Exhibit 99.1
FOR IMMEDIATE RELEASE
HALLMARK ANNOUNCES FOURTH QUARTER AND FISCAL 2021 RESULTS
DALLAS, Texas, (March 16, 2022) - Hallmark Financial Services, Inc. (“Hallmark”) (NASDAQ: HALL) today announced financial results for the fourth quarter and fiscal year ended December 31, 2021.
Highlights:
| ● | Pre-tax loss was ($3.1) million for the three months ended December 31, 2021, as compared to pre-tax loss of ($13.3) million reported during the same period in 2020. Pre-tax income was $11.5 million for the fiscal year ended December 31, 2021, as compared to a pre-tax loss of ($115.8) million for fiscal 2020. |
| ● | Net loss was ($2.5) million, or ($0.14) per diluted share, in the fourth quarter of 2021 as compared to net loss of ($7.8) million, or ($0.43) per diluted share, for the same period of 2020. Fiscal 2021 net income was $9.0 million, or $0.50 per diluted share, as compared to a net loss of ($94.4) million, or ($5.20) per diluted share, for fiscal 2020. |
| ● | Net combined ratio was 106.1% and 101.1% for the three months and fiscal year ended December 31, 2021, compared to 117.7% and 111.3% for the same periods the prior year. |
| ● | Gross premiums written for fiscal 2021 decreased 12% compared to fiscal 2020. Excluding premiums from the exited binding primary commercial auto business, gross premiums written for fiscal 2021 would have decreased 9% compared to the same period of the prior year. (See “Non-GAAP” Financial Measures below). |
| ● | Net premiums written for fiscal 2021 decreased 21% compared to fiscal 2020. Excluding premiums from the exited binding primary commercial auto business, gross premiums written for fiscal 2021 would have decreased 16% compared to fiscal 2020. (See “Non-GAAP” Financial Measures below). |
| ● | Net catastrophe losses were $5.9 million in the fourth quarter of 2021, or 6.8 points of the net combined ratio as compared to $0.8 million, or 0.8 points of the net combined ratio for the same period the prior year. Net catastrophe losses were $18.3 million for fiscal 2021, or 4.8 points of the net combined ratio as compared to $23.1 million, or 4.9 points of the net combined ratio for fiscal 2020. |
Fourth Quarter and Fiscal 2021 Financial Review
| Fourth Quarter |
| Fiscal Year | ||||
| | | | | | | |
| 2021 | 2020 | % Change | | 2021 | 2020 | % Change |
($ in thousands) | | | | | | | |
Gross premiums written | $ 151,915 | $ 161,671 | (6)% | | $ 653,754 | $ 743,368 | (12)% |
Net premiums written | $ 69,975 | $ 85,903 | (19)% | | $ 339,924 | $ 428,332 | (21)% |
Net premiums earned | $ 86,509 | $ 109,884 | (21)% | | $ 379,290 | $ 471,901 | (20)% |
Investment income, net of expenses | $ 2,139 | $ 2,606 | (18)% | | $ 9,715 | $ 12,920 | (25)% |
Investment (losses) gains, net | $ 1,100 | $ 5,005 | (78)% | | $ 10,222 | ($ 22,894) | 145% |
Other-than-temporary impairment (1) | $ - | $ - | nm | | $ - | $ - | nm |
Net income (loss) | ($ 2,545) | ($ 7,810) | 67% | | $ 9,004 | ($ 94,351) | 110% |
Operating income (loss) (2) | ($ 3,436) | ($ 11,764) | 71% | | $ 929 | ($ 13,399) | 107% |
Net income (loss) per share - basic | ($ 0.14) | ($ 0.43) | 67% | | $ 0.50 | ($ 5.20) | 110% |
Net income (loss) per share - diluted | ($ 0.14) | ($ 0.43) | 67% | | $ 0.50 | ($ 5.20) | 110% |
Operating income (loss) per share - diluted (2) | ($ 0.19) | ($ 0.65) | 71% | | $ 0.05 | ($ 0.74) | 107% |
Book value per share | $ 9.66 | $ 9.24 | 4.5% | | | | |
| (1) | Other-than-temporary impairment is included in investment gains (losses), net |
| (2) | See “Non-GAAP Financial Measures” below |
Gross Premiums Written
Gross premiums written were $151.9 million and $653.8 million during the three months ended and fiscal year ended December 31, 2021, respectively, representing a decrease of 6% and 12%, from the $161.7 million and $743.4 million in gross premiums written for the same periods in 2020.
