XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (784,003) $ (231,226)
Adjustments to reconcile net loss from operations to net cash used in operating activities:    
Depreciation 31,764 33,769
Amortization of intangible assets 10,648 24,537
Gain on disposal of property, plant and equipment (25,197)
Unrealized loss on marketable securities 273,952
Loss/(gain) on disposal of marketable securities 38 (176,870)
Loss on disposal of a subsidiary
Amortization of debt discount 2,821
Changes in operating assets and liabilities:    
Accounts receivable (37,715) 12,982
Prepaid and other receivables 113,516 15,593
Accounts payable and accrued expenses 14,637 (40,846)
Other payables 54,422 23,431
Deferred revenue (107)
CASH FLOWS USED IN OPERATING ACTIVITIES (347,938) (335,916)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Dividend received 1,722
Purchase of marketable securities (41,347) (15,750,381)
Proceed from disposal of marketable securities 2,043 14,739,214
Proceed from disposal of property, plant and equipment 30,692
CASH FLOWS USED IN INVESTING ACTIVITIES (8,612) (1,009,445)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments of bank loan (99,887) (30,555)
Advance from related party 384,465 36,491
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES: 284,578 5,936
Effect of exchange rate changes 6,154 (21,646)
Net change in cash and cash equivalents (65,818) (1,361,071)
Cash and cash equivalents - beginning of period 66,273 1,805,417
Cash and cash equivalents - end of period $ 455 $ 444,346