UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(√) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: March 31, 2014
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 1-10026
ALBANY INTERNATIONAL CORP.
(Exact name of registrant as specified in its charter)
Delaware | 14-0462060 | |
(State or other jurisdiction of | (IRS Employer Identification No.) | |
incorporation or organization) | ||
216 Airport Drive, Rochester, New Hampshire | 03867 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant’s telephone number, including area code 518-445-2200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [ √ ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ √ ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer | [ √ ] | Accelerated filer | [ ] |
Non-accelerated filer | [ ] | Smaller reporting company | [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ √ ]
The registrant had 28.6 million shares of Class A Common Stock and 3.2 million shares of Class B Common Stock outstanding as of April 18, 2014.
1 |
ALBANY INTERNATIONAL CORP.
TABLE OF CONTENTS
2 |
ALBANY INTERNATIONAL CORP. | ||||
CONSOLIDATED STATEMENTS OF INCOME | ||||
(in thousands, except per share data) |
Three Months Ended | ||||||
March 31, | ||||||
2014 | 2013 | |||||
Net sales | $180,307 | $186,654 | ||||
Cost of goods sold | 105,498 | 113,885 | ||||
Gross profit | 74,809 | 72,769 | ||||
Selling, general, and administrative expenses | 39,157 | 36,553 | ||||
Technical, product engineering, and research expenses | 13,869 | 13,062 | ||||
Restructuring and other, net | 1,182 | 636 | ||||
Operating income | 20,601 | 22,518 | ||||
Interest expense, net | 2,918 | 4,025 | ||||
Other (income)/expenses, net | (467 | ) | 734 | |||
Income before income taxes | 18,150 | 17,759 | ||||
Income tax expense | 7,457 | 6,248 | ||||
Income from continuing operations | 10,693 | 11,511 | ||||
(Loss)/income from operations of discontinued business | - | - | ||||
Gain/(loss) on sale of discontinued business | - | - | ||||
Income tax (benefit)/expense on discontinued operations | - | - | ||||
(Loss)/income from discontinued operations | - | - | ||||
Net income | 10,693 | 11,511 | ||||
Net Income attributable to the noncontrolling interest | 72 | - | ||||
Net income attributable to the Company | $10,621 | $11,511 | ||||
Earnings per share attributable to Company shareholders - Basic | ||||||
Income from continuing operations | $0.33 | $0.37 | ||||
Discontinued operations | 0.00 | 0.00 | ||||
Net income attributable to the Company | $0.33 | $0.37 | ||||
Earnings per share attributable to Company shareholders - Diluted | ||||||
Income from continuing operations | $0.33 | $0.36 | ||||
Discontinued operations | 0.00 | 0.00 | ||||
Net income attributable to the Company | $0.33 | $0.36 | ||||
Shares of the Company used in computing earnings per share: | ||||||
Basic | 31,786 | 31,496 | ||||
Diluted | 32,051 | 31,782 | ||||
Dividends per share | $0.15 | $0.14 |
The accompanying notes are an integral part of the consolidated financial statements |
3 |
ALBANY INTERNATIONAL CORP. | |||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||
(in thousands, except per share data) | |||
(unaudited) | |||
Three Months Ended | ||||||
March 31, | ||||||
2014 | 2013 | |||||
Net income | $10,693 | $11,511 | ||||
Other comprehensive income, before tax: | ||||||
Foreign currency translation adjustments | (5,228 | ) | (10,622 | ) | ||
Amortization of pension liability adjustment: | ||||||
Transition obligation | - | 17 | ||||
Prior service (credit)/cost | (1,109 | ) | (908 | ) | ||
Net actuarial loss | 1,328 | 1,664 | ||||
Payments related to derivatives included in earnings | 478 | 456 | ||||
Derivative valuation adjustment | (360 | ) | 1 | |||
Income taxes related to items of other comprehensive income: | ||||||
Amortization of pension liability adjustment | (88 | ) | (270 | ) | ||
Payments related to derivatives included in earnings | (186 | ) | (178 | ) | ||
Derivative valuation adjustment | 140 | - | ||||
Comprehensive Income | 5,668 | 1,671 | ||||
Comprehensive income attributable to the noncontrolling interest | - | - | ||||
Comprehensive income attributable to the Company | $5,668 | $1,671 | ||||
The accompanying notes are an integral part of the consolidated financial statements
4 |
ALBANY INTERNATIONAL CORP. | |||
CONSOLIDATED BALANCE SHEETS | |||
(in thousands, except share data) | |||
(unaudited) | |||
March 31, | December 31, | |||||
2014 | 2013 | |||||
ASSETS | ||||||
Cash and cash equivalents | $208,379 | $222,666 | ||||
Accounts receivable, net | 152,373 | 163,547 | ||||
Inventories | 121,410 | 112,739 | ||||
Deferred income taxes | 13,864 | 13,873 | ||||
Prepaid expenses and other current assets | 11,868 | 9,659 | ||||
Total current assets | 507,894 | 522,484 | ||||
Property, plant and equipment, net | 415,344 | 418,830 | ||||
Intangibles | 559 | 616 | ||||
Goodwill | 78,944 | 78,890 | ||||
Income taxes receivable and deferred | 116,205 | 119,612 | ||||
Other assets | 27,565 | 26,456 | ||||
Total assets | $1,146,511 | $1,166,888 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Notes and loans payable | $797 | $625 | ||||
Accounts payable | 35,134 | 36,397 | ||||
Accrued liabilities | 99,473 | 112,331 | ||||
Current maturities of long-term debt | 2,514 | 3,764 | ||||
Income taxes payable and deferred | 3,678 | 5,391 | ||||
Total current liabilities | 141,596 | 158,508 | ||||
Long-term debt | 299,108 | 300,111 | ||||
Other noncurrent liabilities | 102,720 | 106,014 | ||||
Deferred taxes and other credits | 53,707 | 54,476 | ||||
Total liabilities | 597,131 | 619,109 | ||||
SHAREHOLDERS' EQUITY | ||||||
Preferred stock, par value $5.00 per share; | ||||||
authorized 2,000,000 shares; none issued | - | - | ||||
Class A Common Stock, par value $.001 per share; | ||||||
authorized 100,000,000 shares; issued | ||||||
37,049,339 in 2014 and 36,996,227 in 2013 | 37 | 37 | ||||
Class B Common Stock, par value $.001 per share; | ||||||
authorized 25,000,000 shares; issued and | ||||||
outstanding 3,236,098 in 2014 and 2013 | 3 | 3 | ||||
Additional paid in capital | 417,434 | 416,728 | ||||
Retained earnings | 440,446 | 434,598 | ||||
Accumulated items of other comprehensive income: | ||||||
Translation adjustments | (5,737 | ) | (138 | ) | ||
Pension and postretirement liability adjustments | (47,881 | ) | (48,383 | ) | ||
Derivative valuation adjustment | (905 | ) | (977 | ) | ||
Treasury stock (Class A), at cost 8,463,635 shares | ||||||
in 2014 and 2013 | (257,571 | ) | (257,571 | ) | ||
Total Company shareholders' equity | 545,826 | 544,297 | ||||
Noncontrolling interest | 3,554 | 3,482 | ||||
Total equity | 549,380 | 547,779 | ||||
Total liabilities and shareholders' equity | $1,146,511 | $1,166,888 | ||||
The accompanying notes are an integral part of the consolidated financial statements
5 |
ALBANY INTERNATIONAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOW
(in thousands)
(unaudited)
Three Months Ended March 31, | ||||||
2014 | 2013 | |||||
OPERATING ACTIVITIES | ||||||
Net income | $10,693 | $11,511 | ||||
Adjustments to reconcile net income to net cash provided by /(used in) operating | ||||||
Depreciation | 14,107 | 14,211 | ||||
Amortization | 1,801 | 1,663 | ||||
Change in long-term liabilities, deferred taxes and other credits | (214 | ) | 3,873 | |||
Provision for write-off of property, plant and equipment | 1 | 44 | ||||
(Gain) on disposition of assets | - | (3,763 | ) | |||
Excess tax benefit of options exercised | (39 | ) | (352 | ) | ||
Compensation and benefits paid or payable in Class A Common Stock | 542 | (698 | ) | |||
Changes in operating assets and liabilities, net of business divestitures: | ||||||
Accounts receivable | 10,964 | (1,723 | ) | |||
Inventories | (8,996 | ) | (2,988 | ) | ||
Prepaid expenses and other current assets | (2,148 | ) | (3,577 | ) | ||
Income taxes prepaid and receivable | 21 | 152 | ||||
Accounts payable | (1,294 | ) | 547 | |||
Accrued liabilities | (12,849 | ) | (8,983 | ) | ||
