XML 69 R24.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Investment Entities (Tables)
6 Months Ended
Jun. 30, 2011
Consolidated Investment Entities  
Schedule of impact of consolidated investment entities on consolidated financial statements

 

 

 

 

June 30, 2011

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

Total assets

 

$

128,099

 

$

7,098

 

$

(59

)

$

135,138

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

117,991

 

$

5,919

 

$

 

$

123,910

 

Total Ameriprise Financial, Inc. shareholders’ equity

 

10,084

 

523

 

(59

)

10,548

 

Noncontrolling interests equity

 

24

 

656

 

 

680

 

Total liabilities and equity

 

$

128,099

 

$

7,098

 

$

(59

)

$

135,138

 

 

 

 

December 31, 2010

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total assets

 

$

124,401

 

$

6,871

 

$

(58

)

$

131,214

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

114,205

 

$

5,724

 

$

 

$

119,929

 

Total Ameriprise Financial, Inc. shareholders’ equity

 

10,196

 

587

 

(58

)

10,725

 

Noncontrolling interests equity

 

 

560

 

 

560

 

Total liabilities and equity

 

$

124,401

 

$

6,871

 

$

(58

)

$

131,214

 

 

 

 

Three Months Ended June 30, 2011

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total net revenues

 

$

2,598

 

$

35

 

$

(10

)

$

2,623

 

Total expenses

 

2,171

 

63

 

(10

)

2,224

 

Income (loss) from continuing operations before income tax provision

 

427

 

(28

)

 

399

 

Income tax provision

 

114

 

 

 

114

 

Income (loss) from continuing operations

 

313

 

(28

)

 

285

 

Loss from discontinued operations, net of tax

 

(4

)

 

 

(4

)

Net income (loss)

 

309

 

(28

)

 

281

 

Net loss attributable to noncontrolling interests

 

 

(28

)

 

(28

)

Net income attributable to Ameriprise Financial

 

$

309

 

$

 

$

 

$

309

 

 

 

 

Six Months Ended June 30, 2011

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total net revenues

 

$

5,093

 

$

82

 

$

(20

)

$

5,155

 

Total expenses

 

4,261

 

128

 

(20

)

4,369

 

Income (loss) from continuing operations before income tax provision

 

832

 

(46

)

 

786

 

Income tax provision

 

207

 

 

 

207

 

Income (loss) from continuing operations

 

625

 

(46

)

 

579

 

Loss from discontinued operations, net of tax

 

(75

)

 

 

(75

)

Net income (loss)

 

550

 

(46

)

 

504

 

Net loss attributable to noncontrolling interests

 

 

(46

)

 

(46

)

Net income attributable to Ameriprise Financial

 

$

550

 

$

 

$

 

$

550

 

 

 

 

Three Months Ended June 30, 2010

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total net revenues

 

$

2,271

 

$

201

 

$

(10

)

$

2,462

 

Total expenses

 

1,948

 

62

 

(10

)

2,000

 

Income from continuing operations before income tax provision

 

323

 

139

 

 

462

 

Income tax provision

 

66

 

 

 

66

 

Income from continuing operations

 

257

 

139

 

 

396

 

Income from discontinued operations, net of tax

 

2

 

 

 

2

 

Net income

 

259

 

139

 

 

398

 

Net income attributable to noncontrolling interests

 

 

139

 

 

139

 

Net income attributable to Ameriprise Financial

 

$

259

 

$

 

$

 

$

259

 

 

 

 

Six Months Ended June 30, 2010

 

 

 

Before

 

Consolidated

 

 

 

 

 

 

 

Consolidation

 

Investment Entities

 

Eliminations

 

Total

 

 

 

(in millions)

 

Total net revenues

 

$

4,302

 

$

337

 

$

(19

)

$

4,620

 

Total expenses

 

3,703

 

116

 

(19

)

3,800

 

Income from continuing operations before income tax provision

 

599

 

221

 

 

820

 

Income tax provision

 

130

 

 

 

130

 

Income from continuing operations

 

469

 

221

 

 

690

 

Income from discontinued operations, net of tax

 

4

 

 

 

4

 

Net income

 

473

 

221

 

 

694

 

Net income attributable to noncontrolling interests

 

 

