XML 98 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Investment Entities
9 Months Ended
Sep. 30, 2014
Consolidated Investment Entities  
Consolidated investment entities [Text Block]
Consolidated Investment Entities
The Company provides asset management services to various collateralized debt obligations (“CDOs”) and other investment products (collectively, “investment entities”), which are sponsored by the Company. Certain of these investment entities are considered to be VIEs while others are considered to be voting rights entities (“VREs”). The Company consolidates certain of these investment entities.
The CDOs managed by the Company are considered VIEs. These CDOs are asset backed financing entities collateralized by a pool of assets, primarily syndicated loans and, to a lesser extent, high-yield bonds. Multiple tranches of debt securities are issued by a CDO, offering investors various maturity and credit risk characteristics. The debt securities issued by the CDOs are non-recourse to the Company. The CDO’s debt holders have recourse only to the assets of the CDO. The assets of the CDOs cannot be used by the Company. Scheduled debt payments are based on the performance of the CDO’s collateral pool. The Company generally earns management fees from the CDOs based on the par value of outstanding debt and, in certain instances, may also receive performance-based fees. In the normal course of business, the Company has invested in certain CDOs, generally an insignificant portion of the unrated, junior subordinated debt.
For certain of the CDOs, the Company has determined that consolidation is required as it has power over the CDOs and holds a variable interest in the CDOs for which the Company has the potential to receive benefits or the potential obligation to absorb losses that are significant to the CDO. For other CDOs managed by the Company, the Company has determined that consolidation is not required as the Company does not hold a variable interest in the CDOs or it does hold a variable interest but does not have the potential to receive benefits or the potential obligation to absorb losses that are significant to the CDO.
The Company provides investment advice and related services to private, pooled investment vehicles organized as limited partnerships, limited liability companies or foreign (non-U.S.) entities. Certain of these pooled investment vehicles are considered VIEs while others are VREs. For investment management services, the Company generally earns management fees based on the market value of assets under management, and in certain instances may also receive performance-based fees. The Company provides seed money occasionally to certain of these funds. For certain of the pooled investment vehicles, the Company has determined that consolidation is required as the Company stands to absorb a majority of the entity’s expected losses or receive a majority of the entity’s expected residual returns. For other VIE pooled investment vehicles, the Company has determined that consolidation is not required because the Company is not expected to absorb the majority of the expected losses or receive the majority of the expected residual returns. For the pooled investment vehicles which are VREs, the Company consolidates the structure when it has a controlling financial interest.
The Company also provides investment advisory, distribution and other services to the Columbia and Threadneedle mutual fund families. The Company has determined that consolidation is not required for these mutual funds.
In addition, the Company may invest in structured investments including VIEs for which it is not the sponsor. These structured investments typically invest in fixed income instruments and are managed by third parties and include asset backed securities, commercial mortgage backed securities and residential mortgage backed securities. The Company includes these investments in Available-for-Sale securities. The Company has determined that it is not the primary beneficiary of these structures due to its relative size, position in the capital structure of these entities and the Company’s lack of power over the structures. The Company’s maximum exposure to loss as a result of its investment in structured investments that it does not consolidate is limited to its carrying value. The Company has no obligation to provide further financial or other support to these structured investments nor has the Company provided any support to these structured investments. See Note 4 for additional information about these structured investments.
During the nine months ended September 30, 2014, the Company consolidated three new investment entities with assets of approximately $1.3 billion and liquidated one investment entity resulting in the sale of approximately $300 million in assets.
Fair Value of Assets and Liabilities
The Company categorizes its fair value measurements according to a three-level hierarchy. See Note 10 for the definition of the three levels of the fair value hierarchy.
The following tables present the balances of assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis:
 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Assets
 

 
 

 
 

 
 

Investments:
 

 
 

 
 

 
 

Corporate debt securities
$

 
$
183

 
$

 
$
183

Common stocks
152

 
44

 
7

 
203

Other investments
4

 
25

 