Income taxes payable | (1,710 | ) | (5,318 | ) | ||
Other, net | (2,031 | ) | (438 | ) | ||
Net cash provided by operating activities | 8,848 | 4,161 | ||||
INVESTING ACTIVITIES | ||||||
Purchases of property, plant and equipment | (14,603 | ) | (13,188 | ) | ||
Purchased software | (294 | ) | (93 | ) | ||
Proceeds from sale of assets | - | 6,268 | ||||
Net cash (used in)/provided by investing activities | (14,897 | ) | (7,013 | ) | ||
FINANCING ACTIVITIES | ||||||
Proceeds from borrowings | 4,435 | 46,868 | ||||
Principal payments on debt | (6,516 | ) | (32,183 | ) | ||
Proceeds from options exercised | 126 | 1,964 | ||||
Excess tax benefit of options exercised | 39 | 352 | ||||
Debt acquisition costs | - | (1,563 | ) | |||
Dividends paid | (4,765 | ) | - | |||
Net cash (used in)/provided by financing activities | (6,681 | ) | 15,438 | |||
Effect of exchange rate changes on cash and cash equivalents | (1,557 | ) | (3,471 | ) | ||
(Decrease)/increase in cash and cash equivalents | (14,287 | ) | 9,115 | |||
Cash and cash equivalents at beginning of period | 222,666 | 190,718 | ||||
Cash and cash equivalents at end of period | $208,379 | $199,833 |
The accompanying notes are an integral part of the consolidated financial statements
6 |
ALBANY INTERNATIONAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments and elimination of intercompany transactions necessary for a fair presentation of results for such periods. Albany International Corp. consolidates the financial results of its subsidiaries for all periods presented. The results for any interim period are not necessarily indicative of results for the full year. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with “Risk Factors,” “ Legal Proceedings,” “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” “Quantitative and Qualitative Disclosures about Market Risk” and the Consolidated Financial Statements and Notes thereto included in Items 1A, 3, 7, 7A and 8, respectively, of the Albany International Corp. Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
The preparation of financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in Albany International Corp.’s Consolidated Financial Statements and accompanying Notes. Actual results could differ materially from those estimates.
2. Noncontrolling Interest
Effective October 31, 2013, Safran S.A. (Safran) acquired a 10 percent equity interest in a new Albany subsidiary, Albany Safran Composites, LLC (ASC). Under the terms of the transaction agreements, ASC will be the exclusive supplier to Safran of advanced 3D-woven composite parts for use in aircraft and rocket engines, thrust reversers and nacelles, and aircraft landing and braking systems (the “Safran Applications). AEC will remain free to develop and supply parts other than advanced 3D-woven composite parts for all aerospace applications, as well as advanced 3D-woven composite parts for any aerospace applications that are not Safran Applications (such as airframe applications) and any non-aerospace applications.
The agreement provides Safran an option to purchase Albany’s remaining 90 percent interest upon the occurrence of certain bankruptcy or performance default events, or if Albany’s Engineered Composites business is sold to a direct competitor of Safran. The purchase price is based initially on the same valuation of ASC used to determine Safran’s 10% equity interest, and increases over time as LEAP production increases.
In accordance with the operating agreement, Albany received a $28 million preferred holding in ASC which includes a preferred return based on the Company’s revolving credit agreement. The common shares of ASC are owned 90 percent by Albany and 10 percent by Safran.
The table below presents a reconciliation of income attributable to the noncontrolling interest and noncontrolling equity:
7 |
(in thousands, except percentages) | Three months ended March 31, 2014 | |
Net income of ASC | $967 | |
Less: Return attributable to the Company's preferred holding | 246 | |
Net income of ASC available for common ownership | 721 | |
Ownership percentage of noncontrolling shareholder | 10 | % |
Net income attributable to noncontrolling interest, quarter ended March 31, 2014 | $72 | |
Noncontrolling interest as of December 31, 2013 | $3,482 | |
Net income attributable to noncontrolling interest | 72 | |
Changes in other comprehensive income attributable to noncontrolling interest | - | |
Noncontrolling interest as of March 31, 2014 | $3,554 |
3. Reportable Segments |
Effective January 1, 2014, Albany International Corp. (the “Company) changed its business segment reporting by recasting, for all prior periods, certain expenses previously identified as Research and Unallocated expenses to existing segments. The Company has two reportable segments: Machine Clothing (MC) and Albany Engineered Composites (AEC), and had Research and Unallocated expenses that were not allocated to the segments. Substantially all research and development expenses will now be included in segment operating expenses. Prior to this change, Unallocated expenses included long-term incentive compensation for all Company employees. To the extent such programs are related to MC and AEC employees, such expenses will now be included in segment operating expenses. Additionally, the segment previously referred to as Unallocated expenses, will now be referred to as Corporate expenses. These changes are being made to be consistent with how the chief operating decision maker assesses Company performance. On April 10, 2014, we filed a Form 8-K to show the effect of these changes on previously reported results and, accordingly, the 2013 segment results in this report include the effect of this change.
The following tables show data by reportable segment, reconciled to consolidated totals included in the financial statements:
8 |
Three months ended March 31, | ||||
(in thousands) | 2014 | 2013 | ||
Net sales | ||||
Machine Clothing | $164,088 | $167,409 | ||
Albany Engineered Composites | 16,219 | 19,245 | ||
Consolidated total | $180,307 | $186,654 | ||
Operating income/(loss) | ||||
Machine Clothing | $36,142 | $37,556 | ||
Albany Engineered Composites | (3,475 | ) | (4,403 | ) |
Corporate expenses | (12,066 | ) | (10,635 | ) |
Operating income before reconciling items | 20,601 | 22,518 | ||
Reconciling items: | ||||
Interest income | (196 | ) | (299 | ) |
Interest expense | 3,114 | 4,324 | ||
Other expense /(income), net | (467 | ) | 734 | |
Income from continuing operations before income taxes | $18,150 | $17,759 |
The table below presents restructuring costs by reportable segment (also see Note 5):
Three months ended March 31, | ||
(in thousands) | 2014 | 2013 |
Restructuring expense | ||
Machine Clothing | $862 | $193 |
Albany Engineered Composites | 320 | 443 |
Consolidated total | $1,182 | $636 |
The 2014 restructuring expense was principally related to the restructuring activities in the MC France production facilities. Restructuring expenses in the Albany Engineered Composites operations were principally related to organizational changes in 2013 and 2014, and exiting certain aerospace programs in 2013.
There were no material changes in the total assets of the reportable segments during this period.
4. Pensions and Other Postretirement Benefit Plans
Pension Plans
The Company has defined benefit pension plans covering certain U.S. and non-U.S. employees. The U.S. qualified defined benefit pension plan has been closed to new participants since October 1998 and, as of February 2009, benefits accrued under this plan were frozen. As a result of the freeze, employees covered by the pension plan will receive, at retirement, benefits already accrued through February 2009, but no new benefits accrue after that date. Benefit accruals under
9 |
the U.S. Supplemental Executive Retirement Plan ("SERP") were similarly frozen. The eligibility, benefit formulas, and contribution requirements for plans outside of the U.S. vary by location.
