XML 29 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2015
Variable interest entities [Abstract]  
Schedule of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis [Table Text Block]
The following tables present the balances of assets and liabilities of Ameriprise Financial measured at fair value on a recurring basis: 
 
September 30, 2015
  
 
Level 1
 
Level 2
 
Level 3
 
Total
  
 
(in millions)
  
Assets
 

 
 

 
 

 
 

  
Cash equivalents
$
82

 
$
2,306

 
$

 
$
2,388

  
Available-for-Sale securities:
 

 
 

 
 

 
 

  
Corporate debt securities

 
15,359

 
1,539

 
16,898

  
Residential mortgage backed securities

 
5,722

 
286

 
6,008

  
Commercial mortgage backed securities

 
2,494

 
5

 
2,499

  
Asset backed securities

 
1,180

 
122

 
1,302

  
State and municipal obligations

 
2,259

 

 
2,259

  
U.S. government and agencies obligations
37

 
35

 

 
72

  
Foreign government bonds and obligations

 
230

 

 
230

  
Common stocks
4

 
9

 
5

 
18

  
Total Available-for-Sale securities
41

 
27,288

 
1,957

 
29,286

  
Trading securities
5

 
27

 

 
32

  
Separate account assets

 
78,636

 

 
78,636

  
Investments segregated for regulatory purposes
325

 

 

 
325

 
Other assets:
 
 
 
 
 
 
 
 
Interest rate derivative contracts

 
2,314

 

 
2,314

  
Equity derivative contracts
285

 
1,447

 

 
1,732

  
Foreign exchange derivative contracts
5

 
36

 

 
41

  
Other derivative contracts

 
6

 

 
6

  
Total other assets
290

 
3,803

 

 
4,093

  
Total assets at fair value
$
743

 
$
112,060

 
$
1,957

 
$
114,760

  
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Policyholder account balances, future policy benefits and claims:
 

 
 

 
 

 
 

  
EIA embedded derivatives
$

 
$
5

 
$

 
$
5

  
IUL embedded derivatives

 

 
317

 
317

  
GMWB and GMAB embedded derivatives

 

 
1,107

 
1,107

(1) 
Total policyholder account balances, future policy benefits and claims

 
5

 
1,424

 
1,429

(2) 
Customer deposits

 
2

 

 
2

  
Other liabilities:
 

 
 

 
 

 
 

  
Interest rate derivative contracts

 
1,200

 

 
1,200

  
Equity derivative contracts
265

 
1,742

 

 
2,007

  
Credit derivative contracts

 
5

 

 
5

  
Foreign exchange derivative contracts

 
6

 

 
6

 
Other derivative contracts

 
92

 

 
92

 
Other
4

 
11

 

 
15

  
Total other liabilities
269

 
3,056

 

 
3,325

  
Total liabilities at fair value
$
269

 
$
3,063

 
$
1,424

 
$
4,756

  
(1) The fair value of the GMWB and GMAB embedded derivatives included $1.2 billion of individual contracts in a liability position and $112 million of individual contracts in an asset position.
(2) 
The Company’s adjustment for nonperformance risk resulted in a $497 million cumulative decrease to the embedded derivatives.

 
December 31, 2014
  
 
Level 1
 
Level 2
 
Level 3
 
Total
  
 
(in millions)
  
Assets
 

 
 

 
 

 
 

  
Cash equivalents
$
27

 
$
1,930

 
$

 
$
1,957

  
Available-for-Sale securities:
 

 
 

 
 

 
 

  
Corporate debt securities

 
15,647

 
1,518

 
17,165

  
Residential mortgage backed securities

 
6,001

 
206

 
6,207

  
Commercial mortgage backed securities

 
2,539

 
91

 
2,630

  
Asset backed securities

 
1,301

 
169

 
1,470

  
State and municipal obligations

 
2,239

 

 
2,239

  
U.S. government and agencies obligations
12

 
35

 

 
47

  
Foreign government bonds and obligations

 
251

 

 
251

  
Common stocks
5

 
7

 
6

 
18

  
Total Available-for-Sale securities
17

 
28,020

 
1,990

 
30,027

  
Trading securities
54

 
28

 
1

 
83

  
Separate account assets

 
83,256

 

 
83,256

  
Other assets:
 

 
 

 
 

 
 

  
Interest rate derivative contracts

 
2,031

 

 
2,031

  
Equity derivative contracts
282

 
1,757

 

 
2,039

  
Foreign exchange derivative contracts
1

 
29

 

 
30

  
Other derivative contracts

 
1

 

 
1

  
Total other assets
283

 
3,818

 

 
4,101

  
Total assets at fair value
$
381

 
$
117,052

 
$
1,991

 
$
119,424

  
 
 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

  
Policyholder account balances, future policy benefits and claims:
 

 
 

 
 

 
 

  
EIA embedded derivatives
$

 
$
6

 
$

 
$
6

  
IUL embedded derivatives

 

