XML 49 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Values of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of balances of assets and liabilities measured at fair value on a recurring basis The following tables present the balances of assets and liabilities of Ameriprise Financial measured at fair value on a recurring basis: 
 
March 31, 2019
  
Level 1
 
Level 2
 
Level 3
 
Total
(in millions)
Assets
 
 
 
 
 
 
 
 
Cash equivalents
$
199

 
$
2,656

 
$

 
$
2,855

  
Available-for-Sale securities:
 
 
 
 
 
 
 
 
Corporate debt securities

 
12,091

 
847

 
12,938

  
Residential mortgage backed securities

 
6,264

 
37

 
6,301

  
Commercial mortgage backed securities

 
4,801

 

 
4,801

  
Asset backed securities

 
1,297

 
6

 
1,303

  
State and municipal obligations

 
1,424

 

 
1,424

  
U.S. government and agency obligations
1,710

 

 

 
1,710

  
Foreign government bonds and obligations

 
287

 

 
287

  
Total Available-for-Sale securities
1,710

 
26,164

 
890

 
28,764

  
Equity securities

 
1

 

 
1

  
Equity securities at net asset value (“NAV”)
 
 
 
 
 
 
6

(1) 
Trading securities
11

 
44

 

 
55

 
Separate account assets at NAV
 
 
 
 
 
 
83,571

(1) 
Investments and cash equivalents segregated for regulatory purposes
232

 

 

 
232

 
Other assets:
 
 
 
 
 
 
 
 
Interest rate derivative contracts
3

 
933

 

 
936

  
Equity derivative contracts
84

 
1,941

 

 
2,025

  
Foreign exchange derivative contracts
5

 
46

 

 
51

  
Total other assets
92

 
2,920

 

 
3,012

  
Total assets at fair value
$
2,244

 
$
31,785

 
$
890

 
$
118,496

  
Liabilities
 
 
 
 
 
 
 
 
Policyholder account balances, future policy benefits and claims:
 
 
 
 
 
 
 
 
Indexed annuity embedded derivatives
$

 
$
3

 
$
23

 
$
26

  
IUL embedded derivatives

 

 
745

 
745

  
GMWB and GMAB embedded derivatives

 

 
180

 
180

(2) 
Total policyholder account balances, future policy benefits and claims

 
3

 
948

 
951

(3) 
Customer deposits

 
13

 

 
13

  
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate derivative contracts

 
366

 

 
366

  
Equity derivative contracts
34

 
2,591

 

 
2,625

  
Credit derivative contracts

 
21

 

 
21

 
Foreign exchange derivative contracts
1

 
32

 

 
33

 
Other
10

 
7

 
31

 
48

  
Total other liabilities
45

 
3,017

 
31

 
3,093

  
Total liabilities at fair value
$
45

 
$
3,033

 
$
979

 
$
4,057

  

 
December 31, 2018
  
Level 1
 
Level 2
 
Level 3
 
Total
(in millions)
Assets
 
 
 
 
 
 
 
 
Cash equivalents
$
155

 
$
2,350

 
$

 
$
2,505

  
Available-for-Sale securities:
 
 
 
 
 
 
 
 
Corporate debt securities

 
13,153

 
913

 
14,066

  
Residential mortgage backed securities

 
6,193

 
136

 
6,329

  
Commercial mortgage backed securities

 
4,857

 
20

 
4,877

  
Asset backed securities

 
1,392

 
6

 
1,398

  
State and municipal obligations

 
2,345

 

 
2,345

  
U.S. government and agency obligations
1,745

 

 

 
1,745

  
Foreign government bonds and obligations

 
298

 

 
298

  
Total Available-for-Sale securities
1,745

 
28,238

 
1,075

 
31,058

  
Equity securities

 
1

 

 
1

 
Equity securities at NAV
 
 
 
 
 
 
6

(1) 
Trading securities
36

 
38

 

 
74

  
Separate account assets at NAV
 
 
 
 
 
 
77,925

(1) 
Investments and cash equivalents segregated for regulatory purposes
301

 

 