Other Postretirement Benefits
In addition to providing pension benefits, the Company provides various medical, dental, and life insurance benefits for certain retired United States employees. U.S. employees hired prior to 2005 may become eligible for these benefits if they reach normal retirement age while working for the Company. Benefits provided under this plan are subject to change. Retirees share in the cost of these benefits. Effective January 2005, any new employees who wish to be covered under this plan will be responsible for the full cost of such benefits. In September 2008, we changed the cost sharing arrangement under this program such that increases in health care costs are the responsibility of plan participants. In August 2013, we reduced the life insurance benefit for retirees and eliminated the benefit for active employees.
The Company also provides certain postretirement life insurance benefits to retired employees in Canada. The Company accrues the cost of providing postretirement benefits during the active service period of the employees. The Company currently funds the plan as claims are paid.
The composition of the net periodic benefit plan cost for the three months ended March 31, 2014 and 2013 was as follows:
Pension plans | Other postretirement benefits | |||||||
(in thousands) | 2014 | 2013 | 2014 | 2013 | ||||
Components of net periodic benefit cost: | ||||||||
Service cost | $825 | $842 | $79 | $285 | ||||
Interest cost | 2,359 | 2,000 | 686 | 802 | ||||
Expected return on assets | (2,371 | ) | (2,034 | ) | - | - | ||
Amortization of prior service cost/(credit) | 13 | 9 | (1,122 | ) | (917 | ) | ||
Amortization of transition obligation | - | 17 | - | - | ||||
Amortization of net actuarial loss | 601 | 785 | 727 | 879 | ||||
Curtailment | (493 | ) | - | - | - | |||
Net periodic benefit cost | $934 | $1,619 | $370 | $1,049 |
5. Restructuring
During the second quarter of 2013, the Company commenced a program to restructure operations at the Company’s Machine Clothing production facilities in France. The restructuring, when completed, will have reduced employment by approximately 200 positions at these locations. As of March 31, 2014, approximately 180 positions had been eliminated.
Under the terms of the restructuring plan, the Company provides training, outplacement and other benefits, the costs of which are recorded as restructuring when they are incurred. In the first quarter of 2014, the Company recorded a curtailment gain of $0.5 million related to the elimination of pension accruals, which reduced net restructuring expense as reflected in the table below. Such curtailment gains are recorded as employees terminate employment and, accordingly, we expect to record additional gains during 2014. The total amount of such gains has not yet been determined, but we expect it to be less than the first quarter gain. Remaining costs for this program, net of curtailment gains, are expected to be between $2 to $4 million, most of which we expect to be incurred in 2014. We expect the annual cost savings associated with this restructuring to be approximately $10 million. Whereas most of the affected employees were involved in the production
10 |
process, the full effect of the cost savings associated with this restructuring program will not be fully realized until mid-2014.
Restructuring expenses in the Albany Engineered Composites operations were principally related to organizational changes in 2013 and 2014, and exiting certain aerospace programs in 2013.
The following table summarizes charges reported in the Statements of Income under “Restructuring and other”:
Three months ended March 31, | ||
(in thousands) | 2014 | 2013 |
Machine Clothing | $862 | $193 |
Albany Engineered Composites | 320 | 443 |
Total | $1,182 | $636 |
Three months ended March 31, 2014 | Total restructuring costs incurred | Termination and other costs | Impairment of plant and equipment | Benefit plan curtailment/ settlement |
(in thousands) | ||||
Machine Clothing | $862 | $1,355 | $- | ($493) |
Albany Engineered Composites | 320 | 320 | - | - |
Total | $1,182 | $1,675 | $- | ($493) |
Three months ended March 31, 2013 | Total restructuring costs incurred | Termination and other costs | Impairment of plant and equipment | Benefit plan curtailment/ settlement |
(in thousands) | ||||
Machine Clothing | $193 | $193 | $- | $- |
Albany Engineered Composites | 443 | 353 | 90 | - |
Total | $636 | $546 | $90 | $- |
December 31, | Restructuring | Currency | March 31, | ||
(in thousands) | 2013 | charges accrued | Payments | translation/other | 2014 |
Termination costs | $9,656 | $1,182 | ($4,633) | $481 | $6,686 |
Total | $9,656 | $1,182 | ($4,633) | $481 | $6,686 |
We expect that substantially all accruals for restructuring liabilities will be paid within one year. The table below presents year-to-date changes in restructuring liabilities for 2014 and 2013 all of which related to termination costs:
11 |
December 31, | Restructuring | Currency | March 31, | ||
(in thousands) | 2012 | charges accrued | Payments | translation/other | 2013 |
Termination costs | $4,947 | $636 | ($1,716) | $71 | $3,938 |
Total | $4,947 | $636 | ($1,716) | $71 | $3,938 |
6. Other (Income)/Expense, net
The components of other (income)/expense, net, are:
Three months ended March 31, | ||||
(in thousands) | 2014 | 2013 | ||
Currency transactions | ($505 | ) | $9 | |
Bank fees and amortization of debt issuance costs | 312 | 621 | ||
Other | (274 | ) | 104 | |
Total | ($467 | ) | $734 |
In July 2013, the Company’s manufacturing facility in Germany was damaged by severe weather. The Company expensed the remaining book value of the damaged property, but that value was minimal. We have filed an insurance claim, but the final amount that the Company will recover has not been determined. We expect to record a gain for this involuntary conversion when the insurance claim is settled, but the amount of the gain cannot presently be determined.
7. Income Taxes
The following table presents components of income tax expense for the three month period ended March 31, 2014 and 2013:
Three months ended March 31, | ||
(in thousands) | 2014 | 2013 |
Income tax based on income from continuing operations, at estimated tax rates of 35% and 34%, respectively | $6,353 | $6,038 |
Income tax before discrete items | 6,353 | 6,038 |
Discrete tax expense/(benefit): | ||
Provision for/resolution of tax audits and contingencies, net | 880 | - |
Adjustments to prior period tax liabilities | 224 | 210 |
Total income tax expense | $7,457 | $6,248 |
The first quarter estimated effective tax rate on continuing operations was 35.0 percent in 2014, as compared to 34.0 percent for the same period in 2013. The change in the estimated effective tax rate was primarily attributable to the amount and distribution of income and loss among the countries in which we operate.
12 |
At March 31, 2014 the Company reported a deferred tax liability of $0.7 million on $11.8 million of prior year non-U.S. earnings that have been targeted for future repatriation to the U.S. The Company records the residual U.S. and foreign taxes on certain amounts of current foreign earnings that have been targeted for repatriation to the U.S. As a result, such amounts are not considered to be permanently reinvested, and the Company accrued for the residual taxes on these earnings to the extent they cannot be repatriated in a tax-free manner.
We conduct business globally and, as a result, the Company or one or more of our subsidiaries files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. In the normal course of business we are subject to examination by taxing authorities throughout the world, including major jurisdictions such as the United States, Brazil, Canada, China, France, Germany, Italy, Mexico, and Switzerland. The open tax years in these jurisdictions range from 2000 to 2013. We are currently under audit in the U.S. and in other non-U.S. tax jurisdictions, including but not limited to Canada, Italy and Germany.
It is reasonably possible that over the next twelve months the amount of the liability on uncertain tax positions may change within a range of a net increase of $0 million to a net decrease of $9.7 million, from the reevaluation of uncertain tax positions arising in examinations, in appeals, or in the courts, or from the closure of tax statutes. Not included in the range is $24.0 million of tax benefits in Germany related to a 1999 reorganization that have been challenged by the German tax authorities in the course of an audit, of which $15.5 million would have a direct impact on our statement of income if resolved unfavorably. In 2008 the German Federal Tax Court (FTC) denied tax benefits to other taxpayers in a case involving German tax laws relevant to our reorganization. One of these cases involved a non-German party, and in the ruling in that case, the FTC acknowledged that the German law in question may be violative of European Union (EU) principles and referred the issue to the European Court of Justice (ECJ) for its determination on this issue. In September 2009, the ECJ issued an opinion in this case that is generally favorable to the other taxpayer and referred the case back to the FTC for further consideration. In May 2010 the FTC released its decision, in which it resolved certain tax issues that may be relevant to our audit and remanded the case to a lower court for further development. In 2012, the lower court decided in favor of the taxpayer and the government appealed the findings to the FTC. Although we were required to pay tax and interest of approximately $16.5 million to the German tax authorities in order to continue to pursue the position, when taking into consideration the ECJ decision, the latest FTC decision and the lower court decision, we believe that it is more likely than not that the relevant German law is violative of EU principles and, accordingly, we have not accrued tax expense on this matter. As we continue to monitor developments, it may become necessary for us to accrue tax expense and related interest.
