XML 107 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2014
Consolidated Investment Entities [Abstract].  
Schedule of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis
The following tables present the balances of assets and liabilities of Ameriprise Financial measured at fair value on a recurring basis: 
 
December 31, 2014
  
 
Level 1
 
Level 2
 
Level 3
 
Total
  
 
(in millions)
  
Assets
 

 
 

 
 

 
 

  
Cash equivalents
$
27

 
$
1,930

 
$

 
$
1,957

  
Available-for-Sale securities:
 

 
 

 
 

 
 

  
Corporate debt securities

 
15,647

 
1,518

 
17,165

  
Residential mortgage backed securities

 
6,001

 
206

 
6,207

  
Commercial mortgage backed securities

 
2,539

 
91

 
2,630

  
Asset backed securities

 
1,301

 
169

 
1,470

  
State and municipal obligations

 
2,239

 

 
2,239

  
U.S. government and agencies obligations
12

 
35

 

 
47

  
Foreign government bonds and obligations

 
251

 

 
251

  
Common stocks
5

 
7

 
6

 
18

  
Total Available-for-Sale securities
17

 
28,020

 
1,990

 
30,027

  
Trading securities
54

 
28

 
1

 
83

  
Separate account assets

 
83,256

 

 
83,256

  
Other assets:
 

 
 

 
 

 
 
 
Interest rate derivative contracts

 
2,031

 

 
2,031

  
Equity derivative contracts
282

 
1,757

 

 
2,039

  
Foreign exchange derivative contracts
1

 
29

 

 
30

  
Other derivative contracts

 
1

 

 
1

 
Total other assets
283

 
3,818

 

 
4,101

  
Total assets at fair value
$
381

 
$
117,052

 
$
1,991

 
$
119,424

  
 
Liabilities
 

 
 

 
 

 
 

 
Policyholder account balances, future policy benefits and claims:
 
 
 

 
 

 
 

  
EIA embedded derivatives
$

 
$
6

 
$

 
$
6

  
IUL embedded derivatives

 

 
242

 
242

  
GMWB and GMAB embedded derivatives

 

 
479

 
479

(2) 
Total policyholder account balances, future policy benefits and claims

 
6

 
721

 
727

(1) 
Customer deposits

 
6

 

 
6

  
Other liabilities:
 

 
 

 
 

 
 

  
Interest rate derivative contracts

 
1,136

 

 
1,136

  
Equity derivative contracts
376

 
2,326

 

 
2,702

  
Foreign exchange derivative contracts
1

 
2

 

 
3

 
Other derivative contracts

 
114

 

 
114

 
Other

 
12

 

 
12

  
Total other liabilities
377

 
3,590

 

 
3,967

  
Total liabilities at fair value
$
377

 
$
3,602

 
$
721

 
$
4,700

  
(1) The Company’s adjustment for nonperformance risk resulted in a $311 million cumulative decrease to the embedded derivatives.
(2) The fair value of the GMWB and GMAB embedded derivatives included $700 million of individual contracts in a liability position and $221 million of individual contracts in an asset position.
 
December 31, 2013
  
 
Level 1
 
Level 2
 
Level 3
 
Total
  
 
(in millions)
  
Assets
 

 
 

 
 

 
 

  
Cash equivalents
$
12

 
$
1,841

 
$

 
$
1,853

  
Available-for-Sale securities:
 

 
 

 
 

 
 

  
Corporate debt securities

 
15,826

 
1,640

 
17,466

  
Residential mortgage backed securities

 
5,937

 
187

 
6,124

  
Commercial mortgage backed securities

 
2,711

 
30

 
2,741

  
Asset backed securities

 
1,244

 
260

 
1,504

  
State and municipal obligations

 
2,160

 

 
2,160

  
U.S. government and agencies obligations
17

 
35

 

 
52

  
Foreign government bonds and obligations

 
245

 

 
245

  
Common stocks
5

 
7

 
6

 
18

  
Total Available-for-Sale securities
22

 
28,165

 
2,123

 
30,310

  
Trading securities
3

 
32

 
2

 
37

  
Separate account assets

 
81,223

 

 
81,223

  
Other assets:
 