 
301

 
Other assets:
 
 
 
 
 
 
 
 
Interest rate derivative contracts

 
796

 

 
796

  
Equity derivative contracts
191

 
1,527

 

 
1,718

  
Foreign exchange derivative contracts
5

 
55

 

 
60

  
Total other assets
196

 
2,378

 

 
2,574

  
Total assets at fair value
$
2,433

 
$
33,005

 
$
1,075

 
$
114,444

  
 
Liabilities
 
 
 
 
 
 
 
 
Policyholder account balances, future policy benefits and claims:
 
 
 
 
 
 
 
 
Indexed annuity embedded derivatives
$

 
$
3

 
$
14

 
$
17

  
IUL embedded derivatives

 

 
628

 
628

  
GMWB and GMAB embedded derivatives

 

 
328

 
328

(4) 
Total policyholder account balances, future policy benefits and claims

 
3

 
970

 
973

(5) 
Customer deposits

 
6

 

 
6

  
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate derivative contracts

 
424

 

 
424

  
Equity derivative contracts
78

 
2,076

 

 
2,154

  
Credit derivative contracts

 
18

 

 
18

 
Foreign exchange derivative contracts
4

 
31

 

 
35

 
Other
13

 
6

 
30

 
49

  
Total other liabilities
95

 
2,555

 
30

 
2,680

  
Total liabilities at fair value
$
95

 
$
2,564

 
$
1,000

 
$
3,659

  
 
(1) Amounts are comprised of certain financial instruments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient and have not been classified in the fair value hierarchy.
(2) The fair value of the GMWB and GMAB embedded derivatives included $557 million of individual contracts in a liability position and $377 million of individual contracts in an asset position as of March 31, 2019.
(3) 
The Company’s adjustment for nonperformance risk resulted in a $(536) million cumulative increase (decrease) to the embedded derivatives as of March 31, 2019.
(4) 
The fair value of the GMWB and GMAB embedded derivatives included $646 million of individual contracts in a liability position and $318 million of individual contracts in an asset position as of December 31, 2018.
(5) 
The Company’s adjustment for nonperformance risk resulted in a $(726) million cumulative increase (decrease) to the embedded derivatives as of December 31, 2018.
Summary of changes in Level 3 assets and liabilities measured at fair value on a recurring basis The following tables provide a summary of changes in Level 3 assets and liabilities of Ameriprise Financial measured at fair value on a recurring basis:
 
Available-for-Sale Securities
 
Corporate Debt Securities
 
Residential Mortgage Backed Securities
 
Commercial Mortgage Backed Securities
 
Asset Backed Securities
 
Total
(in millions)
 
Balance, January 1, 2019
$
913

 
$
136

 
$
20

 
$
6

 
$
1,075

 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
15

 

 

 

 
15

 
Settlements
(81
)
 
(4
)
 

 

 
(85
)
 
Transfers out of Level 3

 
(95
)
 
(20
)
 

 
(115
)
 
Balance, March 31, 2019
$
847

 
$
37

 
$

 
$
6

 
$
890

 
 
 
 
 
 
 
 
 
 
 
 
Changes in unrealized gains (losses) relating to assets held at March 31, 2019
$

 
$

 
$

 
$

 
$

 
 
 
Policyholder Account Balances, Future Policy Benefits and Claims
 
Other Liabilities
 
Indexed Annuity Embedded Derivatives
 
IUL Embedded Derivatives
 
GMWB and GMAB Embedded Derivatives
 
Total
(in millions)
 
Balance, January 1, 2019
$
14

 
$
628

 
$
328

 
$
970

 
$
30

 
Total (gains) losses included in:
 
 
 
 
 
 
 
 
 
 
Net income
2

(1) 
98

(1) 
(230
)
(2) 
(130
)
 
1

(3) 
Issues
7

 
36

 
84

 
127

 

 
Settlements

 
(17
)
 
(2
)
 
(19
)
 

 
Balance, March 31, 2019
$
23

 
$
745

 
$
180

 
$
948

 
$
31

 
 
 
 
 
 
