Delaware
|
001-34591
|
74-2235008
|
||
(State or other jurisdiction of
incorporation or organization)
|
(Commission File No.)
|
(IRS Employee Identification No.)
|
Item 2.02
|
Results of Operations and Financial Condition.
|
Item 5.02
|
Departure of Directors or Certain Officers; Election of Directors; Appointment of certain Officers; Compensatory Arrangements of Certain Officers.
|
Item 9.01
|
Financial Statements and Exhibits.
|
99.1
|
Press release issued November 14, 2011 relating to September 30, 2011 earnings
|
|
99.2
|
Press release issued November 14, 2011 relating to Mr. Liu’s termination of employment
|
Date: November 14, 2011
|
Cleantech Solutions International, Inc.
|
By:
|
/s/ Fernando Liu
|
Fernando Liu
|
|
Chief Financial Officer
|
CLEANTECH SOLUTIONS INTERNATIONAL, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
||||||||
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
|
|||||||
|
||||||||
CURRENT ASSETS:
|
|
|||||||
Cash and cash equivalents
|
$ | 518,274 | $ | 947,177 | ||||
Restricted cash
|
468,618 | - | ||||||
Notes receivable
|
150,230 | 50,593 | ||||||
Accounts receivable, net of allowance for doubtful accounts
|
8,153,522 | 8,207,797 | ||||||
Inventories, net of reserve for obsolete inventory
|
5,448,324 | 3,371,128 | ||||||
Advances to suppliers
|
848,256 | 333,923 | ||||||
Prepaid VAT on purchases
|
2,022,059 | 2,759,763 | ||||||
Prepaid expenses and other
|
176,093 | 36,338 | ||||||
|
||||||||
Total Current Assets
|
17,785,376 | 15,706,719 | ||||||
|
||||||||
PROPERTY AND EQUIPMENT - net
|
60,127,451 | 54,742,993 | ||||||
|
||||||||
OTHER ASSETS:
|
|
|||||||
Deposit on equipment
|
781,030 | - | ||||||
Land use rights, net
|
3,821,480 | 3,767,159 | ||||||
|
||||||||
Total Assets
|
$ | 82,515,337 | $ | 74,216,871 | ||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|||||||
|
||||||||
CURRENT LIABILITIES:
|
|
|||||||
Short-term bank loans
|
$ | 2,343,091 | $ | 1,814,937 | ||||
Bank acceptance notes payable
|
468,618 | - | ||||||
Accounts payable
|
5,124,255 | 7,660,768 | ||||||
Accrued expenses
|
599,634 | 526,006 | ||||||
Capital lease obligations- current portion
|
242,850 | - | ||||||
VAT and service taxes payable
|
- | 81,614 | ||||||
Advances from customers
|
2,113,577 | 236,004 | ||||||
Income taxes payable
|
651,310 | 1,331,713 | ||||||
|
|
|||||||
Total Current Liabilities
|
11,543,335 | 11,651,042 | ||||||
|
||||||||
OTHER LIABILITIES:
|
|
|||||||
Capital lease obligations- net of current portion
|
419,233 | - | ||||||
|
||||||||
Total Liabilities
|
11,962,568 | 11,651,042 | ||||||
|
||||||||
STOCKHOLDERS' EQUITY:
|
|
|||||||
Preferred stock $0.001 par value (60,000,000 shares authorized, all of which were designated
|
|
|||||||
as series A convertible preferred, 13,375,983 and 16,205,268 shares issued and outstanding
|
|
|||||||
at September 30, 2011 and December 31, 2010, respectively)
|
13,376 | 16,205 | ||||||
Common stock ($0.001 par value; 150,000,000 shares authorized;
|
|
|||||||
20,168,813 and 18,751,128 shares issued and outstanding
|
|
|||||||
at September 30, 2011 and December 31, 2010, respectively)
|
20,169 | 18,751 | ||||||
Additional paid-in capital
|
27,451,299 | 26,579,053 | ||||||
Retained earnings
|
33,847,632 | 29,264,152 | ||||||
Statutory reserve
|
2,044,826 | 1,658,197 | ||||||