 
 

 
 

 
 

  
Interest rate derivative contracts

 
1,566

 

 
1,566

  
Equity derivative contracts
265

 
1,576

 

 
1,841

  
Credit derivative contracts

 
3

 

 
3

 
Foreign exchange derivative contracts
2

 
2

 

 
4

  
Other derivative contracts

 
4

 

 
4

 
Total other assets
267

 
3,151

 

 
3,418

  
Total assets at fair value
$
304

 
$
114,412

 
$
2,125

 
$
116,841

  
 
Liabilities
 

 
 

 
 

 
 

  
Policyholder account balances, future policy benefits and claims:
 

 
 

 
 

 
 

  
EIA embedded derivatives
$

 
$
5

 
$

 
$
5

  
IUL embedded derivatives

 

 
125

 
125

  
GMWB and GMAB embedded derivatives

 

 
(575
)
 
(575
)
(2) 
Total policyholder account balances, future policy benefits and claims

 
5

 
(450
)
 
(445
)
(1) 
Customer deposits

 
7

 

 
7

  
Other liabilities:
 

 
 

 
 

 
 

  
Interest rate derivative contracts

 
1,672

 

 
1,672

  
Equity derivative contracts
550

 
2,447

 

 
2,997

  
Other derivative contracts

 
139

 

 
139

 
Other

 
12

 

 
12

  
Total other liabilities
550

 
4,270

 

 
4,820

  
Total liabilities at fair value
$
550

 
$
4,282

 
$
(450
)
 
$
4,382

  
 
(1) The Company’s adjustment for nonperformance risk resulted in a $150 million cumulative increase to the embedded derivatives.
(2) The fair value of the GMWB and GMAB embedded derivatives was reported as a contra liability, including $742 million of individual contracts in an asset position and $167 million of individual contracts in a liability position.
Schedule of debt of the consolidated investment entities and the stated interest rates
The balances and the stated interest rates of outstanding debt of Ameriprise Financial were as follows: 
 
Outstanding Balance
 
Stated Interest Rate
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
 
(in millions)
 
 

 
 

Long-term debt:
 

 
 

 
 

 
 

Senior notes due 2015
$
358

(1) 
$
366

(1) 
5.7
%
 
5.7
%
Senior notes due 2019
326

(1) 
327

(1) 
7.3

 
7.3

Senior notes due 2020
786

(1) 
783

(1) 
5.3

 
5.3

Senior notes due 2023
750

 
750

 
4.0

 
4.0

Senior notes due 2024
548

 

 
3.7

 

Senior notes due 2039

 
200

 

 
7.8

Junior subordinated notes due 2066
294

 
294

 
7.5

 
7.5

Total long-term debt
3,062

 
2,720

 
 

 
 

Short-term borrowings:
 

 
 

 
 
 
 

Federal Home Loan Bank (“FHLB”) advances
150

 
450

 
0.3

 
0.3

Repurchase agreements
50

 
50

 
0.4

 
0.3

Total short-term borrowings
200

 
500

 
 

 
 

Total
$
3,262

 
$
3,220

 
 

 
 

(1) Amounts include adjustments for fair value hedges on the Company’s long-term debt. See Note 16 for information on the Company’s fair value hedges.
Schedule of maturities of long-term debt
At December 31, 2014, future maturities of Ameriprise Financial long-term debt were as follows:
 
(in millions)
2015
$
350

2016

2017

2018

2019
300

Thereafter
2,344

Total future maturities
$
2,994

Consolidated investment entities [Member]  
Consolidated Investment Entities [Abstract].  
Schedule of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis
The following tables present the balances of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis:
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Assets
 

 
 

 
 

 
 

Investments:
 

 
 

 
 

 
 

Corporate debt securities
$

 
$
171

 
$

 
$
171

Common stocks
130

 
40

 
7

 
177

Other investments
4

 
25

 

 
29

Syndicated loans

 
5,287

 
484

 
5,771

Total investments
134

 
5,523

 
491

 
6,148

Receivables

 
49

 

