XML 29 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Values of Assets and Liabilities
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair values of assets and liabilities [Text Block]
Fair Values of Assets and Liabilities
GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability is not exchanged subject to a forced liquidation or distressed sale.
Valuation Hierarchy
The Company categorizes its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Company’s valuation techniques. A level is assigned to each fair value measurement based on the lowest level input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are defined as follows:
Level 1
Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date.
Level 2
Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3
Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
The following tables present the balances of assets and liabilities of Ameriprise Financial measured at fair value on a recurring basis: 
 
June 30, 2018
  
Level 1
 
Level 2
 
Level 3
 
Total
(in millions)
Assets
 
 
 
 
 
 
 
 
Cash equivalents
$
156

 
$
1,892

 
$

 
$
2,048

  
Available-for-Sale securities:
 
 
 
 
 
 
 
 
Corporate debt securities

 
13,212

 
1,040

 
14,252

  
Residential mortgage backed securities

 
5,866

 
120

 
5,986

  
Commercial mortgage backed securities

 
4,532

 
52

 
4,584

  
Asset backed securities

 
1,544

 
31

 
1,575

  
State and municipal obligations

 
2,370

 

 
2,370

  
U.S. government and agency obligations
1,424

 

 

 
1,424

  
Foreign government bonds and obligations

 
268

 

 
268

  
Total Available-for-Sale securities
1,424

 
27,792

 
1,243

 
30,459

  
Equity securities
1

 
1

 

 
2

  
Equity securities at net asset value (“NAV”)
 
 
 
 
 
 
6

(1) 
Trading securities
38

 
48

 

 
86

 
Separate account assets at NAV
 
 
 
 
 
 
85,258

(1) 
Investments segregated for regulatory purposes
399

 

 

 
399

 
Other assets:
 
 
 
 
 
 
 
 
Interest rate derivative contracts

 
716

 

 
716

  
Equity derivative contracts
62

 
2,139

 

 
2,201

  
Credit derivative contracts

 
4

 

 
4

 
Foreign exchange derivative contracts
12

 
35

 

 
47

  
Other derivative contracts

 

 
2

 
2

 
Total other assets
74

 
2,894

 
2

 
2,970

  
Total assets at fair value
$
2,092

 
$
32,627

 
$
1,245

 
$
121,228

  
Liabilities
 
 
 
 
 
 
 
 
Policyholder account balances, future policy benefits and claims:
 
 
 
 
 
 
 
 
Indexed annuity embedded derivatives
$

 
$
4

 
$
8

 
$
12

  
IUL embedded derivatives

 

 
620

 
620

  
GMWB and GMAB embedded derivatives

 

 
(425
)
 
(425
)
(2) 
Total policyholder account balances, future policy benefits and claims

 
4

 
203

 
207

(3) 
Customer deposits

 
10

 

 
10

  
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate derivative contracts

 
544

 

 
544

  
Equity derivative contracts
24

 
2,680

 

 
2,704

  
Foreign exchange derivative contracts
6

 
25

 

 
31

 
Other
17

 
9

 
29

 
55

  
Total other liabilities
47

 
3,258

 
29

 
3,334

  
Total liabilities at fair value
$
47

 
$
3,272

 
$
232

 
$
3,551

  


 
December 31, 2017
  
Level 1
 
Level 2
 
Level 3
 
Total
(in millions)
Assets
 
 
 
 
 
 
 
 
Cash equivalents
$
147

 
$
2,025

 
$

 
$
2,172

  
Available-for-Sale securities:
 
 
 
 
 
 
 
 
Corporate debt securities

 
13,936

 
1,139

 
15,075

  
Residential mortgage backed securities

 
6,456

 
155

 
6,611

  
Commercial mortgage backed securities

 
4,374

 

 
4,374

  
Asset backed securities

 
1,573

 
7

 
1,580

  
State and municipal obligations

 
2,463

 

 
2,463

  
U.S. government and agencies obligations
503

 

 

 
503

  
Foreign government bonds and obligations

 
314

 

 
314

  
Common stocks
1

 

 

 
1

  
Common stocks at NAV
 
 
 
 
 
 
6

(1) 
Total Available-for-Sale securities
504

 
29,116

 
1,301

 
30,927

  
Trading securities
10

 
34

 

