XML 114 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Variable Interest Entities (Fair Value Unobservable Inputs) (Details 3) - Consolidated investment entities [Member]
$ in Millions
12 Months Ended
Dec. 31, 2015
USD ($)
$ / ft²
Dec. 31, 2016
USD ($)
Summary of the significant unobservable inputs    
Debt $ 6,630 $ 2,319 [1]
Property Funds [Member] | Minimum [Member] | Discounted cash flow/market comparables [Member]    
Summary of the significant unobservable inputs    
Equivalent yield 2.60%  
Expected rental value (per square foot) | $ / ft² 3  
Property Funds [Member] | Maximum [Member] | Discounted cash flow/market comparables [Member]    
Summary of the significant unobservable inputs    
Equivalent yield 11.50%  
Expected rental value (per square foot) | $ / ft² 159  
Property Funds [Member] | Weighted Average [Member] | Discounted cash flow/market comparables [Member]    
Summary of the significant unobservable inputs    
Equivalent yield 5.80%  
Expected rental value (per square foot) | $ / ft² 51  
CLO Debt [Member] | Minimum [Member] | Discounted cash flow valuation technique [Member]    
Summary of the significant unobservable inputs    
Annual default rate 2.50%  
Discount rate 2.00%  
Constant prepayment rate 5.00%  
Loss recovery 36.40%  
CLO Debt [Member] | Maximum [Member] | Discounted cash flow valuation technique [Member]    
Summary of the significant unobservable inputs    
Discount rate 11.80%  
Constant prepayment rate 10.00%  
Loss recovery 63.60%  
CLO Debt [Member] | Weighted Average [Member] | Discounted cash flow valuation technique [Member]    
Summary of the significant unobservable inputs    
Discount rate 3.40%  
Constant prepayment rate 9.90%  
Loss recovery 62.90%  
Recurring basis [Member]    
Summary of the significant unobservable inputs    
Debt $ 6,630 $ 2,319 [2]
Level 3 [Member] | Recurring basis [Member]    
Summary of the significant unobservable inputs    
Debt 6,630  
Level 3 [Member] | Recurring basis [Member] | Property Funds [Member]    
Summary of the significant unobservable inputs    
Other Assets, Fair Value Disclosure $ 2,060  
[1] As the Company elected the measurement alternative effective January 1, 2016, the carrying value of the CLOs’ debt is set equal to the fair value of the CLOs’ assets. See Note 3 and above for additional discussion on the measurement alternative. The estimated fair value of the CLOs’ debt was $2.3 billion at December 31, 2016.
[2] As the Company elected the measurement alternative effective January 1, 2016, the carrying value of the CLOs’ debt is set equal to the fair value of the CLOs’ assets. See Note 3 and below for additional discussion on the measurement alternative. The estimated fair value of the CLOs’ debt was $2.3 billion at December 31, 2016.