XML 60 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (28,409,781) $ (29,463,062)
Adjustments to reconcile net loss from operations to net cash provided by (used in) operating activities:    
Depreciation 2,097,816 3,080,857
Amortization of intangible assets 140,325 299,373
Bad debt allowance 4,307,234 1,285,990
Bad debt recovery - discontinued operations (16,899)
Impairment loss of intangible asset 1,922,674
Impairment loss of property and equipment 13,355,958
Loss on equity method investment 9,038,303
Stock-based employment compensation 933 879,258
Stock-based professional fees 2,710,195 9,132,385
Stock-based donation 259,598 241,860
Amortization of debt discount 162,170 115,836
Amortization of license fee 497,872 210,213
Write-off of inventory 3,609,828
Changes in operating assets and liabilities:    
Notes receivable (2,915) 382,776
Accounts receivable 2,336,569 2,449,872
Inventories 685,905 (1,011,749)
Prepaid and other current assets 423,275 (1,021,180)
Advances to suppliers 566,687 720,730
Assets of discontinued operations (3,467) 200,197
Accounts payable (1,717,029) (434,324)
Accrued expenses (333,637) 142,124
Advances from customers (1,076,442) (1,226,059)
Liabilities of discontinued operations 175 (132,916)
Net cash used in operating activities (388,731) (3,203,741)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (99,941) (74,466)
Proceed received from acquisition 2,341
Net cash used in investing activities (99,941) (72,125)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceed from convertible note 900,000
Offering costs paid (195,018)
Proceeds from bank loan 874,521 1,856,198
Repayments of bank loan (1,505,383) (1,303,941)
Increase (decrease) in bank acceptance notes payable 21,863 (268,458)
Advance from related party 519,543 1,810,815
Repayment of related party advances (31,604)
Proceeds from sale of common stock, net 200,100 256,410
Net cash provided by financing activities 79,040 3,056,006
Effect of exchange rate changes (261,836) (274,378)
Net change in cash, cash equivalents and restricted cash (671,468) (494,238)
Cash, cash equivalents and restricted cash - beginning of period 859,213 1,292,428
Cash, cash equivalents and restricted cash - end of period 187,745 798,190
Cash paid in continuing operations for:    
Interest 345,083 241,708
Income taxes
Cash paid in discontinued operations for:    
Interest
Income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for future services to consultants and vendors 111,280 6,335,098
Stock issued for future services to employees and directors 496,654
Stock issued for repayment of convertible note 670,335
Stock issued for convertible note
Stock issued for acquisition of non-wholly owned subsidiaries 976,984
Stock issued for redemption of convertible note and accrued interest 50,000  
Stock issued for prepayment of license fee - related party 829,787
Stock issued for prepayment of rental & management fee 1,048,659
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents at beginning of period 781,740 1,019,437
Restricted cash at beginning of period 77,473 272,991
Total cash, cash equivalents and restricted cash at beginning of period 859,213 1,292,428
Cash and cash equivalents at end of period 92,864 707,101
Restricted cash at end of period 94,881 91,089
Total cash, cash equivalents and restricted cash at end of period $ 187,745 $ 798,190