EX-99.1 2 a06-16608_1ex99d1.htm EX-99

Exhibit 99.1

 

 

News Release

 

Ameriprise Financial Reports Second Quarter

2006 Results

 

Net income per diluted share was $0.57 for the quarter, including $0.22 of non-recurring separation costs

 

Adjusted earnings per diluted share for the quarter were $0.79, reflecting strong underlying business performance

 

MINNEAPOLIS – July 25, 2006 – Ameriprise Financial, Inc. (NYSE: AMP) today reported net income of $141 million for the quarter ended June 30, 2006 versus income before discontinued operations of $149 million for the year-ago quarter. Adjusted earnings increased 22 percent to $195 million in the second quarter of 2006 compared to the second quarter of 2005. Adjusted earnings exclude income from discontinued operations, after-tax non-recurring separation costs and after-tax earnings of AMEX Assurance in the 2005 period, a business that remained with American Express.(1)

 

Net income per diluted share for the second quarter of 2006 was $0.57. Adjusted earnings per diluted share for the second quarter of 2006 were $0.79, up 22 percent from the year-ago period. Both per share amounts are based on an average diluted share count of 248 million.

 

Revenues grew 8 percent to $2.1 billion in the second quarter of 2006. Adjusted revenues, which exclude the impact of AMEX Assurance, grew 13 percent, reflecting solid growth in retail client activity, which resulted in higher management fees, distribution fees and premiums. “Other” revenues were positively impacted by the proceeds from the sale of the defined contribution recordkeeping business, contributing 4 percentage points of the adjusted revenue growth.

 

Return on equity for the 12 months ended June 30, 2006 was 7.1 percent. Adjusted return on equity increased to 10.7 percent from 10.4 percent for the 12 months ended March 31, 2006. During the quarter, the Company repurchased 1 million shares for approximately $42 million.

 

“We had a solid operating quarter and continue to gain significant traction against our strategic objectives, reflecting the benefits of the diversification within our integrated business model,” said Jim Cracchiolo, chairman and chief executive officer. “We are exceeding our revenue and earnings targets and continue to drive improvement in return on equity.

 

“A key factor in our success in the quarter is the continued stability and increased productivity of our advisor force. Branded advisor retention remains stable at high levels and advisor productivity increased significantly, reflected in strong growth in gross dealer concession and advisor cash sales, in spite of the turbulent market environment. In addition, we continue to attract mass affluent clients into our base.

 


(1) See definitions and reconciliations throughout the release.

 

1



 

“Owned and managed net flows approached $2 billion in the quarter as we saw continued strong sales in wrap and variable annuity products and net outflows in RiverSource Funds were essentially cut in half due to both increased sales and lower redemptions. I am pleased with the progress we’re making.

 

“With regard to our operating segments, our Asset Accumulation and Income segment results were led by continued improvements in our brokerage business driven by strong wrap net flows and other brokerage activity. The variable annuity business continues to experience strong net flows both within Ameriprise and through third parties. Our exposure to spread products, primarily certificates and fixed annuities, declined as we continue to manage our exposure to the yield curve.

 

“Within the Protection segment, we feel good about our results as we continue to gain market share in variable universal life, universal life and auto and home insurance. Profitability in our disability income insurance business has returned to historical levels after higher claims in the first quarter of the year. In addition, long term care insurance experienced lower-than-usual claims in the quarter; however, we see this as an anomaly rather than a trend.”

 

Second Quarter 2006 Summary

 

Management believes that the presentation of adjusted financial measures best reflects the underlying performance of the Company’s ongoing operations. The adjusted financial measures exclude discontinued operations, non-recurring separation costs and AMEX Assurance. This presentation is consistent with the non-GAAP financial information presented in the Company’s annual report and Form 10-K for year-end 2005, filed March 8, 2006 with the Securities and Exchange Commission.

 

Ameriprise Financial, Inc.
2Q 2006 Summary

 

 

 

 

 

 

 

%

 

Per Diluted Share

 

%

 

(in millions, unaudited)

 

2Q06

 

2Q05

 

Change

 

2Q06

 

2Q05

 

Change

 

Net income

 

$

141

 

$

155

 

(9

)%

$

0.57

 

$

0.63

 

(10

)%

Less: Income from discontinued operations

 

 

6

 

 

#

 

0.02

 

 

#

Income before discontinued operations

 

141

 

149

 

(5

)

0.57

 

0.61

 

(7

)

Less: Income attributable to AMEX Assurance, after-tax

 

 

26

 

 

#

 

0.11

 

 

#

Add: Separation costs, after-tax

 

54

 

37

 

46

 

0.22

 

0.15

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings, after-tax

 

$

195

 

$

160

 

22

 

$

0.79

 

$

0.65

 

22

 

 


  # Variance of 100% or greater.

 

Included in consolidated net income and adjusted earnings for the second quarter of 2006 were $6 million in pretax realized net investment gains. Included in the second quarter of 2005 were $57 million in pretax realized net investment gains.

 

The reported adjusted earnings and adjusted revenues reflect the strong underlying improvement in business results. Although there are a number of special items addressed later in the release, in total, they negatively impacted adjusted earnings by $1 million.

 

2



 

Second Quarter 2006 Consolidated Business Highlights

 

                  Performance against shareholder targets remains strong with adjusted revenues up 13 percent, adjusted earnings up 22 percent and adjusted return on equity of 10.7 percent.

 

                  Strong productivity increases drove 15 percent growth in total Gross Dealer Concession (GDC) from the year-ago period, reflecting a 12 percent increase in branded advisor cash sales combined with continued strong net flows into advisor managed wrap accounts. Per branded advisor GDC increased 14 percent from the second quarter of 2005.

 

                  As of June 30, 2006, advisors totaled 12,372, up 2 percent from the year-ago quarter. There was no significant change in the number of branded advisors, primarily due to fewer new hires in the employee channel. Franchisee retention remained strong at 91 percent.

 

                  Productivity increases were also the result of growth in mass affluent clients, those with $100,000 or more in assets or comparable product values with the Company, up 8 percent from the year-ago period.

 

                  Financial plans sold were essentially flat from the prior year period. Financial planning penetration remained at 44 percent, with the financial planning penetration of newly acquired mass affluent clients at 58 percent year to date.

 

                  Owned and managed net flows of $1.9 billion in the quarter included $1.9 billion in Ameriprise wrap net flows, $0.8 billion in Securities America wrap net flows, $1.3 billion in RiverSource variable annuity net flows and $1.0 billion in RiverSource mutual fund net outflows, down from $2.5 billion in mutual fund net outflows in the prior year period. Certificate and fixed annuity net outflows were $1.3 billion, as the Company managed its exposure to the yield curve.

