"1="X@ M9D$:O">8=G4BAUMMKBD1Z:G47>(GA>]I)NI\?_[_@I`"6RJ:*'PB#J``JKR: MED!>#P80!`%!M+HBG9UED:=!"3`(Z)T'%*!B9OUMVNNU M_>/Q9GL%>:B+7I+G8KF.A\Y3W11"?.D";V[$]7MHBYO%`8].EMRKH^ZUK.BX MUZ0`V[>V2?E%"'2]+^::2:>EY!0NQT#?'4Q\U!'UG&/KQ*\KT)!W MZU>[F\Z'[Y(6C`Y:7Q8R1Z0!`5@P4'CVE>[UYL48P_QIB0.@*/[^*4$.:H^" M61R]&'()X;T/`%)'P19VY!_SN!2;?.2JHQED?4$@',@P]YD+U<8?<+$$ M]O^09:$)#2!]+DRB1A3PJENE<`&F@M,\\!)"$8*J01NZ!/9*]*?[;:=02@SC M1?PWPR(5)CH"@:'PMN@?V?1039F9T76&%"HC8<@X`Y"@&/?X$&WU\&KQVTNT M]*@!X0Q/7/MYT)=L(S0`X/!C)+K;9>:A-3Y:%(Q*@D@M)0!["A<`ZO@9]"PD>'0_V M%U?"\I@`B*%^E',`AE'D7W0<)1P5Y(\!)H0+E^#'QQ:T("0B$YGD4U<`&%"` M4U[D<@[LD?X>LC)+\.@RNOJF//OT(BQ84R.IM),T]T+_O8?T3$[Z\:8\7SFM M"I%M8QS)41E_)Y$"-HTO41PH+`D00*`Q0`F*\8C!X)@9%CXD>`?PQQ8%TT&) MPI)H+MH,VLAISHS\['_CA$@JUV0AY#32I'PT6+!4>J(\Z-$B1#.2SCSJR6R^ MIXK<$"$<`!?@J4($2V/C3<(=HL\=6'<*\P59U'L=A8O_`@YR^4 M98IP&,#:`[26M3:L3EM75-:<_VB!4JX1*%`*T!KNW'$^FME"22=2T'TM52`( MJ.)MO)@K,$:%``HXP'`"DZ"(4D<#]UN0,75B6?$,P+E""2H7F=LFVN2Q(MJB MEEI;AKW(C?>]`[#N5+1@-U'](+6]05!-:XN3VWH)0$89#L1(=:G6$,PB>[^/4)&1V(V06U5"(V,^5" MKHK(6_5EO4Y!`)KFL\[JB!6CB/6)%M`ZAJ-0]*U^32KA=#N1`FR!R`6AGZAD M@ZP%U9@J_%"7GTX,UJ-T*J7_*_$])]*L+1LD;"7N7*64=!4-Z,4]#-INE8W" MV^4>*?^[>WFR1?A;D&D5N(Y\`9U5"B#9EGD7O&M&RL-P-I[.!8#.($DO#0`:CYZJ0[[QU&[-\#Q*6)"A``4%(MB4L<4H$ M:"$(ECB`)1;VTYXI(-II*4"(;PA=:)_%$@K0`I4=I@4M%*``QU;VDB(3[2!H M6R#K`TL>SHUL:!.RW/-&M[)E!&\"%,#;TR8K?M>GA3PD0=_0%II8EWT?TEP" M+.9&-Q:6;>&!6!O;9QFK%N:Q[8'\XQ)Y\+:TW3V/5?LS"V52;(YLAZ2B:09@YY6#;6BF?!X`+J9'=?^['+H1V6#L^ MI]P\HI3=?K79,CX?@)H#*[R^_("U_\%:U0U"K"7(A@%V^WDS+\+;)>]S@0C1 M0#9_D04@->0`F_6I0I)`P])]-]91(=H`Z$51+_FCX@/10/#,>QF^)2@PKBJ4 M8OW2VSQOFP!M_#]@/0I)[8MG+%=;(4<4'@0D+.