 
29

Syndicated loans

 
4,932

 
314

 
5,246

Total investments
156

 
5,184

 
321

 
5,661

Receivables

 
28

 

 
28

Other assets

 
1

 
2,017

 
2,018

Total assets at fair value
$
156

 
$
5,213

 
$
2,338

 
$
7,707

Liabilities
 

 
 

 
 

 
 

Debt
$

 
$

 
$
5,466

 
$
5,466

Other liabilities

 
81

 

 
81

Total liabilities at fair value
$

 
$
81

 
$
5,466

 
$
5,547

 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Assets
 

 
 

 
 

 
 

Investments:
 

 
 

 
 

 
 

Corporate debt securities
$

 
$
200

 
$
2

 
$
202

Common stocks
147

 
31

 
14

 
192

Other investments
3

 
33

 

 
36

Syndicated loans

 
4,204

 
368

 
4,572

Total investments
150

 
4,468

 
384

 
5,002

Receivables

 
32

 

 
32

Other assets

 
13

 
1,936

 
1,949

Total assets at fair value
$
150

 
$
4,513

 
$
2,320

 
$
6,983

Liabilities
 

 
 

 
 

 
 

Debt
$

 
$

 
$
4,804

 
$
4,804

Other liabilities

 
193

 

 
193

Total liabilities at fair value
$

 
$
193

 
$
4,804

 
$
4,997


The following tables provide a summary of changes in Level 3 assets and liabilities held by consolidated investment entities measured at fair value on a recurring basis:
 
Corporate Debt Securities
 
Common Stocks
 
Syndicated Loans
 
Other Assets
 
Debt
 
 
(in millions)
  
Balance, July 1, 2014
$

 
$
7

 
$
427

 
$
2,389

 
$
(5,511
)
 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
Net income




(1
)
(1) 
144

(2) 
(7
)
(1) 
Other comprehensive income

 

 

 
(151
)
 

 
Purchases

 

 
41

 
23

 

 
Sales

 

 
(14
)
 
(388
)
 

 
Settlements

 

 
(38
)
 

 
52

 
Transfers into Level 3

 
1

 
84

 

 

 
Transfers out of Level 3

 
(1
)
 
(185
)
 

 

 
Balance, September 30, 2014
$

 
$
7

 
$
314

 
$
2,017

 
$
(5,466
)
 
Changes in unrealized gains (losses) included in
income relating to assets and liabilities held at
September 30, 2014
$


$


$
(1
)
(1) 
$
95

(2) 
$
(7
)
(1) 
(1) Included in net investment income in the Consolidated Statements of Operations.
(2) Included in other revenues in the Consolidated Statements of Operations.
 
Corporate Debt Securities
 
Common Stocks
 
Syndicated Loans
 
Other Assets
 
Debt
 
 
(in millions)
  
Balance, July 1, 2013
$
3

 
$
16

 
$
292

 
$
1,322

 
$
(4,677
)
 
Total gains (losses) included in:
 
 
 

 
 

  
 

  
 

  
Net income

 
(1
)
(1) 
(1
)
(1) 
20

(2) 
50

(1) 
Other comprehensive loss

 

 

 
73

 

 
Purchases

 

 
72

 
239

 

 
Sales

 

 
(8
)
 
(54
)
 

 
Settlements
(1
)
 

 
(13
)
 

 
168

 
Transfers into Level 3

 

 
105

 

 

 
Transfers out of Level 3

 
(8
)
 
(145
)
 
(9
)
 

 
Balance, September 30, 2013
$
2

 
$
7

 
$
302

 
$
1,591

 
$
(4,459
)
 
Changes in unrealized gains (losses) included in
income relating to assets and liabilities held at
September 30, 2013
$

 
$
(1
)
(1) 
$
(2
)
(1) 
$
(1
)
(2) 
$
50

(1) 
(1) Included in net investment income in the Consolidated Statements of Operations.
(2) Included in other revenues in the Consolidated Statements of Operations.
 