 
44

  
Separate account assets at NAV
 
 
 
 
 
 
87,368

(1) 
Investments segregated for regulatory purposes
623

 

 

 
623

 
Other assets:
 
 
 
 
 
 
 
 
Interest rate derivative contracts

 
1,104

 

 
1,104

  
Equity derivative contracts
63

 
2,360

 

 
2,423

  
Foreign exchange derivative contracts
2

 
34

 

 
36

  
Total other assets
65

 
3,498

 

 
3,563

  
Total assets at fair value
$
1,349

 
$
34,673

 
$
1,301

 
$
124,697

  
 
Liabilities
 
 
 
 
 
 
 
 
Policyholder account balances, future policy benefits and claims:
 
 
 
 
 
 
 
 
Indexed annuity embedded derivatives
$

 
$
5

 
$

 
$
5

  
IUL embedded derivatives

 

 
601

 
601

  
GMWB and GMAB embedded derivatives

 

 
(49
)
 
(49
)
(4) 
Total policyholder account balances, future policy benefits and claims

 
5

 
552

 
557

(5) 
Customer deposits

 
10

 

 
10

  
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate derivative contracts
1

 
415

 

 
416

  
Equity derivative contracts
7

 
2,876

 

 
2,883

  
Credit derivative contracts

 
2

 

 
2

 
Foreign exchange derivative contracts
4

 
23

 

 
27

 
Other
9

 
6

 
28

 
43

  
Total other liabilities
21

 
3,322

 
28

 
3,371

  
Total liabilities at fair value
$
21

 
$
3,337

 
$
580

 
$
3,938

  
 
(1) Amounts are comprised of certain financial instruments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient and have not been classified in the fair value hierarchy.
(2) The fair value of the GMWB and GMAB embedded derivatives included $265 million of individual contracts in a liability position and $690 million of individual contracts in an asset position as of June 30, 2018.
(3) 
The Company’s adjustment for nonperformance risk resulted in a $(444) million cumulative increase (decrease) to the embedded derivatives as of June 30, 2018.
(4) 
The fair value of the GMWB and GMAB embedded derivatives included $443 million of individual contracts in a liability position and $492 million of individual contracts in an asset position as of December 31, 2017.
(5) 
The Company’s adjustment for nonperformance risk resulted in a $(399) million cumulative increase (decrease) to the embedded derivatives as of December 31, 2017.
The following tables provide a summary of changes in Level 3 assets and liabilities of Ameriprise Financial measured at fair value on a recurring basis:
 
Available-for-Sale Securities
 
Other Derivatives
 
Corporate Debt Securities
 
Residential Mortgage Backed Securities
 
Commercial Mortgage Backed Securities
 
Asset Backed Securities
 
Total
 
(in millions)
 
 
 
Balance, April 1, 2018
$
1,095

 
$
146

 
$

 
$
17

 
$
1,258

 
$

 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 

 
(1
)
(1) 
Other comprehensive income (loss)
(12
)
 
3

 

 

 
(9
)
 

 
Purchases
15

 

 
52

 
22

 
89

 
3

 
Settlements
(58
)
 
(12
)
 

 

 
(70
)
 

 
Transfers into Level 3

 

 

 
2

 
2

 

 
Transfers out of Level 3

 
(17
)
 

 
(10
)
 
(27
)
 

 
Balance, June 30, 2018
$
1,040

 
$
120

 
$
52

 
$
31

 
$
1,243

 
$
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in unrealized gains (losses) relating to assets held at June 30, 2018
$

 
$

 
$

 
$

 
$

 
$
(1
)
(1) 

 
Policyholder Account Balances, Future Policy Benefits and Claims
 
Other Liabilities
 
Indexed Annuity Embedded Derivatives
 
IUL Embedded Derivatives
 
GMWB and GMAB Embedded Derivatives
 
Total
(in millions)
 
Balance, April 1, 2018
$
3

 
$
585

 
$
(329
)
 
$
259

 
$
28

 
Total (gains) losses included in:
 
 
 
 
 
 
 
 
 
 
Net income

 
26

(2) 
(175
)
(1) 
(149
)
 
1

(3) 
Issues
5

 
21

 
84

 
110

 

 
Settlements

 
(12
)
 
(5
)
 
(17
)
 

