Variable Interest Entities (Tables) - Consolidated investment entities

12 Months Ended

Dec. 31, 2022

Fair Values of Assets and Liabilities

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

The following tables present the balances of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis:

	December 31, 2022
	Level 1		Level 2		Level 3		Total
	(in millions)
Assets
Investments:
Corporate debt securities	$	—	$	35	$	—	$	35
Common stocks	—		3		—		3
Syndicated loans	—		2,191		125		2,316
Total investments	—		2,229		125		2,354
Receivables	—		20		—		20
Other assets	—		1		1		2
Total assets at fair value	$	—	$	2,250	$	126	$	2,376
Liabilities
Debt (1)	$	—	$	2,363	$	—	$	2,363
Other liabilities	—		119		—		119
Total liabilities at fair value	$	—	$	2,482	$	—	$	2,482

	December 31, 2021
	Level 1		Level 2		Level 3		Total
	(in millions)
Assets
Investments:
Common stocks	$	—	$	3	$	—	$	3
Syndicated loans	—		2,117		64		2,181
Total investments	—		2,120		64		2,184
Receivables	—		17		—		17
Other assets	—		—		3		3
Total assets at fair value	$	—	$	2,137	$	67	$	2,204
Liabilities
Debt (1)	$	—	$	2,164	$	—	$	2,164
Other liabilities	—		137		—		137
Total liabilities at fair value	$	—	$	2,301	$	—	$	2,301

(1) The carrying value of the CLOs’ debt is set equal to the fair value of the CLOs’ assets. The estimated fair value of the CLOs’ debt was $2.4 billion and $2.2 billion as of December 31, 2022 and 2021, respectively.

Summary of changes in Level 3 assets measured at fair value on a recurring basis

The following tables provide a summary of changes in Level 3 assets held by consolidated investment entities measured at fair value on a recurring basis:

	Common Stocks		Syndicated Loans			Other Assets
	(in millions)
Balance at January 1, 2022	$	—	$	64		$	3
Total gains (losses) included in:
Net income	—		(11)		(1)	—
Purchases	—		69			—
Sales	—		(4)			—
Settlements	—		(8)			—
Transfers into Level 3	2		218			1
Transfers out of Level 3	(2)		(203)			(3)
Balance at December 31, 2022	$	—	$	125		$	1
Changes in unrealized gains (losses) included in net income relating to assets held at December 31, 2022	$	—	$	(10)	(1)	$	—

	Syndicated Loans			Other Assets
	(in millions)
Balance at January 1, 2021	$	92		$	2
Total gains (losses) included in:
Net income	2		(1)	1		(1)
Purchases	106			—
Sales	(38)			—
Settlements	(49)			—
Transfers into Level 3	119			2
Transfers out of Level 3	(150)			(2)
Deconsolidation of consolidated investment entities	(18)			—
Balance at December 31, 2021	$	64		$	3
Changes in unrealized gains (losses) included in net income relating to assets held at December 31, 2021	$	—		$	1	(1)

	Syndicated Loans			Other Assets
	(in millions)
Balance at January 1, 2020	$	143		$	—
Total gains (losses) included in:
Net income	(16)		(1)	—
Purchases	111			2
Sales	(29)			—
Settlements	(33)			—
Transfers into Level 3	438			—
Transfers out of Level 3	(522)			—
Balance at December 31, 2020	$	92		$	2
Changes in unrealized gains (losses) included in net income relating to assets held at December 31, 2020	$	(2)	(1)	$	—

(1) Included in Net investment income.

Schedule of fair value and unpaid principal balance of loans and debt for which fair value option has been elected

The following table presents the fair value and unpaid principal balance of loans and debt for which the fair value option has been elected:

	December 31,
	2022		2021
	(in millions)
Syndicated loans
Unpaid principal balance	$	2,525	$	2,233
Excess unpaid principal over fair value	(209)		(52)
Fair value	$	2,316	$	2,181
Fair value of loans more than 90 days past due	$	—	$	—
Fair value of loans in nonaccrual status	23		13
Difference between fair value and unpaid principal of loans more than 90 days past due, loans in nonaccrual status or both	48		10
Debt
Unpaid principal balance	$	2,636	$	2,296
Excess unpaid principal over fair value	(273)		(132)
Carrying value (1)	$	2,363	$	2,164

(1) The carrying value of the CLOs’ debt is set equal to the fair value of the CLOs’ assets. The estimated fair value of the CLOs’ debt was $2.4 billion and $2.2 billion as of December 31, 2022 and 2021, respectively.

Schedule of debt and stated interest rates

Debt of the consolidated investment entities and the stated interest rates were as follows:

	Carrying Value				Weighted Average Interest Rate
	December 31,				December 31,
	2022		2021		2022		2021
	(in millions)
Debt of consolidated CLOs due 2028-2034	$	2,363	$	2,164	5.3	%	1.7	%