$!Y$`N6!!=X574G"6M/53TIF>P@AA%42!'%X"3QG$.'$%[6%+QQH<73'%P9P$!15(8X6$7AH1LOR M2,J5&4$S-,03&VB#,A*4`-PB'Y"W9TKX4\H$'BWH<1ZX'0(P7`1AA7_!`)2% M+[CQ78@56&B29YUV"4\#8`:1<]0R&`U';D&`4.&T)N,FA.3Q1!`=!CI>A9O25-3:8+X-15GX$&VP8$3;G5^3R*)$Q&<>H M'"$6!&@3&XN#,`#B3*OH('WA95`!/<<%+'@$:`<80,AW$!06*$3_!B*IR(6" M$D\'X523>)'=A3\,P)))EE+5^(G1HV()X3^M<42^"!XNHF8WE(Y\$8Q^AAP_ M0$D&@0`&L%UV52*R@A"6E7^HYT&_`&'"HH*$\8;*`5P;I&8;94:84X<@@D@2 MAA5"N&5YL)3_V(%^B97=A1LY"4$2`R>9-!L5%R5KTD^SQCD_\'*T&"SX)6GZ M$8?^LH.<<9@%$9#.094&\0\PV9`+^4;_-WBK9EE(LH!,M";9V!#D9T4E"7<7 M$H@$@8?2=%?%X988@AF@^119F(O(A2%\\9HP1).5T5EEB9.E21D#D(MWV1R( M<6SH1IW8L8.1*(>?\A=[2(N681RV21!"_R@>DFE!O",`@Q>6)=)QJ4:`@8*5 MI?S`)!LRB'E&*"![%U@@&1!.$_7[)/?4%3QG2#N.&("=$G#Y:/ M:HB9`Z%?X-%/GDD;DCF&5IB0")&1EQ)9/W`?":&/N_9Z'\@:[>B?$3&#Y==& MIN-#6+,Q!3!$;T93$^(JE3%L59$CNG)N6KJEULE5D?`E"C95DA7Q66X5&C,"*S98$,`2*#]@<@T!CWO1G4G66X11F;P:`$;9 M,F^4EP0A>K,AJ!Y'@/!$E6.`I>7E<\:$+P]":1_Q*WIAFD5DFB&"-5ER0+F) M9;.#)/Y0J%3!1/^7!^B:KNJJ@CO8'9()I@LBIL@!E09AKGC$@0.X'Q<)$1** M1W7J$.1#'A2:(AGZ%S5J?>;UIQB#K/#&F._Y))"3H2PB&*X496!REB&!([1& M7@$#58?6L+52@#-G7D7)%=`CDSVX:PIPA@"``!)[H1]:40+@B%O'%]/_*!#N ME"8N>JNP:J3$MBJ>P:(/LK,`D!<^=$\GM)0,RS&[B*,,`5([N&3`2A`U2W,M MP5NX]:VZ&1^W!@`JPCF6,BITDB!!P)Y1@;6_Z3#98:8S*3!B:EYDNI,%@:NV M:!%S^HH0(6FT,;!>6W8!()FDM&@"^NJ,[.Z,V>Q!!=2E+*YH9FIVH]'('4KQ;"&]I:5^V M:A)YD)9J2$K:$1L1=G>5A2D=DYAHH M,GFX"[*O#C&GW)FW/,*WXTFC"F%]@6*\A)M2>\I.RGJ5H9D7+*D!L\6+=\@H MQ.H2UY%]SZ)(B9,A"%I'>*079-.!_Z8$_)`'+'L4UD>M3".V`_L/VT@MJXL< M-.LG\.2AXNF#LQN1%>*SA,=Z`\"B$^*B3<@CI`NY?DNT'E>1@;)='N:-*3N_ M!-$LANF])7$=(6AZO_4]5!JV/@<@B#8/:9$'YA9M9AL4.9Q5\4N3?