8. Earnings Per Share
The amounts used in computing earnings per share and the weighted average number of shares of potentially dilutive securities are as follows:
13 |
Three months ended March 31, | |||
(in thousands, except market price data) | 2014 | 2013 | |
Net income attributable to the Company | $10,621 | $11,511 | |
Weighted average number of shares: | |||
Weighted average number of shares used in | |||
calculating basic net income/(loss) per share | 31,786 | 31,496 | |
Effect of dilutive stock-based compensation plans: | |||
Stock options | 106 | 113 | |
Long-term incentive plan | 159 | 173 | |
Weighted average number of shares used in | |||
calculating diluted net income per share | 32,051 | 31,782 | |
Effect of stock-based compensation plans | |||
that were not included in the computation of | |||
diluted earnings per share because | |||
to do so would have been antidilutive | - | - | |
Average market price of common stock used | |||
for calculation of dilutive shares | $35.68 | $26.41 | |
Net income per share: | |||
Basic | $0.33 | $0.37 | |
Diluted | $0.33 | $0.36 |
The following table presents the number of shares issued and outstanding:
Class A | Class B | Less: Treasury | Net shares | ||||
Shares | Shares | Shares | Outstanding | ||||
March 31, 2014 | 37,049,339 | 3,236,098 | (8,463,635) | 31,821,802 | |||
December 31, 2013 | 36,996,227 | 3,236,098 | (8,463,635) | 31,768,690 | |||
March 31, 2013 | 36,827,227 | 3,236,098 | (8,467,873) | 31,595,452 | |||
14 |
9. Accumulated Other Comprehensive Income
The table below presents changes in the components of Accumulated Other Comprehensive Income for the period December 31, 2013 to March 31, 2014:
(in thousands) | Translation adjustments | Pension and postretirement liability adjustments | Derivative valuation adjustment | Total Other Comprehensive Income | ||||
Balance, December 31, 2013 | ($138 | ) | ($48,383 | ) | ($977 | ) | ($49,498 | ) |
Other comprehensive income before reclassifications | ($5,599 | ) | $371 | ($220 | ) | (5,448 | ) | |
Interest expense related to swaps reclassified to the Statement of Income, net of tax | 292 | 292 | ||||||
Pension and postretirement liability adjustments reclassified to Statement of Income, net of tax | - | 131 | - | 131 | ||||
Net current period other comprehensive income | (5,599 | ) | 502 | 72 | (5,025 | ) | ||
Balance, March 31, 2014 | ($5,737 | ) | ($47,881 | ) | ($905 | ) | ($54,523 | ) |
The components of our Accumulated Other Comprehensive Income that are reclassified to the Statement of Income relate to our pension and postretirement plans and interest rate swaps. The table below presents the amounts reclassified, and the line items of the Statement of Income that were affected:
Three months ended March 31, | ||||
Expense/(income) (in thousands) |
2014 | 2013 | ||
Pretax Derivative valuation reclassified from Accumulated Other Comprehensive Income: | ||||
Swap interest expense | $478 | $456 | ||
Income tax effect | (186 | ) | (178 | ) |
Effect on net income due to items reclassified from Accumulated Other Comprehensive Income | $292 | $278 | ||
Pretax pension and postretirement liabilities reclassified from Accumulated Other Comprehensive Income: | ||||
Amortization of prior service cost/(credit) | ($1,109 | ) | ($908 | ) |
Amortization of transition obligation | - | 17 | ||
Amortization of net actuarial loss | 1,328 | 1,664 | ||
Total pretax amount reclassified (a) | 219 | 773 | ||
Income tax effect | (88 | ) | (270 | ) |
Effect on net income due to items reclassified from Accumulated Other Comprehensive Income | $131 | $503 |
15 |
(a) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 4).
10. Accounts Receivable
Accounts receivable includes trade receivables and revenue in excess of progress billings on long-term contracts in the Albany Engineered Composites business. The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company determines the allowance based on historical write-off experience, customer specific facts and economic conditions. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
The components of Accounts receivable are summarized below:
(in thousands) | March 31, 2014 | December 31, 2013 | ||
Trade accounts receivable | $152,120 | $154,296 | ||
Revenue in excess of progress billings | 10,680 | 20,525 | ||
Less: allowance for doubtful accounts | (10,427 | ) | (11,274 | ) |
Total Accounts Receivable | $152,373 | $163,547 |
11. Inventories
Inventories are stated at the lower of cost or market, and are valued at average cost, net of reserves. The Company maintains reserves for possible impairment in the value of inventories. Such reserves can be specific to certain inventory, or general based on judgments about the overall condition of the inventory. General reserves are established based on percentage write-downs applied to aged inventories, or for inventories that are slow-moving. If actual results differ from estimates, additional inventory write-downs may be necessary. These general reserves for aged inventory are relieved through income only when the inventory is sold.
As of March 31, 2014 and December 31, 2013, inventories consisted of the following:
(in thousands) | March 31, 2014 | December 31, 2013 |
Raw materials | $28,229 | $25,754 |
Work in process | 49,314 | 45,998 |
Finished goods | 43,867 | 40,987 |
Total inventories | $121,410 | $112,739 |
16 |
12. Goodwill and Other Intangible Assets
Goodwill and intangible assets with indefinite useful lives are not amortized, but are tested for impairment at least annually. Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in each business combination. Our reporting units are consistent with our operating segments.
Determining the fair value of a reporting unit requires the use of significant estimates and assumptions, including revenue growth rates, operating margins, discount rates, and future market conditions, among others. Goodwill and other long-lived assets are reviewed for impairment whenever events, such as significant changes in the business climate, plant closures, changes in product offerings, or other circumstances indicate that the carrying amount may not be recoverable.
To determine fair value, we utilize two market-based approaches and an income approach. Under the market-based approaches, we utilize information regarding the Company as well as publicly available industry information to determine earnings multiples and sales multiples. Under the income approach, we determine fair value based on estimated future cash flows of each reporting unit, discounted by an estimated weighted-average cost of capital, which reflects the overall level of inherent risk of a reporting unit and the rate of return an outside investor would expect to earn.
The entire balance of goodwill on our books is attributable to the Machine Clothing business. In the second quarter of 2013, the Company applied the quantitative assessment approach in performing its annual evaluation of goodwill and concluded that no impairment provision was required. In addition, there were no amounts at risk due to the large spread between the fair and carrying values.