Corporate Debt Securities
 
Common Stocks
 
Syndicated Loans
 
Other Assets
 
Debt
 
 
(in millions)
 
Balance, January 1, 2014
$
2

 
$
14

 
$
368

 
$
1,936

 
$
(4,804
)
 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
Net income
1

(1) 
2

(1) 
5

(1) 
330

(2) 
(32
)
(1) 
Other comprehensive income

 

 

 
(84
)
 

 
Purchases
2

 

 
280

 
282

 

 
Sales
(9
)
 
(2
)
 
(42
)
 
(458
)
 

 
Issues

 

 

 

 
(1,064
)
 
Settlements

 

 
(76
)
 

 
434

 
Transfers into Level 3
10

 
12

 
328

 
11

 

 
Transfers out of Level 3
(6
)
 
(19
)
 
(549
)
 

 

 
Balance, September 30, 2014
$

 
$
7

 
$
314

 
$
2,017

 
$
(5,466
)
 
Changes in unrealized gains included in
income relating to assets and liabilities held at
September 30, 2014
$


$
1

(1) 
$
1

(1) 
$
280

(2) 
$
3

(1) 

(1) Included in net investment income in the Consolidated Statements of Operations.
(2) Included in other revenues in the Consolidated Statements of Operations.
 
Corporate Debt Securities
 
Common Stocks
 
Syndicated Loans
 
Other Assets
 
Debt
 
 
(in millions)
 
Balance, January 1, 2013
$
3

 
$
14

 
$
202

 
$
1,214

 
$
(4,450
)
 
Total gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
Net income

 




22

(2) 
(38
)
(1) 
Other comprehensive loss

 

 

 
(1
)
 

 
Purchases
1

 

 
265

 
434

 

 
Sales
(1
)
 
(3
)
 
(52
)
 
(77
)
 

 
Issues

 

 

 

 
(926
)
 
Settlements
(1
)
 

 
(46
)
 

 
955

 
Transfers into Level 3

 
15

 
232

 
8

 

 
Transfers out of Level 3

 
(19
)
 
(299
)
 
(9
)
 

 
Balance, September 30, 2013
$
2

 
$
7

 
$
302

 
$
1,591

 
$
(4,459
)
 
Changes in unrealized gains (losses) included in
income relating to assets and liabilities held at
September 30, 2013
$

 
$
(2
)
(1) 
$
(1
)
(1) 
$
5

(2) 
$
(10
)
(1) 
(1) Included in net investment income in the Consolidated Statements of Operations.
(2) Included in other revenues in the Consolidated Statements of Operations.
Securities and loans transferred from Level 2 to Level 3 represent assets with fair values that are now based on a single non-binding broker quote. Securities and loans transferred from Level 3 to Level 2 represent assets with fair values that are now obtained from a third party pricing service with observable inputs or priced in active markets. During the reporting periods, there were no transfers between Level 1 and Level 2.
The following tables provide a summary of the significant unobservable inputs used in the fair value measurements developed by the Company or reasonably available to the Company of Level 3 assets and liabilities held by consolidated investment entities:
 
September 30, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range 
 
Weighted Average
 
(in millions)
 
 
 
 
 
 
 
 
Other assets
$
2,017

 
Discounted cash flow/ market comparables
 
Equivalent yield
 
4.1
%
12.0%
 
6.7
%
 
 

 
 
 
Expected rental value (per square foot)
 
$3
$103
 
$35
Debt
$
5,466

 
Discounted cash flow
 
Annual default rate
 
2.5%
 


 
 

 
 
 
Discount rate
 
1.3
%
7.3%
 
2.5
%
 
 

 
 
 
Constant prepayment rate
 
5.0
%
10.0%
 
9.8
%
 
 

 
 
 
Loss recovery
 
36.4
%
63.6%
 
62.6
%
 
December 31, 2013
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range 
 
Weighted Average
 
(in millions)
 
 
 
 
 
 
 
 
Other assets
$
1,936

 
Discounted cash flow/ market comparables
 
Equivalent yield
 
4.4
%
12.4%
 
7.4
%
 
 