Net Premiums Written
Net premiums written were $70.0 million and $339.9 million during the three months ended and fiscal year ended December 31, 2021, representing a decrease of 19% and 21%, from the $85.9 million and $428.3 million in net premiums written for the same periods in 2020.
Net Premiums Earned
Net premiums earned were $86.5 million and $379.3 million for the three months ended and fiscal year ended December 31, 2021, representing a decrease of 21% and 20%, from the $109.9 million and $471.9 million in net premiums earned for the same periods in 2020.
Investments
Net investment income was $2.1 million and $9.7 million during the three months ended and fiscal year ended December 31, 2021, as compared to $2.6 million and $12.9 million during the same periods in 2020. The decline in net investment income was primarily due to lower interest rates compared to the same periods during 2020 and an increase in the proportion of cash and short-term investments held relative to longer maturity investments.
Net investment gain was $1.1 million for the three months and $10.2 million for the fiscal year ended December 31, 2021, as compared to net investment gain of $5.0 million and net investment losses of $22.9 million, for the same periods in 2020. Net investment losses for the fiscal year ended December 31,
2020 included $1.7 million of other-than-temporary impairments reported during the third quarter comprised solely of secured obligations of American Airlines, Inc. maturing in 2022 and 2023 that have since recovered to market prices in excess of 90% of par value. The remaining net investment losses in fiscal 2020 were primarily due to sales of long-held equity securities in the first quarter of 2020 during the market decline associated with the COVID-19 pandemic. These sales were a management decision to reallocate capital supporting the investment portfolio to insurance underwriting operations and were not reflective of investment views regarding the future prospects for the securities.
Fixed-income securities were $290.0 million as of December 31, 2021 as compared to $507.3 million as of December 31, 2020, with a tax equivalent book yield of 2.4% compared to 2.7% as of December 31, 2020. As of December 31, 2021, the fixed-income portfolio had an average modified duration of 0.6 years and 74% of the securities had remaining time to maturity of five years or less. As of December 31, 2020, the fixed-income portfolio had an average modified duration of 0.8 years and 91% of the securities had remaining time to maturity of five years or less. As of December 31, 2021, 14% of the total investment portfolio was invested in equity securities as compared to 5% as of December 31, 2020.
Total investments were $338.8 million as of December 31, 2021. Cash and cash equivalents, including restricted cash were $356.7 million. Total investments, cash and cash equivalents, and restricted cash were $695.5 million or $38.27 per share.
Pre-Tax Income (Loss)
Pre-tax loss was ($3.1) million for the three months ended December 31, 2021, as compared to pre-tax loss of ($13.3) million reported during the same period in 2020. Pre-tax income was $11.5 million for fiscal 2021, as compared to a pre-tax loss of ($115.8) million for fiscal 2020. The improvement in pre-tax results for fiscal 2021 as compared to the prior year was primarily due to the absence of $46.0 million of impairment charges to goodwill and indefinite-lived intangible assets taken during the first quarter of 2020, a $131.7 million decrease in losses and LAE and a $11.5 million decrease in operating expenses and a $2.0 million decrease in amortization of intangible assets, partially offset by decreased revenue. The impairment charges during the first quarter of 2020 resulted from our determination that a significant decline in market capitalization below stockholders’ equity indicated the impairment of the goodwill and indefinite-lived intangible assets included in our balance sheet.
Loss and Loss Adjustment Expenses (“LAE”) and Net Combined Ratios
Losses and LAE for the three months and fiscal year ended December 31, 2021 decreased $33.1 million and $131.7 million, as compared to the same periods during 2020, primarily due to improved prior year net loss reserve development, lower fiscal year net catastrophe losses and lower net premiums earned. There was $4.2 million and $6.0 million of net unfavorable prior year loss reserve development during the three months and fiscal year ended December 31, 2021 as compared to net unfavorable prior year loss reserve development of $25.0 million and $58.3 million during the same periods in 2020. Net catastrophe losses were $5.9 million and $18.3 million during the three months and fiscal year ended December 31, 2021 as compared to $0.8 million and $23.1 million, during the same periods of 2020.