We are continuing to amortize certain patents, trade names, customer contracts and technology assets that have finite lives. The changes in intangible assets and goodwill from December 31, 2013 to March 31, 2014, were as follows:
Balance at | Amortization | Currency | Balance at | |
(in thousands) | December 31, 2013 | Translation | March 31, 2014 | |
Amortized intangible assets: | ||||
AEC trade names | $33 | ($1) | $ - | $32 |
AEC customer contracts | 404 | (50) | - | 354 |
AEC technology | 179 | (6) | - | 173 |
Total amortized intangible assets | $616 | ($57) | $ - | $559 |
Unamortized intangible assets: | ||||
Goodwill | $78,890 | $ - | $54 | $78,944 |
Estimated amortization expense of intangibles for the years ending December 31, 2014 through 2018, is as follows:
Annual amortization | ||
Year | (in thousands) | |
2014 | 231 | |
2015 | 231 | |
2016 | 29 | |
2017 | 29 | |
2018 | 29 |
17 |
13. Financial Instruments
Long-term debt, principally to banks and bondholders, consists of:
(in thousands, except interest rates) | March 31, 2014 | December 31, 2013 | ||
Private placement with a fixed interest rate of 6.84%, due 2015 through 2017 | $100,000 | $100,000 | ||
Credit agreement with borrowings outstanding at an end of period interest rate of 2.53% in 2014 and 2013 (including the effect of interest rate hedging transactions, as described below), due in 2018 | 199,000 | 200,000 | ||
Various notes and mortgages relative to operations principally outside the United States, at an average end of period rate of 3.14% in 2014 and 3.10% in 2013, due in varying amounts through 2021 | 2,622 | 3,875 | ||
Long-term debt | 301,622 | 303,875 | ||
Less: current portion | (2,514 | ) | (3,764 | ) |
Long-term debt, net of current portion | $299,108 | $300,111 |
A note agreement and guaranty (“Prudential agreement”) was entered into in October 2005, and was amended and restated as September 17, 2010 and March 26, 2013, with the Prudential Insurance Company of America, and certain other purchasers, in an aggregate principal amount of $150 million, with interest at 6.84% and a maturity date of October 25, 2017. The remaining obligation under the Prudential agreement has a mandatory payment of $50 million due on October 25, 2015, and the final payment is due October 25, 2017. At the noteholders’ election, certain prepayments may also be required in connection with certain asset dispositions or financings. The notes may not otherwise be prepaid without a premium, under certain market conditions. The Prudential Agreement contains customary terms, as well as affirmative covenants, negative covenants, and events of default comparable to those in our current principal credit facility (as described below). For disclosure purposes, we are required to measure the fair value of outstanding debt on a recurring basis. As of March 31, 2014, the fair value of the Prudential Agreement was approximately $114.6 million, which was measured using active market interest rates, which would be considered Level 2 for fair value measurement purposes.
On March 26, 2013, we entered into a $330 million, unsecured Five-Year Revolving Credit Facility Agreement (“Credit Agreement”), under which $199 million of borrowings were outstanding as of March 31, 2014. The applicable interest rate for borrowings under the Credit Agreement is LIBOR plus a spread, based on our leverage ratio at the time of borrowing. At the time of the last borrowing on March 24, 2014, the spread was 1.375%. The spread is based on a pricing grid, which ranges from 1.25% to 1.875%, based on our leverage ratio.
Our ability to borrow additional amounts under the Credit Agreement is conditional upon the absence of any defaults, as well as the absence of any material adverse change. Based on our maximum leverage ratio and our consolidated EBITDA (as defined in the Credit Agreement), and without modification to any other credit agreements, as of March 31, 2014, we would have been able to borrow an additional $131 million under our agreement.
18 |
On July 16, 2010, we entered into interest rate hedging transactions that have the effect of fixing the LIBOR portion of the effective interest rate (before addition of the spread) on $105 million of the indebtedness drawn under the Credit Agreement at the rate of 2.04% until July 16, 2015. Under the terms of these transactions, we pay the fixed rate of 2.04% and the counterparties pay a floating rate based on the three-month LIBOR rate at each quarterly calculation date, which on January 16, 2014 was 0.24%. The net effect is to fix the effective interest rate on $105 million of indebtedness at 2.04%, plus the applicable spread, until these swap agreements expire. On March 31, 2014, the all-in rate on the $105 million of debt was 3.415%.
On May 20, 2013, we entered into interest rate hedging transactions for the period July 16, 2015 through March 16, 2018. These transactions have the effect of fixing the LIBOR portion of the effective interest rate (before addition of the spread) on $110 million of indebtedness drawn under the Credit Agreement at the rate of 1.414% during this period. Under the terms of these transactions, we pay the fixed rate of 1.414% and the counterparties pay a floating rate based on the one-month LIBOR rate at each monthly calculation date, which on March 31, 2014 was 0.152%. The net effect is to fix the effective interest rate on $110 million of indebtedness at 1.414%, plus the applicable spread, during the swap period.
These interest rate swaps are accounted for as a hedge of future cash flows, as further described in Note 14 of the Notes to Consolidated Financial Statements. No cash collateral was received or pledged in relation to the swap agreements.
Under the Credit Agreement and Prudential Agreement, we are currently required to maintain a leverage ratio (as defined in the agreements) of not greater than 3.50 to 1.00 and minimum interest coverage (as defined) of 3.00 to 1.00.
As of March 31, 2014, our leverage ratio was 1.75 to 1.0 and our interest coverage ratio was 9.68 to 1.0. We may purchase our Common Stock or pay dividends to the extent our leverage ratio remains at or below 3.50 to 1.00, and may make acquisitions with cash provided our leverage ratio would not exceed 3.50 to 1.00 after giving pro forma effect to the acquisition.
Indebtedness under each of the Prudential Agreement and the Credit Agreement is ranked equally in right of payment to all unsecured senior debt.
We were in compliance with all debt covenants as of March 31, 2014.
14. Fair-Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Accounting principles establish a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Level 3 inputs are unobservable data points for the asset or liability, and include situations in which there is little, if any, market activity for the asset or liability. As of March 31, 2014 and December 31, 2013, we have no Level 3 financial assets or liabilities.
The following table presents the fair-value hierarchy for our Level 1 and Level 2 financial assets and liabilities measured at fair value on a recurring basis:
19 |
March 31, 2014 | December 31, 2013 | ||||||||
Quoted prices in active markets | Significant other observable inputs | Quoted prices in active markets | Significant other observable inputs | ||||||
(in thousands) | (Level 1) | (Level 2) | (Level 1) | (Level 2) | |||||
Fair Value | |||||||||
Assets: | |||||||||
Cash equivalents | $28,052 | $- | $25,073 | $- | |||||
Prepaid expenses and other current assets: | |||||||||
Foreign currency instruments | 193 | - | - | - | |||||
Other Assets: | |||||||||
Common stock of foreign public company | 806 | - | 952 | - | |||||
Interest rate swap | - | 1,269 | (c) | - | 1,517 | (a) | |||
Liabilities: | |||||||||
Other noncurrent liabilities: | |||||||||
Interest rate swap | - | (2,753) | (d) | - | (3,119) | (b) |
(a) | Net of $5.6 million receivable floating leg and $4.1 million liability fixed leg |
(b) | Net of $0.7 million receivable floating leg and $3.8 million liability fixed leg |
(c) | Net of $5.4 million receivable floating leg and $4.1 million liability fixed leg |
(d) | Net of $0.5 million receivable floating leg and $3.3 million liability fixed leg |
During the three months ended March 31, 2014, there were no transfers between levels 1, 2, and 3.
Cash equivalents include short-term securities that are considered to be highly liquid and easily tradable. These securities are valued using inputs observable in active markets for identical securities.
The common stock of a foreign public company is traded in an active market exchange. The shares are measured at fair value using closing stock prices and are recorded in the Consolidated Balance Sheets as Other assets. The securities are classified as available for sale, and as a result any unrealized gain or loss is recorded in the Shareholders’ Equity section of the Consolidated Balance Sheets rather than in the Consolidated Statements of Income. When the security is sold or impaired, gains and losses are reported on the Consolidated Statements of Income. Investments are considered to be impaired when a decline in fair value is judged to be other than temporary.
Foreign currency instruments are entered into periodically, and consist of foreign currency option contracts and forward contracts that are valued using quoted prices in active markets obtained from independent pricing sources. These instruments are measured using market foreign exchange prices and are recorded in the Consolidated Balance Sheets as Other current assets and Accounts payable, as applicable. Changes in fair value of these instruments are recorded as gains or losses within Other expense/ (income). Gains totaled $0.1 million for the three months ended March 31, 2014. There were no open contracts and no gains/ (losses) for the three months ended March 31, 2013.