 
 
 
 
 
 
Changes in unrealized (gains) losses relating to liabilities held at March 31, 2019
$

 
$
98

(1) 
$
(230
)
(2) 
$
(132
)
 
$

 
 
 
Available-for-Sale Securities
 
Corporate Debt Securities
 
Residential Mortgage Backed Securities
 
Asset Backed Securities
 
Total
(in millions)
Balance, January 1, 2018
$
1,139

 
$
155

 
$
7

 
$
1,301

 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
Net income
(1
)
 

 

 
(1
)
(4) 
Other comprehensive loss
(14
)
 
(2
)
 

 
(16
)
 
Purchases

 

 
10

 
10

 
Settlements
(29
)
 
(7
)
 

 
(36
)
 
Balance, March 31, 2018
$
1,095

 
$
146

 
$
17

 
$
1,258

 
 


 


 


 


 
Changes in unrealized gains (losses) relating to assets held at March 31, 2018
$
(1
)
 
$

 
$

 
$
(1
)
(4) 
 

 
Policyholder Account Balances, Future Policy Benefits and Claims
 
Other Liabilities
 
Indexed Annuity Embedded Derivatives
 
IUL Embedded Derivatives
 
GMWB and GMAB Embedded Derivatives
 
Total
(in millions)
 
Balance, January 1, 2018
$

 
$
601

 
$
(49
)
 
$
552

 
$
28

 
Total (gains) losses included in:
 
 
 
 
 
 
 
 
 
 
Net income

 
(25
)
(1) 
(356
)
(2) 
(381
)
 

 
Issues
3

 
20

 
83

 
106

 

 
Settlements

 
(11
)
 
(7
)
 
(18
)
 

 
Balance, March 31, 2018
$
3

 
$
585

 
$
(329
)
 
$
259

 
$
28

 
 
 
 
 
 
 
 
 
 
 
 
Changes in unrealized (gains) losses relating to liabilities held at March 31, 2018
$

 
$
(25
)
(1) 
$
(348
)
(2) 
$
(373
)
 
$

 

(1) Included in interest credited to fixed accounts in the Consolidated Statements of Operations.
(2) Included in benefits, claims, losses and settlement expenses in the Consolidated Statements of Operations.
(3) Included in general and administrative expense in the Consolidated Statements of Operations.
(4) 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] The following tables provide a summary of the significant unobservable inputs used in the fair value measurements developed by the Company or reasonably available to the Company of Level 3 assets and liabilities:
 
March 31, 2019
Fair
Value
Valuation Technique
Unobservable Input
Range 
Weighted Average
(in millions)
Corporate debt securities (private placements)
$
846
 
Discounted cash flow
Yield/spread to U.S. Treasuries
0.8
%
2.8%
1.3
%
Asset backed securities
$
6
 
Discounted cash flow
Annual short-term default rate
2.8%
 
 
 
 
Annual long-term default rate
2.5%
 
 
 
 
Discount rate
11.5%
 
 
 
 
Constant prepayment rate
5.0
%
10.0%
10.0
%
 
 
 
Loss recovery
36.4
%
63.6%
63.6
%
IUL embedded derivatives
$
745
 
Discounted cash flow
Nonperformance risk (1)
85 bps
 
Indexed annuity embedded derivatives
$
23
 
Discounted cash flow
Surrender rate
0.0
%
50.0%
 
 
 
 
 
Nonperformance risk (1)
85 bps
 
GMWB and GMAB embedded derivatives
$
180
 
Discounted cash flow
Utilization of guaranteed withdrawals (2)
0.0
%
36.0%
 
 
 
 
 
Surrender rate
0.1
%
73.4%
 
 
 
 
 
Market volatility (3)
3.9
%
15.4%
 
 
 
 
 
Nonperformance risk (1)
85 bps
 
Contingent consideration liabilities
$
31
 
Discounted cash flow
Discount rate
9.0%
 
 
December 31, 2018
Fair
Value
Valuation Technique
Unobservable Input
Range 
Weighted Average
(in millions)
Corporate debt securities (private placements)
$
912
 
