XML 30 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net (loss) income $ (10,763) $ 7,439 $ 24,627
Adjustments to reconcile net (loss) income to cash provided by operating activities:      
Depreciation and amortization expense 5,064 4,751 4,105
Deferred federal income taxes (2,857) (1,018) (1,535)
Realized gains on investments (3,633) (8,402) (3,032)
Share-based payments expense 709 1,114 1,334
Change in ceded unearned premiums 6,034 (2,860) (6,835)
Change in premiums receivable (3,842) (702) (2,628)
Change in accounts receivable 2,347 (3,674) 1,215
Change in deferred policy acquisition costs (1,729) (887) (1,268)
Change in unpaid losses and loss adjustment expenses 33,088 49,942 19,735
Change in unearned premiums 4,801 6,229 18,084
Change in unearned revenue (61) (75) (1,846)
Change in accrued agent profit sharing (342) (489) (361)
Change in reinsurance recoverable 227 (12,424) 6,774
Change in reinsurance balances payable (246) (160) 3,281
Change in current federal income tax (recoverable) payable (2,470) (5,359) 1,962
Change in accrued ceding commission payable (3,160) (4,369) (5)
Change in all other liabilities (2,144) 2,893 (5,783)
Change in all other assets 3,587 4,411 3,874
Net cash provided by operating activities 24,610 36,360 61,698
Cash flows from investing activities:      
Purchases of property and equipment (1,586) (1,775) (1,263)
Acquisitions of subsidiaries, net of cash received (13,334) 7,404 (7,246)
Net transfers (into) from restricted cash (4,095) (2,196) 3,930
Purchases of investment securities (265,684) (226,246) (109,959)
Maturities, sales and redemptions of investment securities 280,918 134,821 112,548
Net cash used in investing activities (3,781) (87,992) (1,990)
Cash flows from financing activities:      
Activity under revolving credit facility, net 1,250   (1,417)
Repayment of notes payable of acquired subsidiary (1,660)    
Distribution to non-controlling interest (165) (144) (20)
Proceeds from exercise of employee stock options 99 25 115
Purchase of treasury shares (6,401)   (5,250)
Net cash used in financing activities (6,877) (119) (6,572)
Increase (decrease) in cash and cash equivalents 13,952 (51,751) 53,136
Cash and cash equivalents at beginning of year 60,519 112,270 59,134
Cash and cash equivalents at end of year 74,471 60,519 112,270
Supplemental cash flow information:      
Interest paid (4,629) (4,594) (4,641)
Income taxes recovered (paid) 3,589 (7,202) (8,202)
Supplemental schedule of non-cash activities:      
Change in receivable for securities related to investment disposals that settled after the balance sheet date (402) (2,215) 983
Change in payable for securities related to investment purchases that settled after the balance sheet date $ (2,290) $ 2,474 $ (3,587)