When exercised, the foreign currency instruments are net settled with the same financial institution that bought or sold them. For all positions, whether options or forward contracts, there is risk from the possible inability of the financial institution to meet the terms of the contracts and the risk of unfavorable changes in interest and currency rates, which may reduce the value of the
20 |
instruments. We seek to control risk by evaluating the creditworthiness of counterparties and by monitoring the currency exchange and interest rate markets while reviewing the hedging risks and contracts to ensure compliance with our internal guidelines and policies.
We operate our business in many regions of the world, and currency rate movements can have a significant effect on operating results.
Changes in exchange rates can result in revaluation gains and losses that are recorded in Selling, General and Administrative expenses or Other expense/ (income), net. Revaluation gains and losses occur when our business units have cash, intercompany (recorded in Other expense/ (income), net) or third-party trade receivable or payable balances (recorded in Selling, General and Administrative expenses) in a currency other than their local reporting (or functional) currency.
Operating results can also be affected by the translation of sales and costs, for each non-U.S. subsidiary, from the local functional currency to the U.S. dollar. The translation effect on the income statement is dependent on our net income or expense position in each non-U.S. currency in which we do business. A net income position exists when sales realized in a particular currency exceed expenses paid in that currency; a net expense position exists if the opposite is true.
The interest rate swaps are accounted for as hedges of future cash flows. The fair value of our interest rate swaps are derived from a discounted cash flow analysis based on the terms of the contract and the interest rate curve, and is included in Other assets and Other noncurrent liabilities in the Consolidated Balance Sheets. Unrealized gains and losses on the swaps will flow through the caption Derivative valuation adjustment in the Shareholders’ equity section of the Consolidated Balance Sheets, to the extent that the hedges are highly effective. As of March 31, 2014, these interest rate swaps were determined to be 100% effective hedges of interest rate cash flow risk. Gains and losses related to the ineffective portion of the hedges will be recognized in the current period in earnings. Amounts accumulated in Other comprehensive income are reclassified as Interest expense, net when the related interest payments (that is, the hedged forecasted transactions) affect earnings. Interest expense related to the swaps totaled $0.5 million for both of the three month periods ending March 31, 2014 and 2013.
Gains/ (losses) related to changes in fair value of derivative instruments that were recognized in Other expense/ (income), net in the Statement of Income were as follows:
Three months ended March 31, | ||
(in thousands) | 2014 | 2013 |
Derivatives not designated as hedging instruments | ||
Forward exchange options | $74 | $ - |
15. Contingencies
Asbestos Litigation
Albany International Corp. is a defendant in suits brought in various courts in the United States by plaintiffs who allege that they have suffered personal injury as a result of exposure to asbestos-containing products that we previously manufactured. We produced asbestos-containing paper machine clothing synthetic dryer fabrics marketed during the period from 1967 to 1976 and used in certain paper mills. Such fabrics generally had a useful life of three to twelve months.
21 |
We were defending 4,208 claims as of March 31, 2014.
The following table sets forth the number of claims filed, the number of claims settled, dismissed or otherwise resolved, and the aggregate settlement amount during the periods presented:
Year ended December 31, |
Opening Number of Claims | Claims Dismissed, Settled, or Resolved | New Claims | Closing Number of Claims | Amounts Paid (thousands) to Settle or Resolve |
2005 | 29,411 | 6,257 | 1,297 | 24,451 | $504 |
2006 | 24,451 | 6,841 | 1,806 | 19,416 | 3,879 |
2007 | 19,416 | 808 | 190 | 18,798 | 15 |
2008 | 18,798 | 523 | 110 | 18,385 | 52 |
2009 | 18,385 | 9,482 | 42 | 8,945 | 88 |
2010 | 8,945 | 3,963 | 188 | 5,170 | 159 |
2011 | 5,170 | 789 | 65 | 4,446 | 1,111 |
2012 | 4,446 | 90 | 107 | 4,463 | 530 |
2013 | 4,463 | 233 | 85 | 4,315 | 82 |
As of March 31, 2014 | 4,315 | 143 | 36 | 4,208 | $98 |
We anticipate that additional claims will be filed against the Company and related companies in the future, but are unable to predict the number and timing of such future claims.
Exposure and disease information sufficient to meaningfully estimate a range of possible loss of a particular claim is typically not available until late in the discovery process, and often not until a trial date is imminent and a settlement demand has been received. For these reasons, we do not believe a meaningful estimate can be made regarding the range of possible loss with respect to pending or future claims.
While we believe we have meritorious defenses to these claims, we have settled certain claims for amounts we consider reasonable given the facts and circumstances of each case. Our insurer, Liberty Mutual, has defended each case and funded settlements under a standard reservation of rights. As of March 31, 2014 we had resolved, by means of settlement or dismissal, 36,746 claims. The total cost of resolving all claims was $8.8 million. Of this amount, almost 100% was paid by our insurance carrier. The Company has over $125 million in confirmed insurance coverage that should be available with respect to current and future asbestos claims, as well as additional insurance coverage that we should be able to access.
Brandon Drying Fabrics, Inc. (“Brandon”), a subsidiary of Geschmay Corp., which is a subsidiary of the Company, is also a separate defendant in many of the asbestos cases in which Albany is named as a defendant. Brandon was defending against 7,732 claims as of March 31, 2014.
The following table sets forth the number of claims filed, the number of claims settled, dismissed or otherwise resolved, and the aggregate settlement amount during the periods presented:
22 |
Year ended December 31, |
Opening Number of Claims | Claims Dismissed, Settled, or Resolved | New Claims | Closing Number of Claims | Amounts Paid (thousands) to Settle or Resolve |
2005 | 9,985 | 642 | 223 | 9,566 | $- |
2006 | 9,566 | 1,182 | 730 | 9,114 | - |
2007 | 9,114 | 462 | 88 | 8,740 | - |
2008 | 8,740 | 86 | 10 | 8,664 | - |
2009 | 8,664 | 760 | 3 | 7,907 | - |
2010 | 7,907 | 47 | 9 | 7,869 | - |
2011 | 7,869 | 3 | 11 | 7,877 | - |
2012 | 7,877 | 12 | 2 | 7,867 | - |
2013 | 7,867 | 55 | 3 | 7,815 | - |
As of March 31, 2014 | 7,815 | 84 | 1 | 7,732 | $- |
We acquired Geschmay Corp., formerly known as Wangner Systems Corporation, in 1999. Brandon is a wholly owned subsidiary of Geschmay Corp. In 1978, Brandon acquired certain assets from Abney Mills (“Abney”), a South Carolina textile manufacturer. Among the assets acquired by Brandon from Abney were assets of Abney’s wholly owned subsidiary, Brandon Sales, Inc. which had sold, among other things, dryer fabrics containing asbestos made by its parent, Abney. Although Brandon manufactured and sold dryer fabrics under its own name subsequent to the asset purchase, none of such fabrics contained asbestos. Because Brandon did not manufacture asbestos-containing products, and because it does not believe that it was the legal successor to, or otherwise responsible for obligations of Abney with respect to products manufactured by Abney, it believes it has strong defenses to the claims that have been asserted against it. As of March 31, 2014, Brandon has resolved, by means of settlement or dismissal, 9,872 claims for a total of $0.2 million. Brandon’s insurance carriers initially agreed to pay 88.2% of the total indemnification and defense costs related to these proceedings, subject to the standard reservation of rights. The remaining 11.8% of the costs had been borne directly by Brandon. During 2004, Brandon’s insurance carriers agreed to cover 100% of indemnification and defense costs, subject to policy limits and the standard reservation of rights, and to reimburse Brandon for all indemnity and defense costs paid directly by Brandon related to these proceedings.
For the same reasons set forth above with respect to Albany’s claims, as well as the fact that no amounts have been paid to resolve any Brandon claims since 2001, we do not believe a meaningful estimate can be made regarding the range of possible loss with respect to these remaining claims.