 

                  At June 30, 2006, owned, managed and administered assets were $428 billion, reflecting a $17 billion decline in administered assets resulting from the sale of the defined contribution recordkeeping business. Owned and managed assets of $365 billion increased 8 percent from June 30, 2005.

 

                  Life insurance in-force was up 9 percent year-over-year to $167 billion.

 

                  After nine months as an independent company, separation activities continue to be well executed and on track, with continued improvement in Ameriprise Financial brand awareness.

 

3



 

Ameriprise Financial, Inc.
Consolidated Income Statements Reconciled to Adjusted

 

 

 

Quarters Ended
June 30,

 

%

 

AMEX Assurance
Quarters Ended
June 30,

 

Adjusted
Quarters Ended
June 30,

 

%

 

(in millions, unaudited)

 

2006

 

2005

 

Change

 

2006

 

2005

 

2006

 

2005

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management, financial advice and service fees

 

$

721

 

$

632

 

14

%

$

 

$

1

 

$

721

 

$

631

 

14

%

Distribution fees

 

325

 

289

 

12

 

 

 

325

 

289

 

12

 

Net investment income

 

522

 

558

 

(6

)

 

3

 

522

 

555

 

(6

)

Premiums

 

229

 

279

 

(18

)

 

71

 

229

 

208

 

10

 

Other revenues

 

256

 

137

 

87

 

 

1

 

256

 

136

 

88

 

Total revenues

 

2,053

 

1,895

 

8

 

 

76

 

2,053

 

1,819

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field

 

436

 

371

 

18

 

 

1

 

436

 

370

 

18

 

Non-field

 

330

 

280

 

18

 

 

 

330

 

280

 

18

 

Total compensation and benefits

 

766

 

651

 

18

 

 

1

 

766

 

650

 

18

 

Interest credited to account values

 

307

 

328

 

(6

)

 

 

307

 

328

 

(6

)

Benefits, claims, losses and settlement expenses

 

225

 

238

 

(5

)

 

20

 

225

 

218

 

3

 

Amortization of deferred acquisition costs

 

153

 

134

 

14

 

 

9

 

153

 

125

 

22

 

Interest and debt expense

 

28

 

19

 

47

 

 

 

28

 

19

 

47

 

Other expenses

 

304

 

278

 

9

 

 

7

 

304

 

271

 

12

 

Total expenses before separation costs

 

1,783

 

1,648

 

8

 

 

37

 

1,783

 

1,611

 

11

 

Income before income tax provision, discontinued operations and separation costs (1)

 

270

 

247

 

9

 

 

39

 

270

 

208

 

30

 

Income tax provision before tax benefit attributable to separation costs (1)

 

75

 

61

 

23

 

 

13

 

75

 

48

 

56

 

Income before discontinued operations and separation costs (1)

 

195

 

186

 

5

 

$

 

$

26

 

$

195

 

$

160

 

22

 

Separation costs, after-tax (1)

 

54

 

37

 

46

 

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations

 

141

 

149

 

(5

)

 

 

 

 

 

 

 

 

 

 

Discontinued operations, net of tax

 

 

6

 

#

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

141

 

$

155

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

246.3

 

246.2

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

248.0

 

246.2

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 


(1)         For this non-GAAP presentation of separation costs, after-tax is calculated using the statutory tax rate of 35%, adjusted for permanent differences, if any.

#            Variance of 100% or greater.

 

4



 

Second Quarter 2006 Consolidated Results

 

The Asset Accumulation and Income (AA&I) segment contributed 73 percent of the quarter’s $2.1 billion of consolidated revenues, the Protection segment contributed 24 percent of the consolidated revenues and the Corporate and Other and Eliminations (Corporate) segment contributed 3 percent.

 

Revenues

 

AA&I segment revenues of $1.5 billion grew 13 percent, or $169 million, from the year-ago quarter. Management, financial advice and service fees increased $100 million, primarily as a result of strong net flows into wrap and RiverSource variable annuity products, as well as market appreciation. Distribution fees also increased $36 million as a result of strong brokerage and advisor activity levels. Net investment income declined $57 million as realized net investment gains declined $31 million, the income recognized from certain hedges declined $15 million and certificate and fixed annuity balances declined. These decreases were partially offset by increased income from hedge fund investments. “Other” revenues increased $90 million, including $66 million in proceeds from the sale of the defined contribution recordkeeping business.

 

On a product level, Brokerage, banking and other revenue grew 32 percent, or $116 million, to $474 million, primarily due to increases in wrap account values; Asset management revenue grew 23 percent, or $82 million, to $441 million, primarily due to the proceeds from the sale of the defined contribution recordkeeping business; Variable annuity revenues grew 10 percent, or $21 million, to $235 million, due to strong net inflows into variable annuity products; and Fixed annuity and certificate revenues declined 13 percent, or $50 million, primarily due to lower account balances.

 

Protection segment revenues were down 5 percent. Adjusted Protection segment revenues of $496 million were up 11 percent, or $49 million, from the year-ago quarter, excluding the impact of AMEX Assurance. Adjusted growth was primarily due to a $20 million increase in premiums, primarily in Auto and Home, and a $24 million increase in adjusted “Other” revenues, including $18 million from recognizing previously deferred cost of insurance revenues.

 

On a product level, VUL/UL revenues were up 18 percent, or $30 million, to $198 million, primarily driven by the previously mentioned recognition of the deferred cost of insurance revenues and increased sales; Auto and home revenues grew 17 percent, or $22 million, to $150 million, due to increased premium revenues and higher net investment income; Disability income, long term care and other revenues declined 2 percent, or $2 million, to $126 million, reflecting lower net investment income, partially offset by higher premiums.

 

Expenses

 

Consolidated expenses totaled $1.8 billion for the three months ended June 30, 2006. Adjusted expenses were up 11 percent or $172 million from a year ago. The increase in adjusted expenses was primarily driven by a $116 million increase in compensation and benefits. Adjusted field compensation and benefits contributed $66 million of the increase due to growth in business activity. Adjusted non-field compensation and benefits contributed $50 million of the increase, primarily due to ongoing costs associated with being an independent company, $11 million in severance, primarily related to ongoing reengineering initiatives and $16 million in severance and other costs related to the sale of the defined contribution recordkeeping business. Interest credited to account values decreased $21 million, primarily due to lower account balances. Amortization of deferred acquisition costs (DAC) increased $19 million. Adjusted amortization of DAC increased $28 million, as a result of a $28 million adjustment to

 

5



 

DAC balances in Auto and Home. “Other” expenses increased $26 million. Adjusted “other” expenses increased $33 million, including $14 million in costs related to the sale of the defined contribution recordkeeping business.