The net loss ratio was 75.8% and 72.6% for the three months and fiscal year ended December 31, 2021, as compared to 89.8% and 86.2% reported during the same periods in 2020. Catastrophe losses contributed 6.8 points and 4.8 points to the net loss ratio for the three months and fiscal year ended December 31, 2021, as compared to 0.8 points and 4.9 points for the same periods during 2020. Net unfavorable prior year loss reserve development contributed 4.9 points and 1.6 points to the net loss ratio
for the three months and fiscal year ended December 31, 2021, as compared to 22.8 points and 12.4 points for the same periods during 2020.
The net expense ratio was 30.3% and 28.5% for the three months and fiscal year ended December 31, 2021, as compared to 27.9% and 25.1% during the same periods in 2020. The Company reported net combined ratios of 106.1% and 101.1% for the three months and fiscal year ended December 31, 2021, as compared to 117.7% and 111.3% for the same periods during 2020. The increase in the expense ratio during the quarter includes $1.6 million of previously capitalized expenses related to the decision to discontinue pursuit of an initial public offering of a non-controlling ownership stake in the core business of its Specialty Commercial business segment. This expense added 1.8 points and 0.4 points to the expense ratio during the three months and fiscal year ended December 31, 2021, respectively.
Net Income (Loss)
Net loss was ($2.5) million for the three months ended December 31, 2021 and net income was $9.0 million for the fiscal year ended December 31, 2021, as compared to net losses of ($7.8) million and ($94.4) million for the same periods during 2020.
On a diluted basis per share, net loss was ($0.14) per share for the three months ended December 31, 2021 and net income was $0.50 per share for the fiscal year ended December 31, 2021, as compared to net loss of ($0.43) per share and ($5.20) per share for the same periods in 2020.
Book Value Per Share
Book value per share increased 5% to $9.66 per share as of December 31, 2021 as compared to $9.24 per share as of December 31, 2020.
Non-GAAP Financial Measures
The Company’s financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”). However, the Company also presents and discusses certain non-GAAP financial measures that it believes are useful to investors as measures of operating performance. Management may also use such non-GAAP financial measures in evaluating the effectiveness of business strategies and for planning and budgeting purposes. However, these non-GAAP financial measures should not be viewed as an alternative or substitute for the results reflected in the Company’s GAAP financial statements. In addition, the Company’s definitions of these items may not be comparable to the definitions used by other companies.
Operating loss and operating loss per share are calculated by excluding net investment gains and losses and impairment of goodwill and other intangible assets (collectively, “Impairments”) from GAAP net income. The Impairments are unusual and infrequent charges for the Company. Management believes that operating earnings and operating earnings per share provide useful information to investors about the performance of and underlying trends in the Company’s core insurance operations. Net income and net income per share are the GAAP measures that are most directly comparable to operating earnings and operating earnings per share. A reconciliation of operating earnings and operating earnings per share to the most comparable GAAP financial measures is presented below.
| | | | Weighted | |
| Income (Loss) | Less Tax | Net | Average | Diluted |
($ in thousands) | Before Tax | Effect | After Tax | Shares Diluted | Per Share |
Fourth Quarter 2021 | | | | | |
Reported GAAP measures | ($ 3,113) | ($ 546) | ($ 2,567) | 18,172 | ($ 0.14) |
Excluded investment (gains)/losses | ($ 1,100) | ($ 231) | ($ 869) | 18,172 | ($ 0.05) |
Operating income | ($ 4,213) | ($ 777) | ($ 3,436) | 18,172 | ($ 0.19) |
| | | | | |
Fourth Quarter 2020 (*As Revised) | | | | | |
Reported GAAP measures | ($ 13,284) | ($ 5,474) | ($ 7,810) | 18,142 | ($ 0.43) |
Excluded investment (gains)/losses | ($ 5,005) | ($ 1,051) | ($ 3,954) | 18,142 | ($ 0.22) |
Operating loss | ($ 18,289) | ($ 6,525) | ($ 11,764) | 18,142 | ($ 0.65) |
| | | | | |
Year-to-Date 2021 | | | | | |
Reported GAAP measures | $ 11,495 | $ 2,491 | $ 9,004 | 18,165 | $ 0.50 |
Excluded investment (gains)/losses | ($ 10,222) | ($ 2,147) | ($ 8,075) | 18,165 | ($ 0.44) |
Operating income | $ 1,273 | $ 344 | $ 929 | 18,165 | $ 0.05 |
| | | | | |
Year-to-Date 2020 (*As Revised) | | | | | |
Reported GAAP measures | ($ 115,768) | ($ 21,417) | ($ 94,351) | 18,137 | ($ 5.20) |
Excluded impairment of goodwill and other intangibles | $ 45,996 | $ 273 | $ 45,723 | 18,137 | $ 2.52 |
Excluded loss portfolio transfer cost included in Losses and LAE | $ 21,700 | $ 4,557 | $ 17,143 | 18,137 | $ 0.95 |
Excluded investment (gains)/losses | $ 22,894 | $ 4,808 | $ 18,086 | 18,137 | $ 1.00 |
Operating loss | ($ 25,178) | ($ 11,779) | ($ 13,399) | 18,137 | ($ 0.74) |
In February 2020, Hallmark made the strategic decision to exit the contract binding line of the primary automobile business as a result of increasing claim severity and limited opportunity for meaningful rate increases. At that time, the Company began the process of non-renewing policies and placing in-force policies in runoff in accordance with state regulatory guidelines. Management believes that presenting gross and net premiums written excluding the contract binding line of the primary automobile business provides useful information to investors about the impact of this decision. A reconciliation of year-to-date GAAP gross and net premiums written to gross and net premiums written excluding the contract binding line of the primary automobile business is presented below.
