XML 153 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of balances for operating and finance ROU assets and lease liabilities
LeasesBalance Sheet Classification
December 31, 2021
December 31, 2020
(in millions)
Assets
Operating lease assetsOther assets$291 $215 
Finance lease assetsOther assets38 44 
Total lease assets$329 $259 
Liabilities
Operating lease liabilitiesOther liabilities$341 $254 
Finance lease liabilitiesLong-term debt40 44 
Total lease liabilities$381 $298 
Schedule of components of lease expense
Years Ended December 31,
Lease costIncome Statement Classification202120202019
(in millions)
Operating lease costGeneral and administrative expense$57 $57 $58 
Finance lease costs:
Amortization of ROU assetsGeneral and administrative expense13 10 
Interest on lease liabilitiesInterest and debt expense
Total lease cost$72 $69 $68 
Schedule of weighted average lease term and discount rate related to operating and finance leases
December 31, 2021
December 31, 2020
Lease term and discount rateFinance LeasesOperating LeasesFinance LeasesOperating Leases
Weighted-average remaining lease term (years)3.87.24.85.8
Weighted-average discount rate3.4 %2.1 %3.4 %2.6 %
Schedule of supplemental cash flow Information
Years Ended December 31,
Supplemental cash flow information202120202019
(in millions)
Operating cash flows:
Cash paid for amounts included in measurement of operating lease liabilities$50 $65 $62 
Cash paid for amounts included in measurement of finance lease liabilities
Financing cash flows:
Cash paid for amounts included in measurement of finance lease liabilities$$12 $13 
Schedule of maturities of liabilities of finance leases
Maturity of Lease Liabilities
December 31, 2021
Finance LeasesOperating Leases
(in millions)
2022$11 $68 
202311 61 
202411 51 
202510 45 
2026— 38 
Thereafter— 104 
Total lease payments43 367 
Less: Interest26 
Present value of lease liabilities$40 $341 
Schedule of maturities of liabilities of operating leases
Maturity of Lease Liabilities
December 31, 2021
Finance LeasesOperating Leases
(in millions)
2022$11 $68 
202311 61 
202411 51 
202510 45 
2026— 38 
Thereafter— 104 
Total lease payments43 367 
Less: Interest26 
Present value of lease liabilities$40 $341