XML 25 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Short-Term Bank Loans
9 Months Ended
Sep. 30, 2018
Short-Term Bank Loans / Convertible Note Payable [Abstract]  
SHORT-TERM BANK LOANS

NOTE 9 – SHORT-TERM BANK LOANS

 

Short-term bank loans represent amounts due to various banks that are due within one year. These loans can be renewed with these banks upon maturities. At September 30, 2018 and December 31, 2017, short-term bank loans consisted of the following: 

 

  September 30,
2018
  December 31,
2017
 
Loan from Bank of China, due on December 4, 2018 with annual interest rate of 6.09%, secured by certain assets of the Company $363,282  $384,172 
Loan from Bank of China, due on December 6, 2018 with annual interest rate of 6.09%, secured by certain assets of the Company  363,282   384,172 
Loan from Bank of Wuxi Nongshuang, due on April 25, 2018 with annual interest rate of 5.87%, secured by certain assets of the Company  -   691,510 
Loan from Bank of Wuxi Nongshuang, due on February 22, 2019 with annual interest rate of 5.87%, secured by certain assets of the Company  653,909   - 
Loan from Bank of Communication, due on September 20, 2019 with annual interest rate of 5.85%, secured by certain assets of the Company  -   614,675 
Loan from Bank of Communication, due on September 25, 2018 with annual interest rate of 5.85%, secured by certain assets of the Company  581,252     
Loan from Zhongli International Finance Corporation, credit line of RMB4,500,000 (approximately $653,908), with a security deposit of RMB900,000 (approximately $130,782) which will be returned in 36 months, monthly installment of RMB210,000 (approximately $30,516) in the 1st – 12th month; RMB138,000 (approximately $20,053) in the 13th - 24th month; RMB98,000 (approximately $14,241) in the 25st – 36th month; secured by certain assets of the Company *  240,521   - 
Total short-term bank loans $2,202,246  $2,074,529 

 

* Long-term bank loans represent amounts due to various banks that are due more than one year. Long-term portion of loan from Zhongli International Finance Corporation is $282,605 as of September 30, 2018.

 

Minimum 36-month installments under the loan agreement are as follows:

 

12-month periods ending September 30, Amount 
2019 $366,189 
2020  240,638 
2021  170,888 
Total minimum loan payments  777,715 
Less: amount representing interest  (123,807)
Less: security deposit due  (130,782)
Present value of net minimum loan payment  523,127 
Less: current portion  240,521 
Long-term portion $282,605 

 

Interest related to the short-term bank loans, which was $26,892 and $33,125 for the three months ended September 30, 2018 and 2017, and $88,372 and $107,991 for the nine months ended September 30, 2018 and 2017, respectively, is included in interest expense on the accompanying unaudited condensed consolidated statements of operations and comprehensive loss.