 
Balance, June 30, 2018
$
8

 
$
620

 
$
(425
)
 
$
203

 
$
29

 
 
 
 
 
 
 
 
 
 
 
 
Changes in unrealized (gains) losses relating to liabilities held at June 30, 2018
$

 
$
26

(2) 
$
(173
)
(1) 
$
(147
)
 
$

 
 
Available-for-Sale Securities
 
Corporate Debt Securities
 
Residential Mortgage Backed Securities
 
Asset Backed Securities
 
Common Stocks
 
Total
(in millions)
Balance, April 1, 2017
$
1,344

 
$
316

 
$
64

 
$
8

 
$
1,732

 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
2

 
1

 
1

 

 
4

 
Purchases
8

 

 
5

 

 
13

 
Settlements
(21
)
 
(13
)
 
(2
)
 

 
(36
)
 
Transfers into Level 3

 

 
14

 

 
14

 
Transfers out of Level 3

 
(132
)
 
(49
)
 
(8
)
 
(189
)
 
Balance, June 30, 2017
$
1,333

 
$
172

 
$
33

 
$

 
$
1,538

 
 
 
 
 
 
 
 
 
 
 
 
Changes in unrealized gains (losses) relating to assets held at June 30, 2017
$

 
$

 
$
(1
)
 
$

 
(1
)
(4) 
 
Policyholder Account Balances,
Future Policy Benefits and Claims
 
Other Liabilities
 
IUL Embedded Derivatives
 
GMWB and GMAB Embedded Derivatives
 
Total
(in millions)
Balance, April 1, 2017
$
493

 
$
188

 
$
681

 
$
13

 
Total (gains) losses included in:
 
 
 
 
 
 
 
 
Net income
21

(2) 
10

(1) 
31

 
1

(3) 
Issues
22

 
77

 
99

 

 
Settlements
(9
)
 
(3
)
 
(12
)
 

 
Balance, June 30, 2017
$
527

 
$
272

 
$
799

 
$
14

 
 
 
 
 
 
 
 
 
 
Changes in unrealized (gains) losses relating to liabilities held at June 30, 2017
$
21

(2) 
$
20

(1) 
$
41

 
$

 

 
Available-for-Sale Securities
 
Other Derivatives
 
Corporate Debt Securities
 
Residential Mortgage Backed Securities
 
Commercial Mortgage Backed Securities
 
Asset Backed Securities
 
Total
 
 
(in millions)
 
 
 
Balance, January 1, 2018
$
1,139

 
$
155

 
$

 
$
7

 
$
1,301

 
$

 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
Net income
(1
)
 

 

 

 
(1
)
(4) 
(1
)
(1) 
Other comprehensive income (loss)
(26
)
 
1

 

 

 
(25
)
 

 
Purchases
15

 

 
52

 
32

 
99

 
3

 
Settlements
(87
)
 
(19
)
 

 

 
(106
)
 

 
Transfers into Level 3

 

 

 
2

 
2

 

 
Transfers out of Level 3

 
(17
)
 

 
(10
)
 
(27
)
 

 
Balance, June 30, 2018
$
1,040

 
$
120

 
$
52

 
$
31

 
$
1,243

 
$
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in unrealized gains (losses) relating to assets held at June 30, 2018
$
(1
)
 
$

 
$

 
$

 
$
(1
)
(4) 
$
(1
)
(1) 

 
Policyholder Account Balances, Future Policy Benefits and Claims
 
Other Liabilities
 
Indexed Annuity Embedded Derivatives
 
IUL Embedded Derivatives
 
GMWB and GMAB Embedded Derivatives
 
Total
(in millions)
Balance, January 1, 2018
$

 
$
601

 
$
(49
)
 
$
552

 
$
28

 
Total (gains) losses included in:
 
 
 
 
 
 
 
 
 
 
Net income

 
1

(2) 
(531
)
(1) 
(530
)
 
1

(3) 
Issues
8

 
41

 
167

 
216

 

 
Settlements

 
(23
)
 
(12
)
 
(35
)
 

 
Balance, June 30, 2018
$
8

 
$
620

 
$
(425
)
 
$
203

 
$
29

 
 
 
 
 
 
 
 
 
 
 
 
Changes in unrealized (gains) losses relating to liabilities held at June 30, 2018
$

