XML 79 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Consolidated Satatements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,945,153 $ 1,374,165
Adjustments to reconcile net income from operations to net cash provided by operating activities:    
Depreciation 3,221,159 3,092,511
Amortization of land use rights 47,307 46,727
Decrease in allowance for doubtful accounts (312,411) (46,631)
Warrant modification expense    235,133
Stock-based compensation expense 132,956 101,590
Changes in operating assets and liabilities:    
Notes receivable (264,582) 6,324
Accounts receivable 555,644 (825,725)
Inventories 518,191 (1,603,500)
Prepaid value-added taxes on purchases (192,840) 913,184
Prepaid and other current assets (60,237) (32,988)
Advances to suppliers (473,782) (1,379,275)
Accounts payable (1,740,644) (188,919)
Accrued expenses (409,484) 171,338
VAT and service taxes payable (34,233) 54,685
Income taxes payable (63,582) (112,101)
Advances from customers 300,212 1,217,798
NET CASH PROVIDED BY OPERATING ACTIVITIES 5,168,827 3,024,316
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (5,824,104) (3,263,008)
NET CASH USED IN INVESTING ACTIVITIES (5,824,104) (3,263,008)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on capital lease (130,633) (127,477)
Proceeds from bank loans 3,041,002 2,213,264
Repayments of bank loans (2,240,739) (1,897,083)
(Increase) decrease in restricted cash (1,312,433) 31,618
Increase (decrease) in bank acceptance notes payable 1,312,433 (31,618)
Net proceeds from sale of common stock 1,767,546   
Proceeds from exercise of warrants    198,142
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,437,176 386,846
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS 27,354 6,551
NET INCREASE IN CASH AND CASH EQUIVALENTS 1,809,253 154,705
CASH AND CASH EQUIVALENTS - beginning of period 1,445,728 1,152,607
CASH AND CASH EQUIVALENTS - end of period 3,254,981 1,307,312
Cash paid for:    
Interest 169,653 160,396
Income taxes 1,374,120 777,646
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Property and equipment acquired on credit as payable 840,277   
Series A preferred converted to common shares    13,198
Common stock issued for future service    $ 54,800