XML 168 R58.htm IDEA: XBRL DOCUMENT v2.4.1.9
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
Schedule I — Condensed Financial Information of Registrant
Condensed Statements of Operations
(Parent Company Only)
 
Years Ended December 31,
2014
 
2013
 
2012
 
(in millions)
Revenues
 
 
 
 
 
Management and financial advice fees
$

 
$
4

 
$
1

Distribution fees

 
1

 

Net investment income
30

 
33

 
29

Other revenues
11

 
7

 
9

Total revenues
41

 
45

 
39

Banking and deposit interest expense

 

 
3

Total net revenues
41

 
45

 
36

Expenses
 

 
 

 
 

Benefits, claims, losses and settlement expenses
11

 
19

 

Distribution expenses

 

 
(5
)
Interest and debt expense
118

 
123

 
94

General and administrative expense
195

 
221

 
255

Total expenses
324

 
363

 
344

Pretax loss before equity in earnings of subsidiaries
(283
)
 
(318
)
 
(308
)
Income tax benefit
(88
)
 
(85
)
 
(104
)
Loss before equity in earnings of subsidiaries
(195
)
 
(233
)
 
(204
)
Equity in earnings of subsidiaries excluding discontinued operations
1,816

 
1,570

 
1,235

Net income from continuing operations
1,621

 
1,337

 
1,031

Loss from discontinued operations, net of tax
(2
)
 
(3
)
 
(2
)
Net income
$
1,619

 
$
1,334

 
$
1,029

See Notes to Condensed Financial Information of Registrant.
Schedule I — Condensed Financial Information of Registrant
Condensed Statements of Comprehensive Income
(Parent Company Only)
 
Years Ended December 31,
2014
 
2013
 
2012
 
(in millions)
Net income
$
1,619

 
$
1,334

 
$
1,029

Other comprehensive income (loss), net of tax:
 
 
 
 
 
Foreign currency translation adjustment
(40
)
 
12

 
21

Net unrealized gains (losses) on securities:
 
 
 
 
 
Net unrealized securities gains (losses) arising during the period
345

 
(971
)
 
588

Reclassification of net securities gains included in net income
(25
)
 
(5
)
 
(5
)
Impact on deferred acquisition costs, deferred sales inducement costs, unearned revenue, benefit reserves and reinsurance recoverables
(189
)
 
319

 
(154
)
Total net unrealized gains (losses) on securities
131

 
(657
)
 
429

Net unrealized gains on derivatives:
 

 
 

 
 

Net unrealized derivative gains arising during the period

 

 
10

Reclassification of net derivative losses (gains) included in net income
1

 
1

 
(1
)
Total net unrealized gains on derivatives
1

 
1

 
9

Defined benefit plans:
 
 
 
 
 
Prior service credit
(1
)
 
(1
)
 
(1
)
Net income (loss) arising during the period
(24
)
 
46

 
(15
)
Total defined benefit plans
(25
)
 
45

 
(16
)
Total other comprehensive income (loss), net of tax
67

 
(599
)
 
443

Total comprehensive income
$
1,686

 
$
735

 
$
1,472

See Notes to Condensed Financial Information of Registrant.
Schedule I — Condensed Financial Information of Registrant
Condensed Balance Sheets
(Parent Company Only)
 
December 31,
 
2014
 
2013
(in millions, except share amounts)
 
Assets
 

 
 

Cash and cash equivalents
$
1,257

 
$
925

Investments
1,181

 
743

Loans to subsidiaries
167

 
457

Due from subsidiaries
212

 
416

Receivables
22

 
64

Land, buildings, equipment, and software, net of accumulated depreciation of $823 and $805, respectively
232

 
250

Investments in subsidiaries
7,762

 
7,652

Other assets
1,577

 
1,224

Total assets
$
12,410

 
$
11,731

 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

Liabilities:
 

 
 