 

Non-recurring separation costs incurred during the quarter of $84 million pretax ($54 million after-tax) compares to $56 million pretax ($37 million after-tax) in the second quarter of 2005. From the announcement of the separation from American Express through quarter end, cumulative non-recurring separation costs totaled $444 million pretax ($289 million after-tax).

 

Pretax Income

 

Consolidated pretax income for the quarter was $186 million. Adjusted pretax income of $270 million was up 30 percent, or $62 million, from the year-ago quarter, primarily due to a $51 million increase in the AA&I segment and a $10 million decrease in losses in the Corporate segment. Results in the Protection segment were essentially flat compared to the prior year quarter.

 

The AA&I segment pretax income of $222 million includes $6 million of realized net investment gains and a $36 million net gain from the sale of the defined contribution recordkeeping business, substantially offset by $32 million in legal and regulatory costs. The year-ago period included $37 million in realized net investment gains and $34 million in legal and regulatory costs.

 

The Protection segment pretax income of $92 million reflects the benefit from $28 million in reserve and balance sheet adjustments, offset by a $28 million expense from a DAC adjustment in Auto and Home. The year-ago period included $7 million in realized net investment gains.

 

The Corporate segment includes $11 million in severance costs primarily related to ongoing reengineering initiatives. The year-ago period included $13 million in realized net investment gains.

 

Taxes

 

The effective tax rate on adjusted earnings for the quarter was 27.8 percent compared to 23.1 percent for the second quarter of 2005. Included in the second quarter of 2005 was a $3 million benefit related to an IRS audit of previous years’ tax returns.

 

Balance Sheet and Capital

 

The Company issued $500 million of junior subordinated notes during the quarter. These securities mature in 60 years, carry a fixed rate coupon of 7.518 percent for the first 10 years and receive at least 75 percent equity credit by the majority of the Company’s rating agencies.

 

During the quarter, the Company repurchased 1 million shares for approximately $42 million. The quarter-end basic share count was 245.5 million and the ending diluted share count was 247.1 million. Average diluted share count for the quarter was 248.0 million compared to 253.5 million for the first quarter of 2006.

 

Shareholders’ equity as of second quarter 2006 was $7.2 billion, up $0.2 billion, or 3 percent, from June 30, 2005 and down $106 million from March 31, 2006. The change from March 31, 2006 was primarily driven by an increase in unrealized losses resulting from the impact of rising interest rates on the Company’s owned fixed income investment portfolio. Book value per outstanding share was $29.65 as of June 30, 2006.

 

6



 

The Company maintained substantial liquidity with $2.1 billion in cash and cash equivalents at June 30, 2006. The quality of the investment portfolio remained high with 7 percent of the fixed income portfolio in below investment grade securities. Unrealized net investment losses in the Available–for-Sale Investment portfolio increased to $1.0 billion from $0.6 billion as of March 31, 2006.

 

The debt to capital ratio as of June 30, 2006 was 25.1 percent. Assuming 75 percent equity credit for the junior subordinated notes, the debt to capital ratio was 17.6 percent. At June 30, 2006 the ratio of earnings to fixed charges was 5.8 times. Excluding interest on non-recourse debt, the ratio of earnings to fixed charges was 7.0 times.

 

Asset Accumulation and Income Segment
Income Statements

 

 

 

Quarters Ended
June 30,

 

%

 

(in millions, unaudited)

 

2006

 

2005

 

Change

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

Management, financial advice and service fees

 

$

654

 

$

554

 

18

%

Distribution fees

 

297

 

261

 

14

 

Net investment income

 

427

 

484

 

(12

)

Other revenues

 

115

 

25

 

 

#

Total revenues

 

1,493

 

1,324

 

13

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Compensation and benefits – field

 

376

 

310

 

21

 

Interest credited to account values

 

271

 

292

 

(7

)

Benefits, claims, losses and settlement expenses

 

12

 

21

 

(43

)

Amortization of deferred acquisition costs

 

91

 

89

 

2

 

Interest and debt expense

 

5

 

 

 

#

Other expenses

 

516

 

441

 

17

 

Total expenses

 

1,271

 

1,153

 

10

 

Pretax segment income

 

$

222

 

$

171

 

30

 

 


# Variance of 100% or greater.

 

Asset Accumulation and Income Segment – Second Quarter 2006 Results

 

Pretax segment income was $222 million for the second quarter, up 30 percent from $171 million in the second quarter of 2005. Solid results primarily reflect positive net flows in variable annuities and advisor managed accounts, as well as equity market appreciation. The positive impact of the sale of the defined contribution recordkeeping business, which added a net $36 million to the pretax earnings of this segment, was offset by a $31 million decline in realized net investment gains. The underlying business performance includes an 8 percent increase in managed assets and strong advisor productivity, reflected in a 16 percent increase in segment GDC and a 14 percent increase in distribution fees. Partially offsetting this strong performance was a $57 million decline in net investment income, comprised of a $31 million decline in realized net investment gains, a $15 million decline in the income recognized from certain hedges and lower certificate and fixed annuity balances, offset in part by increased income from hedge fund investments.

 

7



 

Segment Highlights

 

                  During the quarter the Company closed the sale of the defined contribution recordkeeping business, realizing a net pretax gain of $36 million.

 

                  Wrap product net flows of $2.7 billion in the quarter resulted in total ending assets of $66.5 billion, up 36 percent compared to the year-ago quarter, and was comprised of $56.7 billion in Ameriprise wrap assets and $9.8 billion in Securities America wrap assets.

 

                  The quarter reflected strong growth in RiverSource variable annuities with sales up 56 percent from the prior year period, which contributed to a 24 percent increase in ending balances from the same period last year. Ending annuity fixed account balances decreased 7 percent, or $1.9 billion, compared to the prior year period.

 

                  RiverSource Annuities launched three new innovative variable annuities within the Retirement Advisor 4 Variable Annuity Series sold through the branded advisor channel. In addition, it launched its new rider, Guarantor Withdrawal Benefit for LifeSM, on annuities sold through both the branded and third party channels.

 

                  Investment performance at RiverSource Investments and Threadneedle Investments continues to be strong.

 

                  Total RiverSource mutual fund assets under management of $56.8 billion decreased $2.0 billion from the first quarter of 2006, reflecting continued, though improving, net outflows in addition to equity market depreciation. Sales in the advisor channel increased to $2.7 billion, up from $2.5 billion in the first quarter of 2006, while redemptions dropped to $3.7 billion from $4.7 billion in the first quarter of 2006. The Company expects net outflows to continue in 2007.