 
 
 
Expected rental value (per square foot) (1)
 
$3
$165
 
$27
Debt
$
4,804

 
Discounted cash flow
 
Annual default rate
 
2.5%
 


 
 

 
 
 
Discount rate
 
1.5
%
8.3%
 
2.7
%
 
 

 
 
 
Constant prepayment rate
 
5.0
%
10.0%
 
9.8
%
 
 
 
 
 
Loss recovery
 
36.4
%
63.6%
 
62.3
%
(1) 
The previously reported range and weighted average for the expected rental value was $5-$373 per square foot and $33 per square foot, respectively. These inputs have been revised in this disclosure only and the change does not impact the fair value of other assets.
Level 3 measurements not included in the tables above are obtained from non-binding broker quotes where unobservable inputs are not reasonably available to the Company.
Sensitivity of Fair Value Measurements to Changes in Unobservable Inputs
Generally, a significant increase (decrease) in the expected rental value used in the fair value measurement of properties held by consolidated investment entities in isolation would result in a significantly higher (lower) fair value measurement and a significant increase (decrease) in the equivalent yield in isolation would result in a significantly lower (higher) fair value measurement.
Generally, a significant increase (decrease) in the annual default rate and discount rate used in the fair value measurement of the CDO’s debt in isolation would result in a significantly lower (higher) fair value measurement and a significant increase (decrease) in loss recovery in isolation would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the constant prepayment rate in isolation would result in a significantly higher (lower) fair value measurement.
Determination of Fair Value
Assets
Investments
The fair value of syndicated loans obtained from third party pricing services using a market approach with observable inputs is classified as Level 2. The fair value of syndicated loans obtained from third party pricing services with a single non-binding broker quote as the underlying valuation source is classified as Level 3. The underlying inputs used in non-binding broker quotes are not readily available to the Company.
In consideration of the above, management is responsible for the fair values recorded on the financial statements. Prices received from third party pricing services are subjected to exception reporting that identifies loans with significant daily price movements as well as no movements. The Company reviews the exception reporting and resolves the exceptions through reaffirmation of the price or recording an appropriate fair value estimate. The Company also performs subsequent transaction testing. The Company performs annual due diligence of the third party pricing services. The Company’s due diligence procedures include assessing the vendor’s valuation qualifications, control environment, analysis of asset-class specific valuation methodologies and understanding of sources of market observable assumptions and unobservable assumptions, if any, employed in the valuation methodology. The Company also considers the results of its exception reporting controls and any resulting price challenges that arise.
See Note 10 for a description of the Company’s determination of the fair value of corporate debt securities, U.S. government and agencies obligations, common stocks and other investments.
Receivables
For receivables of the consolidated CDOs, the carrying value approximates fair value as the nature of these assets has historically been short term and the receivables have been collectible. The fair value of these receivables is classified as Level 2.
Other Assets
Other assets consist primarily of properties held in consolidated pooled investment vehicles managed by Threadneedle. The fair value of these properties is calculated by a third party appraisal service by discounting future cash flows generated by the expected market rental value for the property using the equivalent yield of a similar investment property. Inputs used in determining the equivalent yield and expected rental value of the property may include: rental cash flows, current occupancy, historical vacancy rates, tenant history and assumptions regarding how quickly the property can be occupied and at what rental rates. Management reviews the valuation report and assumptions used to ensure that the valuation was performed in accordance with applicable independence, appraisal and valuation standards. Given the significance of the unobservable inputs to these measurements, these assets are classified as Level 3.
Other assets of the consolidated CDOs consist primarily of warrants. Warrants are classified as Level 2 when the price is derived from observable market data. Warrants from an issuer whose securities are not priced in active markets are classified as Level 3.
Liabilities
Debt
The fair value of the CDOs’ debt is determined using a discounted cash flow model. Inputs used to determine the expected cash flows include assumptions about default, discount, prepayment and recovery rates of the CDOs’ underlying assets. Given the significance of the unobservable inputs to this fair value measurement, the fair value of the CDOs’ debt is classified as Level 3.
Other Liabilities
Other liabilities consist primarily of securities purchased but not yet settled held by consolidated CDOs. The carrying value approximates fair value as the nature of these liabilities has historically been short term. The fair value of these liabilities is classified as Level 2.
Fair Value Option
The Company has elected the fair value option for the financial assets and liabilities of the consolidated CDOs. Management believes that the use of the fair value option better matches the changes in fair value of assets and liabilities related to the CDOs.
The following table presents the fair value and unpaid principal balance of loans and debt for which the fair value option has been elected:
 
