XML 28 R8.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Investment Entities
6 Months Ended
Jun. 30, 2011
Consolidated Investment Entities  
Consolidated Investment Entities

3.  Consolidated Investment Entities

 

The Company provides asset management services to various CDOs and other investment products (collectively, “investment entities”), which are sponsored by the Company for the investment of client assets in the normal course of business. Certain of these investment entities are considered to be VIEs while others are considered to be voting rights entities (“VREs”). The Company consolidates certain of these investment entities.

 

The CDOs managed by the Company are considered VIEs. These CDOs are asset backed financing entities collateralized by a pool of assets, primarily syndicated loans and, to a lesser extent, high-yield bonds. Multiple tranches of debt securities are issued by a CDO, offering investors various maturity and credit risk characteristics. The debt securities issued by the CDOs are non-recourse to the Company. The CDO’s debt holders have recourse only to the assets of the CDO. The assets of the CDOs cannot be used by the Company. Scheduled debt payments are based on the performance of the CDO’s collateral pool. The Company generally earns management fees from the CDOs based on the par value of outstanding debt and, in certain instances, may also receive performance-based fees. In the normal course of business, the Company has invested in certain CDOs, generally an insignificant portion of the unrated, junior subordinated debt.

 

For certain of the CDOs, the Company has determined that consolidation is required as it has power over the CDOs and holds a variable interest in the CDOs for which the Company has the potential to receive significant benefits or the potential obligation to absorb significant losses. For other CDOs managed by the Company, the Company has determined that consolidation is not required as the Company does not hold a variable interest in the CDOs.

 

The Company provides investment advice and related services to private, pooled investment vehicles organized as limited partnerships, limited liability companies or foreign (non-U.S.) entities. Certain of these pooled investment vehicles are considered VIEs while others are VREs. For investment management services, the Company generally earns management fees based on the market value of assets under management, and in certain instances may also receive performance-based fees. The Company provides seed money occasionally to certain of these funds. For certain of the pooled investment vehicles, the Company has determined that consolidation is required as the Company stands to absorb a majority of the entity’s expected losses or receive a majority of the entity’s expected residual returns. For other VIE pooled investment vehicles, the Company has determined that consolidation is not required because the Company is not expected to absorb the majority of the expected losses or receive the majority of the expected residual returns. For the pooled investment vehicles which are VREs, the Company consolidates the structure when it has a controlling financial interest.

 

The Company also provides investment advisory, distribution and other services to the Columbia and Threadneedle mutual fund families. The Company has determined that consolidation is not required for these mutual funds.

 

In addition, the Company may invest in structured investments including VIEs for which it is not the sponsor. These structured investments typically invest in fixed income instruments and are managed by third parties and include asset backed securities, commercial mortgage backed securities, and residential mortgage backed securities. The Company includes these investments in Available-for-Sale securities. The Company has determined that it is not the primary beneficiary of these structures due to its relative size, position in the capital structure of these entities, and the Company’s lack of power over the structures. The Company’s maximum exposure to loss as a result of its investment in structured investments that it does not consolidate is limited to its carrying value. The Company has no obligation to provide further financial or other support to these structured investments nor has the Company provided any support to these structured investments. See Note 4 for additional information about these structured investments.

 

The following tables reflect the impact of consolidated investment entities on the Consolidated Balance Sheets and the Consolidated Statements of Operations:

 

 

 

June 30, 2011

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

Total assets

 

$

128,099

 

$

7,098

 

$

(59

)

$

135,138

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

117,991

 

$

5,919

 

$

 

$

123,910

 

Total Ameriprise Financial, Inc. shareholders’ equity

 

10,084

 

523

 

(59

)

10,548

 

Noncontrolling interests equity

 

24

 

656

 

 

680

 

Total liabilities and equity

 

$

128,099

 

$

7,098

 

$

(59

)

$

135,138

 

 

 

 

December 31, 2010

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total assets

 

$

124,401

 

$

6,871

 

$

(58

)

$

131,214

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

114,205

 

$

5,724

 

$

 

$

119,929

 

Total Ameriprise Financial, Inc. shareholders’ equity

 

10,196

 

587

 

(58

)

10,725

 

Noncontrolling interests equity

 

 

560

 

 

560

 

Total liabilities and equity

 

$

124,401

 

$

6,871

 

$

(58

)

$

131,214

 

 

 

 

Three Months Ended June 30, 2011

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total net revenues

 

$

2,598

 

$

35

 

$

(10

)

$

2,623

 