 
242

 
242

  
GMWB and GMAB embedded derivatives

 

 
479

 
479

(1) 
Total policyholder account balances, future policy benefits and claims

 
6

 
721

 
727

(2) 
Customer deposits

 
6

 

 
6

  
Other liabilities:
 

 
 

 
 

 
 

  
Interest rate derivative contracts

 
1,136

 

 
1,136

  
Equity derivative contracts
376

 
2,326

 

 
2,702

  
Foreign exchange derivative contracts
1

 
2

 

 
3

 
Other derivative contracts

 
114

 

 
114

 
Other

 
12

 

 
12

  
Total other liabilities
377

 
3,590

 

 
3,967

  
Total liabilities at fair value
$
377

 
$
3,602

 
$
721

 
$
4,700

  
 
(1) 
The fair value of the GMWB and GMAB embedded derivatives included $700 million of individual contracts in a liability position and $221 million of individual contracts in an asset position.
(2) 
The Company’s adjustment for nonperformance risk resulted in a $311 million cumulative decrease to the embedded derivatives.
Schedule of fair value and unpaid principal balance of assets and liabilities carried at fair value under the fair value option [Table Text Block]
The following table presents the fair value and unpaid principal balance of loans and debt for which the fair value option has been elected:
 
September 30, 2015
 
December 31, 2014
 
(in millions)
Syndicated loans
 

 
 

Unpaid principal balance
$
6,816

 
$
5,871

Excess unpaid principal over fair value
(239
)
 
(100
)
Fair value
$
6,577

 
$
5,771

Fair value of loans more than 90 days past due
$
30

 
$
32

Fair value of loans in nonaccrual status
30

 
32

Difference between fair value and unpaid principal of loans more than 90 days past due, loans in nonaccrual status or both
62

 
25

Debt
 

 
 

Unpaid principal balance
$
7,302

 
$
6,248

Excess unpaid principal over fair value
(326
)
 
(218
)
Fair value
$
6,976

 
$
6,030

Schedule of debt of the consolidated investment entities and the stated interest rates [Table Text Block]
The balances and the stated interest rates of outstanding debt of Ameriprise Financial were as follows: 
 
Outstanding Balance
 
Stated Interest Rate
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
(in millions)
 
 

 
 

Long-term debt:
 

 
 

 
 

 
 

Senior notes due 2015
$
351

(1) 
$
358

(1) 
5.6
%
 
5.7
%
Senior notes due 2019
328

(1) 
326

(1) 
7.3

 
7.3

Senior notes due 2020
789

(1) 
786

(1) 
5.3

 
5.3

Senior notes due 2023
750

 
750

 
4.0

 
4.0

Senior notes due 2024
548

 
548

 
3.7

 
3.7

Junior subordinated notes due 2066
253

 
294

 
7.5

 
7.5

Total long-term debt
3,019

 
3,062

 
 

 
 

Short-term borrowings:
 

 
 

 
 

 
 

Federal Home Loan Bank (“FHLB”) advances
150

 
150

 
0.3

 
0.3

Repurchase agreements
50

 
50

 
0.5

 
0.4

Total short-term borrowings
200

 
200

 
 

 
 

Total
$
3,219

 
$
3,262

 
 

 
 

(1) Amounts include adjustments for fair value hedges on the Company’s long-term debt. See Note 12 for information on the Company’s fair value hedges.
Consolidated investment entities [Member]  
Variable interest entities [Abstract]  
Schedule of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis [Table Text Block]
The following tables present the balances of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis:
 
September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Assets
 

 
 

 
 

 
 

Investments:
 

 
 

 
 

 
 

Corporate debt securities
$

 
$
199

 
$

 
$
199

Common stocks
123

 
43

 
6

 
172

Other investments
4

 
25

 

 
29

Syndicated loans

 
6,123

 
454

 
6,577

Total investments
127

 
6,390

 
460

 
6,977

Receivables

 
65

 

 
65

Other assets

 

 
2,129

 
2,129

Total assets at fair value
$
127

 
$
6,455

 
$
2,589

 
$
9,171

Liabilities
 

 
 

 
 

 
 

Debt
$

 
$

 
$
6,976

 
$
6,976

Other liabilities

 
529

 

 
529

Total liabilities at fair value
$

 
$
529

 
$
6,976

 
$
7,505

 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Assets
 

 
 

 
 

 
 

Investments:
 

 
 

 
 

 
 

Corporate debt securities
$

 
$
171

 
$

 
$
171

Common stocks
130

 
40

 
7

 
177

Other investments
4

 
25

 

 
29

Syndicated loans

 
5,287

 
484

 
5,771

Total investments
134

 
5,523

 
491

 
6,148

Receivables

 
49

 

 
49

Other assets

 
1

 
1,935

 
1,936

Total assets at fair value
$
134

 
$
5,573

 
$
2,426

 
$
8,133

Liabilities
 

 
 

 
 

 
 

