XML 81 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financing Receivables (Tables)
12 Months Ended
Dec. 31, 2023
Financing Receivables  
Rollforward of allowance for credit losses
The following table presents a rollforward of the allowance for credit losses:
 Commercial LoansConsumer LoansTotal
(in millions)
Balance at January 1, 2021
$66 $$68 
Provisions(13)(11)
Charge-offs(8)(2)(10)
Recoveries— 
Other— 
Balance at December 31, 2021
47 50 
Provisions10 13 
Charge-offs(3)(1)(4)
Balance at December 31, 2022
54 59 
Provisions
Charge-offs(2)(2)(4)
Balance at December 31, 2023
$54 $$63 
Schedule of concentrations of credit risk of loans by region and property type Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows:
 LoansPercentage
December 31,December 31,
2023
2022
2023
2022
(in millions)  
East North Central$189 $201 10 %11 %
East South Central52 54 
Middle Atlantic112 114 
Mountain138 129 
New England28 23 
Pacific624 638 34 34 
South Atlantic465 479 25 25 
West North Central109 120 
West South Central115 124 
Total$1,832 $1,882 100 %100 %
Concentrations of credit risk of commercial mortgage loans by property type were as follows:
LoansPercentage
December 31,December 31,
2023
2022
2023
2022
(in millions)  
Apartments$485 $495 26 %26 %
Hotel13 14 
Industrial317 321 17 17 
Mixed use64 66 
Office241 259 13 14 
Retail561 594 31 31 
Other151 133 
Total$1,832 $1,882 100 %100 %
Commercial Loans | Commercial mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of commercial mortgage loans by the year of origination and loan-to-value ratio:
December 31, 2023
Loan-to-Value Ratio
2023
2022202120202019PriorTotal
(in millions)
> 100%$— $— $— $— $$22 $24 
80% - 100%— — 11 50 68 
60% - 80%59 26 14 40 106 251 
40% - 60%47 133 53 70 348 659 
< 40%10 32 49 40 80 619 830 
Total$77 $110 $188 $109 $203 $1,145 $1,832 
December 31, 2022
Loan-to-Value Ratio
2022
2021202020192018PriorTotal
(in millions)
> 100%$— $— $$$$39 $46 
80% - 100%20 29 75 
60% - 80%39 87 17 52 107 311 
40% - 60%48 89 69 90 57 435 788 
< 40%18 12 30 46 85 471 662 
Total$112 $197 $120 $210 $162 $1,081 $1,882 
Commercial Loans | Syndicated loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of syndicated loans by origination year and internal risk rating:
December 31, 2023
Internal Risk Rating
2023
2022202120202019PriorTotal
(in millions)
Risk 5$— $$— $— $— $— $
Risk 4— — — — 
Risk 3— 12 10 28 
Risk 226 17 11 64 
Risk 114 15 10 49 
Total$42 $$44 $11 $25 $14 $145 
December 31, 2022
Internal Risk Rating
2022
2021202020192018PriorTotal
(in millions)
Risk 5$$— $— $— $— $— $
Risk 4— — — — 
Risk 3— 29 
Risk 221 12 28 81 
Risk 113 22 60 
Total$15 $39 $12 $26 $23 $60 $175 
Commercial Loans | Loans to financial advisors  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of advisor loans by origination year and termination status:
December 31, 2023
Termination Status
2023
2022202120202019PriorTotal
(in millions)
Active$395 $310 $151 $107 $79 $157 $1,199 
Terminated— 12 
Total$395 $312 $152 $108 $83 $161 $1,211 
December 31, 2022
Termination Status
2022
2021202020192018PriorTotal
(in millions)
Active$359 $178 $133 $99 $76 $158 $1,003 
Terminated— 10 
Total$359 $179 $134 $101 $77 $163 $1,013 
Consumer Loans | Residential mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of residential mortgage loans by year of origination and FICO score:
FICO Score
December 31, 2023
2023
202220212020
Total
(in millions)
> 810
$$$$— $14 
780 - 809
65 29 108 
740 - 779
80 26 120 
720 - 739
15 26 
700 - 719
18 
< 699
— 14 
Total$184 $73 $29 $14 $300 
FICO Score
December 31, 2022
2022
20212020
Total
(in millions)
> 810
$$$$
780 - 809
30 46 
740 - 779
24 39 
720 - 739
— 10 
700 - 719
10 
< 699
— 
Total$71 $31 $15 $117 
The table below presents the concentrations of credit risk of residential mortgage loans by U.S. region:
Loans
Percentage
December 31,
December 31,
2023
2022
2023
2022
(in millions)
Minnesota
$178 $82 59 %70 %
Other U.S. States
122 35 41 30 
Total$300 $117 100 %100 %
Consumer Loans | Credit card receivables  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The table below presents the amortized cost basis of credit card receivables by FICO score:
FICO Score
December 31,
2023
2022
(in millions)
> 800$32 $32 
750 - 79928 27 
700 - 74930 28 
650 - 69919 17 
< 650
Total$117 $110