 
$
1

(2) 
$
(521
)
(1) 
$
(520
)
 
$

 
 
Available-for-Sale Securities
 
Corporate Debt Securities
 
Residential Mortgage Backed Securities
 
Asset Backed Securities
 
Common Stocks
 
Total
(in millions)
Balance, January 1, 2017
$
1,311

 
$
268

 
$
68

 
$
1

 
$
1,648

 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
2

 
1

 
2

 

 
5

 
Purchases
70

 
132

 
54

 

 
256

 
Settlements
(50
)
 
(25
)
 
(15
)
 

 
(90
)
 
Transfers into Level 3

 

 
14

 
8

 
22

 
Transfers out of Level 3

 
(204
)
 
(90
)
 
(9
)
 
(303
)
 
Balance, June 30, 2017
$
1,333

 
$
172

 
$
33

 
$

 
$
1,538

 
 
 
 
 
 
 
 
 
 
 
 
Changes in unrealized gains (losses) relating to assets held at June 30, 2017
$

 
$

 
$
(1
)
 
$

 
$
(1
)
(4) 
 
Policyholder Account Balances,
Future Policy Benefits and Claims
 
Other Liabilities
 
IUL Embedded Derivatives
 
GMWB and GMAB Embedded Derivatives
 
Total
(in millions)
Balance, January 1, 2017
$
464

 
$
614

 
$
1,078

 
$
13

 
Total (gains) losses included in:
 
 
 
 
 
 
 
 
Net income
40

(2) 
(489
)
(1) 
(449
)
 
1

(3) 
Issues
44

 
154

 
198

 

 
Settlements
(21
)
 
(7
)
 
(28
)
 

 
Balance, June 30, 2017
$
527

 
$
272

 
$
799

 
$
14

 
 
 
 
 
 
 
 
 
 
Changes in unrealized (gains) losses relating to liabilities held at June 30, 2017
$
40

(2) 
$
(464
)
(1) 
$
(424
)
 
$

 
(1) Included in benefits, claims, losses and settlement expenses in the Consolidated Statements of Operations.
(2) Included in interest credited to fixed accounts in the Consolidated Statements of Operations.
(3) Included in general and administrative expense in the Consolidated Statements of Operations.
(4) Included in net investment income in the Consolidated Statements of Operations.
The increase (decrease) to pretax income of the Company’s adjustment for nonperformance risk on the fair value of its embedded derivatives was $15 million and $(9) million, net of DAC, DSIC, unearned revenue amortization and the reinsurance accrual, for the three months ended June 30, 2018 and 2017, respectively. The increase (decrease) to pretax income of the Company’s adjustment for nonperformance risk on the fair value of its embedded derivatives was $48 million and $(54) million, net of DAC, DSIC, unearned revenue amortization and the reinsurance accrual, for the six months ended June 30, 2018 and 2017, respectively.
Securities transferred from Level 3 primarily represent securities with fair values that are now obtained from a third-party pricing service with observable inputs. Securities transferred to Level 3 represent securities with fair values that are now based on a single non-binding broker quote. The Company recognizes transfers between levels of the fair value hierarchy as of the beginning of the quarter in which each transfer occurred. For assets and liabilities held at the end of the reporting periods that are measured at fair value on a recurring basis, there were no transfers between Level 1 and Level 2.
The following tables provide a summary of the significant unobservable inputs used in the fair value measurements developed by the Company or reasonably available to the Company of Level 3 assets and liabilities:
 
June 30, 2018
Fair
Value
Valuation Technique
Unobservable Input
Range 
Weighted Average
(in millions)
Corporate debt securities (private placements)
$
1,039
 
Discounted cash flow
Yield/spread to U.S. Treasuries
0.9
%
2.5%
1.3
%
Other derivative contracts
$
2
 
Option pricing model
Implied correlation (1)
33.3
%
40.1%
38.0
%
Asset backed securities
$
8
 
Discounted cash flow
Annual short-term default rate
2.3%
 
 
 
 
Annual long-term default rate
2.5%
3.5%
3.1
%
 
 
 
Discount rate
11.5%
 
 
 
 
Constant prepayment rate
5.0
%
10.0%
10.0
%
 
 
 