 
49

Other assets

 
1

 
1,935

 
1,936

Total assets at fair value
$
134

 
$
5,573

 
$
2,426

 
$
8,133

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

Debt
$

 
$

 
$
6,030

 
$
6,030

Other liabilities

 
193

 

 
193

Total liabilities at fair value
$

 
$
193

 
$
6,030

 
$
6,223

 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Assets
 

 
 

 
 

 
 

Investments:
 

 
 

 
 

 
 

Corporate debt securities
$

 
$
200

 
$
2

 
$
202

Common stocks
147

 
31

 
14

 
192

Other investments
3

 
33

 

 
36

Syndicated loans

 
4,204

 
368

 
4,572

Total investments
150

 
4,468

 
384

 
5,002

Receivables

 
32

 

 
32

Other assets

 
13

 
1,936

 
1,949

Total assets at fair value
$
150

 
$
4,513

 
$
2,320

 
$
6,983

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

Debt
$

 
$

 
$
4,804

 
$
4,804

Other liabilities

 
193

 

 
193

Total liabilities at fair value
$

 
$
193

 
$
4,804

 
$
4,997

Schedule of changes in Level 3 assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis
The following tables provide a summary of changes in Level 3 assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis:
 
Corporate Debt Securities
 
Common Stocks
 
Syndicated Loans
 
Other Assets
 
Debt
 
 
(in millions)
 
Balance, January 1, 2014
$
2

 
$
14

 
$
368

 
$
1,936

 
$
(4,804
)
 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
Net income
1

(1) 
1

(1) 
2

(1) 
421

(2) 
(34
)
(1) 
Other comprehensive income

 

 

 
(175
)
 

 
Purchases
2

 

 
417

 
289

 

 
Sales
(9
)
 
(2
)
 
(42
)
 
(547
)
 

 
Issues

 

 

 

 
(1,670
)
 
Settlements

 

 
(100
)
 

 
478

 
Transfers into Level 3
10

 
13

 
551

 
11

 

 
Transfers out of Level 3
(6
)
 
(19
)
 
(712
)
 

 

 
Balance, December 31, 2014
$

 
$
7

 
$
484

 
$
1,935

 
$
(6,030
)
 
Changes in unrealized gains (losses) included in
income relating to assets and liabilities held at December 31, 2014
$

 
$

 
$
(3
)
(1) 
$
362

(2) 
$
1

(1) 
(1) Included in net investment income in the Consolidated Statements of Operations.
(2) Included in other revenues in the Consolidated Statements of Operations.
 
Corporate Debt Securities
 
Common Stocks
 
Syndicated Loans
 
Other Assets
 
Debt
 
 
(in millions)
 
Balance, January 1, 2013
$
3

 
$
14

 
$
202

 
$
1,214

 
$
(4,450
)
 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
Net income

 
1

(1) 
(1
)
(1) 
81

(2) 
(53
)
(1) 
Other comprehensive loss

 

 

 
39

 

 
Purchases
1

 

 
417

 
689

 

 
Sales
(1
)
 
(3
)
 
(63
)
 
(86
)
 

 
Issues

 

 

 

 
(1,330
)
 
Settlements
(1
)
 

 
(51
)
 

 
1,029

 
Transfers into Level 3

 
21

 
320

 
8

 

 
Transfers out of Level 3

 
(19
)
 
(456
)
 
(9
)
 

 
Balance, December 31, 2013
$
2

 
$
14

 
$
368

 
$
1,936

 
$
(4,804
)
 
Changes in unrealized gains (losses) included in
income relating to assets and liabilities held at December 31, 2013
$


$
(2
)
(1) 
$
(2
)
(1) 
$
67

(2) 
$
(25
)
(1) 
(1) Included in net investment income in the Consolidated Statements of Operations.
(2) Included in other revenues in the Consolidated Statements of Operations.
 
