XML 55 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Plans [Abstract]  
Changes in Benefit Obligations, Components of Benefit Costs, Weighted-Average Assumptions, and Plan Assets

The following tables provide detail of the changes in benefit obligations, components of benefit costs, weighted-average assumptions, and plan assets for the retirement plan as of and for the twelve months ending December 31, 2018 and 2017  (in thousands) using a measurement date of December 31.

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

Assumptions (end of period):

 

 

  

 

 

  

 

Discount rate used in determining benefit obligation

 

 

4.05

%  

 

3.45

%

Rate of compensation increase

 

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

Reconciliation of funded status (end of period):

 

 

  

 

 

  

 

Accumulated benefit obligation

 

$

(11,687)

 

$

(12,758)

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

(11,687)

 

$

(12,758)

 

Fair value of plan assets

 

 

9,669

 

 

11,153

 

Funded status

 

$

(2,018)

 

$

(1,605)

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

 

(4,130)

 

 

(3,554)

 

Accumulated other comprehensive loss

 

 

(4,130)

 

 

(3,554)

 

Prepaid pension cost

 

 

2,112

 

 

1,949

 

Net amount recognized as of December 31

 

$

(2,018)

 

$

(1,605)

 

 

 

 

 

 

 

 

 

Changes in projected benefit obligation:

 

 

  

 

 

  

 

Benefit obligation as of beginning of period

 

$

12,758

 

$

12,618

 

Interest cost

 

 

424

 

 

471

 

Actuarial liability (gain)/loss

 

 

(628)

 

 

554

 

Benefits paid

 

 

(867)

 

 

(885)

 

Benefit obligation as of end of period

 

$

11,687

 

$

12,758

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

  

 

 

  

 

Fair value of plan assets as of beginning of period

 

$

11,153

 

$

10,415

 

Actual return on plan assets (net of expenses)

 

 

(617)

 

 

1,623

 

Employer contributions

 

 

 —

 

 

 —

 

Benefits paid

 

 

(867)

 

 

(885)

 

Fair value of plan assets as of end of period

 

$

9,669

 

$

11,153

 

 

 

 

 

 

 

 

 

Net periodic pension cost:

 

 

  

 

 

  

 

Service cost - benefits earned during the period

 

$

 —

 

$

 —

 

Interest cost on projected benefit obligation

 

 

424

 

 

471

 

Expected return on plan assets

 

 

(694)

 

 

(646)

 

Recognized actuarial loss

 

 

106

 

 

126

 

Net periodic pension cost

 

$

(164)

 

$

(49)

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.45

%  

 

3.88

%

Expected return on plan assets

 

 

6.50

%  

 

6.50

%

Rate of compensation increase

 

 

N/A

 

 

N/A

 

 

Estimated Future Benefit Payments

Estimated future benefit payments by fiscal year (in thousands):

 

 

 

 

2019

    

$

881

2020

 

$

870

2021

 

$

875

2022

 

$

861

2023

 

$

843

2024-2028

 

$

3,941

 

Weighted-Average Asset Allocation for the Defined Benefit Cash Balance Plan

The following table shows the weighted-average asset allocation for the defined benefit cash balance plan held as of December 31, 2018 and 2017.

 

 

 

 

 

 

 

 

December 31

 

 

    

2018

    

2017

 

Asset Category:

 

  

 

  

 

Debt securities

 

36

%  

32

%

Equity securities

 

61

%  

64

%

Other

 

 3

%  

 4

%

Total

 

100

%  

100

%

 

Schedule of Fair Value, Assets Measured on Recurring Basis

The following table presents, for each of the fair value hierarchy levels, our plan assets that are measured at fair value on a recurring basis at December 31, 2018 and December 31, 2017 (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

    

Quoted Prices in Active

    

Other Observable

    

 

 

    

 

 

 

 

Markets for Identical

 

Inputs

 

Unobservable Inputs

 

 

 

 

 

Assets (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Debt securities

 

$

 —

 

$

3,468

 

$

 —

 

$

3,468

Equity securities

 

 

5,913

 

 

 —

 

 

 —

 

 

5,913

Total

 

$

5,913

 

$

3,468

 

$

 —

 

$

9,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

    

Quoted Prices in Active

    

 

 

    

 

 

    

 

 

 

 

Markets for Identical

 

Other Observable

 

Unobservable Inputs

 

 

 

 

 

Assets (Level 1)

 

Inputs (Level 2)

 

(Level 3)

 

Total

Debt securities

 

$

 —

 

$

3,586

 

$

 —

 

$

3,586

Equity securities

 

 

7,156

 

 

 —

 

 

 —

 

 

7,156

Total

 

$

7,156

 

$

3,586

 

$

 —

 

$

10,742