221

 

 

221

 

Net income attributable to Ameriprise Financial

 

$

473

 

$

 

$

 

$

473

Schedule of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis

 

 

 

 

June 30, 2011

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

$

 

$

347

 

$

6

 

$

353

 

Common stocks

 

38

 

88

 

23

 

149

 

Other structured investments

 

 

60

 

3

 

63

 

Syndicated loans

 

 

4,605

 

246

 

4,851

 

Total investments

 

38

 

5,100

 

278

 

5,416

 

Receivables

 

 

62

 

 

62

 

Other assets

 

 

10

 

1,097

 

1,107

 

Total assets at fair value

 

$

38

 

$

5,172

 

$

1,375

 

$

6,585

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Debt

 

$

 

$

 

$

5,234

 

$

5,234

 

Other liabilities

 

 

177

 

 

177

 

Total liabilities at fair value

 

$

 

$

177

 

$

5,234

 

$

5,411

 

 

 

 

December 31, 2010

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

$

 

$

418

 

$

6

 

$

424

 

Common stocks

 

26

 

53

 

11

 

90

 

Other structured investments

 

 

39

 

22

 

61

 

Syndicated loans

 

 

4,867

 

 

4,867

 

Trading securities

 

 

2

 

 

2

 

Total investments

 

26

 

5,379

 

39

 

5,444

 

Receivables

 

 

33

 

 

33

 

Other assets

 

 

8

 

887

 

895

 

Total assets at fair value

 

$

26

 

$

5,420

 

$

926

 

$

6,372

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Debt

 

$

 

$

 

$

5,171

 

$

5,171

 

Other liabilities

 

 

154

 

 

154

 

Total liabilities at fair value

 

$

 

$

154

 

$

5,171

 

$

5,325

Schedule of changes in Level 3 assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis

 

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Syndicated

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Loans

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, April 1, 2011

 

$

6

 

$

26

 

$

 

$

216

 

$

920

 

$

(5,333

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

(1

)(1)

 

 

 

(31

)(1)

Other comprehensive income

 

 

 

 

 

1

 

 

Purchases

 

 

 

3

 

68

 

184

 

 

Sales

 

 

 

 

(4

)

 

 

Issues

 

 

 

 

 

 

(17

)

Settlements

 

 

 

 

(54

)

 

147

 

Transfers into (out of) of Level 3

 

 

(2

)(2)

 

20

(3)

(8

)(4)

 

Balance, June 30, 2011

 

$

6

 

$

23

 

$

3

 

$

246

 

$

1,097

 

$

(5,234

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets held at June 30, 2011

 

$

 

$

(1

)(1)

$

 

$

1

(1)

$

 

$

(27

)(1)

 

 

(1)        Included in net investment income in the Consolidated Statements of Operations.

(2)        Represents securities with a fair value of $5 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $3 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

(3)        Represents securities with a fair value of $47 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $67 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

(4)        Represents securities that were transferred to Level 2 as the fair value of these securities is now obtained from a nationally-recognized pricing service with observable inputs.

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, April 1, 2010

 

$

15

 

$

 

$

6

 

$

870

 

$

(5,144

)

Cumulative effect of accounting change

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

(1

)(1)

1

 

(1)

(1)

35

(2)

77

(1)

Other comprehensive income

 

 

 

 

(14

)

 

Purchases, sales, issues and settlements, net

 

(8

)

3

 

5

 

(209

)

19

 

Balance, June 30, 2010

 

$

6

 

$

4

 

$

10

 

$

682

 

$

(5,048

)

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets held at June 30, 2010

 

$

 

$

1

(1)

$

 

$

5

(3)

$

77

(1)

 

 

(1)             Included in net investment income in the Consolidated Statements of Operations.