Loss recovery
36.4
%
63.6%
63.6
%
IUL embedded derivatives
$
620
 
Discounted cash flow
Nonperformance risk (2)
93 bps
 
Indexed annuity embedded derivatives
$
8
 
Discounted cash flow
Surrender rate
0.0
%
50.0%
 
 
 
 
 
Nonperformance risk (2)
93 bps
 
GMWB and GMAB embedded derivatives
$
(425
)
Discounted cash flow
Utilization of guaranteed withdrawals (3)
0.0
%
42.0%
 
 
 
 
 
Surrender rate
0.1
%
74.7%
 
 
 
 
 
Market volatility (4)
3.8
%
15.8%
 
 
 
 
 
Nonperformance risk (2)
93 bps
 
Contingent consideration liabilities
$
29
 
Discounted cash flow
Discount rate
9.0%
 

 
December 31, 2017
Fair
Value
Valuation Technique
Unobservable Input
Range 
Weighted Average
(in millions)
Corporate debt securities (private placements)
$
1,138
 
Discounted cash flow
Yield/spread to U.S. Treasuries
0.7
%
2.3%
1.1
%
Asset backed securities
$
7
 
Discounted cash flow
Annual short-term default rate
3.8%
 
 
 
 
Annual long-term default rate
2.5%
3.0%
2.7
%
 
 
 
Discount rate
10.5%
 
 
 
 
Constant prepayment rate
5.0
%
10.0%
9.9
%
 
 
 
Loss recovery
36.4
%
63.6%
63.2
%
IUL embedded derivatives
$
601
 
Discounted cash flow
Nonperformance risk (2)
71 bps
 
GMWB and GMAB embedded derivatives
$
(49
)
Discounted cash flow
Utilization of guaranteed withdrawals (3)
0.0
%
42.0%
 
 
 
 
 
Surrender rate
0.1
%
74.7%
 
 
 
 
 
Market volatility (4)
3.7
%
16.1%
 
 
 
 
 