Total expenses

 

2,171

 

63

 

(10

)

2,224

 

Income (loss) from continuing operations before income tax provision

 

427

 

(28

)

 

399

 

Income tax provision

 

114

 

 

 

114

 

Income (loss) from continuing operations

 

313

 

(28

)

 

285

 

Loss from discontinued operations, net of tax

 

(4

)

 

 

(4

)

Net income (loss)

 

309

 

(28

)

 

281

 

Net loss attributable to noncontrolling interests

 

 

(28

)

 

(28

)

Net income attributable to Ameriprise Financial

 

$

309

 

$

 

$

 

$

309

 

 

 

 

Six Months Ended June 30, 2011

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total net revenues

 

$

5,093

 

$

82

 

$

(20

)

$

5,155

 

Total expenses

 

4,261

 

128

 

(20

)

4,369

 

Income (loss) from continuing operations before income tax provision

 

832

 

(46

)

 

786

 

Income tax provision

 

207

 

 

 

207

 

Income (loss) from continuing operations

 

625

 

(46

)

 

579

 

Loss from discontinued operations, net of tax

 

(75

)

 

 

(75

)

Net income (loss)

 

550

 

(46

)

 

504

 

Net loss attributable to noncontrolling interests

 

 

(46

)

 

(46

)

Net income attributable to Ameriprise Financial

 

$

550

 

$

 

$

 

$

550

 

 

 

 

Three Months Ended June 30, 2010

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total net revenues

 

$

2,271

 

$

201

 

$

(10

)

$

2,462

 

Total expenses

 

1,948

 

62

 

(10

)

2,000

 

Income from continuing operations before income tax provision

 

323

 

139

 

 

462

 

Income tax provision

 

66

 

 

 

66

 

Income from continuing operations

 

257

 

139

 

 

396

 

Income from discontinued operations, net of tax

 

2

 

 

 

2

 

Net income

 

259

 

139

 

 

398

 

Net income attributable to noncontrolling interests

 

 

139

 

 

139

 

Net income attributable to Ameriprise Financial

 

$

259

 

$

 

$

 

$

259

 

 

 

 

Six Months Ended June 30, 2010

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total net revenues

 

$

4,302

 

$

337

 

$

(19

)

$

4,620

 

Total expenses

 

3,703

 

116

 

(19

)

3,800

 

Income from continuing operations before income tax provision

 

599

 

221

 

 

820

 

Income tax provision

 

130

 

 

 

130

 

Income from continuing operations

 

469

 

221

 

 

690

 

Income from discontinued operations, net of tax

 

4

 

 

 

4

 

Net income

 

473

 

221

 

 

694

 

Net income attributable to noncontrolling interests

 

 

221

 

 

221

 

Net income attributable to Ameriprise Financial

 

$

473

 

$

 

$

 

$

473

 

 

The following tables present the balances of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis:

 

 

 

June 30, 2011

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

$

 

$

347

 

$

6

 

$

353

 

Common stocks

 

38

 

88

 

23

 

149

 

Other structured investments

 

 

60

 

3

 

63

 

Syndicated loans

 

 

4,605

 

246

 

4,851

 

Total investments

 

38

 

5,100

 

278

 

5,416

 

Receivables

 

 

62

 

 

62

 

Other assets

 

 

10

 

1,097

 

1,107

 

Total assets at fair value

 

$

38

 

$

5,172

 

$

1,375

 

$

6,585

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Debt

 

$

 

$

 

$

5,234

 

$

5,234

 

Other liabilities

 

 

177

 

 

177

 

Total liabilities at fair value

 

$

 

$

177

 

$

5,234

 

$

5,411

 

 

 

 

December 31, 2010

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

$

 

$

418

 

$

6

 

$

424

 

Common stocks

 

26

 

53

 

11

 

90

 

Other structured investments

 

 

39

 

22

 

61

 

Syndicated loans

 

 

4,867

 

 

4,867

 

Trading securities

 

 

2

 

 

2

 

Total investments

 

26

 

5,379

 

39

 

5,444

 

Receivables

 

 

33

 

 

33

 

Other assets

 

 

8

 

887

 

895

 

Total assets at fair value

 

$

26

 

$

5,420

 

$

926

 

$

6,372

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Debt

 

$

 

$

 

$

5,171

 

$

5,171

 

Other liabilities

 

 

154

 

 

154

 

Total liabilities at fair value

 

$

 

$

154

 

$

5,171

 

$

5,325

 

 