| YTD Gross Written Premium | | YTD Net Written Premium | ||||
| 2021 | 2020 | % Change | | 2021 | 2020 | % Change |
($ in thousands) | | | | | | | |
Reported written premium | $ 653,754 | $ 743,368 | (12)% | | $ 339,924 | $ 428,332 | (21)% |
Less primary binding commercial auto | $ 218 | $ 25,420 | (99)% | | $ 48 | $ 23,694 | (100)% |
Written premium excluding | | | | | | | |
primary binding commercial auto | $ 653,536 | $ 717,948 | (9)% | | $ 339,876 | $ 404,638 | (16)% |
About Hallmark
Hallmark is a specialty property and casualty insurance holding company with a diversified portfolio of insurance products written on a national platform. With six insurance subsidiaries, Hallmark markets, underwrites and services commercial and personal insurance in select markets. Hallmark is headquartered in Dallas, Texas and its common stock is listed on NASDAQ under the symbol "HALL."
Forward-looking statements in this release are made pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that actual results may differ materially from such forward-looking statements. Forward-looking statements involve risks and uncertainties including, but not limited to, continued acceptance of the Company’s products and services in the marketplace, competitive factors, interest rate trends, general economic conditions, the availability of financing, underwriting loss experience and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission.
For further information, please contact:
Chris Kenney
President
Chief Financial Officer
817.348.1600
www.hallmarkgrp.com
Hallmark Financial Services, Inc. and Subsidiaries
Consolidated Balance Sheets
($ in thousands, except par value) | | Dec. 31 | | Dec. 31 |
ASSETS | | 2021 | | 2020 |
Investments: | | | | |
Debt securities, available-for-sale, at fair value (amortized cost: $288,175 in 2021 and $502,167 in 2020) | $ | 290,073 | $ | 507,279 |
Equity securities (cost: $42,120 in 2021 and $26,988 in 2020) | | 48,695 | | 29,388 |
Total investments | | 338,768 | | 536,667 |
Cash and cash equivalents | | 352,867 | | 102,580 |
Restricted cash | | 3,810 | | 5,728 |
Ceded unearned premiums | | 146,433 | | 143,446 |
Premiums receivable | | 90,621 | | 120,332 |
Accounts receivable | | 6,914 | | 5,967 |
Receivable for securities | | 1,326 | | 913 |
Reinsurance recoverable | | 549,964 | | 497,846 |
Deferred policy acquisition costs | | 6,811 | | 17,840 |
Intangible assets, net | | 819 | | 1,322 |
Federal income tax recoverable | | 18,217 | | 24,691 |
Deferred federal income taxes, net | | 8,906 | | 8,724 |
Prepaid expenses | | 2,389 | | 2,648 |
Other assets | | 25,753 | | 28,013 |
Total Assets | $ | 1,553,598 | $ | 1,496,717 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |
Liabilities: | | | | |
Senior unsecured notes due 2029 (less unamortized debt issuance costs of $746 in 2021 and $844 in 2020) | $ | 49,254 | $ | 49,156 |
Subordinated debt securities (less unamortized debt issuance costs of $744. in 2021 and $795 in 2020) | | 55,959 | | 55,907 |
Reserves for unpaid losses and loss adjustment expenses | | 816,681 | | 789,768 |
Unearned premiums | | 284,427 | | 320,806 |
Reinsurance payable | | 117,908 | | 61,100 |
Pension liability | | 174 | | 1,859 |
Payable for securities | | 3,280 | | - |
Accounts payable and other accrued expenses | | 50,394 | | 50,415 |