Debt
$

 
$

 
$
6,030

 
$
6,030

Other liabilities

 
193

 

 
193

Total liabilities at fair value
$

 
$
193

 
$
6,030

 
$
6,223

Schedule of changes in Level 3 assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis [Table Text Block]
The following tables provide a summary of changes in Level 3 assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis:
 
Common Stocks
 
Syndicated Loans
 
Other Assets
 
Debt
 
 
(in millions)
  
Balance, July 1, 2015
$
11

 
$
457

 
$
1,979

 
$
(6,487
)
 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
Net income

 
(8
)
(1) 
24

(2) 
67

(1) 
Other comprehensive income

 

 
(61
)
 

 
Purchases

 
101

 
193

 

 
Sales

 
(5
)
 
(6
)
 

 
Issues

 

 

 
(699
)
 
Settlements

 
(32
)
 

 
143

 
Transfers into Level 3

 
136

 

 

 
Transfers out of Level 3
(5
)
 
(195
)
 

 

 
Balance, September 30, 2015
$
6

 
$
454

 
$
2,129

 
$
(6,976
)
 
Changes in unrealized gains (losses) included in income relating to assets and liabilities held at September 30, 2015
$

(1) 
$
(9
)
(1) 
$
26

(2) 
$
67

(1) 
(1) Included in net investment income in the Consolidated Statements of Operations.
(2) Included in other revenues in the Consolidated Statements of Operations.
 
Corporate Debt Securities
 
Common Stocks
 
Syndicated Loans
 
Other Assets
 
Debt
 
 
(in millions)
  
Balance, July 1, 2014
$

 
$
7

 
$
427

 
$
2,389

 
$
(5,511
)
 
Total gains (losses) included in:
 
 
 

 
 

  
 

  
 

  
Net income




(1
)
(1) 
144

(2) 
(7
)
(1) 
Other comprehensive loss

 

 

 
(151
)
 

 
Purchases

 

 
41

 
23

 

 
Sales

 

 
(14
)
 
(388
)
 

 
Settlements

 

 
(38
)
 

 
52

 
Transfers into Level 3

 
1

 
84

 

 

 
Transfers out of Level 3

 
(1
)
 
(185
)
 

 

 
Balance, September 30, 2014
$

 
$
7

 
$
314

 
$
2,017

 
$
(5,466
)
 
Changes in unrealized gains (losses) included in income relating to assets and liabilities held at September 30, 2014
$


$


$
(1
)
(1) 
$
95

(2) 
$
(7
)
(1) 
(1) Included in net investment income in the Consolidated Statements of Operations.
(2) Included in other revenues in the Consolidated Statements of Operations.
Significant unobservable inputs used in the fair value measurements of assets and liabilities held by consolidated investment entities [Table Text Block]
The following tables provide a summary of the significant unobservable inputs used in the fair value measurements developed by the Company or reasonably available to the Company of Level 3 assets and liabilities held by consolidated investment entities:
 
September 30, 2015
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range 
 
Weighted Average
 
(in millions)
 
 
 
 
 
 
 
 
Other assets (property funds)
$
2,124

 
Discounted cash flow/ market comparables
 
Equivalent yield
 
2.8
%
11.6%
 
5.9
%
 
 

 
 
 
Expected rental value (per square foot)
 
$5
$173
 
$50
CLO debt
$
6,976

 
Discounted cash flow
 
Annual default rate
 
2.5%
 


 
 

 
 
 
Discount rate
 
1.7
%
9.0%
 
2.9
%
 
 

 
 
 
Constant prepayment rate
 
5.0
%
10.0%
 
9.8
%
 
 

 
 
 
Loss recovery
 
36.4
%
63.6%
 
62.7
%
 
December 31, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range 
 
Weighted Average
 
(in millions)
 
 
 
 
 
 
 
 
Other assets (property funds)
$
1,935

 
Discounted cash flow/ market comparables
 
Equivalent yield
 
4.4
%
12.0%
 
6.5
%
 
 

 
 
 
Expected rental value (per square foot)
 
$3
$94
 
$34
CLO debt
$
6,030

 
Discounted cash flow
 
Annual default rate
 
2.5%
 


 
 

 
 
 
Discount rate
 
1.2
%
8.3%
 
2.4
%
 
 

 
 
 
Constant prepayment rate
 
5.0
%
10.0%
 
9.8
%
 
 
 
 
 
Loss recovery
 
36.4
%
63.6%
 
62.7
%

Schedule of debt of the consolidated investment entities and the stated interest rates [Table Text Block]
Debt of the consolidated investment entities and the stated interest rates were as follows:
 
Carrying Value
 
Weighted Average
Interest Rate
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
(in millions)
 
 
 
 
Debt of consolidated CLOs due 2016-2026
$
6,976

 
$
6,030

 
1.5
%
 
1.3
%
Floating rate revolving credit borrowings due 2016-2020
950

 
837

 
2.8

 
2.7

Total
$
7,926

 
$
6,867