Nonperformance risk (2)
71 bps
 
Contingent consideration liabilities
$
28
 
Discounted cash flow
Discount rate
9.0%
 
(1) 
Represents the implied correlation between equity returns and interest rates used in the valuation of the derivative contract.
(2) 
The nonperformance risk is the spread added to the observable interest rates used in the valuation of the embedded derivatives.
(3) 
The utilization of guaranteed withdrawals represents the percentage of contractholders that will begin withdrawing in any given year.
(4) 
Market volatility is implied volatility of fund of funds and managed volatility funds.
Level 3 measurements not included in the table above are obtained from non-binding broker quotes where unobservable inputs utilized in the fair value calculation are not reasonably available to the Company.
Sensitivity of Fair Value Measurements to Changes in Unobservable Inputs
Significant increases (decreases) in the yield/spread to U.S. Treasuries used in the fair value measurement of Level 3 corporate debt securities in isolation would result in a significantly lower (higher) fair value measurement.
Significant increases (decreases) in the implied correlation used in the fair value measurement of Level 3 derivatives in isolation would result in a significantly (lower) higher fair value measurement.
Significant increases (decreases) in the annual default rate and discount rate used in the fair value measurement of Level 3 asset backed securities in isolation, generally, would result in a significantly lower (higher) fair value measurement and a significant increase (decrease) in loss recovery in isolation would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the constant prepayment rate in isolation would result in a significantly lower (higher) fair value measurement.
Significant increases (decreases) in nonperformance risk used in the fair value measurement of the IUL embedded derivatives in isolation would result in a significantly lower (higher) fair value measurement.
Significant increases (decreases) in nonperformance risk and surrender rate used in the fair value measurement of the indexed annuity embedded derivatives in isolation would result in a significantly lower (higher) liability value.
Significant increases (decreases) in utilization and volatility used in the fair value measurement of the GMWB and GMAB embedded derivatives in isolation would result in a significantly higher (lower) liability value. Significant increases (decreases) in nonperformance risk and surrender rate used in the fair value measurement of the GMWB and GMAB embedded derivatives in isolation would result in a significantly lower (higher) liability value. Utilization of guaranteed withdrawals and surrender rates vary with the type of rider, the duration of the policy, the age of the contractholder, the distribution channel and whether the value of the guaranteed benefit exceeds the contract accumulation value.
Significant increases (decreases) in the discount rate used in the fair value measurement of the contingent consideration liability in isolation would result in a significantly lower (higher) fair value measurement.
Determination of Fair Value
The Company uses valuation techniques consistent with the market and income approaches to measure the fair value of its assets and liabilities. The Company’s market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The Company’s income approach uses valuation techniques to convert future projected cash flows to a single discounted present value amount. When applying either approach, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs.
The following is a description of the valuation techniques used to measure fair value and the general classification of these instruments pursuant to the fair value hierarchy.
Assets
Cash Equivalents
Cash equivalents include time deposits and other highly liquid investments with original or remaining maturities at the time of purchase of 90 days or less. Actively traded money market funds are measured at their NAV and classified as Level 1. The Company’s remaining cash equivalents are classified as Level 2 and measured at amortized cost, which is a reasonable estimate of fair value because of the short time between the purchase of the instrument and its expected realization.
Investments (Available-for-Sale Securities, Equity Securities and Trading Securities)
When available, the fair value of securities is based on quoted prices in active markets. If quoted prices are not available, fair values are obtained from third party pricing services, non-binding broker quotes, or other model-based valuation techniques. Level 1 securities primarily include U.S. Treasuries. Level 2 securities primarily include corporate bonds, residential mortgage backed securities, commercial mortgage backed securities, asset backed securities, state and municipal obligations and foreign government securities. The fair value of these Level 2 securities is based on a market approach with prices obtained from third party pricing services. Observable inputs used to value these securities can include, but are not limited to, reported trades, benchmark yields, issuer spreads and non-binding broker quotes. Level 3 securities primarily include certain corporate bonds, non-agency residential mortgage backed securities, commercial mortgage backed securities and asset backed securities. The fair value of corporate bonds, non-agency residential mortgage backed securities, commercial mortgage backed securities and certain asset backed securities classified as Level 3 is typically based on a single non-binding broker quote. The underlying inputs used for some of the non-binding broker quotes are not readily available to the Company. The Company’s privately placed corporate bonds are typically based on a single non-binding broker quote. The fair value of certain asset backed securities is determined using a discounted cash flow model. Inputs used to determine the expected cash flows include assumptions about discount rates and default, prepayment and recovery rates of the underlying assets. Given the significance of the unobservable inputs to this fair value measurement, the fair value of the investment in certain asset backed securities is classified as Level 3. In addition to the general pricing controls, the Company reviews the broker prices to ensure that the broker quotes are reasonable and, when available, compares prices of privately issued securities to public issues from the same issuer to ensure that the implicit illiquidity premium applied to the privately placed investment is reasonable considering investment characteristics, maturity, and average life of the investment.
In consideration of the above, management is responsible for the fair values recorded on the financial statements. Prices received from third party pricing services are subjected to exception reporting that identifies investments with significant daily price movements as well as no movements. The Company reviews the exception reporting and resolves the exceptions through reaffirmation of the price or recording an appropriate fair value estimate. The Company also performs subsequent transaction testing. The Company performs annual due diligence of third party pricing services. The Company’s due diligence procedures include assessing the vendor’s valuation qualifications, control environment, analysis of asset-class specific valuation methodologies, and understanding of sources of market observable assumptions and unobservable assumptions, if any, employed in the valuation methodology. The Company also considers the results of its exception reporting controls and any resulting price challenges that arise.