The following tables provide a summary of changes in Level 3 assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis:

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Syndicated

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Loans

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, April 1, 2011

 

$

6

 

$

26

 

$

 

$

216

 

$

920

 

$

(5,333

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

(1

)(1)

 

 

 

(31

)(1)

Other comprehensive income

 

 

 

 

 

1

 

 

Purchases

 

 

 

3

 

68

 

184

 

 

Sales

 

 

 

 

(4

)

 

 

Issues

 

 

 

 

 

 

(17

)

Settlements

 

 

 

 

(54

)

 

147

 

Transfers into (out of) of Level 3

 

 

(2

)(2)

 

20

(3)

(8

)(4)

 

Balance, June 30, 2011

 

$

6

 

$

23

 

$

3

 

$

246

 

$

1,097

 

$

(5,234

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets held at June 30, 2011

 

$

 

$

(1

)(1)

$

 

$

1

(1)

$

 

$

(27

)(1)

 

 

(1)        Included in net investment income in the Consolidated Statements of Operations.

(2)        Represents securities with a fair value of $5 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $3 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

(3)        Represents securities with a fair value of $47 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $67 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

(4)        Represents securities that were transferred to Level 2 as the fair value of these securities is now obtained from a nationally-recognized pricing service with observable inputs.

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, April 1, 2010

 

$

15

 

$

 

$

6

 

$

870

 

$

(5,144

)

Cumulative effect of accounting change

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

(1

)(1)

1

 

(1)

(1)

35

(2)

77

(1)

Other comprehensive income

 

 

 

 

(14

)

 

Purchases, sales, issues and settlements, net

 

(8

)

3

 

5

 

(209

)

19

 

Balance, June 30, 2010

 

$

6

 

$

4

 

$

10

 

$

682

 

$

(5,048

)

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets held at June 30, 2010

 

$

 

$

1

(1)

$

 

$

5

(3)

$

77

(1)

 

 

(1)             Included in net investment income in the Consolidated Statements of Operations.

(2)             Represents a $36 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

(3)             Represents a $6 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Syndicated

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Loans

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, January 1, 2011

 

$

6

 

$

11

 

$

22

 

$

 

$

887

 

$

(5,171

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

5

(1)

(1

)(1)

4

(1)

4

(2)

(215

)(1)

Other comprehensive income

 

 

 

 

 

25

 

 

Purchases

 

 

 

3

 

93

 

196

 

 

Sales

 

(1

)

 

 

(6

)

(15

)

 

Issues

 

 

 

 

 

 

(27

)

Settlements

 

 

 

 

(56

)

1

 

179

 

Transfers into (out of) of Level 3

 

1

(3)

7

(4)

(21

)(5)

211

(6)

(1

)(7)

 

Balance, June 30, 2011

 

$

6

 

$

23

 

$

3

 

$

246

 

$

1,097

 

$

(5,234

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets and liabilities held at June 30, 2011

 

$

 

$

3

(1)

$

(1

)(1)

$

3

(1)

$

(1

)(1)

$

(211

)(1)

 

 

(1)        Included in net investment income in the Consolidated Statements of Operations.

(2)        Included in other revenues in the Consolidated Statements of Operations.

(3)        Represents securities that were transferred to Level 3 as the fair value of these securities is now based on a single broker quote.

(4)        Represents securities with a fair value of $7 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $14 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

(5)        Represents securities that were transferred to Level 2 as the fair value of these securities is now obtained from a nationally-recognized pricing service with observable inputs.

(6)        Represents securities with a fair value of $47 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $258 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

(7)        Represents securities with a fair value of $8 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $7 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, January 1, 2010

 

$

 

$

 

$

 

$

831

 

$

 

Cumulative effect of accounting change

 

15

 

 

5

 

 

(4,962

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

(1

)(1)

1

 

1

(1)

72

(2)

(106

)(1)

Other comprehensive income

 

 

 

 

(64

)

 

Purchases, sales, issues and settlements, net

 

(8

)

3

 

4

 

(157

)

20

 

Balance, June 30, 2010

 

$

6

 

$

4

 

$

10

 

$

682

 

$

(5,048

)

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets and liabilities held at June 30, 2010

 

$

 

$

1

(1)

$

1

(1)

$

42

(3)

$

(106

)(1)

 

 

(1)        Included in net investment income in the Consolidated Statements of Operations.

