XML 113 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule II - Condensed Financial Information of Registrant (Parent Company Only)
12 Months Ended
Dec. 31, 2012
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Schedule II – Condensed Financial Information of Registrant (Parent Company Only)

 

    2012     2011  
          (as adjusted)  
ASSETS                
Cash and cash equivalents   $ 1,112     $ 3,309  
Investment in subsidiaries     296,258       288,874  
Deferred federal income taxes     2,112       387  
Other assets     3,416       3,536  
                 
    $ 302,898     $ 296,106  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Liabilities:                
Revolving credit facility payable   $ 1,473     $ 4,050  
Subordinated debt securities     56,702       56,702  
Current federal income tax payable     7,047       3,017  
Accounts payable and other accrued expenses     17,139       16,765  
                 
      82,361       80,534  
                 
Stockholders’ equity:                
Common stock, $.18 par value, authorized 33,333,333 shares; issued 20,872,831 shares in 2012 and in 2011     3,757       3,757  
Capital in excess of par value     122,475       122,487  
Retained earnings     97,964       94,440  
Accumulated other comprehensive income     7,899       6,446  
Treasury stock (1,609,374 shares in 2012 and 2011), at cost     (11,558 )     (11,558 )
                 
Total stockholders’ equity     220,537       215,572  
                 
Total liabilities and stockholders’ equity   $ 302,898     $ 296,106  

 

 

    2012     2011     2010  
          (as adjusted)     (as adjusted)  
                   
Investment loss, net of expenses   $ (181 )   $ (194 )   $ (119 )
Net realized gain     -       -       41  
Management fee income     8,485       7,288       6,071  
Other income     -       -       5  
                         
      8,304       7,094       5,998  
                         
Operating expenses     8,079       7,851       6,885  
Interest expense     4,634       4,631       4,598  
Amortization of intangible assets     17       42       150  
                         
      12,730       12,524       11,633  
                         
Loss before equity in undistributed earnings (loss) of subsidiaries and income tax benefit     (4,426 )     (5,430 )     (5,635 )
                         
Income tax benefit     (1,627 )     (1,669 )     (1,608 )
                         
Loss before equity in undistributed earnings (loss) of subsidiaries     (2,799 )     (3,761 )     (4,027 )
Equity in undistributed share of earnings (loss) in subsidiaries     6,323       (7,130 )     11,430  
                         
Net income (loss)   $ 3,524     $ (10,891 )   $ 7,403  
                         
Comprehensive income (loss)   $ 4,977     $ (14,082 )   $ 8,451  

 

    2012     2011     2010  
          (as adjusted)     (as adjusted)  
Cash flows from operating activities:                        
Net income (loss)   $ 3,524     $ (10,891 )   $ 7,403  
                         
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:                        
Depreciation and amortization expense     113       168       223  
Deferred income tax benefit     (1,725 )     (215 )     (12 )
Undistributed share of (earnings) loss of subsidiaries     (6,323 )     7,130       (11,430 )
Realized loss     -       -       (41 )
Change in current federal income tax payable (recoverable)     4,030       (4,838 )     (700 )
Change in all other liabilities     357       5,155       4,092  
Change in all other assets     450       1,074       838  
                         
Net cash provided by (used in) operating activities     426       (2,417 )     373  
                         
Cash flows from investing activities:                        
Purchases of property and equipment     (46 )     (205 )     (28 )
Purchase of fixed maturity and equity securities     -       -       (989 )
Maturities and redemptions of investment securities     -       -       1,956  
                         
Net cash (used in) provided by investing activities     (46 )     (205 )     939  
                         
Cash flows from financing activities:                        
Proceeds from exercise of employee stock options     -       99       25  
Purchase of treasury shares     -       (6,401 )     -  
Activity under revolving credit facility, net     (2,577 )     1,250       -  
Net cash (used in) provided by financing activities     (2,577 )     (5,052 )     25  
                         
(Decrease) increase in cash and cash equivalents     (2,197 )     (7,674 )     1,337  
Cash and cash equivalents at beginning of year     3,309       10,983       9,646  
Cash and cash equivalents at end of year   $ 1,112     $ 3,309     $ 10,983  
                         
Supplemental cash flow information:                        
Interest paid   $ (4,656 )   $ (4,620 )   $ (4,594 )
                         
Income taxes recovered (paid)   $ 3,932     $ (3,383 )   $ 895