Separate Account Assets
The fair value of assets held by separate accounts is determined by the NAV of the funds in which those separate accounts are invested. The NAV is used as a practical expedient for fair value and represents the exit price for the separate account. Separate account assets are excluded from classification in the fair value hierarchy.
Investments Segregated for Regulatory Purposes
Investments segregated for regulatory purposes includes U.S. Treasuries that are classified as Level 1.
Other Assets
Derivatives that are measured using quoted prices in active markets, such as foreign currency forwards, or derivatives that are exchange-traded are classified as Level 1 measurements. The variation margin on futures contracts is also classified as Level 1. The fair value of derivatives that are traded in less active over-the-counter (“OTC”) markets is generally measured using pricing models with market observable inputs such as interest rates and equity index levels. These measurements are classified as Level 2 within the fair value hierarchy and include swaps and the majority of options. The fair value of certain derivatives measured using pricing models which include significant unobservable inputs are classified as Level 3 within the fair value hierarchy. Other derivative contracts consist of the Company’s macro hedge derivatives that contain settlement provisions linked to both equity returns and interest rates. See Note 13 for further information on the macro hedge program. The counterparties’ nonperformance risk associated with uncollateralized derivative assets was immaterial as of June 30, 2018 and December 31, 2017. See Note 12 and Note 13 for further information on the credit risk of derivative instruments and related collateral.
Liabilities
Policyholder Account Balances, Future Policy Benefits and Claims
The Company values the embedded derivatives attributable to the provisions of certain variable annuity riders using internal valuation models. These models calculate fair value by discounting expected cash flows from benefits plus margins for profit, risk and expenses less embedded derivative fees. The projected cash flows used by these models include observable capital market assumptions and incorporate significant unobservable inputs related to contractholder behavior assumptions, implied volatility, and margins for risk, profit and expenses that the Company believes an exit market participant would expect. The fair value also reflects a current estimate of the Company’s nonperformance risk specific to these embedded derivatives. Given the significant unobservable inputs to this valuation, these measurements are classified as Level 3. The embedded derivatives attributable to these provisions are recorded in policyholder account balances, future policy benefits and claims.
The Company uses various Black-Scholes calculations to determine the fair value of the embedded derivatives associated with the provisions of its indexed annuity and IUL products. Significant inputs to the equity indexed annuity calculation include observable interest rates, volatilities and equity index levels and, therefore, are classified as Level 2. The fair value of fixed index annuity and IUL embedded derivatives includes significant observable interest rates, volatilities and equity index levels and the significant unobservable estimate of the Company’s nonperformance risk. Given the significance of the nonperformance risk assumption to the fair value, the fixed index annuity and IUL embedded derivatives are classified as Level 3. The embedded derivatives attributable to these provisions are recorded in policyholder account balances, future policy benefits and claims.
The Company’s Corporate Actuarial Department calculates the fair value of the embedded derivatives on a monthly basis. During this process, control checks are performed to validate the completeness of the data. Actuarial management approves various components of the valuation along with the final results. The change in the fair value of the embedded derivatives is reviewed monthly with senior management. The Level 3 inputs into the valuation are consistent with the pricing assumptions and updated as experience develops. Significant unobservable inputs that reflect policyholder behavior are reviewed quarterly along with other valuation assumptions.
Customer Deposits
The Company uses various Black-Scholes calculations to determine the fair value of the embedded derivative liability associated with the provisions of its stock market certificates (“SMC”). The inputs to these calculations are primarily market observable and include interest rates, volatilities and equity index levels. As a result, these measurements are classified as Level 2.
Other Liabilities
Derivatives that are measured using quoted prices in active markets, such as foreign currency forwards, or derivatives that are exchange-traded, are classified as Level 1 measurements. The variation margin on futures contracts is also classified as Level 1. The fair value of derivatives that are traded in less active OTC markets is generally measured using pricing models with market observable inputs such as interest rates and equity index levels. These measurements are classified as Level 2 within the fair value hierarchy and include swaps and the majority of options. The Company’s nonperformance risk associated with uncollateralized derivative liabilities was immaterial as of June 30, 2018 and December 31, 2017. See Note 12 and Note 13 for further information on the credit risk of derivative instruments and related collateral.
Securities sold but not yet purchased include highly liquid investments which are short-term in nature. Securities sold but not yet purchased are measured using amortized cost, which is a reasonable estimate of fair value because of the short time between the purchase of the instrument and its expected realization and are classified as Level 2.
Contingent consideration liabilities consist of earn-outs and/or deferred payments related to the Company’s acquisitions. Contingent consideration liabilities are recorded at fair value using a discounted cash flow model under multiple scenarios and an unobservable input (discount rate). Given the use of a significant unobservable input, the fair value of contingent consideration liabilities is classified as Level 3 within the fair value hierarchy.
Fair Value on a Nonrecurring Basis
The Company assesses its investment in affordable housing partnerships for other-than-temporary impairment. The investments that are determined to be other-than-temporarily impaired are written down to their fair value. The Company uses a discounted cash flow model to measure the fair value of these investments. Inputs to the discounted cash flow model are estimates of future net operating losses and tax credits available to the Company and discount rates based on market condition and the financial strength of the syndicator (general partner). The balance of affordable housing partnerships measured at fair value on a nonrecurring basis was $121 million and $166 million as of June 30, 2018 and December 31, 2017, respectively, and is classified as Level 3 in the fair value hierarchy.
Asset and Liabilities Not Reported at Fair Value
The following tables provide the carrying value and the estimated fair value of financial instruments that are not reported at fair value:
 