Accumulated other comprehensive gain - foreign currency translation adjustment
|
7,175,467 | 5,029,471 | ||||||
|
||||||||
Total Stockholders' Equity
|
70,552,769 | 62,565,829 | ||||||
|
||||||||
Total Liabilities and Stockholders' Equity
|
$ | 82,515,337 | $ | 74,216,871 |
CLEANTECH SOLUTIONS INTERNATIONAL, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
`
|
For the Three Months Ended
|
For the Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
REVENUES
|
$ | 11,676,696 | $ | 21,262,054 | $ | 41,851,257 | $ | 57,080,010 | ||||||||
COST OF REVENUES
|
9,046,015 | 15,840,889 | 31,617,025 | 42,264,893 | ||||||||||||
GROSS PROFIT
|
2,630,681 | 5,421,165 | 10,234,232 | 14,815,117 | ||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||
Depreciation
|
84,531 | 78,478 | 505,326 | 239,493 | ||||||||||||
Selling, general and administrative
|
913,198 | 1,206,058 | 2,773,694 | 3,502,239 | ||||||||||||
Total Operating Expenses
|
997,729 | 1,284,536 | 3,279,020 | 3,741,732 | ||||||||||||
INCOME FROM OPERATIONS
|
1,632,952 | 4,136,629 | 6,955,212 | 11,073,385 | ||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Interest income
|
110 | 490 | 940 | 3,212 | ||||||||||||
Interest expense
|
(60,452 | ) | (23,923 | ) | (122,980 | ) | (117,336 | ) | ||||||||
Foreign currency loss
|
(1,476 | ) | (6,172 | ) | (4,817 | ) | (13,073 | ) | ||||||||
Grant income
|
- | 132 | - | 49,278 | ||||||||||||
Other income
|
14,266 | - | 91,379 | - | ||||||||||||
Total Other Income (Expense)
|
(47,552 | ) | (29,473 | ) | (35,478 | ) | (77,919 | ) | ||||||||
INCOME BEFORE INCOME TAXES
|
1,585,400 | 4,107,156 | 6,919,734 | 10,995,466 | ||||||||||||
INCOME TAXES
|
450,410 | 1,133,566 | 1,949,625 | 3,051,682 | ||||||||||||
NET INCOME
|
$ | 1,134,990 | $ | 2,973,590 | $ | 4,970,109 | $ | 7,943,784 | ||||||||
COMPREHENSIVE INCOME:
|
||||||||||||||||
NET INCOME
|
$ | 1,134,990 | $ | 2,973,590 | $ | 4,970,109 | $ | 7,943,784 | ||||||||
OTHER COMPREHENSIVE INCOME:
|
||||||||||||||||
Unrealized foreign currency translation gain
|
655,213 | 908,803 | 2,145,996 | 1,124,886 | ||||||||||||
COMPREHENSIVE INCOME
|
$ | 1,790,203 | $ | 3,882,393 | $ | 7,116,105 | $ | 9,068,670 | ||||||||
NET INCOME PER COMMON SHARE:
|
||||||||||||||||
Basic
|
$ | 0.06 | $ | 0.16 | $ | 0.26 | $ | 0.45 | ||||||||
Diluted
|
$ | 0.05 | $ | 0.12 | $ | 0.20 | $ | 0.32 | ||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
||||||||||||||||
Basic
|
19,976,741 | 18,177,405 | 19,370,281 | 17,671,530 | ||||||||||||
Diluted
|
24,621,594 | 25,312,979 | 25,126,373 | 24,904,210 |
CLEANTECH SOLUTIONS INTERNATIONAL, INC. AND SUBSIDIARIES
|
|||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
(Unaudited)
|
|||||||||||
|
|||||||||||
|
For the Nine Months Ended
|
||||||||||
|
September 30,
|
||||||||||
|
2011
|
2010
|
|||||||||
|
|
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|||||||||
|
Net income
|
$ | 4,970,109 | $ | 7,943,784 | ||||||
|
Adjustments to reconcile net income from operations to net cash
|
|
|
||||||||
|
|
provided by operating activities:
|
|
|
|||||||
|
|
Depreciation
|
3,651,168 | 2,145,463 | |||||||
|
|
Amortization of debt discount to interest expense
|
- | 44,993 | |||||||
|
|
Amortization of land use rights
|
68,145 | 65,042 | |||||||
|
|
Increase in allowance for doubtful accounts
|
389,120 | 550,006 | |||||||
|
|
Stock-based compensation expense
|