Total Liabilities | | 1,378,077 | | 1,329,011 |
Commitments and contingencies | | | | |
Stockholders’ equity: | | | | |
Common stock, $.18 par value, authorized 33,333,333 shares; issued 20,872,831 shares in 2021 and 2020 | 3,757 | | 3,757 | |
Additional paid-in capital | | 122,844 | | 122,893 |
Retained earnings | | 74,703 | | 65,699 |
Accumulated other comprehensive income | | (1,035) | | 383 |
Treasury stock (2,700,364 shares in 2021 and 2,730,673 shares in 2020), at cost | | (24,748) | | (25,026) |
Total Stockholders Equity | | 175,521 | | 167,706 |
Total Liabilities & Stockholders Equity | $ | 1,553,598 | $ | 1,496,717 |
Hallmark Financial Services, Inc. and Subsidiaries
Consolidated Statements of Operations
| Three Months Ended | | Fiscal Year Ended | ||||||
($ in thousands, except per share amounts) | December 31, | | December 31, | ||||||
| | | | | | | | | |
| 2021 | 2020 | | 2021 | 2020 | ||||
Gross premiums written | $ | 151,916 | $ | 161,671 | | $ | 653,754 | $ | 743,368 |
Ceded premiums written | | (81,939) | | (75,768) | | | (313,830) | | (315,036) |
Net premiums written | | 69,977 | | 85,903 | | | 339,924 | | 428,332 |
Change in unearned premiums | | 16,530 | | 23,981 | | | 39,366 | | 43,569 |
Net premiums earned | | 86,507 | | 109,884 | | | 379,290 | | 471,901 |
| | | | | | | | | |
Investment income, net of expenses | | 2,139 | | 2,606 | | | 9,715 | | 12,920 |
Investment (losses) gains, net | | 1,100 | | 5,005 | | | 10,222 | | (22,894) |
Finance charges | | 1,026 | | 1,217 | | | 4,344 | | 5,705 |
Commission and fees | | 327 | | 363 | | | 1,069 | | 1,156 |
Other income | | 13 | | 12 | | | 63 | | 60 |
Total revenues | | 91,112 | | 119,087 | | | 404,703 | | 468,848 |
| | | | | | | | | |
Losses and loss adjustment expenses | | 65,570 | | 98,629 | | | 275,244 | | 406,907 |
Operating expenses | | 27,279 | | 31,860 | | | 112,467 | | 123,919 |
Interest expense | | 1,250 | | 1,265 | | | 4,993 | | 5,326 |
Impairment of goodwill and other intangible assets | | 0 | | 0 | | | 0 | | 45,996 |
Amortization of intangible assets | | 126 | | 617 | | | 504 | | 2,468 |
Total expenses | | 94,225 | | 132,371 | | | 393,208 | | 584,616 |
| | | | | | | | | |
(Loss) income before tax | | (3,113) | | (13,284) | | | 11,495 | | (115,768) |
Income tax (benefit) expense | | (546) | | (5,474) | | | 2,491 | | (21,417) |
Net (loss) income | $ | (2,567) | $ | (7,810) | | $ | 9,004 | $ | (94,351) |
| | | | | | | | | |
Net (loss) income per share: | | | | | | | | | |
Basic | $ | (0.14) | $ | (0.43) | | $ | 0.50 | $ | (5.20) |
Diluted | $ | (0.14) | $ | (0.43) | | $ | 0.50 | $ | (5.20) |
Hallmark Financial Services, Inc. and Subsidiaries
Consolidated Segment Data
Three Months Ended Dec. 31
| Specialty Commercial Segment | Standard Commercial Segment | Personal Segment | Corporate | Consolidated | |||||
| | * As Revised | | | | | | | | * As Revised |
($ in thousands, unaudited) | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 |
Gross premiums written | $ 114,086 | $ 122,188 | $ 23,178 | $ 23,104 | $ 14,652 | $ 16,379 | $ - | $ - | $ 151,916 | $ 161,671 |
Ceded premiums written | (73,242) | (68,069) | (8,627) | (7,882) | (70) | 183 | - | - | (81,939) | (75,768) |
Net premiums written | 40,844 | 54,119 | 14,551 | 15,222 | 14,582 | 16,562 | - | - | 69,977 | 85,903 |
