XML 112 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Financing Receivables (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Rollforward of the Allowance for Loan Losses [Table Text Block]
The following tables present a rollforward of the allowance for credit losses for the three months ended March 31:
 
Commercial Loans
 
Consumer Loans
 
Total
(in millions)
Balance, December 31, 2019 (1)
$
51

 
$

 
$
51

Cumulative effect of adoption of current expected credit losses guidance
2

 
3

 
5

Balance, January 1, 2020
53

 
3

 
56

Provisions
10

 
2

 
12

Write-offs

 
(1
)
 
(1
)
Balance, March 31, 2020
$
63

 
$
4

 
$
67


(1) Prior to January 1, 2020, the allowance for credit losses was based on an incurred loss model that did not require estimating expected credit losses over the expected life of the asset.
 
Commercial Loans
(in millions)
Balance, January 1, 2019
$
49

Write-offs
(1
)
Balance, March 31, 2019
$
48


Schedule of Commercial Mortgage Loans by Year of Origination and Loan-to-Value Ratio [Table Text Block]
The table below presents the amortized cost basis of commercial mortgage loans as of March 31, 2020 by year of origination and loan-to-value ratio:
Loan-to-Value Ratio
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
 
(in millions)
> 100%
 
$

 
$

 
$

 
$

 
$
1

 
$
11

 
$
12

80% - 100%
 
13

 
15

 
10

 
4

 
14

 
12

 
68

60% - 80%
 
33

 
182

 
85

 
44

 
61

 
129

 
534

40% - 60%
 
8

 
46

 
54

 
156

 
86

 
692

 
1,042

< 40%
 
5

 
24

 
51

 
96

 
75

 
898

 
1,149

Total
 
$
59

 
$
267

 
$
200

 
$
300

 
$
237

 
$
1,742

 
$
2,805


Schedule of Commercial Mortgage Loans by Geographic Region [Table Text Block]
 
Loans
 
Percentage
March 31,
2020
 
December 31,
2019
March 31,
2020
 
December 31,
2019
(in millions)
 
 
 
 
East North Central
$
234

 
$
239

 
8
%
 
9
%
East South Central
119

 
121

 
4

 
4

Middle Atlantic
185

 
182

 
7

 
6

Mountain
247

 
251

 
9

 
9

New England
56

 
54

 
2

 
2

Pacific
843

 
831

 
30

 
30

South Atlantic
730

 
723

 
26

 
26

West North Central
211

 
214

 
8

 
8

West South Central
180

 
182

 
6

 
6

 
2,805

 
2,797

 
100
%
 
100
%
Less: allowance for credit losses
26

 
19

 
 

 
 

Total
$
2,779

 
$
2,778

 
 

 
 

Schedule of Commercial Mortgage Loans by Property Type [Table Text Block]
Concentrations of credit risk of commercial mortgage loans by property type were as follows:
 
Loans
 
Percentage
March 31,
2020
 
December 31,
2019
March 31,
2020
 
December 31,
2019
(in millions)
 
 
 
 
Apartments
$
705

 
$
692

 
25
%
 
25
%
Hotel
50

 
51

 
2

 
2

Industrial
430

 
429

 
15

 
15

Mixed use
90

 
78

 
3

 
3

Office
407

 
419

 
15

 
15

Retail
918

 
931

 
33

 
33

Other
205

 
197

 
7

 
7

 
2,805

 
2,797

 
100
%
 
100
%
Less: allowance for credit losses
26

 
19

 
 

 
 

Total
$
2,779

 
$
2,778

 
 

 
 


Schedule of Syndicated Loans by Origination Year and Internal Risk Rating [Table Text Block]
The table below presents the amortized cost basis of syndicated loans as of March 31, 2020 by origination year and internal risk rating:
Internal Risk Rating
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
 
(in millions)
Risk 5
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Risk 4
 

 
13

 
5

 
6

 
2

 
7

 
33

Risk 3
 

 
5

 
14

 
31

 
10

 
19

 
79

Risk 2
 
11

 
40

 
59

 
60

 
23

 
56

 
249

Risk 1
 
9

 
27

 
49

 
58

 
18

 
38

 
199

Total
 
$
20

 
$
85

 
$
127

 
$
155

 
$
53

 
$
120

 
$
560


Schedule of Advisor Loans by Origination Year and Termination Status [Table Text Block]
The table below presents the amortized cost basis of advisor loans as of March 31, 2020 by origination year and termination status:
Termination Status
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
 
(in millions)
Active
 
$
46

 
$
153

 
$
109

 
$
134

 
$
91

 
$
111

 
$
644

Terminated
 

 

 

 
1

 
3

 
12

 
16

Total
 
$
46

 
$
153

 
$
109

 
$
135

 
$
94

 
$
123

 
$
660


Amortized Cost Basis of Credit Card Receivables by FICO Score [Table Text Block]
The table below presents the amortized cost basis of credit card receivables by FICO score as of March 31, 2020:
 
Total
(in millions)
> 800
$
24

750 - 799
19

700 - 749
25

650 - 699
16

< 650
7

Total
$
91