Discounted cash flow
Yield/spread to U.S. Treasuries
1.0
%
3.6%
1.5
%
Asset backed securities
$
6
 
Discounted cash flow
Annual short-term default rate
2.3%
 
 
 
 
Annual long-term default rate
2.5
%
3.0%
2.9
%
 
 
 
Discount rate
11.5%
 
 
 
 
Constant prepayment rate
5.0
%
10.0%
10.0
%
 
 
 
Loss recovery
36.4
%
63.6%
63.6
%
IUL embedded derivatives
$
628
 
Discounted cash flow
Nonperformance risk (1)
119 bps
 
Indexed annuity embedded derivatives
$
14
 
Discounted cash flow
Surrender rate
0.0
%
50.0%
 
 
 
 
Nonperformance risk (1)
119 bps
 
GMWB and GMAB embedded derivatives
$
328
 
Discounted cash flow
Utilization of guaranteed withdrawals (2)
0.0
%
36.0%
 
 
 
 
Surrender rate
0.1
%
73.4%
 
 
 
 
 
Market volatility (3)
4.0
%
16.1%
 
 
 
 
 
Nonperformance risk (1)
119 bps
 
Contingent consideration liabilities
$
30
 
Discounted cash flow
Discount rate
9.0%
 
(1) 
The nonperformance risk is the spread added to the observable interest rates used in the valuation of the embedded derivatives.
(2) 
The utilization of guaranteed withdrawals represents the percentage of contractholders that will begin withdrawing in any given year.
(3) 
Market volatility is implied volatility of fund of funds and managed volatility funds.
Schedule of carrying value and the estimated fair value of financial instruments that are not reported at fair value The following tables provide the carrying value and the estimated fair value of financial instruments that are not reported at fair value:
 
March 31, 2019
 
Carrying Value
 
Fair Value
Level 1
 
Level 2
 
Level 3
 
Total
(in millions)
Financial Assets
 
 
 
 
 
 
 
 
 
 
Mortgage loans, net
$
2,644

 
$

 
$

 
$
2,657

 
$
2,657

 
Policy and certificate loans
854

 

 

 
802

 
802

 
Receivables
3,209

 
86

 
958

 
2,125

 
3,169

 
Restricted and segregated cash
2,332

 
2,332

 

 

 
2,332

 
Other investments and assets
590

 

 
522

 
61

 
583

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
Policyholder account balances, future policy benefits and claims
$
9,456

 
$

 
$

 
$
9,867

 
$
9,867

 
Investment certificate reserves
8,126

 

 

 
8,099

 
8,099

 
Brokerage customer deposits
3,397

 
3,397

 

 

 
3,397

 
Separate account liabilities at NAV
5,098

 
 
 
 
 
 
 
5,098

(1) 
Debt and other liabilities
3,695

 
105

 
3,617

 
40

 
3,762

 
 
December 31, 2018
 
Carrying Value
 
Fair Value
Level 1
 
Level 2
 
Level 3
 
Total
(in millions)
Financial Assets
 
 
 
 
 
 
 
 
 
 
Mortgage loans, net
$
2,696

 
$

 
$

 
$
2,661

 
$
2,661

 
Policy and certificate loans
861

 

 

 
810

 
810

 
Receivables
1,677

 
179

 
965

 
489

 
1,633

 
Restricted and segregated cash
2,609

 
2,609

 

 

 
2,609

 
Other investments and assets
572

 

 
491

 
60

 
551

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
Policyholder account balances, future policy benefits and claims
$
9,609

 
$

 
$

 
$
9,672

 
$
9,672

 
Investment certificate reserves
7,886

 

 

 
7,845

 
7,845

 
Brokerage customer deposits
3,660

 
3,660

 

 

 
3,660

 
Separate account liabilities at NAV
4,843

 
 
 
 
 
 
 
4,843

(1) 
Debt and other liabilities
3,296

 
188

 
3,059

 
57

 
3,304

 
(1) Amounts are comprised of certain financial instruments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient and have not been classified in the fair value hierarchy.