September 30, 2014
 
December 31, 2013
 
(in millions)
Syndicated loans
 

 
 

Unpaid principal balance
$
5,301

 
$
4,628

Excess unpaid principal over fair value
(55
)
 
(56
)
Fair value
$
5,246

 
$
4,572

Fair value of loans more than 90 days past due
$
34

 
$
23

Fair value of loans in nonaccrual status
34

 
23

Difference between fair value and unpaid principal of loans more than 90 days past due, loans in nonaccrual status or both
23

 
33

Debt
 

 
 

Unpaid principal balance
$
5,680

 
$
5,032

Excess unpaid principal over fair value
(214
)
 
(228
)
Fair value
$
5,466

 
$
4,804


Interest income from syndicated loans, bonds and structured investments is recorded based on contractual rates in net investment income. Gains and losses related to changes in the fair value of investments and gains and losses on sales of investments are also recorded in net investment income. Interest expense on debt is recorded in interest and debt expense with gains and losses related to changes in the fair value of debt recorded in net investment income.
Total net gains (losses) recognized in net investment income related to changes in the fair value of financial assets and liabilities for which the fair value option was elected were $(16) million and $32 million for the three months ended September 30, 2014 and 2013, respectively. Total net gains recognized in net investment income related to changes in the fair value of financial assets and liabilities for which the fair value option was elected were $4 million and $23 million for the nine months ended September 30, 2014 and 2013, respectively. The majority of the syndicated loans and debt have floating rates; as such, changes in their fair values are primarily attributable to changes in credit spreads.
Debt of the consolidated investment entities and the stated interest rates were as follows:
 
Carrying Value
 
Weighted Average Interest Rate
 
September 30, 2014
 
December 31, 2013
 
September 30, 2014
 
December 31, 2013
 
(in millions)
 
 
 
 
Debt of consolidated CDOs due 2016-2026
$
5,466

 
$
4,804

 
1.2
%
 
1.0
%
Floating rate revolving credit borrowings due 2014
181

 
305

 
2.3

 
2.6

Floating rate revolving credit borrowings due 2015
63

 
97

 
2.4

 
2.4

Floating rate revolving credit borrowings due 2017
118

 
120

 
2.6

 
4.5

Floating rate revolving credit borrowings due 2018
416

 
377

 
2.6

 
3.5

Floating rate revolving credit borrowings due 2019
150

 
33

 
3.3

 
3.0

Total
$
6,394

 
$
5,736

 
 

 
 


The debt of the consolidated CDOs has both fixed and floating interest rates, which range from 0% to 9.23%. The interest rates on the debt of CDOs are weighted average rates based on the outstanding principal and current interest rates. The carrying value of the debt of the consolidated CDOs represents the fair value of the aggregate debt. The carrying value of the floating rate revolving credit borrowings represents the outstanding principal amount of debt of certain consolidated pooled investment vehicles managed by Threadneedle. The fair value of this debt was $928 million and $932 million as of September 30, 2014 and December 31, 2013, respectively. The consolidated pooled investment vehicles have entered into interest rate swaps and collars to manage the interest rate exposure on the floating rate revolving credit borrowings. The fair value of these derivative instruments is recorded gross and was a liability of $5 million at both September 30, 2014 and December 31, 2013. The overall effective interest rate reflecting the impact of the derivative contracts was 3.2% and 4.2% as of September 30, 2014 and December 31, 2013, respectively.