XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred stock
Common stock
Additional Paid-in Capital
Accumulated other comprehensive (loss) income
Accumulated deficits
Non controlling interests
Common stock to be issued
Total
Balance at Dec. 31, 2019   $ 3,989 $ 60,773,853 $ 42,597 $ (66,300,687) $ (960,202) $ 140,379 $ (6,300,071)
Balance (in Shares) at Dec. 31, 2019   3,988,372         140,378,844  
Common stock issued upon conversion of debt   $ 10 99,990         100,000
Common stock issued upon conversion of debt (in Shares)   10,059            
NCI from disposal of subsidiary           67,712   67,712
Acquisition of NCI           82,562   82,562
Common stock issued for acquisition of Peak Equity Group   $ 140,379         $ (140,379)  
Common stock issued for acquisition of Peak Equity Group (in Shares)   140,378,844         (140,378,844)  
Common stock issued acquisition of non-wholly owned subsidiary $ 2,658   1,007,382     (33,345)   976,695
Common stock issued acquisition of non-wholly owned subsidiary (in Shares) 2,658,000              
Common stock issued for services from consultants and service providers $ 532 $ 16 477,460         478,008
Common stock issued for services from consultants and service providers (in Shares) 531,600 16,000            
Foreign currency translation adjustment       (51,569)   1,517   (50,052)
Impact from fractional shares   $ 113 (113)          
Impact from fractional shares (in Shares)   113,704            
Net loss for the period         (5,247,979) (56,783)   (5,304,762)
Balance at Sep. 30, 2020 $ 3,190 $ 144,507 62,358,572 (8,972) (71,548,666) (898,539)   (9,949,908)
Balance (in Shares) at Sep. 30, 2020 3,189,600 144,506,979          
Balance at Jun. 30, 2020 $ 3,190 $ 144,394 62,358,685 7,140 (70,861,698) (974,221)   (9,322,510)
Balance (in Shares) at Jun. 30, 2020 3,189,600 144,393,275            
Foreign currency translation adjustment       (16,112)   1   (16,111)
Impact from fractional shares   $ 113 (113)          
Impact from fractional shares (in Shares)   113,704            
Net loss for the period         (686,968) (6,881)   (693,849)
Balance at Sep. 30, 2020 $ 3,190 $ 144,507 62,358,572 (8,972) (71,548,666) (898,539)   (9,949,908)
Balance (in Shares) at Sep. 30, 2020 3,189,600 144,506,979          
Balance at Dec. 31, 2020 $ 532 $ 172,883 61,700,634 (13,246) (73,020,134) (877,585)   (12,036,916)
Balance (in Shares) at Dec. 31, 2020 531,600 172,883,475            
Issuance of shares for director’s remuneration   $ 9,187 542,057         551,244
Issuance of shares for director’s remuneration (in Shares)   9,187,406            
Common stock issued upon conversion of debt   $ 16,401 187,766         204,167
Common stock issued upon conversion of debt (in Shares)   16,400,691            
Fractional shares from reverse split (in Shares)   800            
Common stock issued for services from consultants and service providers   $ 26,873 1,024,537         1,051,410
Common stock issued for services from consultants and service providers (in Shares)   26,872,638            
Common stock issued for business marketing services   $ 13,935 585,285         599,220
Common stock issued for business marketing services (in Shares)   13,935,337            
Cancellation share   $ (1) 1          
Cancellation share (in Shares)   (1,500)            
Foreign currency translation adjustment       18,894       18,894
Net loss for the period         (2,008,171) (6,769)   (2,014,940)
Balance at Sep. 30, 2021 $ 532 $ 239,278 64,040,280 5,648 (75,028,305) (884,354)   (11,626,921)
Balance (in Shares) at Sep. 30, 2021 531,600 239,278,847            
Balance at Jun. 30, 2021 $ 532 $ 238,424 63,989,890 25,216 (74,561,937) (882,133)   (11,190,008)
Balance (in Shares) at Jun. 30, 2021 531,600 238,424,776            
Issuance of shares for director’s remuneration   $ 854 50,390         51,244
Issuance of shares for director’s remuneration (in Shares)   854,071            
Foreign currency translation adjustment       (19,568)       (19,568)
Net loss for the period         (466,368) (2,221)   (468,589)
Balance at Sep. 30, 2021 $ 532 $ 239,278 $ 64,040,280 $ 5,648 $ (75,028,305) $ (884,354)   $ (11,626,921)
Balance (in Shares) at Sep. 30, 2021 531,600 239,278,847