&%A"/`I M>"2OW;2A`N.?0^DB9[DR_32GQO'"7LL@]EM[__N%Z7BM:F977K+%CC1,,(MS MGY>BQW%/>3`B`-+!+O\8NARA2Z.[G7#75<3T>NPBJ-K2%F1U;LGF%-+ZFKOJ M*O[Y,.)ZPL:1POF'LAS#GSJ#!:FU,@C"P@(!CQKZ$"KZ5KN[)LZ89#?Z%R@* M`.Q8'\-+=[&!E>;*DNXD&$'0:7SV&1T:AY*'!1""$ER#(("QK37EQ-X3UM#^` ME(QE$'W)O8B5O+RX7L`'M`D2+5H@;^V#B!@+$LZ&%Q=-76M7JM?*`.YV"8K_ M;"@H(CAG(2`'$*QKI;%^01\_,&U)@%#!80F>0GOY8I!>&P109ZH)(M/202PA MB-0*\R8(@!?PE"1]\955A7N#`=/1-](>5=3U]7I^X0]!'2"D]F]01ZH=NC!U M9IK_]F&11:2_4`"=%G)-[=;D(M.=12RK@=1GI``2=%OYDA;Z219)HB$>%+&1 MY7\_IX3O!A.29V[U9@`,\&W)5@!M@0#/.S2%,F]@J`%UX\<[00`,L&S+)FUG M(6WVF-G29@!!(-NR+6T,D#I,;1:SO=NUC3(`(!D&T&ZUC6V[8GQI0=N[_6TA M%AFNU33?-=.$!]O>!FVTC7'W9,#?AMRK;1;RI8^!_S(CS&VTX8@8^)4`V(;< MP9T6K$U."_EMEE#;`)?3%O=OTG5!_^'7?AP\EH!X_/$+JLC-6I%LDLK`6EY#@$J[@ M?K[G!*#EOGP69M':#0#;A_]>%A*D&O58TS^A@LQ6$<3'1%YUYZ?!!17`9Y$5 M;EB,KGRFNTCS'W;.$R[;%X];$0$[M99^&AN5(1OS,,ZUT0,`XSYQ,7V1T@JA M!&0NZ*M>%;_(MA9'KXY4`$J`ZVOU;WG`X",3CLK>ZUEQE\*NN$H]'7'"R\YN M&B`ZZK[2*B)^[1/FZ6&.:2&EJJ`/RP[WG`#PMSAER#!=+&#](B6%RCI1N<$,&#[PJ0!('^ MR?X`PN9>%898&0U#/O2"@)&U+`3`#QI(9F`(3\^)$+AW(O_6-.XB5ILI$'G@ M(K?_'DOH.YUH,B,>_Q=6.@\_0T[7:>8);+`7SQ@!R73S8(1@^(,,^!K4PUO& M0=H_T`]8X"E*GWH*Q4)_^%.)9RI\)MN<(5"4^@/TTBS@I5/C:BAB:":O053^ MPYE#+Q>?KGL_,/?`+A"?_K?:R73:<@`]%K'E4DF/9;4X:[/,`XV5D0,W;*OL2QDB*J*FQA42RGFI"()HD<2.@`3`SWNV/EQ M\5+$ZE1+-;H<6#<),ARG-%W>9%<+C#B,#P`'C=;K!(KT_R+1Y6X0Q^PM%M>\ M`N5A)T\0AOC.QJ\5S7NZ`/`/LT\0`B908_S5_8*.E]%($4NZ2`KTMWFM`!$` M`0""!08$$$@00)"#`>8IA!CQ@(`!!R`:1'@)HH8!`@0$B7CIH``"$4V>1)E2 MY4J6+5V^A!E3YDR:-6W>Q%D3`4*$"2`FT!`Q`<(!!2(20"B``1>%2`,,T*)P MJ$=+$2T)""#@(41+1!5`Q.*105``_QAT'.!398(?`P;P@WA6P"^R!;$6C5@@ MJ[^!.?W^!1Q8\&#"A0V_O$3T1UV42#M&O7C7J$(M#;<"('#WJT*122\#X,*` MXF*($RLJY')@I-J4"?QEG0P@P?