EX-12 3 a2234674zex-12.htm EX-12

Exhibit 12

 

Consolidated Ratio of Earnings to Fixed Charges

Ameriprise Financial, Inc.

 

 

 

Years Ended December 31,

 

 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

 

(dollars in millions)

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

Pretax income attributable to Ameriprise Financial, Inc.

 

$

2,214

 

$

1,592

 

$

2,017

 

$

2,165

 

$

1,829

 

Interest and debt expense (1)

 

209

 

243

 

390

 

330

 

283

 

Interest portion of rental expense

 

25

 

23

 

23

 

30

 

29

 

Amortization of capitalized interest

 

3

 

4

 

4

 

5

 

5

 

Undistributed (gain) loss from equity investees

 

92

 

49

 

14

 

10

 

(1

)

Minority interest in pretax losses

 

 

 

(97

)

(103

)

 

Minority interest in pretax income of subsidiaries that have incurred fixed charges

 

 

 

222

 

484

 

141

 

Total earnings before banking and deposit interest expense and interest credited to fixed accounts (a)

 

2,543

 

1,911

 

2,573

 

2,921

 

2,286

 

Banking and deposit interest expense and interest credited to fixed accounts

 

704

 

664

 

697

 

742

 

838

 

Total earnings (c)

 

$

3,247

 

$

2,575

 

$

3,270

 

$

3,663

 

$

3,124

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense (1)

 

$

209

 

$

243

 

$

390

 

$

330

 

$

283

 

Estimated amount of interest in rental expense

 

25

 

23

 

23

 

30

 

29

 

Capitalized interest

 

3

 

3

 

3

 

2

 

2

 

Total fixed charges before banking and deposit interest and interest credited to fixed accounts (b)

 

237

 

269

 

416

 

362

 

314

 

Banking and deposit interest expense and interest credited to fixed accounts

 

704

 

664

 

697

 

742

 

838

 

Total fixed charges (d)

 

$

941

 

$

933

 

$

1,113

 

$

1,104

 

$

1,152

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges before banking and deposit interest expense and interest credited to fixed accounts (a/b)

 

10.7

 

7.1

 

6.2

 

8.1

 

7.3

 

Ratio of earnings to fixed charges (c/d)

 

3.5

 

2.8

 

2.9

 

3.3

 

2.7

 

 


(1) Interest on non-recourse debt of consolidated investment entities is included in interest and debt expense provided in the table above.