Corporate Debt Securities
 
Common Stocks
 
Syndicated Loans
 
Other Assets
 
Debt
 
 
(in millions)
 
Balance, January 1, 2012
$
4

 
$
13

 
$
342

 
$
1,108

 
$
(4,712
)
 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
Net income

 
(1
)
(1) 
11

(1) 
(78
)
(2) 
(316
)
(1) 
Other comprehensive income

 

 

 
28

 

 
Purchases

 
7

 
91

 
328

 

 
Sales

 
(5
)
 
(14
)
 
(172
)
 

 
Settlements
(1
)
 

 
(87
)
 

 
578

 
Transfers into Level 3

 
15

 
255

 

 

 
Transfers out of Level 3

 
(15
)
 
(396
)
 

 

 
Balance, December 31, 2012
$
3

 
$
14

 
$
202

 
$
1,214

 
$
(4,450
)
 
Changes in unrealized losses included in
income relating to assets and liabilities held at December 31, 2012
$

 
$

 
$

 
$
(98
)
(2) 
$
(315
)
(1) 
Significant unobservable inputs used in the fair value measurements of assets and liabilities held by consolidated investment entities
he following tables provide a summary of the significant unobservable inputs used in the fair value measurements developed by the Company or reasonably available to the Company of Level 3 assets and liabilities held by consolidated investment entities:
 
December 31, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range 
 
Weighted Average
 
(in millions)
 
 
 
 
 
 
 
Other assets (property funds)
$
1,935

 
Discounted cash flow/ market comparables
 
Equivalent yield
 
4.4
%
12.0%
 
6.5
%
 
 

 
 
 
Expected rental value (per square foot)
 
$3
$94
 
$34
CLO debt
$
6,030

 
Discounted cash flow
 
Annual default rate
 
2.5%
 
 
 
 

 
 
 
Discount rate
 
1.2
%
8.3%
 
2.4
%
 
 

 
 
 
Constant prepayment rate
 
5.0
%
10.0%
 
9.8
%
 
 

 
 
 
Loss recovery
 
36.4
%
63.6%
 
62.7
%
 
December 31, 2013
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range 
 
Weighted Average
 
(in millions)
 
 
 
 
 
 
 
Other assets (property funds)
$
1,936

 
Discounted cash flow/ market comparables
 
Equivalent yield
 
4.4
%
12.4%
 
7.4
%
 
 

 
 
 
Expected rental value (per square foot) (1)
 
$3
$165
 
$27
CLO debt
$
4,804

 
Discounted cash flow
 
Annual default rate
 
2.5%
 
 
 
 

 
 
 
Discount rate
 
1.5
%
8.3%
 
2.7
%
 
 

 
 
 
Constant prepayment rate
 
5.0
%
10.0%
 
9.8
%
 
 

 
 
 
Loss recovery
 
36.4
%
63.6%
 
62.3
%
Schedule of fair value and unpaid principal balance of assets and liabilities carried at fair value under the fair value option
The following table presents the fair value and unpaid principal balance of loans and debt for which the fair value option has been elected:
 
December 31,
 
2014
 
2013
 
(in millions)
Syndicated loans
 

 
 

Unpaid principal balance
$
5,871

 
$
4,628

Excess unpaid principal over fair value
(100
)
 
(56
)
Fair value
$
5,771

 
$
4,572

Fair value of loans more than 90 days past due
$
32

 
$
23

Fair value of loans in nonaccrual status
32

 
23

Difference between fair value and unpaid principal of loans more than 90 days past due, loans in nonaccrual status or both
25

 
33

Debt
 

 
 

Unpaid principal balance
$
6,248

 
$
5,032

Excess unpaid principal over fair value
(218
)
 
(228
)
Fair value
$
6,030

 
$
4,804

Schedule of debt of the consolidated investment entities and the stated interest rates
Debt of the consolidated investment entities and the stated interest rates were as follows:
 
Carrying Value
 
Weighted Average Interest Rate
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
 
(in millions)
 
 
 
 
Debt of consolidated CLOs due 2016-2026
$
6,030

 
$
4,804

 
1.3
%
 
1.0
%
Floating rate revolving credit borrowings due 2015-2019
837

 
932

 
2.7

 
3.2

Total
$
6,867

 
$
5,736

 
 

 
 

Schedule of maturities of long-term debt
At December 31, 2014, future maturities of debt were as follows:
 
(in millions)
2015
$
21

2016
181

2017
363

2018
398

2019
1,404

Thereafter
4,718

Total future maturities
$
7,085