282,259 | 478,390 | |||||||
|
Changes in assets and liabilities:
|
|
|
||||||||
|
|
Notes receivable
|
(96,409 | ) | (16,598 | ) | |||||
|
|
Accounts receivable
|
(70,783 | ) | (2,966,377 | ) | |||||
|
|
Inventories
|
(1,935,112 | ) | (1,918,385 | ) | |||||
|
|
Prepaid value-added taxes on purchases
|
814,967 | (1,564,513 | ) | ||||||
|
|
Prepaid and other current assets
|
(48,340 | ) | 174,823 | ||||||
|
|
Advances to suppliers
|
(495,317 | ) | (1,028,678 | ) | |||||
|
|
Accounts payable
|
(2,741,480 | ) | 3,345,974 | ||||||
|
|
Accrued expenses
|
58,098 | (212,262 | ) | ||||||
|
|
VAT and service taxes payable
|
(82,941 | ) | 62,311 | ||||||
|
|
Income taxes payable
|
(712,490 | ) | 148,220 | ||||||
|
|
Advances from customers
|
1,839,882 | 89,848 | |||||||
|
|
|
|
|
|
||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
5,890,876 | 7,342,041 | |||||||||
|
|
|
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|||||||||
|
|
Payments for deposit on equipment
|
(768,520 | ) | - | ||||||
|
|
Purchase of property and equipment
|
(6,413,874 | ) | (9,212,125 | ) | |||||
|
|
|
|
|
|
||||||
NET CASH USED IN INVESTING ACTIVITIES
|
(7,182,394 | ) | (9,212,125 | ) | |||||||
|
|
|
|
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|||||||||
|
|
Principal payments on capital lease
|
(143,545 | ) | - | ||||||
|
|
Proceeds from loans payable
|
2,612,969 | 1,320,345 | |||||||
|
|
Repayment of loans payable
|
(2,151,857 | ) | (2,090,460 | ) | |||||
|
|
Increase in restricted cash
|
(461,112 | ) | - | ||||||
|
|
Increase in bank acceptance notes payable
|
461,112 | - | |||||||
|
|
Proceeds from sale of preferred stock, net
|
125,000 | - | |||||||
|
|
Proceeds from exercise of warrants
|
400,000 | 2,100,000 | |||||||
|
|
|
|
|
|
||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
842,567 | 1,329,885 | |||||||||
|
|
|
|
|
|
||||||
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS
|
20,048 | 35,270 | |||||||||
|
|
|
|
|
|
||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(428,903 | ) | (504,929 | ) | |||||||
|
|
|
|
|
|
||||||
CASH AND CASH EQUIVALENTS - beginning of year
|
947,177 | 2,278,638 | |||||||||
|
|
|
|
|
|
||||||
CASH AND CASH EQUIVALENTS - end of period
|
$ | 518,274 | $ | 1,773,709 | |||||||
|
|
|
|
|
|
||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|||||||||
|
Cash paid for:
|
|
|
||||||||
|
|
|
Interest
|
$ | 122,980 | $ | 74,486 | ||||
|
|
|
Income taxes
|
$ | 2,662,115 | $ | 2,903,462 | ||||
|
|
|
|
|
|
||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|||||||||
|
Security deposit and leased property in exchange for capital lease obligations
|
$ | 795,022 | $ | - | ||||||
|
Series A preferred converted to common shares
|
$ | 3,536 | $ | 2,911 | ||||||
|
Common stock issued for future service
|
$ | 63,576 | $ | 3,900 |
|
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|||||||||||||||
|
|
|||||||||||||||
Net Income
|
$ | 1,134,990 | $ | 2,973,590 | $ | 4,970,109 | $ | 7,943,784 | ||||||||
Income Tax
|
$ | 450,410 | $ | 1,133,566 | $ | 1,949,625 | $ | 3,051,682 | ||||||||
Interest expense, net
|
$ | (60,342 | ) | $ | (23,433 | ) | $ | (122,040 | ) | $ | (114,124 | ) | ||||
Depreciation and Amortization
|
$ | 1,170,416 | $ | 923,024 | $ | 3,719,313 | $ | 2,210,505 | ||||||||
EBITDA
|
$ | 2,816,158 | $ | 5,053,613 | $ | 10,761,087 | 13,320,095 |