_(`_\4:CB;%;)"!6Y_L#X<7/APXL6-'\_C MCRK+/#PU0F0HX(=MA07NLM;[-$_I@P-^,97JS^UF@ES:"E!R6[1TX"_]SY2:)X?+L1*P;,&J$I`&V_$,4<= M40I",I9Z5"HB#=J:+R+1:+QH)/JT"*"`&R]$X`$M,-3E%');54 M#14((JL&%5"``.J$HFB`'PI0\:D!N@1@'E49R&.K?WI$:X#T+A%O/UHK=>N7 MB,+R*`@MZD)`/XI$"T`)\``8TK<"NDPB5K<,T&",7;>EKC*WG&W/5'779;==^:Y9Y]_!CIHH8FNFJKK\8Z M:ZVWYKIKK[\&.VRQQR:[;+//1CMMM==FNVVWWX8[;KGGIKMNN^_&.V^]]^:[ M;[__!CQPP0\ GRAPHIC 14 g36261mm01i001.jpg GRAPHIC begin 644 g36261mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"HKFY@L[:2YN94AAB7<[ MNVN>0KCA@&'N#U%=I\//!\F@^'[J+5(%%U?.R MS)D-\@RH&1^)_&NIRI0CHM3G2JSEJ]#@=*^+7B2QD7[8T.H1=UD0(WX,O]0: M]4\+>,=+\5VQ>S(J/49H_"OBB-M"EGCELE7>\S`EI,9=2!QCG:1[&JG2A/X=R8U) MP^+8^BZ*S?#VM0^(-#M=3@&!.F67/W&'##\#FM*N!JSLSM3NKH****0PHHKD M)?'GV+QA!X,+O3;C1O*TN*/=%>9/SGCOT.$]5UK5M.EFUO2O[-G24JB1RTD@&%! M)R!7TC>0?:K*>WZ>;&R?F,5\VZ?K&L^&[R1;&]GM)(W*NBM\I(.#E3P>E M=F&O:5MSDQ%KJ^Q['X*\.:]X2\.7<$C6UW<2-YL-MYA54;&""^.^!VK@O&GB M+QUYK6^K)-IENQP$MP5C;_@8^]^?X5Z)\._$NJ^)]'FNM3@A012>6DL8(\TX MR21VQD=*W/$6D1Z]H%YIDF/W\9"$_P`+=5/X$"H4^2H^=(MPYH>ZSPWX>Z$^ MN^*H5P/+M0;AV89&1]W/K\V/UJ?Q%\._$^ES2W+P'48W8NT]MEB2>22O4?K7 MH7PP\/3Z)X:N+N:#;?7CL=C\8"Y"@^G.3^->=^(OB#XGU6:6UFN381HQ1H+; M*8(.""W4UT*2^,+9+GPC;>(TGB&I?;/MC*)`65'P$7U^4+'^M=SXVFF?2X]-A MMKJ5;V5$N'MX&D\N'.7)P.XXQ[TFKZ'H-SX;N3'H\F^6S,:BYKHU-.O$U_P`/6]Y%,\(NX%??$0&0D`..>,_2M7X:7.H:7X:GT_5].OK\:7*?#.77]4(N)[8M&#C!E M.0%SCZC-97@FUO=+\"ZY87NFWT-S-YACC-J^7W(%&./6I/#'AR[U/X8WOAVZ MMI[*\,C2(+B%D&<@KR1R,C!Q5S4=;[71,7*R[V(HO$FH7?A5]8_X2*Y766!E MBLXK?,(`/$>W:K_B+Q%JL_PVM_$-O<7&FWN522)5`!);:LZ'J:75H#&C06S2I*N>,,O'M3_B`U]K'@DVT6DW@N[B162W6 M,R,%#=6*Y`..V:G3G2MU'KRMWZ#_``[;>+M3ETS6;S68XK%X5+62("779PQ; M'WB>3Z9JKHNK:J/BI?Z)/J<]S900%D27;UPI[`>IKI?"4^[PY96TEOBC8);_7S\49/#]KKL\=L8=X,L:/MRFXX&!SZ9_6DUC5]?