 

                  RiverSource Funds introduced 10 new mutual funds including the innovative product solution – RiverSourceSM Retirement Plus – a series of target maturity funds that utilize the Company’s quantitative investment capabilities.

 

Total revenues increased 13 percent, or $169 million, from the year-ago quarter, to $1.5 billion.

 

                  Management, financial advice and service fees grew 18 percent, or $100 million, to $654 million, driven by strong net inflows into wrap accounts and variable annuities, and equity market appreciation, partially offset by net outflows in RiverSource mutual funds.

 

                  Distribution fees increased 14 percent, or $36 million, to $297 million, primarily due to increased retail brokerage activity.

 

                  Net investment income decreased 12 percent, or $57 million, primarily due to a $31 million decline in realized net investment gains and a $15 million decline in the value of S&P 500 Index options hedging stock market certificates, equity index annuities and options hedging Guaranteed Minimum Withdrawal Benefits (GMWB). The hedge related losses were primarily offset in the Interest Credited to Account Values and Benefits, Claims, Losses and Settlement expense line items where applicable. In addition, declining fixed annuity and certificate account balances negatively impacted net investment income and were partially offset by higher income from hedge fund investments.

 

8



 

                  Other revenues increased $90 million primarily from the proceeds of the sale of the defined contribution recordkeeping business and a $28 million increase in revenues primarily due to the revaluation of certain limited partner property funds managed by Threadneedle that prior to 2006 were not consolidated. There is an equal and offsetting $28 million increase in expenses related to the consolidation of these Threadneedle managed partnerships.

 

Total expenses of $1.3 billion increased 10 percent, or $118 million, from the year-ago quarter.

 

                  Compensation and benefits – field rose 21 percent, or $66 million, to $376 million, reflecting higher commissions paid driven by strong sales activity and higher advisor assets under management.

 

                  Interest credited to account values decreased 7 percent, or $21 million, to $271 million, primarily due to declining fixed annuity and certificate balances.

 

                  Other expenses, which primarily reflect allocated corporate and support function costs, increased 17 percent, or $75 million, include $30 million of costs associated with the sale of the defined contribution recordkeeping business and $25 million associated with the consolidation of certain limited partner property funds managed by Threadneedle that prior to 2006 were not consolidated.

 

9



 

Protection Segment
Income Statements Reconciled to Adjusted

 

 

 

Quarters Ended
June 30,

 

%

 

AMEX Assurance
Quarters Ended
June 30,

 

Adjusted
Quarters Ended
June 30,

 

%

 

(in millions, unaudited)

 

2006

 

2005

 

Change

 

2006

 

2005

 

2006

 

2005

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management, financial advice and service fees

 

$

19

 

$

16

 

19

%

$

 

$

1

 

$

19

 

$

15

 

27

%

Distribution fees

 

27

 

27

 

 

 

 

27

 

27

 

 

Net investment income

 

86

 

88

 

(2

)

 

3

 

86

 

85

 

1

 

Premiums

 

234

 

285

 

(18

)

 

71

 

234

 

214

 

9

 

Other revenues

 

130

 

107

 

21

 

 

1

 

130

 

106

 

23

 

Total revenues

 

496

 

523

 

(5

)

 

76

 

496

 

447

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits - field

 

22

 

21

 

5

 

 

1

 

22

 

20

 

10

 

Interest credited to account values

 

36

 

36

 

 

 

 

36

 

36

 

 

Benefits, claims, losses and settlement expenses

 

213

 

217

 

(2

)

 

20

 

213

 

197

 

8

 

Amortization of deferred acquisition costs

 

62

 

45

 

38

 

 

9

 

62

 

36

 

72

 

Other expenses

 

71

 

74

 

(4

)

 

7

 

71

 

67

 

6

 

Total expenses

 

404

 

393

 

3

 

 

37

 

404

 

356

 

13

 

Pretax segment income

 

$

92

 

$

130

 

(29

)

$

 

$

39

 

$

92

 

$

91

 

1

 

 

Protection Segment – Second Quarter 2006 Results

 

AMEX Assurance results are included in the Protection segment. Adjusted financial information excludes AMEX Assurance from prior periods.

 

Pretax segment income was $92 million for the second quarter of 2006, down 29 percent from the year-ago period. Adjusted pretax segment earnings increased 1 percent from $91 million in the prior year quarter. Although there were a number of special items in the quarter, there was no net impact to the segment’s adjusted pretax earnings.

 

Segment Highlights

 

                  Life insurance in-force of $167 billion increased 9 percent from the prior year period.

 

                  Auto and Home premiums grew 15 percent from the prior year period, reflecting continued growth through the Company’s alliance with Costco.

 

Total revenues of $496 million decreased 5 percent from the year-ago quarter. Adjusted segment revenues increased 11 percent.

 

                  Net investment income decreased 2 percent to $86 million. Adjusted segment net investment income increased 1 percent due to increased assets and capital supporting the growth of Auto and Home and VUL/UL businesses and higher income from hedge fund investments, offset by lower realized net investment gains.

 

10



 

                  Premiums declined 18 percent to $234 million. Adjusted segment premiums increased 9 percent, primarily driven by solid growth from Auto and Home.

 

                  “Other” revenues increased 21 percent. Adjusted “other” revenues increased 23 percent, or $24 million, to $130 million, including $18 million from recognizing previously deferred cost of insurance revenues.

 

Total expenses of $404 million increased 3 percent from $393 million in the year-ago quarter. Adjusted segment expenses increased 13 percent, or $48 million.

 

                  Benefits, claims, losses and settlement expenses decreased 2 percent to $213 million. Adjusted segment benefits, claims, losses and settlement expenses increased 8 percent, or $16 million, from the prior year period, including $7 million in claim liabilities related to the previously mentioned recognition of the deferred cost of insurance revenues, higher claims in disability income and long term care insurance, partially offset by a $12 million prior period reserve benefit in Auto and Home. Claims in disability income and long term care insurance were favorable compared to the first quarter of 2006. While loss experience in disability income insurance was at expected levels, long term care insurance claims were slightly better than anticipated.

 

                  Amortization of DAC increased 38 percent to $62 million. Adjusted segment amortization of DAC increased 72 percent, or $26 million, compared to the second quarter of 2005. This increase was primarily driven by a $28 million expense from an adjustment to DAC balances in Auto and Home. In addition, in recognizing the deferred cost of insurance revenues, the related claim liabilities were included in the calculation of DAC amortization resulting in a $5 million benefit.