In some of these asbestos cases, the Company is named both as a direct defendant and as the “successor in interest” to Mount Vernon Mills (“Mount Vernon”). We acquired certain assets from Mount Vernon in 1993. Certain plaintiffs allege injury caused by asbestos-containing products alleged to have been sold by Mount Vernon many years prior to this acquisition. Mount Vernon is contractually obligated to indemnify the Company against any liability arising out of such products. We deny any liability for products sold by Mount Vernon prior to the acquisition of the Mount Vernon assets. Pursuant to its contractual indemnification obligations, Mount Vernon has assumed the defense of these claims. On this basis, we have successfully moved for dismissal in a number of actions.
Although we do not believe, based on currently available information and for the reasons stated above, that a meaningful estimate of a range of possible loss can be made with respect to such claims, based on our understanding of the insurance policies available, how settlement amounts
23 |
have been allocated to various policies, our settlement experience, the absence of any judgments against the Company or Brandon, the ratio of paper mill claims to total claims filed, and the defenses available, we currently do not anticipate any material liability relating to the resolution of the aforementioned pending proceedings in excess of existing insurance limits.
Consequently, we currently do not anticipate, based on currently available information, that the ultimate resolution of the aforementioned proceedings will have a material adverse effect on the financial position, results of operations, or cash flows of the Company. Although we cannot predict the number and timing of future claims, based on the foregoing factors and the trends in claims against us to date, we do not anticipate that additional claims likely to be filed against us in the future will have a material adverse effect on our financial position, results of operations, or cash flows. We are aware that litigation is inherently uncertain, especially when the outcome is dependent primarily on determinations of factual matters to be made by juries.
16. Changes in Shareholders’ Equity
The following table summarizes changes in Stockholders’ Equity:
(in thousands) | Class A Common Stock | Class B Common Stock | Additional paid in capital | Retained earnings | Accumulated items of other comprehensive income | Treasury stock | Noncontrolling Interest | Total Shareholders’ Equity | ||||||||
December 31, 2013 | $37 | $3 | $416,728 | $434,598 | ($49,498 | ) | ($257,571 | ) | $3,482 | $547,779 | ||||||
Net income | - | - | - | 10,621 | - | - | 72 | 10,693 | ||||||||
Dividends declared | - | - | - | (4,773 | ) | - | - | - | (4,773 | ) | ||||||
Compensation and benefits paid or payable in Class A Common Stock | - | - | 541 | - | - | - | - | 541 | ||||||||
Options exercised | - | - | 165 | - | - | - | - | 165 | ||||||||
Cumulative translation adjustment | - | - | - | - | (5,599 | ) | - | - | (5,599 | ) | ||||||
Change in pension liability adjustment | - | - | - | - | 502 | - | - | 502 | ||||||||
Change in derivative valuation adjustment | - | - | - | - | 72 | - | - | 72 | ||||||||
March 31, 2014 | $37 | $3 | $417,434 | $440,446 | ($54,523 | ) | ($257,571 | ) | $3,554 | $549,380 |
17. Recent Accounting Pronouncements
In July 2013, amended accounting guidance was issued regarding the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. This guidance was adopted in the first quarter 2014 and had the effect of reducing noncurrent deferred tax assets and noncurrent deferred tax liabilities by $7.1 million.
In April 2014, an accounting update was issued regarding which disposals qualify for reporting as discontinued operations. Additionally, new disclosures will apply for discontinued operations. This accounting update is to be applied prospectively to new disposals and new classifications of disposal groups as held for sale beginning in periods after December 15, 2014. We do not expect the adoption of this update to have a significant effect on our financial statements.
24 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This quarterly report and the documents incorporated or deemed to be incorporated by reference in this quarterly report contain statements concerning our future results and performance and other matters that are “forward-looking” statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should” and similar expressions identify forward-looking statements, which generally are not historical in nature. Forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or prior Quarterly Reports on Form 10-Q) that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections.
There are a number of risks, uncertainties, and other important factors that could cause actual results to differ materially from the forward-looking statements, including, but not limited to:
· | Conditions in the industries in which our Machine Clothing segment competes, including the paper industry, along with general risks associated with economic downturns; |
· | Failure to remain competitive in the industries in which our Machine Clothing segment competes; |
· | Failure to have achieve or maintain anticipated profitable growth in our Engineered Composites segment; and |
· | Other risks and uncertainties detailed in this report. |
Further information concerning important factors that could cause actual events or results to be materially different from the forward-looking statements can be found in “Business Environment and Trends,” “Liquidity,” and “Legal Proceedings” sections of this quarterly report, as well as in the “Risk Factors”, section of our most recent Annual Report on Form 10-K. Although we believe the expectations reflected in our forward-looking statements are based upon reasonable assumptions, it is not possible to foresee or identify all factors that could have a material and negative impact on future performance. The forward-looking statements included or incorporated by reference in this quarterly report are made on the basis of our assumptions and analyses, as of the time the statements are made, in light of their experience and perception of historical conditions, expected future developments and other factors believed to be appropriate under the circumstances.
Except as otherwise required by the federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained or incorporated by reference in this report to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based
Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand the results of operations and financial condition of the Company. MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying Notes.
25 |
Overview
See Note 3, “Reportable Segments”, under Item 1, Financial Statements, for a discussion of recasting Research and Unallocated expenses to reportable segments.
Our reportable segments: Machine Clothing (MC) and Albany Engineered Composites (AEC), draw on many of the same advanced textiles and materials processing capabilities, and compete on the basis of proprietary, product-based advantage that is grounded in those core capabilities. As a result, technology and manufacturing advances in one tend to benefit the other.
MC is the Company’s long-established core business and primary generator of cash. While the paper and paperboard industry in our traditional geographic markets has suffered from well-documented overcapacity in publication grades, especially newsprint, the industry is still expected to grow on a global basis, driven by demand for packaging and tissue grades, as well as the expansion of paper consumption and production in Asia and South America. We feel we are now well-positioned in these markets, with high-quality, low-cost production in growth markets, substantially lower fixed costs in mature markets, and continued strength in new product development, field services, and manufacturing technology. Although we consider the market for Machine Clothing as having flat growth potential, the business has been a significant generator of cash, and we seek to maintain the cash-generating potential of this business by maintaining the low costs that we achieved through restructuring, and competing vigorously by using our differentiated products and services to reduce our customers’ total cost of operation and improve their paper quality.
We believe that AEC provides the greatest growth potential, both near and long term, for our Company. Our strategy is to grow organically by focusing our proprietary technology on high-value aerospace and defense applications that cannot be served effectively by conventional composites. AEC (including Albany Safran Composites, LLC (“ASC”), in which our customer SAFRAN Group owns a 10% noncontrolling interest) supplies a number of customers in the aerospace industry. AEC’s largest aerospace customer is the SAFRAN Group. Through ASC, AEC develops and sells composite aerospace components to SAFRAN, with the most significant program at present being the production of fan blades and other components for the LEAP engine. AEC (through ASC and otherwise) is also developing other new and potentially significant composite products for aerospace (engine and airframe) applications.