Change in unearned premiums | 11,883 | 20,809 | 2,951 | 1,801 | 1,696 | 1,371 | - | - | 16,530 | 23,981 |
Net premiums earned | 52,727 | 74,928 | 17,502 | 17,023 | 16,278 | 17,933 | - | - | 86,507 | 109,884 |
| | | | | | | | | | |
Total revenues | 55,386 | 77,754 | 18,211 | 17,689 | 17,578 | 19,430 | (63) | 4,214 | 91,112 | 119,087 |
| | | | | | | | | | |
Losses and loss adjustment expenses | 39,074 | 65,779 | 12,512 | 15,165 | 13,984 | 17,685 | - | - | 65,570 | 98,629 |
| | | | | | | | | | |
Pre-tax income (loss) | 4,098 | (2,000) | (377) | (2,885) | (1,679) | (4,502) | (5,155) | (3,897) | (3,113) | (13,284) |
| | | | | | | | | | |
Net loss ratio (1) | 74.1% | 87.8% | 71.5% | 69.3% | 85.9% | 98.6% | | | 75.8% | 89.8% |
Net expense ratio (1) | 24.9% | 19.2% | 35.6% | 33.0% | 27.9% | 29.2% | | | 30.3% | 27.9% |
Net combined ratio (1) | 99.0% | 107.0% | 107.1% | 102.3% | 113.8% | 127.8% | | | 106.1% | 117.7% |
| | | | | | | | | | |
Net (Unfavorable) Favorable Prior Year Development | (2,881) | (21,847) | (815) | (1,007) | (535) | (2,175) | | | (4,231) | (25,029) |
| (1) | The net loss ratio is calculated as incurred losses and loss adjustment expenses divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. The net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio. |
Hallmark Financial Services, Inc. and Subsidiaries
Consolidated Segment Data
Fiscal Year Ended Dec. 31
| Specialty Commercial Segment | Standard Commercial Segment | Personal Segment | Corporate | Consolidated | |||||
| | * As Revised | | | | | | | | * As Revised |
($ in thousands, unaudited) | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 |
Gross premiums written | $ 480,981 | $ 560,301 | $ 105,560 | $ 98,048 | $ 67,213 | $ 85,019 | $ - | $ - | $ 653,754 | $ 743,368 |
Ceded premiums written | (275,677) | (275,769) | (37,850) | (29,652) | (303) | (9,615) | - | - | (313,830) | (315,036) |
Net premiums written | 205,304 | 284,532 | 67,710 | 68,396 | 66,910 | 75,404 | - | - | 339,924 | 428,332 |
Change in unearned premiums | 36,868 | 42,491 | 874 | (1,842) | 1,624 | 2,920 | - | - | 39,366 | 43,569 |
Net premiums earned | 242,172 | 327,023 | 68,584 | 66,554 | 68,534 | 78,324 | - | - | 379,290 | 471,901 |
| | | | | | | | | | |
Total revenues | 252,368 | 340,515 | 71,295 | 69,819 | 73,969 | 84,730 | 7,071 | (26,216) | 404,703 | 468,848 |
| | | | | | | | | | |
Losses and loss adjustment expenses | 164,729 | 285,994 | 49,152 | 52,478 | 61,363 | 68,435 | - | - | 275,244 | 406,907 |
| | | | | | | | | | |
Pre-tax income (loss) | 32,915 | (7,752) | (30) | (3,039) | (9,955) | (10,338) | (11,435) | (94,639) | 11,495 | (115,768) |
| | | | | | | | | | |
Net loss ratio (1) | 68.0% | 87.5% | 71.7% | 78.9% | 89.5% | 87.4% | | | 72.6% | 86.2% |
Net expense ratio (1) | 23.7% | 19.3% | 33.0% | 31.1% | 27.9% | 27.5% | | | 28.5% | 25.1% |
Net combined ratio (1) | 91.7% | 106.8% | 104.7% | 110.0% | 117.4% | 114.9% | | | 101.1% | 111.3% |
| | | | | | | | | | |
Net (Unfavorable) Favorable Prior Year Development | (2,670) | (45,808) | 1,521 | (3,357) | (4,891) | (9,123) | | | (6,040) | (58,288) |
| (1) | The net loss ratio is calculated as incurred losses and loss adjustment expenses divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. The net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio. |