 

11



 

Corporate and Other and Eliminations Segment
Income Statements

 

 

 

Quarters Ended
June 30,

 

%

 

(in millions, unaudited)

 

2006

 

2005

 

Change

 

Revenues

 

 

 

 

 

 

 

Management, financial advice and service fees

 

$

48

 

$

62

 

(23

)%

Distribution fees

 

1

 

1

 

 

Net investment income (loss)

 

9

 

(14

)

 

#

Premiums

 

(5

)

(6

)

(17

)

Other revenues

 

11

 

5

 

 

#

Total revenues

 

64

 

48

 

33

 

Expenses

 

 

 

 

 

 

 

Compensation and benefits – field

 

38

 

40

 

(5

)

Interest and debt expense

 

23

 

19

 

21

 

Other expenses

 

47

 

43

 

9

 

Total expenses before separation costs

 

108

 

102

 

6

 

 

 

 

 

 

 

 

 

Pretax segment loss before separation costs

 

(44

)

(54

)

19

 

Separation costs, pretax

 

84

 

56

 

50

 

Pretax segment loss

 

$

(128

)

$

(110

)

(16

)

 


# Variance of 100% or greater.

 

Corporate and Other and Eliminations Segment – Second Quarter 2006 Results

 

Current business activities in this segment reflect financial planning fees and associated compensation.

 

Pretax segment loss was $128 million for the second quarter of 2006, compared to a pretax loss of $110 million in the year-ago quarter. The change was predominantly due to a $28 million increase in non-recurring separation costs and a $14 million decrease in management, financial advice and service fees, partially offset by a $23 million improvement in investment income.

 

                  Pretax non-recurring separation costs of $84 million increased $28 million from the prior year’s quarter.

 

                  Management, financial advice and service fees decreased 23 percent, or $14 million. The decline from the prior year quarter was primarily due to the decline in management fees from variable interest entities.

 

                  Net investment income (loss) improved by $23 million to $9 million, primarily reflecting the additional investments and related income from corporate capital issuance, partially offset by a $13 million decline in realized net investment gains.

 

                  “Other” expenses of $47 million increased $4 million from the second quarter of 2005 and include $11 million in severance cost, primarily related to ongoing reengineering initiatives in the second quarter of 2006.

 

12



 

Definitions

 

Allocated Equity - The internal allocation of consolidated shareholders’ equity, excluding accumulated other comprehensive income (loss), to the Company’s operating segments for purposes of measuring segment return on allocated equity. Allocated equity does not represent insurance company risk-based capital or other regulatory capital requirements applicable to the Company and certain of its subsidiaries.

 

AMEX Assurance Company - A legal entity owned by IDS Property Casualty Insurance Company that offers travel and other card insurance to American Express customers. This business had historically been reported in the Travel Related Services segment of American Express Company (American Express). Under the separation agreement with American Express, 100 percent of this business was ceded to an American Express subsidiary in return for an arm’s length ceding fee. Ameriprise Financial expects to sell the legal entity of AMEX Assurance to American Express within two years after September 30, 2005 for a fixed price equal to the net book value of AMEX Assurance.

 

Clients With a Financial Plan Percentage - The period-end number of current clients who have received a financial plan, or have entered into an agreement to receive and have paid for a financial plan, divided by the number of active retail client groups, serviced by branded employees, franchise advisors and the Company’s customer service organization.

 

Contribution Margin - Total revenues less compensation and benefits - field, interest credited to account values and benefits, claims, losses and settlement expenses as a percentage of total revenues.

 

Debt to Capital Ratio - A ratio comprised of total debt divided by total capital. This ratio is also presented excluding non-recourse debt of a CDO consolidated in accordance with FIN 46R and non-recourse debt of property fund limited partnerships managed by Threadneedle consolidated in accordance with EITF 04-5. In addition, we provide debt to capital ratio information, excluding non-recourse debt, that reflects an equity credit on our junior subordinated notes we issued on May 26, 2006. These junior subordinated notes receive at least a 75 percent equity credit by the majority of the rating agencies.

 

Deferred Acquisition Costs (DAC) - DAC represents the costs of acquiring new protection, annuity and certain mutual fund business, principally direct sales commissions and other distribution and underwriting costs that have been deferred on the sale of annuity, life, disability income and long term care insurance and, to a lesser extent, deferred marketing and promotion expenses on auto and home insurance and deferred distribution costs on certain mutual fund products. These costs are deferred to the extent they are recoverable from future profits.

 

Gross Dealer Concession (GDC) - An internal measure, commonly used in the financial services industry, of the sales production of the advisor channel.

 

Mass Affluent - Individuals with $100,000 to $1 million in investable assets.

 

Mass Affluent Clients - Individuals with over $100,000 in invested assets or comparable product values with the Company.

 

Net Flows - Sales less redemptions plus other. Other includes reinvested dividends.

 

Non-Recurring Separation Costs - The Company has incurred significant non-recurring separation costs as a result of the separation from American Express. Separation costs generally consist of costs associated with separating and reestablishing the Company’s

 

13



 

technology platforms, establishing the Ameriprise Financial brand and advisor and employee retention programs.

 

Ratio of Earnings to Fixed Charges - A ratio comprised of earnings divided by fixed charges. Earnings are defined as income before income tax provision, discontinued operations and accounting change plus interest and debt expense, the interest portion of rental expense, amortization of capitalized interest and adjustments related to equity investments and minority interests in consolidated entities. Fixed charges are defined as interest and debt expense, the interest portion of rental expense and capitalized interest. The ratio is also presented excluding the effect of interest on non-recourse debt of a Collateralized Debt Obligation consolidated in accordance with FIN 46 and the Threadneedle managed property fund limited partnerships consolidated in accordance with EITF 04-5.

 

Segments:

 

Asset Accumulation and Income Segment - This segment offers products and services, both the Company’s and other companies’, to help the Company’s retail clients address identified financial objectives related to asset accumulation and income management. Products and services in this segment are related to financial advice services, asset management, brokerage and banking, and include mutual funds, wrap accounts, variable and fixed annuities, brokerage accounts, financial advice services and investment certificates. This operating segment also serves institutional clients by providing investment management services in separately managed accounts, sub-advisory, alternative investments and 401(k) markets. The Company earns revenues in this segment primarily through fees we receive based on managed assets and annuity separate account assets. These fees are impacted by both market movements and net asset flows. The Company also earns net investment income on owned assets, principally supporting the fixed annuity business and distribution fees on sales of mutual funds and other products. This segment includes the results of Securities America Financial Corporation (SAFC) which through its operating subsidiary, Securities America, Inc., operates its own separately branded distribution network.

