XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (10,889,343) $ (667,906)
Adjustments to reconcile net loss from operations to net cash provided by operating activities:    
Depreciation 2,101,654 1,939,302
Amortization of intangible assets 200,196 159,360
Bad debt allowance 1,315,990
Bad debt recovery - discontinued operations (16,899)
Loss on equity method investment 145,845 42,811
Stock-based employment compensation 878,325
Stock-based professional fees 4,711,594 102,278
Amortization of debt discount 46,334
Amortization of license fee 65,000
Changes in operating assets and liabilities:    
Notes receivable 383,667 (7,273)
Accounts receivable 2,610,324 (754,586)
Inventories (2,263,041) (1,025,428)
Prepaid and other current assets (963,721) 1,038,752
Advances to suppliers 1,090,783 (168,063)
Assets of discontinued operations 135,792 (276,596)
Accounts payable 110,153 1,460,922
Accrued expenses 93,739 (117,025)
VAT and service taxes payable 35,300
Income taxes payable (20,185)
Advances from customers (43,081) 26,691
Liabilities of discontinued operations (136,150) (158,681)
Net cash (used in) provided by operating activities (422,839) 1,609,673
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceed received from acquisition 2,341
Proceed received from sale of subsidiary, in cash 2,094,606
Purchase of property and equipment (73,800) (13,880)
Net cash (used in) provided by investing activities (71,459) 2,080,726
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceed from convertible note 900,000
Offering costs paid (195,018)
Proceeds from bank loan 706,425
Repayments of bank loan (706,425) (727,294)
Decrease in bank acceptance notes payable (274,721) (276,372)
Advance from related party 874,413 132,175
Proceeds from sale of common stock, net 256,410 860,000
Net cash provided by (used in) financing activities 1,561,084 (11,491)
Effect of exchange rate changes (100,418) 96,103
Net increase in cash, cash equivalents and restricted cash 966,368 3,775,011
Total cash, cash equivalents and restricted cash at beginning of period 1,292,428 2,032,545
Total cash, cash equivalents and restricted cash at ended of period 2,258,796 5,807,556
Cash paid in continuing operations for:    
Interest 61,480 74,866
Income taxes 12,808
Cash paid in discontinued operations for:    
Interest
Income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for future services to consultants 7,907,678 298,567
Stock issued for accrued liabilities 28,400
Stock issued for future services to employees and directors 2,782
Stock issued for repayment of convertible note 670,335
Stock issued for convertible note 747,510
Stock issued for acquisition of subsidiaries 976,984
Stock issued for prepayment of license fee - related party 1,040,000
Increase in prepaid expenses and other from sale of equipment 1,306,677
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents at beginning of period 1,019,437 1,481,498
Restricted cash at beginning of period 272,991 551,047
Restricted cash included in discontinued operations at beginning of period
Total cash, cash equivalents and restricted cash at beginning of period 1,292,428 2,032,545
Cash and cash equivalents at end of period 2,164,137 5,523,416
Restricted cash at end of period 94,659 284,140
Restricted cash included in discontinued operations at end of period
Total cash, cash equivalents and restricted cash at ended of period $ 2,258,796 $ 5,807,556