XML 38 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Acquisitions [Abstract]  
Schedule of fair value recognized identifiable assets and liabilities
   $ 
Consideration effectively transferred   4,590,197 
Less: Net recognized values of SEII's identifiable assets and liabilities     
Acquired Assets:     
Cash and cash equivalents   79,274 
Accounts receivable   260,296 
Notes receivable   56,052 
Inventories   1,724,754 
Deposits and prepayments   1,498,224 
Other receivable   77,029 
Plant and equipment   5,859,215 
Intangible assets #   3,853,190 
Assumed liabilities:     
Accounts payable   (2,589,895)
Convertible note payable   (838,571)
Accrued expenses   (693,728)
Other payable   (151,807)
Tax payable   (64,691)
Amounts due to related parties   (2,275,391)
Bank loans   (1,287,013)
Liabilities of discontinued operations   (184,690)
Bargain purchase gain (negative goodwill)   (732,051)
Schedule of excess of fair value of acquired net assets over purchase price
Intangible assets consisted of:  Useful life  December 27,
2019
 
Land use rights  45 - 50 years  $3,783,611 
Other intangible assets  3 - 5 years   1,593,817 
Goodwill  -   27,353 
       5,404,781 
Less: accumulated amortization      (1,551,591)
      $3,853,190 
Schedule of estimated fair value of the assets acquired and liabilities assumed

Cash  $2,374 
Account receivable and prepayment   21,663 
Property and equipment   9,222 
Goodwill   53,431 
Other intangible assets   1,300,805 
Total assets acquired at fair value   1,387,495 
      
Accounts payable and accrued expenses   (6,678)
Non-controlling interest assumed   (403,833)
Total liabilities and non-controlling interest assumed   (410,511)
      
Total purchase consideration  $976,984