XML 56 R42.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes [Abstract]  
Schedule of Deferred Tax Assets and Liabilities

The composition of deferred tax assets and liabilities and the related tax effects as of December 31, 2018 and 2017, are as follows (in thousands):

 

 

 

 

 

 

 

 

    

2018

    

2017

Deferred tax liabilities:

 

 

  

 

 

  

Deferred policy acquisition costs

 

$

(3,001)

 

$

(3,361)

Net unrealized holding gain on investments

 

 

(1,087)

 

 

(4,688)

Agency relationship

 

 

(22)

 

 

(28)

Intangible assets

 

 

(2,179)

 

 

(2,476)

Goodwill

 

 

(357)

 

 

(357)

Bond amortization

 

 

(72)

 

 

(111)

Fixed assets

 

 

(992)

 

 

(860)

Other

 

 

(279)

 

 

(303)

Total deferred tax liabilities

 

 

(7,989)

 

 

(12,184)

 

 

 

 

 

 

 

Deferred tax assets:

 

 

  

 

 

  

Unearned premiums

 

 

6,931

 

 

6,901

Amortization of non-compete agreements

 

 

71

 

 

107

Pension liability

 

 

867

 

 

746

Net operating loss carry-forward

 

 

93

 

 

200

Unpaid loss and loss adjustment expense

 

 

2,505

 

 

3,422

Rent reserve

 

 

54

 

 

158

Bonus accrual

 

 

632

 

 

302

Investment impairments

 

 

1,446

 

 

1,956

Other

 

 

373

 

 

329

Total deferred tax assets

 

 

12,972

 

 

14,121

 

 

 

 

 

 

 

Deferred federal income taxes, net

 

$

4,983

 

$

1,937

 

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the income tax provisions based on the applicable statutory tax rates of 21% and 35% to the provisions reflected in the consolidated financial statements for the years ended December 31, 2018 and 2017, respectively, is as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

Computed expected income tax expense (benefit) at statutory tax rate

 

$

2,689

 

$

(5,800)

 

Meals and entertainment

 

 

75

 

 

81

 

Tax exempt interest

 

 

(435)

 

 

(987)

 

Dividends received deduction

 

 

(94)

 

 

(196)

 

State taxes (net of federal benefit)

 

 

266

 

 

165

 

Tax law change

 

 

 —

 

 

1,276

 

True up bond amortization

 

 

 —

 

 

464

 

Other

 

 

(45)

 

 

(22)

 

Income tax expense (benefit)

 

$

2,456

 

$

(5,019)

 

 

 

 

 

 

 

 

 

Current income tax expense (benefit)

 

$

4,300

 

$

(3,444)

 

Deferred tax benefit

 

 

(1,844)

 

 

(1,575)

 

Income tax expense (benefit)

 

$

2,456

 

$

(5,019)

 

 

Summary of Operating Loss Carryforwards

The net operating losses will expire if unused, as follows (in thousands):

 

 

 

 

Year

    

 

 

2022

 

$

 —

2028

 

 

 2

2029

 

 

25

2031

 

 

45

2032

 

 

77

2033

 

 

73

2034

 

 

59

2035

 

 

33

2036

 

 

50

2037

 

 

29

2038

 

 

49

 

 

$

442