June 30, 2018
 
Carrying Value
 
Fair Value
Level 1
 
Level 2
 
Level 3
 
Total
(in millions)
Financial Assets
 
 
 
 
 
 
 
 
 
 
Mortgage loans, net
$
2,689

 
$

 
$

 
$
2,652

 
$
2,652

 
Policy and certificate loans
851

 

 

 
805

 
805

 
Receivables
1,685

 
190

 
1,007

 
477

 
1,674

 
Restricted and segregated cash
2,192

 
2,192

 

 

 
2,192

 
Other investments and assets
592

 

 
522

 
70

 
592

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
Policyholder account balances, future policy benefits and claims
$
9,920

 
$

 
$

 
$
10,005

 
$
10,005

 
Investment certificate reserves
6,909

 

 

 
6,878

 
6,878

 
Brokerage customer deposits
3,521

 
3,521

 

 

 
3,521

 
Separate account liabilities at NAV
5,221

 
 
 
 
 
 
 
5,221

(1) 
Debt and other liabilities
3,322

 
186

 
3,072

 
84

 
3,342

 
 
December 31, 2017
 
Carrying Value
 
Fair Value
Level 1
 
Level 2
 
Level 3
 
Total
(in millions)
Financial Assets
 
 
 
 
 
 
 
 
 
 
Mortgage loans, net
$
2,756

 
$

 
$

 
$
2,752

 
$
2,752

 
Policy and certificate loans
845

 

 

 
801

 
801

 
Receivables
1,537

 
103

 
946

 
487

 
1,536

 
Restricted and segregated cash
2,524

 
2,524

 

 

 
2,524

 
Other investments and assets (2)
725

 

 
677

 
49

 
726

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
Policyholder account balances, future policy benefits and claims
$
10,246

 
$

 
$

 
$
10,755

 
$
10,755

 
Investment certificate reserves
6,390

 

 

 
6,374

 
6,374

 
Brokerage customer deposits
3,915

 
3,915

 

 

 
3,915

 
Separate account liabilities at NAV
5,177

 
 
 
 
 
 
 
5,177

(1) 
Debt and other liabilities
3,290

 
118

 
3,180

 
119

 
3,417

 

(1) Amounts are comprised of certain financial instruments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient and have not been classified in the fair value hierarchy.
(2) Amounts have been corrected to include certificates of deposit with original or remaining maturities at the time of purchase of more than 90 days but less than 12 months of $205 million as of December 31, 2017. The certificates of deposit are classified as Level 2 and recorded at cost, which is a reasonable estimate of fair value because of the short time between the purchase of the instrument and its expected realization.
See Note 6 for additional information on mortgage loans, policy loans and certificate loans. Receivables include brokerage margin loans, securities borrowed and loans to financial advisors. Restricted and segregated cash includes cash segregated under federal and other regulations held in special reserve bank accounts for the exclusive benefit of the Company’s brokerage customers. Other investments and assets primarily include syndicated loans, certificate of deposits with original or remaining maturities at the time of purchase of more than 90 days but less than 12 months, the Company’s membership in the FHLB and investments related to the Community Reinvestment Act. See Note 6 for additional information on syndicated loans.
Policyholder account balances, future policy benefit and claims includes fixed annuities in deferral status, non-life contingent fixed annuities in payout status, indexed annuity host contracts and the fixed portion of a small number of variable annuity contracts classified as investment contracts. See Note 8 for additional information on these liabilities. Investment certificate reserves represent customer deposits for fixed rate certificates and stock market certificates. Brokerage customer deposits are amounts payable to brokerage customers related to free credit balances, funds deposited by customers and funds accruing to customers as a result of trades or contracts. Separate account liabilities primarily relate to investment contracts in pooled pension funds offered by Threadneedle. Debt and other liabilities include the Company’s long-term debt, short-term borrowings, securities loaned and future funding commitments to affordable housing partnerships and other real estate partnerships. See Note 10 for further information on the Company’s long-term debt and short-term borrowings.