(2)        Represents a $73 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

(3)        Represents a $43 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

 

The Company has elected the fair value option for the financial assets and liabilities of the consolidated CDOs. Management believes that the use of the fair value option better matches the changes in fair value of assets and liabilities related to the CDOs. For receivables, certain other assets and other liabilities of the consolidated CDOs, the carrying value approximates fair value as the nature of these assets and liabilities has historically been short term and the receivables have been collectible. The fair value of these assets and liabilities is classified as Level 2. Other liabilities consist primarily of securities purchased but not yet settled held by consolidated CDOs. The fair value of syndicated loans obtained from nationally-recognized pricing services is classified as Level 2. The fair value of syndicated loans obtained from a single broker quote is classified as Level 3. Other assets consist primarily of properties held in consolidated pooled investment vehicles managed by Threadneedle. The fair value of these properties is determined using discounted cash flows and market comparables. Inputs into the valuation of these properties include: rental cash flows, current occupancy, historical vacancy rates, tenant history and assumptions regarding how quickly the property can be occupied and at what rental rates. Given the significance of the unobservable inputs to these measurements, these assets are classified as Level 3. The fair value of the CDO’s debt is valued using a discounted cash flow methodology. Inputs used to determine the expected cash flows include assumptions about default and recovery rates of the CDO’s underlying assets. Given the significance of the unobservable inputs to this fair value measurement, the CDO debt is classified as Level 3. See Note 11 for a description of the Company’s determination of the fair value of investments.

 

The following table presents the fair value and unpaid principal balance of assets and liabilities carried at fair value under the fair value option:

 

 

 

June 30, 2011

 

December 31, 2010

 

 

 

(in millions)

 

Syndicated loans

 

 

 

 

 

Unpaid principal balance

 

$

4,980

 

$

5,107

 

Excess estimated unpaid principal over fair value

 

(129

)

(240

)

Fair value

 

$

4,851

 

$

4,867

 

 

 

 

 

 

 

Fair value of loans more than 90 days past due

 

$

37

 

$

71

 

Fair value of loans in non-accrual status

 

37

 

71

 

Difference between fair value and unpaid principal of loans more than 90 days past due, loans in non-accrual status or both

 

26

 

62

 

Debt

 

 

 

 

 

Unpaid principal balance

 

$

5,740

 

$

5,893

 

Excess estimated unpaid principal over fair value

 

(506

)

(722

)

Fair value

 

$

5,234

 

$

5,171

 

 

Interest income from syndicated loans, bonds and structured investments is recorded based on contractual rates in net investment income. Gains and losses related to changes in the fair value of investments and gains and losses on sales of investments are recorded in net investment income. Interest expense on debt is recorded in interest and debt expense with gains and losses related to changes in the fair value of debt recorded in net investment income.

 

Total net gains and (losses) recognized in net investment income related to changes in the fair value of financial assets and liabilities for which the fair value option was elected were $(33) million and $100 million for the three months ended June 30, 2011 and 2010, respectively. Total net gains and (losses) recognized in net investment income related to changes in the fair value of financial assets and liabilities for which the fair value option was elected were $(66) million and $128 million for the six months ended June 30, 2011 and 2010, respectively. The majority of the syndicated loans and debt have floating rates; as such, changes in their fair values are primarily attributable to changes in credit spreads.

 

Debt of the consolidated investment entities and the stated interest rates were as follows:

 

 

 

Carrying Value

 

Weighted Average Interest Rate

 

 

 

June 30,
2011

 

December 31,
2010

 

June 30,
2011

 

December 31,
2010

 

 

 

(in millions)

 

 

 

 

 

Debt of consolidated CDOs due 2012-2021

 

$

5,234

 

$

5,171

 

0.9

%

1.0

%

Floating rate revolving credit borrowings due 2014

 

419

 

329

 

5.4

 

5.6

 

Floating rate revolving credit borrowings due 2015

 

49

 

35

 

4.5

 

5.2

 

Total

 

$

5,702

 

$

5,535

 

 

 

 

 

 

The debt of the consolidated CDOs has both fixed and floating interest rates, which range from 0% to 13.3%. The interest rates on the debt of consolidated investment entities are weighted average rates based on the outstanding principal and contractual interest rates. The carrying value of the debt of the consolidated CDOs represents the fair value of the aggregate debt as of June 30, 2011 and December 31, 2010. The carrying value of the floating rate revolving credit borrowings represents the outstanding principal amount of debt of certain consolidated pooled investment vehicles managed by Threadneedle. The fair value of this debt was $468 million and $364 million as of June 30, 2011 and December 31, 2010, respectively.