XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,866,662) $ (146,484)
Adjustments to reconcile net loss from operations to net cash provided by operating activities:    
Depreciation 1,051,740 968,190
Amortization of intangible assets 98,482 79,531
Bad debt allowance 1,318,204
Bad debt recovery - discontinued operations (16,899)
Loss on equity method investment 72,412 18,355
Stock-based professional fees 1,643,047 9,074
Changes in operating assets and liabilities:    
Notes receivable (269,450) 52,267
Accounts receivable 1,671,900 (1,370,349)
Inventories (485,743) (382,965)
Prepaid and other current assets (130) (7,374)
Advances to suppliers 181,736 (378,300)
Assets of discontinued operations 139,247 (31,792)
Accounts payable (634,599) 1,583,204
Accrued expenses (3,047) (95,971)
VAT and service taxes payable (20,865)
Income taxes payable (1,746)
Advances from customers 772,306 1,076,712
Liabilities of discontinued operations (136,379) (13,106)
Net cash provided by operating activities 536,165 1,338,381
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceed received from acquisition 2,341
Purchase of property and equipment (54,835) (1,444)
Net cash used in investing activities (52,494) (1,444)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from bank loans 707,614
Repayments of bank loans (707,614)
(Increase) decrease in restricted cash 157,248 (87,112)
Increase (decrease) in bank acceptance notes payable (314,495) 87,112
Advance from related party 367,778
Proceeds from sale of common stock, net 256,410
Net cash provided by financing activities 466,941
Effect of exchange rate changes on cash and cash equivalents 12,612 10,257
Net increase in cash and cash equivalents 963,224 1,347,194
Cash and cash equivalents - beginning of period 1,019,437 1,481,498
Cash and cash equivalents - end of period 1,982,661 2,828,692
Cash paid in continuing operations for:    
Interest 30,452 39,690
Income taxes 12,808
Cash paid in discontinued operations for:    
Interest
Income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for future services to consultants 6,228,976
Stock issued for future services to employees and directors 819,212
Stock issued for repayment of convertible note 670,335
Stock issued for acquisition of subsidiaries 976,984
Increase in prepaid expenses and other from sale of equipment $ 1,306,677