XML 162 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed Statements of Operations
Schedule I — Condensed Financial Information of Registrant
Condensed Statements of Operations
(Parent Company Only)
Years Ended December 31,
2021
2020
2019
(in millions)
Revenues
Management and financial advice fees$— $— $(1)
Net investment income27 23 
Other revenues15 14 
Gain on disposal of business
— — 213 
Total revenues36 38 235 
Banking and deposit interest expense
Total net revenues34 35 226 
Expenses
Benefits, claims, losses and settlement expenses— — 49 
Distribution expenses12 24 
Interest and debt expense102 105 126 
General and administrative expense258 198 244 
Total expenses367 315 443 
Pretax loss before equity in earnings of subsidiaries(333)(280)(217)
Income tax provision (benefit)
157 (87)(38)
Loss before equity in earnings of subsidiaries(490)(193)(179)
Equity in earnings of subsidiaries, net of tax
3,250 1,727 2,072 
Net income2,760 1,534 1,893 
Other comprehensive income (loss), net of tax(626)367 553 
Total comprehensive income$2,134 $1,901 $2,446 
See Notes to Condensed Financial Information of Registrant.
Condensed Balance Sheets
Schedule I — Condensed Financial Information of Registrant
Condensed Balance Sheets
(Parent Company Only)
December 31,
2021
2020
(in millions, except share amounts)
Assets
Cash and cash equivalents$827 $1,071 
Investments905 877 
Loans to subsidiaries483 247 
Due from subsidiaries242 497 
Receivables
Land, buildings, equipment, and software, net of accumulated depreciation of $973 and $929, respectively
193 208 
Investments in subsidiaries7,010 7,153 
Other assets1,308 1,334 
Total assets$10,972 $11,389 
Liabilities and Shareholders’ Equity
Liabilities:
Accounts payable and accrued expenses$1,118 $936 
Due to subsidiaries83 60 
Borrowings from subsidiaries446 494 
Long-term debt2,829 2,831 
Other liabilities811 1,201 
Total liabilities5,287 5,522 
Shareholders’ Equity:
Common shares ($.01 par value; shares authorized, 1,250,000,000; shares issued, 334,828,117 and 332,390,132, respectively)
Additional paid-in capital9,220 8,822 
Retained earnings17,525 15,292 
Treasury shares, at cost (223,967,107 and 215,624,519 shares, respectively)
(21,066)(18,879)
Accumulated other comprehensive income (loss), net of tax, including amounts applicable to equity investments in subsidiaries629 
Total shareholders’ equity5,685 5,867 
Total liabilities and equity$10,972 $11,389 
See Notes to Condensed Financial Information of Registrant.
Condensed Statements of Cash Flows
Schedule I — Condensed Financial Information of Registrant
Condensed Statements of Cash Flows
(Parent Company Only)
Years Ended December 31,
2021
2020
2019
(in millions)
Cash Flows from Operating Activities
Net income$2,760 $1,534 $1,893 
Equity in earnings of subsidiaries(3,250)(1,727)(2,072)
Dividends received from subsidiaries4,027 2,018 2,721 
Gain on disposal of business before affinity partner payment— — (313)
Other operating activities, primarily with subsidiaries343 282 596 
Net cash provided by (used in) operating activities
3,880 2,107 2,825 
Cash Flows from Investing Activities
Available-for-Sale securities:
Proceeds from sales— 922 — 
Maturities, sinking fund payments and calls93 161 204 
Purchases(82)(15)(1,153)
Proceeds from sale of other investments— 
Purchase of other investments(16)(12)(12)
Proceeds from sale of land, buildings, equipment and software— 
Purchase of land, buildings, equipment and software(28)(54)(42)
Proceeds from disposal of business— — 1,138 
Contributions to subsidiaries(1,291)(416)(368)
Return of capital from subsidiaries39 131 18 
Repayment of loans from subsidiaries2,701 3,288 2,468 
Issuance of loans to subsidiaries(2,937)(3,174)(2,457)
Acquisition of surplus loans to subsidiaries— (500)— 
Other, net— — (65)
Net cash provided by (used in) investing activities
(1,519)333 (263)
Cash Flows from Financing Activities
Dividends paid to shareholders(511)(497)(504)
Repurchase of common shares(2,030)(1,441)(1,943)
Cash paid for purchased options with deferred premiums— — (107)
Issuance of long-term debt, net of issuance costs496 497 
Repayments of long-term debt(9)(762)(313)
Borrowings from subsidiaries244 871 132 
Repayments of borrowings from subsidiaries(403)(751)(79)
Exercise of stock options
Other, net99 (18)
Net cash provided by (used in) financing activities
(2,605)(2,099)(2,308)
Net increase (decrease) in cash and cash equivalents(244)341 254 
Cash and cash equivalents at beginning of year1,071 730 476 
Cash and cash equivalents at end of year$827 $1,071 $730 
Supplemental Disclosures:
Interest paid on debt$95 $107 $123 
Income taxes paid (received), net173 26 (109)
Non-cash dividends from subsidiaries— — 81 
Non-cash contributions to subsidiaries
52 — — 
See Notes to Condensed Financial Information of Registrant.