Accounts payable and accrued expenses
$
211

 
$
191

Due to subsidiaries
329

 
54

Borrowings from subsidiaries
349

 
351

Debt
3,062

 
2,720

Other liabilities
569

 
560

Total liabilities
4,520

 
3,876

 
 
 
 
Shareholders’ Equity:
 

 
 

Common shares ($.01 par value; shares authorized, 1,250,000,000; shares issued, 320,990,255 and 316,816,851, respectively)
3

 
3

Additional paid-in capital
7,345

 
6,929

Retained earnings
8,469

 
7,289

Treasury shares, at cost (137,880,746 and 124,698,544 shares, respectively)
(8,589
)
 
(6,961
)
Accumulated other comprehensive income, net of tax, including amounts applicable to equity investments in subsidiaries
662

 
595

Total shareholders’ equity
7,890

 
7,855

Total liabilities and equity
$
12,410

 
$
11,731

See Notes to Condensed Financial Information of Registrant.
Schedule I — Condensed Financial Information of Registrant
Condensed Statements of Cash Flows
(Parent Company Only)
 
Years Ended December 31,
2014
 
2013
 
2012
 
(in millions)
Cash Flows from Operating Activities
 
 
 
 
 
Net income
$
1,619

 
$
1,334

 
$
1,029

Equity in earnings of subsidiaries excluding discontinued operations
(1,816
)
 
(1,570
)
 
(1,235
)
Loss from discontinued operations, net of tax
2

 
3

 
2

Dividends received from subsidiaries
1,569

 
1,163

 
1,366

Other operating activities, primarily with subsidiaries
614

 
(34
)
 
197

Net cash provided by operating activities
1,988

 
896

 
1,359

Cash Flows from Investing Activities
 
 
 
 
 
Available-for-Sale securities:
 
 
 
 
 
Proceeds from sales
62

 
2

 

Maturities, sinking fund payments and calls
284

 
191

 
30

Purchases
(756
)
 
(109
)
 

Proceeds from sale of other investments

 
43

 
1

Purchase of other investments
(50
)
 
(1
)
 
(55
)
Purchase of land, buildings, equipment and software
(40
)
 
(54
)
 
(38
)
Contributions to subsidiaries
(31
)
 
(106
)
 
(131
)
Return of capital from subsidiaries
284

 
470

 
347

Repayment of loans to subsidiaries
3,402

 
1,420

 
1,150

Issuance of loans to subsidiaries
(3,112
)
 
(1,412
)
 
(994
)
Other, net
99

 
20

 
(16
)
Net cash provided by investing activities
142

 
464

 
294

Cash Flows from Financing Activities
 
 
 
 
 
Dividends paid to shareholders
(426
)
 
(401
)
 
(305
)
Repurchase of common shares
(1,577
)
 
(1,583
)
 
(1,381
)
Cash paid for purchased options with deferred premiums
(388
)
 
(4
)
 

Cash received for purchased options with deferred premiums
59

 
23

 

Issuances of debt, net of issuance costs
543

 
744

 

Repayments of debt
(200
)
 
(350
)
 

Loans from subsidiaries
15

 

 

Repayment of loans from subsidiaries
(15
)
 

 

Exercise of stock options
33

 
118

 
160

Excess tax benefits from share-based compensation
162

 
120

 
64

Other, net
(4
)
 
(2
)
 
(3
)
Net cash used in financing activities
(1,798
)
 
(1,335
)
 
(1,465
)
Net increase in cash and cash equivalents
332

 
25

 
188

Cash and cash equivalents at beginning of year
925

 
900

 
712

Cash and cash equivalents at end of year
$
1,257

 
$
925

 
$
900

Supplemental Disclosures:
Interest paid on debt
$
145

 
$
129

 
$
139

Income taxes paid, net
482

 
354

 
170

Non-cash dividends from subsidiaries
152

 

 

Non-cash contributions to subsidiaries
51

 

 

See Notes to Condensed Financial Information of Registrant.