(2)             Represents a $36 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

(3)             Represents a $6 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Syndicated

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Loans

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, January 1, 2011

 

$

6

 

$

11

 

$

22

 

$

 

$

887

 

$

(5,171

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

5

(1)

(1

)(1)

4

(1)

4

(2)

(215

)(1)

Other comprehensive income

 

 

 

 

 

25

 

 

Purchases

 

 

 

3

 

93

 

196

 

 

Sales

 

(1

)

 

 

(6

)

(15

)

 

Issues

 

 

 

 

 

 

(27

)

Settlements

 

 

 

 

(56

)

1

 

179

 

Transfers into (out of) of Level 3

 

1

(3)

7

(4)

(21

)(5)

211

(6)

(1

)(7)

 

Balance, June 30, 2011

 

$

6

 

$

23

 

$

3

 

$

246

 

$

1,097

 

$

(5,234

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets and liabilities held at June 30, 2011

 

$

 

$

3

(1)

$

(1

)(1)

$

3

(1)

$

(1

)(1)

$

(211

)(1)

 

 

(1)        Included in net investment income in the Consolidated Statements of Operations.

(2)        Included in other revenues in the Consolidated Statements of Operations.

(3)        Represents securities that were transferred to Level 3 as the fair value of these securities is now based on a single broker quote.

(4)        Represents securities with a fair value of $7 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $14 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

(5)        Represents securities that were transferred to Level 2 as the fair value of these securities is now obtained from a nationally-recognized pricing service with observable inputs.

(6)        Represents securities with a fair value of $47 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $258 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

(7)        Represents securities with a fair value of $8 million that were transferred to Level 2 as the fair value of the securities is now obtained from a nationally-recognized pricing service with observable inputs and securities with a fair value of $7 million that were transferred to Level 3 as the fair value of the securities is now based on a single broker quote.

 

 

 

Corporate

 

 

 

Other

 

 

 

 

 

 

 

Debt

 

Common

 

Structured

 

Other

 

 

 

 

 

Securities

 

Stocks

 

Investments

 

Assets

 

Debt

 

 

 

(in millions)

 

Balance, January 1, 2010

 

$

 

$

 

$

 

$

831

 

$

 

Cumulative effect of accounting change

 

15

 

 

5

 

 

(4,962

)

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

(1

)(1)

1

 

1

(1)

72

(2)

(106

)(1)

Other comprehensive income

 

 

 

 

(64

)

 

Purchases, sales, issues and settlements, net

 

(8

)

3

 

4

 

(157

)

20

 

Balance, June 30, 2010

 

$

6

 

$

4

 

$

10

 

$

682

 

$

(5,048

)

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) included in income relating to assets and liabilities held at June 30, 2010

 

$

 

$

1

(1)

$

1

(1)

$

42

(3)

$

(106

)(1)

 

 

(1)        Included in net investment income in the Consolidated Statements of Operations.

(2)        Represents a $73 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

(3)        Represents a $43 million gain included in other revenues and a $1 million loss included in net investment income in the Consolidated Statements of Operations.

Schedule of fair value and unpaid principal balance of assets and liabilities carried at fair value under the fair value option

 

 

 

 

June 30, 2011

 

December 31, 2010

 

 

 

(in millions)

 

Syndicated loans

 

 

 

 

 

Unpaid principal balance

 

$

4,980

 

$

5,107

 

Excess estimated unpaid principal over fair value

 

(129

)

(240

)

Fair value

 

$

4,851

 

$

4,867

 

 

 

 

 

 

 

Fair value of loans more than 90 days past due

 

$

37

 

$

71

 

Fair value of loans in non-accrual status

 

37

 

71

 

Difference between fair value and unpaid principal of loans more than 90 days past due, loans in non-accrual status or both

 

26

 

62

 

Debt

 

 

 

 

 

Unpaid principal balance

 

$

5,740

 

$

5,893

 

Excess estimated unpaid principal over fair value

 

(506

)

(722

)

Fair value

 

$

5,234

 

$

5,171

Schedule of debt of the consolidated investment entities and the stated interest rates

 

 

 

 

Carrying Value

 

Weighted Average Interest Rate

 

 

 

June 30,
2011

 

December 31,
2010

 

June 30,
2011

 

December 31,
2010

 

 

 

(in millions)

 

 

 

 

 

Debt of consolidated CDOs due 2012-2021

 

$

5,234

 

$

5,171

 

0.9

%

1.0

%

Floating rate revolving credit borrowings due 2014

 

419

 

329

 

5.4

 

5.6

 

Floating rate revolving credit borrowings due 2015

 

49

 

35

 

4.5

 

5.2

 

Total

 

$

5,702

 

$

5,535