XML 72 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Consolidated Satatements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,622,600 $ 302,795
Adjustments to reconcile net income from operations to net cash provided by operating activities:    
Depreciation 1,569,551 1,547,345
Amortization of land use rights 23,511 23,383
Decrease in allowance for doubtful accounts    (46,670)
Warrant modification expense    235,133
Stock-based compensation expense    28,190
Changes in operating assets and liabilities:    
Notes receivable (133,241) (102,846)
Accounts receivable 663,513 685,966
Inventories (723,549) (1,240,453)
Prepaid value-added taxes on purchases (101,245) 355,356
Prepaid and other current assets 11,776 (26,863)
Advances to suppliers (744,915) (495,856)
Accounts payable (204,399) (640,500)
Accrued expenses (532,717) (231,302)
VAT and service taxes payable (111,027)   
Income taxes payable (192,720) (317,478)
Advances from customers 549,929 49,622
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,697,067 125,822
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment 2,708,871 557,365
NET CASH USED IN INVESTING ACTIVITIES (2,708,871) (557,365)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on capital lease (85,364) (83,881)
Proceeds from bank loans 1,749,971 949,349
Repayments of bank loans (954,529) (632,899)
(Increase) decrease in restricted cash (954,529) 31,645
Increase (decrease) in bank acceptance notes payable 954,529 (79,337)
NET CASH PROVIDED BY FINANCING ACTIVITIES 710,078 184,877
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS 7,416 5,135
NET DECREASE IN CASH AND CASH EQUIVALENTS (294,310) (241,531)
CASH AND CASH EQUIVALENTS - beginning of period 1,445,728 1,152,607
CASH AND CASH EQUIVALENTS - end of period 1,151,418 911,076
Cash paid for:    
Interest 105,127 90,033
Income taxes 779,280 547,893
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Property and equipment acquired on credit as payable 20,681   
Series A preferred converted to common shares    4,582
Common stock issued for future service    $ 82,320