\#>*-.2ZU>75 M-,OVVLMPBADY`."`.F0:KWMVUC\;I+A;6>ZVVPS';J&?'ECD#/.*?KEMJ/C_ M`,6::EOIEY::78-NEGNXC%NY!;`//8`5=E=7VL1=V=M[EOQOK&MZ-XPT>#2[ MZ5UOGYM9&41LVX`#.,@<\\UMZ7H_B6UMM1;6?$1N3*@:$V\80PL,DXR.G05@ M^.8;NZ\<:#=VVG7T\&GRJUQ)%;.P4;P>#CG@=J[FYOHVT>2Z$5P59#A!`_F< M\?3NU;5/"NI7U[.]] M(YO$>E2%?$\]KXB+-LM7*1PYSPH4KR,>^J M7NLVD[^7>Q3PDE.1\ZD*,=3QTXJ3QEX5UF6WT+5[$?;=1TA4$R`\R[<'(]>0 M?SKH;3Q<;]$2WT'5OM+8#12VYC6,]\NV!CZ9^E2N515E?N4[N3N['15XK\5? M"4NFZJ^N6L9-G>-F;`_U4G?/L>OUS7M517-M!=V\EO'KN3 M5;@-=6+,TTA`&8SE@<#TP1^%8'B+X.%I7N/#]TJJ>?LMP3Q[*W^/YUS=OX,\ MISIU82U6A?MOB_K5OJMQ+)% M%=64DK-'"XVM&F>`&'MZYK#U81^,O%X?0;659=0(9X7`_=O_`!'(_A[Y]S6K MI7PD\1WLBF]$&GQ=R[AV_!5_J17I.E^&=/\``^BSRZ;!YUUM'F7$HRS<]\=% M'7`JI3IP?N;BC"I->_L:_A_1H/#^AVNF04S-7U^ST66UBNDG9KR3RH1%'NW/V6HSXELD64S174312QQ,CP-NW/ M]W@9X]ZPO%GG7GC?PQ8VYC$D;37/[P$J-JC&0/QJ;4;W6+%_#EM)<^7>WU[M MN@BJ5=`"S#IV&`/:K4%9$N3NSKJ*\[U;7]=CE\5R6M^T5II83R9#&C$.5Y0< M=R>277[J74HM,>Y^S):::+W4;E0-V2.%7(P.Y)Q[5/LV'M$=;17G8 M\0Z\W@_P[>1W3R:AJ-\(\;$`DC+-P>..`.14LOBG5])M/$LTURMZUGA M4X/J#R*Y_73JFA>'-2U$ZQ-*\5GE=T:#$V?O#Y>AR!BH?[=NY+ZVTJ2[,`M= M-6]U&Z`&X\8VKD8'.23CZ4E"ZNAN=GJ;FO:U#X?TM]1N(I98D95*Q8W5!&7,PH MHHK,L0``8`P*6BB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`RY_#]E M<:U'K#M/]LB38CB4@*O<8Z8-37ND6E_?6=[.'\^Q9F@97(VEA@\=^*O44[L5 MD8\WA;2;BRO[22!S%J,WGW`$C`N^0>O;H.*9>>$M(O[\7US%*\Q@$#GS6`D4 M=-P!P2/>MNBGS2[BY5V,F#PSIEO'IT:QR%=,8M:AI"=A(Q^/'K37\+:3);:A M;20-)#J4AEN$9R07/\0]#P.GI6Q11S2[CY5V,>3PQIT^E3:=