 

Protection Segment - This segment offers a variety of protection products, both the Company’s and other companies’, including life, disability income, long term care and auto and home insurance to address the identified protection and risk management needs of the Company’s retail clients. The Company earns revenues in this operating segment primarily through premiums, fees and charges that the Company receives to assume insurance-related risk, fees the Company receives on owned assets and net investment income the Company earns on assets on the Company’s consolidated balance sheets related to this segment.

 

Corporate and Other and Eliminations Segment - This segment consists of income derived from financial planning fees, corporate level assets and unallocated corporate expenses. This segment also includes non-recurring costs associated with the Company’s separation from American Express. For purposes of presentation in this earnings release and statistical supplement, this segment also includes eliminations.

 

Total Clients - The sum of all clients, individual, business and institutional, that receive investment management and/or other services, excluding those clients serviced by SAFC and Threadneedle.

 

14



 

Ameriprise Financial, Inc. is a leading financial planning and services company with more than 12,000 financial advisors and registered representatives that provides solutions for clients’ asset accumulation, income management and insurance protection needs. The Company’s financial advisors deliver tailored solutions to clients through a comprehensive and personalized financial planning approach built on a long-term relationship with a knowledgeable advisor. The Company specializes in meeting the retirement-related financial needs of the mass affluent. Financial advisory services and investments are available through Ameriprise Financial Services, Inc. Member NASD and SIPC. For more information, visit www.ameriprise.com.

 

Forward Looking Statements

 

This news release contains forward-looking statements that reflect the Company’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements. The Company has made various forward-looking statements in this news release. Examples of such forward-looking statements include:

                  statements of plans, intentions, expectations, objectives or goals, including those relating to the establishment of the Company’s new brands, mass affluent client acquisition strategy, asset flows and competitive environment;

                  statements about future economic performance, the performance of equity markets and interest rate variations and the economic performance of the United States; and

                  statements of assumptions underlying such statements.

 

The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.

 

Such factors include, but are not limited to:

                  the impact of the separation from American Express;

                  ability to establish the Company’s new brands;

                  the Company’s capital structure as a stand-alone company, including ratings and indebtedness, and limitations on subsidiaries to pay dividends;

                  changes in the interest rate and equity market environments;

                  changes in the regulatory environment, including ongoing legal proceedings and regulatory actions;

                  investment management performance;

                  effects of competition in the financial services industry and changes in product distribution mix and distribution channels;

                  risks of default by issuers of investments the Company owns or by counterparties to derivative or reinsurance arrangements;

                  experience deviations from assumptions regarding morbidity, mortality and persistency in certain annuity and insurance products; and

                  general economic and political factors, including consumer confidence in the economy.

 

Readers are cautioned that the foregoing list of factors is not exhaustive. There may also be other risks that the Company is unable to predict at this time that may cause actual results to differ materially from those in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update publicly or revise any forward-looking statements.

 

15



 

Contacts

 

Investor Relations:

 

Media Relations:

Laura Gagnon

 

Paul Johnson

Ameriprise Financial

 

Ameriprise Financial

612.671.2080

 

612.671.0625

laura.c.gagnon@ampf.com

 

paul.w.johnson@ampf.com

 

 

 

Mary Baranowski

 

 

Ameriprise Financial

 

 

212.437.8624

 

 

mary.baranowski@ampf.com

 

 

 

Additional Tables

 

Ameriprise Financial, Inc.
Year to Date June 30, 2006 Summary

 

 

 

 

 

 

 

 

 

Per Diluted Share

 

 

 

 

 

June 30,

 

June 30,

 

%

 

June 30,

 

June 30,

 

%

 

(in millions, unaudited)

 

2006

 

2005

 

Change

 

2006

 

2005

 

Change

 

Net income

 

$

286

 

$

338

 

(15

)%

$

1.14

 

$

1.37

 

(17

)%

Less: Income from discontinued operations

 

 

14

 

 

#

 

0.05

 

 

#

Income before discontinued operations

 

286

 

324

 

(12

)

1.14

 

1.32

 

(14

)

Less: Income attributable to AMEX Assurance, after-tax

 

 

53

 

 

#

 

0.22

 

 

#

Add: Separation costs, after-tax

 

98

 

50

 

96

 

0.39

 

0.20

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings, after-tax

 

$

384

 

$

321

 

20

 

$

1.53

 

$

1.30

 

18

 

 


  # Variance of 100% or greater.

 

16



 

Ameriprise Financial, Inc.
Consolidated Income Statements Reconciled to Adjusted

 

 

 

Six Months Ended
June 30,

 

%

 

AMEX Assurance
Six Months Ended
June 30,

 

Adjusted
Six Months Ended
June 30,

 

%

 

(in millions, unaudited)

 

2006

 

2005

 

Change

 

2006

 

2005

 

2006

 

2005

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management, financial advice and service fees

 

$

1,431

 

$

1,240

 

15

%

$

 

$

2

 

$

1,431

 

$

1,238

 

16

%

Distribution fees

 

626

 

577

 

8

 

 

 

626

 

577

 

8

 

Net investment income

 

1,096

 

1,106

 

(1

)

 

6

 

1,096

 

1,100

 

 

Premiums

 

449

 

549

 

(18

)

 

142

 

449

 

407

 

10

 

Other revenues

 

400

 

270

 

48

 

 

 

400

 

270

 

48

 

Total revenues

 

4,002

 

3,742

 

7

 

 

150

 

4,002

 

3,592

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field

 

859

 

733

 

17

 

 

2

 

859

 

731

 

18

 

Non-field

 

646

 

559

 

16

 

 

 

646

 

559

 

16

 

Total compensation and benefits

 

1,505

 

1,292

 

16

 

 

2

 

1,505

 

1,290

 

17

 

Interest credited to account values

 

631

 

639

 

(1

)

 

 

631

 

639

 

(1

)

Benefits, claims, losses and settlement expenses

 

452

 

456

 

(1

)

 

39

 

452

 

417

 

8

 

Amortization of deferred acquisition costs

 

281

 

270

 

4

 

 

17

 

281

 

253

 

11

 

Interest and debt expense

 

51

 

36

 

42

 

 

 

51

 

36

 

42

 

Other expenses

 

554

 

536

 

3

 

 

13

 

554

 

523

 

6

 

Total expenses before separation costs

 

3,474

 

3,229

 

8

 

 

71

 

3,474

 

3,158

 

10

 

Income before income tax provision, discontinued operations and separation costs (1)

 

528

 

513

 

