XML 24 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combination and Deconsolidation of Subsidiary
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
BUSINESS COMBINATION AND DECONSOLIDATION OF SUBSIDIARY

NOTE 4 – BUSINESS COMBINATION AND DECONSOLIDATION OF SUBSIDIARY

 

On August 14, 2020, the Company completed the acquisition of 40% equity interest of 3D Discovery Co. Limited (the “Acquisition”). The total consideration of the acquisition is $154.

 

The purchase price allocation resulted in $82,692 of goodwill, as below:

 

Acquired assets:  US$ 
Cash and cash equivalents  $2,762 
Trade receivables   46 
Other receivables   149 
Non-current assets   103,412 
    106,369 
Less: Assumed liabilities   
 
 
Accrued liabilities   (1,171)
Other payable   (2,181)
Amount due to related parties   (185,555)
    (188,907)
      
Fair value of net assets acquired   (82,538)
Goodwill recorded   82,692 
      
Cash consideration allocated  $154 

 

The Acquisition was accounted for as a business combination in accordance with ASC 805 “Business Combinations”. The Company has allocated the purchase price consideration based upon the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date. Management of the Company is responsible for determining the fair value of assets acquired, liabilities assumed and intangible assets identified as of the acquisition date and considered a number of factors including valuations from management estimation. Acquisition-related costs incurred for the acquisitions are not material and have been expensed as incurred in general and administrative expense.

 

The goodwill is fully impaired for the year ended December 31, 2020.