XML 16 R23.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Investment Entities (Tables)
9 Months Ended
Sep. 30, 2011
Consolidated Investment Entities. 
Schedule of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis

 

 

 

 

September 30, 2011

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

$

 

$

347

 

$

7

 

$

354

 

Common stocks

 

33

 

83

 

9

 

125

 

Other structured investments

 

 

59

 

 

59

 

Syndicated loans

 

 

4,187

 

435

 

4,622

 

Total investments

 

33

 

4,676

 

451

 

5,160

 

Receivables

 

 

24

 

 

24

 

Other assets

 

 

8

 

1,163

 

1,171

 

Total assets at fair value

 

$

33

 

$

4,708

 

$

1,614

 

$

6,355

 

Liabilities

 

 

 

 

 

 

 

 

 

Debt

 

$

 

$

 

$

5,035

 

$

5,035

 

Other liabilities

 

 

146

 

 

146

 

Total liabilities at fair value

 

$

 

$

146

 

$

5,035

 

$

5,181

 

 

 

 

December 31, 2010

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

$

 

$

418

 

$

6

 

$

424

 

Common stocks

 

26

 

53

 

11

 

90

 

Other structured investments

 

 

39

 

22

 

61

 

Syndicated loans

 

 

4,867

 

 

4,867

 

Trading securities

 

 

2

 

 

2

 

Total investments

 

26

 

5,379

 

39

 

5,444

 

Receivables

 

 

33

 

 

33

 

Other assets

 

 

8

 

887

 

895

 

Total assets at fair value

 

$

26

 

$

5,420

 

$

926

 

$

6,372

 

Liabilities

 

 

 

 

 

 

 

 

 

Debt

 

$

 

$

 

$

5,171

 

$

5,171

 

Other liabilities

 

 

154

 

 

154

 

Total liabilities at fair value

 

$

 

$

154

 

$

5,171

 

$

5,325

 

Schedule of changes in Level 3 assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis

 

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Syndicated

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Loans

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, July 1, 2011

 

$

6

 

$

23

 

$

3

 

$

246

 

$

1,097

 

$

(5,234

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

(1

)(1)

 

(27

)(1)

 

157

(1)

Other comprehensive income

 

 

 

 

 

(32

)

 

Purchases

 

2

 

 

 

90

 

101

 

 

Sales

 

 

 

 

(2

)

(3

)

 

Issues

 

 

 

 

 

 

 

Settlements

 

(1

)

 

 

(57

)

 

42

 

Transfers into Level 3

 

 

5

 

 

250

 

 

 

Transfers out of Level 3

 

 

(18

)

(3

)

(65

)

 

 

Balance, September 30, 2011

 

$

7

 

$

9

 

$

 

$

435

 

$

1,163

 

$

(5,035

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets and liabilities held at September 30, 2011

 

$

 

$

(1

)(1)

$

 

$

(26

)(1)

$

5

(2)

$

156

(1)

 

 

(1) Included in net investment income in the Consolidated Statements of Operations.

(2) Included in other revenues in the Consolidated Statements of Operations.

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, July 1, 2010

 

$

6

 

$

4

 

$

10

 

$

682

 

$

(5,048

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

2

(1)

(1

)(1)

(3

)(2)

(51

)(1)

Other comprehensive income

 

 

 

 

35

 

 

Purchases, sales, issues and settlements, net

 

 

3

 

4

 

164

 

2

 

Balance, September 30, 2010

 

$

6

 

$

9

 

$

13

 

$

878

 

$

(5,097

)

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets and liabilities held at September 30, 2010

 

$

 

$

2

(1)

$

(1

)(1)

$

(7

)(2)

$

(51

)(1)

 

 

(1) Included in net investment income in the Consolidated Statements of Operations.

(2) Included in other revenues in the Consolidated Statements of Operations.

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Syndicated

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Loans

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, January 1, 2011

 

$

6

 

$

11

 

$

22

 

$

 

$

887

 

$

(5,171

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

4

(1)

(1

)(1)

(23

)(1)

5

(2)

(59

)(1)

Other comprehensive income

 

 

 

 

 

(7

)

 

Purchases

 

2

 

 

3

 

183

 

296

 

 

Sales

 

(1

)

 

 

(8

)

(18

)

 

Issues

 

 

 

 

 

 

(27

)

Settlements

 

(1

)

 

 

(113

)

1

 

222

 

Transfers into Level 3

 

1

 

19

 

 

507

 

7

 

 

Transfers out of Level 3

 

 

(25

)

(24

)

(111

)

(8

)

 

Balance, September 30, 2011

 

$

7

 

$

9

 

$

 

$

435

 

$

1,163

 

$

(5,035

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets and liabilities held at September 30, 2011

 

$

 

$

1

(1)

$

 

$

(22

)(1)

$

17

(2)

$

(55

)(1)

 

 

(1)

Included in net investment income in the Consolidated Statements of Operations.

(2)

Included in other revenues in the Consolidated Statements of Operations.

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, January 1, 2010

 

$

 

$

 

$

 

$

831

 

$

 

Cumulative effect of accounting change

 

15

 

 

5

 

 

(4,962

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

(1

)(1)

2

(1)

 

68

(2)

(157

)(1)

Other comprehensive income

 

 

 

 

(29

)

 

Purchases, sales, issues and settlements, net

 

(8

)

7

 

8

 

8

 

22

 

Balance, September 30, 2010

 

$

6

 

$

9

 

$

13

 

$

878

 

$

(5,097

)

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets and liabilities held at September 30, 2010

 

$

 

$

2

(1)

$

 

$

35

(3)

$

(157

)(1)

 

 

(1)

Included in net investment income in the Consolidated Statements of Operations.

(2)

Represents a $69 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

(3)

Represents a $36 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

Schedule of fair value and unpaid principal balance of assets and liabilities carried at fair value under the fair value option

 

 

 

 

September 30, 2011

 

December 31, 2010

 

 

 

(in millions)

 

Syndicated loans

 

 

 

 

 

Unpaid principal balance

 

$

4,984

 

$

5,107

 

Excess estimated unpaid principal over fair value

 

(362

)

(240

)

Fair value

 

$

4,622

 

$

4,867

 

 

 

 

 

 

 

Fair value of loans more than 90 days past due

 

$

23

 

$

71

 

Fair value of loans in non-accrual status

 

23

 

71

 

Difference between fair value and unpaid principal of loans more than 90 days past due, loans in non-accrual status or both

 

20

 

62

 

Debt

 

 

 

 

 

Unpaid principal balance

 

$

5,698

 

$

5,893

 

Excess estimated unpaid principal over fair value

 

(663

)

(722

)

Fair value

 

$

5,035

 

$

5,171

 

Schedule of debt of the consolidated investment entities and the stated interest rates

 

 

 

 

Carrying Value

 

Weighted Average Interest Rate

 

 

 

September 30, 
2011

 

December 31, 
2010

 

September 30,
2011

 

December 31, 
2010

 

 

 

(in millions)

 

 

 

 

 

Debt of consolidated CDOs due 2012-2021

 

$

5,035

 

$

5,171

 

0.8

%

1.0

%

Floating rate revolving credit borrowings due 2014

 

406

 

329

 

5.4

 

5.6

 

Floating rate revolving credit borrowings due 2015

 

88

 

35

 

4.4

 

5.2

 

Total

 

$

5,529

 

$

5,535