3

 

 

79

 

528

 

434

 

22

 

Income tax provision before tax benefit attributable to separation costs (1)

 

144

 

139

 

4

 

 

26

 

144

 

113

 

27

 

Income before discontinued operations and separation costs (1)

 

384

 

374

 

3

 

$

 

$

53

 

$

384

 

$

321

 

20

 

Separation costs, after-tax (1)

 

98

 

50

 

96

 

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations

 

286

 

324

 

(12

)

 

 

 

 

 

 

 

 

 

 

Discontinued operations, net of tax

 

 

14

 

 

#

 

 

 

 

 

 

 

 

 

 

Net income

 

$

286

 

$

338

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

249.3

 

246.2

 

1

%

 

 

 

 

 

 

 

 

 

 

Diluted

 

250.8

 

246.2

 

2

 

 

 

 

 

 

 

 

 

 

 

 


(1)         For this non-GAAP presentation of separation costs, after-tax is calculated using the statutory tax rate of 35%, adjusted for permanent differences, if any.

#            Variance of 100% or greater.

 

17



 

Asset Accumulation and Income Segment
Income Statements

 

 

 

Six Months Ended
June 30,

 

%

 

(in millions, unaudited)

 

2006

 

2005

 

Change

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

Management, financial advice and service fees

 

$

1,300

 

$

1,101

 

18

%

Distribution fees

 

570

 

523

 

9

 

Net investment income

 

902

 

957

 

(6

)

Other revenues

 

143

 

42

 

 

#

Total revenues

 

2,915

 

2,623

 

11

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Compensation and benefits - field

 

742

 

619

 

20

 

Interest credited to account values

 

559

 

567

 

(1

)

Benefits, claims, losses and settlement expenses

 

16

 

24

 

(33

)

Amortization of deferred acquisition costs

 

178

 

181

 

(2

)

Interest and debt expense

 

8

 

 

 

Other expenses

 

962

 

887

 

8

 

Total expenses

 

2,465

 

2,278

 

8

 

Pretax segment income

 

$

450

 

$

345

 

30

 

 


# Variance of 100% or greater.

 

Protection Segment
Income Statements Reconciled to Adjusted

 

 

 

Six Months Ended
June 30,

 

%

 

AMEX Assurance
Six Months Ended
June 30,

 

Adjusted
Six Months Ended
June 30,

 

%

 

(in millions, unaudited)

 

2006

 

2005

 

Change

 

2006

 

2005

 

2006

 

2005

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management, financial advice and service fees

 

$

38

 

$

32

 

19

%

$

 

$

2

 

$

38

 

$

30

 

27

%

Distribution fees

 

55

 

54

 

2

 

 

 

55

 

54

 

2

 

Net investment income

 

175

 

171

 

2

 

 

6

 

175

 

165

 

6

 

Premiums

 

460

 

560

 

(18

)

 

142

 

460

 

418

 

10

 

Other revenues

 

241

 

214

 

13

 

 

 

241

 

214

 

13

 

Total revenues

 

969

 

1,031

 

(6

)

 

150

 

969

 

881

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits - field

 

45

 

45

 

 

 

2

 

45

 

43

 

5

 

Interest credited to account values

 

72

 

72

 

 

 

 

72

 

72

 

 

Benefits, claims, losses and settlement expenses

 

436

 

432

 

1

 

 

39

 

436

 

393

 

11

 

Amortization of deferred acquisition costs

 

103

 

89

 

16

 

 

17

 

103

 

72

 

43

 

Other expenses

 

147

 

150

 

(2

)

 

13

 

147

 

137

 

7

 

Total expenses

 

803

 

788

 

2

 

 

71

 

803

 

717

 

12

 

Pretax segment income

 

$

166

 

$

243

 

(32

)

$

 

$

79

 

$

166

 

$

164

 

1

 

 

18



 

Corporate and Other and Eliminations Segment
Income Statements

 

 

 

Six Months Ended
June 30,

 

%

 

(in millions, unaudited)

 

2006

 

2005

 

Change

 

Revenues

 

 

 

 

 

 

 

Management, financial advice and service fees

 

$

93

 

$

107

 

(13

)%

Distribution fees

 

1

 

 

 

Net investment income (loss)

 

19

 

(22

)

 

#

Premiums

 

(11

)

(11

)

 

Other revenues

 

16

 

14

 

14

 

Total revenues

 

118

 

88

 

34

 

Expenses

 

 

 

 

 

 

 

Compensation and benefits - field

 

72

 

69

 

4

 

Interest and debt expense

 

43

 

36

 

19

 

Other expenses

 

91

 

58

 

57

 

Total expenses before separation costs

 

206

 

163

 

26

 

 

 

 

 

 

 

 

 

Pretax segment loss before separation costs

 

(88

)

(75

)

(17

)

Separation costs, pretax

 

151

 

76

 

99

 

Pretax segment loss

 

$

(239

)

$

(151

)

(58

)

 


# Variance of 100% or greater.

 

19



 

Ameriprise Financial, Inc.
Reconciliation Table: Selected Adjusted Consolidated Income Data to GAAP

 

(in millions, unaudited)

 

Three Months Ended June 30, 2006

 

 

 

Line item in non-GAAP presentation

 

Presented Before
Separation Cost
Impacts in Reported
Financials

 

Difference
Attributable to
Separation
Costs

 

GAAP
Equivalent

 

GAAP Line Item

 

 

 

 

 

 

 

 

 

 

 

Total revenues (GAAP measure)

 

$

2,053

 

$

 

$

2,053

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

Total expenses before separation costs

 

1,783

 

84

 

1,867

 

Total expenses

 

 

 

 

 

 

 

 

 

 

 

Income before income tax provision and separation costs

 

270

 

(84

)

186

 

Income before income tax provision

 

 

 

 

 

 

 

 

 

 

 

Income tax provision before tax benefit attributable to separation costs (1)

 

75

 

(30

)

45

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

Income before separation costs

 

195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separation costs, after-tax (1)

 

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP measure)

 

$

141

 

 

 

$

141

 

Net income

 

 


(1)    For this non-GAAP presentation of separation costs, after-tax is calculated using the statutory tax rate of 35%, adjusted for permanent differences, if any.

