XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (29,463,062) $ (4,918,233)
Adjustments to reconcile net loss from operations to net cash provided by operating activities:    
Depreciation 3,080,857 2,937,696
Amortization of intangible assets 299,373 241,464
Bad debt allowance 1,285,990 1,892,821
Bad debt recovery - discontinued operations (16,899)
Impairment loss of intangible asset 1,922,674
Loss on equity method investment 9,038,303 81,871
Stock-based employment compensation 879,258 482,243
Stock-based professional fees 9,132,385  
Stock-based donation 241,860
Amortization of debt discount 115,836
Amortization of license fee 210,213
Changes in operating assets and liabilities:    
Notes receivable 382,776 (111,669)
Accounts receivable 2,449,872 (415,467)
Inventories (1,011,749) (1,499,147)
Prepaid and other current assets (1,021,180) 929,997
Advances to suppliers 720,730 (1,363,517)
Assets of discontinued operations 200,197 116,061
Accounts payable (434,324) 1,506,286
Accrued expenses 142,124 (166,965)
VAT and service taxes payable (41,153)
Income taxes payable (20,390)
Advances from customers (1,226,059) 552,352
Liabilities of discontinued operations (132,916) (221,741)
Net cash used in operating activities (3,203,741) (17,491)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceed received from acquisition 2,341
Proceed received from sale of subsidiary, in cash 2,115,842
Purchase of property and equipment (74,466) (86,402)
Net cash (used in) provided by investing activities (72,125) 2,029,440
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceed from convertible note 900,000
Offering costs paid (195,018)
Proceeds from bank loan 1,856,198 1,248,932
Repayments of bank loan (1,303,941) (1,469,332)
Decrease in bank acceptance notes payable (268,458) (191,014)
Advance from related party 1,810,815 351,430
Proceeds from sale of common stock, net 256,410 860,000
Net cash provided by financing activities 3,056,006 800,016
Effect of exchange rate changes (274,378) 159,686
Net increase in cash, cash equivalents and restricted cash (494,238) 2,971,651
Cash, cash equivalents and restricted cash - beginning of period 1,292,428 2,032,545
Cash, cash equivalents and restricted cash - end of period 798,190 5,004,196
Cash paid in continuing operations for:    
Interest 88,372 107,991
Income taxes 12,808
Cash paid in discontinued operations for:    
Interest
Income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for future services to consultants and vendors 6,335,098 1,083,967
Stock issued for accrued liabilities 28,400
Stock issued for future services to employees and directors 496,654
Stock issued for repayment of convertible note 670,335
Stock issued for acquisition of subsidiaries 976,984
Stock issued for prepayment of license fee - related party 829,787
Stock issued for prepayment of rental & management fee 1,048,659
Increase in prepaid expenses and other from sale of equipment $ 1,306,677