XML 41 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Schedule II - Condensed Financial Information of Registrant (Parent Company Only)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure

Schedule II – Condensed Financial Information of Registrant (Parent Company Only)

HALLMARK FINANCIAL SERVICES, INC.

BALANCE SHEETS

December 31, 2018 and 2017

(In thousands)

 

 

 

 

 

 

 

 

 

    

2018

    

2017

ASSETS

 

 

  

 

 

  

Debt securities, available-for-sale, at fair value (amortized cost; $150 in 2018 and $150 in 2017)

 

$

786

 

$

150

Cash and cash equivalents

 

 

10,159

 

 

12,194

Investment in subsidiaries

 

 

344,904

 

 

344,496

Deferred federal income taxes

 

 

442

 

 

493

Federal income tax recoverable

 

 

6,133

 

 

3,914

Other assets

 

 

3,784

 

 

3,571

Total assets

 

$

366,208

 

$

364,818

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

  

 

 

  

Liabilities:

 

 

  

 

 

  

Revolving credit facility payable

 

$

30,000

 

$

30,000

Subordinated debt securities (less unamortized debt issuance cost of $898 in 2018 and $949 in 2017)

 

 

55,804

 

 

55,753

Accounts payable and other accrued expenses

 

 

24,872

 

 

27,947

Total liabilities

 

 

110,676

 

 

113,700

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

  

 

 

  

Common stock, $.18 par value, authorized 33,333,333 shares; issued 20,872,831 shares in 2018 and in 2017

 

 

3,757

 

 

3,757

Additional paid-in capital

 

 

123,168

 

 

123,180

Retained earnings

 

 

161,195

 

 

136,474

Accumulated other comprehensive income

 

 

(6,660)

 

 

12,234

Treasury stock (2,846,131 shares in 2018 and  2,703,803 in 2017), at cost

 

 

(25,928)

 

 

(24,527)

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

255,532

 

 

251,118

Total liabilities and stockholders’ equity

 

$

366,208

 

$

364,818

 

See accompanying report of independent registered public accounting firm.

 

Schedule II (Continued) – Condensed Financial Information of Registrant (Parent Company Only)

HALLMARK FINANCIAL SERVICES, INC.

STATEMENTS OF OPERATIONS

For the years ended December 31, 2018 and 2017

(In thousands)

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

Investment income, net of expenses

 

$

290

 

$

210

 

Dividend income from subsidiaries

 

 

5,525

 

 

11,375

 

Net realized losses

 

 

 —

 

 

(759)

 

Management fee income

 

 

14,736

 

 

11,896

 

Total revenues

 

 

20,551

 

 

22,722

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

11,395

 

 

10,265

 

Interest expense

 

 

4,545

 

 

4,512

 

 

 

 

 

 

 

 

 

Total expenses

 

 

15,940

 

 

14,777

 

 

 

 

 

 

 

 

 

Income before equity in undistributed earnings (loss) of subsidiaries and income tax benefit

 

 

4,611

 

 

7,945

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

(306)

 

 

(947)

 

 

 

 

 

 

 

 

 

Income before equity in undistributed earnings (loss) of subsidiaries

 

 

4,917

 

 

8,892

 

Equity in undistributed share of earnings (loss) in subsidiaries

 

 

5,430

 

 

(20,445)

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

10,347

 

$

(11,553)

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

5,827

 

$

(9,690)

 

 

See accompanying report of independent registered public accounting firm.

 

Schedule II (Continued) – Condensed Financial Information of Registrant (Parent Company Only)

HALLMARK FINANCIAL SERVICES, INC.

STATEMENTS OF CASH FLOWS

For the years ended December 31, 2018 and 2017

(In thousands)

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

Cash flows from operating activities:

 

 

  

 

 

  

 

Net income (loss)

 

$

10,347

 

$

(11,553)

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income (loss) to cash (used in) provided by operating activities:

 

 

  

 

 

  

 

Depreciation and amortization expense

 

 

377

 

 

367

 

Deferred income tax expense (benefit)

 

 

51

 

 

(160)

 

Net realized losses

 

 

 —

 

 

759

 

Undistributed share of (earnings) loss of subsidiaries

 

 

(5,430)

 

 

20,445

 

Change in current federal income tax recoverable

 

 

(2,219)

 

 

(1,158)

 

Change in all other liabilities

 

 

(3,075)

 

 

306

 

Change in all other assets

 

 

(466)

 

 

632

 

Net cash (used in) provided by operating activities

 

 

(415)

 

 

9,638

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

  

 

 

  

 

Purchases of property and equipment

 

 

(55)

 

 

(97)

 

Purchase of investment securities

 

 

 —

 

 

(1,304)

 

Net cash used in investing activities

 

 

(55)

 

 

(1,401)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

  

 

 

  

 

Proceeds from exercise of employee stock options

 

 

242

 

 

231

 

Purchase of treasury shares

 

 

(1,807)

 

 

(5,308)

 

Net cash used in financing activities

 

 

(1,565)

 

 

(5,077)

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

 

(2,035)

 

 

3,160

 

Cash and cash equivalents at beginning of year

 

 

12,194

 

 

9,034

 

Cash and cash equivalents at end of year

 

$

10,159

 

$

12,194

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

  

 

 

  

 

Interest paid

 

$

4,842

 

$

4,506

 

 

 

 

 

 

 

 

 

Income taxes paid

 

$

1,996

 

$

372

 

 

See accompanying report of independent registered public accounting firm.