 

Ameriprise Financial, Inc.
Reconciliation Table: Selected Adjusted Consolidated Income Data to GAAP

 

(in millions, unaudited)

 

Three Months Ended June 30, 2005

 

 

 

Line item in non-GAAP presentation

 

Presented Before
Separation Cost
Impacts in Reported
Financials

 

Difference
Attributable to
Separation
Costs

 

GAAP
Equivalent

 

GAAP Line Item

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues (GAAP measure)

 

$

1,895

 

$

 

$

1,895

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

Total expenses before separation costs

 

1,648

 

56

 

1,704

 

Total expenses

 

 

 

 

 

 

 

 

 

 

 

Income before income tax provision, discontinued operations and separation costs

 

247

 

(56

)

191

 

Income before income tax provision and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Income tax provision before tax benefit attributable to separation costs(1)

 

61

 

(19

)

42

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations and separation costs

 

186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separation costs, after-tax(1)

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations (GAAP measure)

 

$

149

 

 

 

$

149

 

Income before discontinued operations

 

 


(1)    For this non-GAAP presentation of separation costs, after-tax is calculated using the statutory tax rate of 35%, adjusted for permanent differences, if any.

 

20



 

Ameriprise Financial, Inc.
Reconciliation Table: Selected Adjusted Consolidated Income Data to GAAP

 

(in millions, unaudited)

 

Six Months Ended June 30, 2006

 

 

 

Line item in non-GAAP presentation

 

Presented Before
Separation Cost
Impacts in Reported
Financials

 

Difference
Attributable to
Separation
Costs

 

GAAP
Equivalent

 

GAAP Line Item

 

 

 

 

 

 

 

 

 

 

 

Total revenues (GAAP measure)

 

$

4,002

 

$

 

$

4,002

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

Total expenses before separation costs

 

3,474

 

151

 

3,625

 

Total expenses

 

 

 

 

 

 

 

 

 

 

 

Income before income tax provision and separation costs

 

528

 

(151

)

377

 

Income before income tax provision

 

 

 

 

 

 

 

 

 

 

 

Income tax provision before tax benefit attributable to separation costs (1)

 

144

 

(53

)

91

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before separation costs

 

384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separation costs, after-tax (1)

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP measure)

 

$

286

 

 

 

 

 

$

286

 

Net income

 

 


(1)    For this non-GAAP presentation of separation costs, after-tax is calculated using the statutory tax rate of 35%, adjusted for permanent differences, if any.

 

Ameriprise Financial, Inc.
Reconciliation Table: Selected Adjusted Consolidated Income Data to GAAP

 

(in millions, unaudited)

 

Six Months Ended June 30, 2005

 

 

 

Line item in non-GAAP presentation

 

Presented Before
Separation Cost
Impacts in Reported
Financials

 

Difference
Attributable to
Separation
Costs

 

GAAP
Equivalent

 

GAAP Line Item

 

 

 

 

 

 

 

 

 

 

 

Total revenues (GAAP measure)

 

$

3,742

 

$

 

$

3,742

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses before separation costs

 

3,229

 

 

76

 

3,305

 

Total expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax provision, discontinued operations and separation costs

 

513

 

 

(76

)

437

 

Income before income tax provision and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision before tax benefit attributable to separation costs(1)

 

139

 

 

(26

)

113

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations and separation costs

 

374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separation costs, after-tax (1)

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations (GAAP measure)

 

$

324

 

 

 

 

 

$

324

 

Income before discontinued operations

 

 


(1)    For this non-GAAP presentation of separation costs, after-tax is calculated using the statutory tax rate of 35%, adjusted for permanent differences, if any.

 

21



 

Ameriprise Financial, Inc.
Return on Equity Calculation for the Twelve Months Ended June 30, 2006

 

 

 

ROE excluding

 

 

 

 

 

 

 

Discontinued

 

 

 

 

 

(in millions, unaudited)

 

Operations (1)

 

Adjustments

 

Adjusted ROE (2)

 

 

 

 

 

 

 

 

 

Return

 

$

520

 

$

236

 

$

756

 

 

 

 

 

 

 

 

 

Equity

 

$

7,348

 

$

(291

)

$

7,057

 

 

 

 

 

 

 

 

 

Return on Equity

 

7.1

%

 

 

10.7

%

 

Ameriprise Financial, Inc.
Return on Equity Calculation for the Twelve Months Ended March 31, 2006

 

 

 

ROE excluding

 

 

 

 

 

 

 

Discontinued

 

 

 

 

 

(in millions, unaudited)

 

Operations (1)

 

Adjustments

 

Adjusted ROE (2)

 

 

 

 

 

 

 

 

 

Return

 

$

528

 

$

192

 

$

720

 

 

 

 

 

 

 

 

 

Equity

 

$

7,156

 

$

(234

)

$

6,921

 

 

 

 

 

 

 

 

 

Return on Equity

 

7.4

%

 

 

10.4

%

 

Ameriprise Financial, Inc.
Return on Equity Calculation for the Twelve Months Ended December 31, 2005

 

 

 

ROE excluding

 

 

 

 

 

 

 

Discontinued

 

 

 

 

 

(in millions, unaudited)

 

Operations (1)

 

Adjustments

 

Adjusted ROE (2)

 

 

 

 

 

 

 

 

 

Return

 

$

558

 

$

135

 

$

693

 

 

 

 

 

 

 

 

 

Equity

 

$

6,980

 

$

(168

)

$

6,812

 

 

 

 

 

 

 

 

 

Return on Equity

 

8.0

%

 

 

10.2

%

 


(1)              Return on equity calculated using the 12 month trailing income before discontinued operations in the numerator and the average of shareholders’ equity before the assets and liabilities of discontinued operations as of the last day of the preceding four quarters and the current quarter in the denominator.

 

(2)              Adjusted return on equity calculated using adjusted earnings (income before discontinued operations excluding non-recurring separation costs and AMEX Assurance) in the numerator, and equity excluding both the assets and liabilities of discontinued operations and equity allocated to expected non-recurring separation costs as of the last day of the preceding four quarters and the current quarter in the denominator.

 

Both return on equity calculations use the trailing twelve months’ return and equity calculated using a five point average of quarter-end equity.

 

22



 

Ameriprise Financial, Inc.

Reconciliation Table: Debt to Total Capital

June 30, 2006

 

(in millions, unaudited)

 

GAAP
Measure

 

Non-
recourse
Debt

 

Debt Less Non-
recourse Debt

 

Impact of 75%
Equity Credit*

 

Debt Less
Non-recourse
with Equity
Credit*

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

2,419

 

$

419

 

$

2,000

 

$

375

 

$

1,625

 

Capital

 

9,654

 

419

 

9,235

 

 

 

9,235

 

Debt to Capital

 

25.1

%

 

 

21.7

%

 

 

17.6

%

 


* The Company’s junior subordinated notes receive an equity credit of at least 75% by the majority of the rating agencies.

 

# # #

 

23