Consolidated Results of Operations
Net sales
The following table summarizes our net sales by business segment:
Three months ended March 31, |
% Change | ||
(in thousands, except percentages) | 2014 | 2013 | |
Machine Clothing | $164,088 | $167,409 | -2.0% |
Albany Engineered Composites | 16,219 | 19,245 | -15.7% |
Total | $180,307 | $186,654 | -3.4% |
26 |
Net sales were affected by the following:
· | Changes in currency translation rates had the effect of increasing net sales by $0.8 million during the first quarter of 2014 as compared to 2013. |
· | The decrease in AEC sales was principally due to the shift to larger scale LEAP part production, together with the related change in invoicing terms, resulting in a build-up of inventory and an associated temporary lag in sales. |
· | Excluding the effect of changes in currency translation rates: |
▪ | Net sales decreased 3.8% compared to the same period in 2013 |
▪ | Net sales in MC decreased 2.5%. |
▪ | Net sales in AEC decreased 15.7% |
Gross Profit
The following table summarizes gross profit by business segment:
Three months ended March 31, | ||||||
(in thousands, except percentages) | 2014 | 2013 | ||||
Machine Clothing | $73,870 | $73,988 | ||||
Albany Engineered Composites | 1,293 | (186 | ) | |||
Corporate expenses | (354 | ) | (1,033 | ) | ||
Total | $74,809 | $72,769 | ||||
% of Net Sales | 41.5 | % | 39.0 | % |
The increase in gross profit, compared to the same period in 2013, was principally due to the net effect of the following:
· | Gross profit margins in MC increased from 44.2 percent to 45.0 percent reflecting seasonally strong plant utilization coupled with the impacts of the France restructuring. |
· | AEC gross margin for the first quarter of 2014 was 8.0 percent compared to a loss in 2013 that resulted from inventory write-offs and other losses in certain legacy programs. |
· | Corporate expenses decreased $0.7 million for the first quarter of 2014 primarily due to a change made during the third quarter of 2013 that reduced the U.S. postretirement life insurance benefit for retirees and eliminated the benefit for active employees. |
Selling, Technical, General, and Research (STG&R)
The following table summarizes STG&R by business segment:
Three months ended March 31, | ||||||
(in thousands) | 2014 | 2013 | ||||
Machine Clothing | $36,865 | $36,240 | ||||
Albany Engineered Composites | 4,449 | 3,773 | ||||
Corporate expenses | 11,712 | 9,602 | ||||
Total | $53,026 | $49,615 | ||||
% of Net Sales | 29.4 | % | 26.6 | % |
27 |
STG&R expenses increased $3.4 million, compared to the same period in 2013, principally due to the net effect of the following:
· | Currency translation decreased STG&R expense by $0.4 million. |
· | Revaluation of nonfunctional currency assets and liabilities resulted in losses of $0.2 million during the first quarter of 2014 and gains of $0.7 million in the comparable quarter of 2013. |
· | A gain on the sale of former manufacturing facility in Australia reduced 2013 expenses by $3.8 million. |
The following table summarizes research and development expenses by business segment:
Three months ended March 31, | ||||||
(in thousands) | 2014 | 2013 | ||||
Machine Clothing | $4,838 | $4,386 | ||||
Albany Engineered Composites | 2,318 | 1,940 | ||||
Corporate expenses | 192 | 665 | ||||
Total | $7,348 | $6,991 |
Restructuring Expense
In addition to the items discussed above affecting gross profit and STG&R, operating income was affected by restructuring costs of $1.2 million in the first quarter of 2014 and $0.6 million in the first quarter of 2013.
The following table summarizes restructuring expense by business segment:
Three months ended March 31, | ||||||
(in thousands) | 2014 | 2013 | ||||
Machine Clothing | $862 | $193 | ||||
Albany Engineered Composites | 320 | 443 | ||||
Total | $1,182 | $636 |
The 2014 restructuring expense was principally related to the restructuring activities in the MC production facilities in France. Restructuring expenses in the Albany Engineered Composites operations were principally related to organizational changes in 2013 and 2014, and exiting certain aerospace programs in 2013.
During the second quarter of 2013, the Company commenced a program to restructure operations at the Company’s Machine Clothing production facilities in France. The restructuring, when completed, will have reduced employment by approximately 200 positions at these locations. As of March 31, 2014, approximately 180 positions had been eliminated.
Under the terms of the restructuring plan, the Company provides training, outplacement and other benefits, the costs of which are recorded as restructuring when they are incurred. In the first quarter of 2014, the Company recorded a curtailment gain of $0.5 million related to the elimination of pension accruals, which reduced net restructuring expense as reflected in the table below. Such curtailment gains are recorded as employees terminate employment and, accordingly, we expect to record additional gains during 2014. The total amount of such gains has not yet been determined, but we expect it to be less than the first quarter gain. Remaining costs for this program, net of curtailment gains, are expected to be between $2 to $4 million, most of which we expect to be
28 |
incurred in 2014. We expect the annual cost savings associated with this restructuring to be approximately $10 million. Whereas most of the affected employees were involved in the production process, the full effect of the cost savings associated with this restructuring program will not be fully realized until mid-2014.
For more information on our restructuring charges, see Note 5 to the Consolidated Financial Statements in Item 1, which is incorporated herein by reference.
Operating Income/(loss)
The following table summarizes operating income/(loss) by business segment:
Three months ended March 31, | ||||||
(in thousands) | 2014 | 2013 | ||||
Machine Clothing | $36,142 | $37,556 | ||||
Albany Engineered Composites | (3,475 | ) | (4,403 | ) | ||
Corporate expenses | (12,066 | ) | (10,635 | ) | ||
Total | $20,601 | $22,518 |
Other Earnings Items
Three months ended March 31, | ||||||
(in thousands) | 2014 | 2013 | ||||
Interest expense, net | $2,918 | $4,025 | ||||
Other expense/(income), net | (467 | ) | 734 | |||
Income tax expense/(benefit) | 7,457 | 6,248 | ||||
Net income attributable to the noncontrolling interest | 72 | — |
Interest Expense, net
First-quarter Interest expense, net, decreased $1.1 million principally due to lower average interest rates that resulted from using the revolving credit facility for the first $50 million payment under the Prudential agreement, and the lower interest rates under the 2013 revolving credit agreement. For more information on borrowings and interest rates, see Note 13 to the Consolidated Financial Statements in Item 1, which is incorporated herein by reference.
Other Expense/(Income), net
Other expense/(income), net included the following:
· | Foreign currency revaluations of intercompany balances resulted in gains of $0.5 million during the first quarter of 2014 and had virtually no effect on first quarter 2013 income. |
· | Bank fees and amortization of debt issuance costs were $0.3 million in the first quarter of 2014 and $0.6 million in the first quarter of 2013. |
Income Tax
The Company has operations which constitute a taxable presence in 19 countries outside of the United States. All of these countries except one had income tax rates that were lower than the United States federal tax rate of 35% during the periods reported. The jurisdictional location of earnings is a significant component of our effective tax rate each year, and therefore, on our overall income tax expense.
29 |
The Company’s effective tax rate for the first quarters of 2014 and 2013 was 41.1% and 35.2%, respectively. The tax rate is affected by recurring items, such as the income tax rate in the U.S. and in non-U.S. jurisdictions and the mix of income earned in those jurisdictions. The rate is also affected by U.S. tax costs on foreign earnings that have been or will be repatriated to the U.S., and discrete items that may occur in any given year but are not consistent from year to year.
Significant items that impacted the tax rate in the first quarter of 2014 included the following (percentages reflect the effect of each item as a percentage of Income before income taxes):
· | A discrete charge of $0.9 million (4.8%) related to provision for tax audits and contingencies. |
· | A $0.2 million (1.2%) net tax expense related to other discrete items. |
· | The income tax rate on continuing operations, excluding discrete items, was 35.0%. |
Significant items that impacted the first quarter 2013 tax rate included the following:
· | A $0.2 million (1.2%) net tax expense related to other discrete items. |
· | The income tax rate on continuing operations, excluding discrete items, was 34.0%. |
Segment Results of Operations
Machine Clothing Segment
Business Environment and Trends
MC is our primary business segment and accounted for nearly 90% of our consolidated revenues during the first three months of 2014. Machine clothing is purchased primarily by manufacturers of paper and paperboard.
According to RISI, Inc., global production of paper and paperboard is expected to grow at an annual rate of approximately 2% over the next five years, driven primarily by secular demand increases in the Asia and South America, with stabilization in the mature markets of Europe and North America.
Shifting demand for paper, across different paper grades as well as across geographical regions, continues to drive the elimination of papermaking capacity in areas with significant established capacity, primarily in the mature markets of Europe and North America. At the same time, the newest, most efficient machines were being installed in areas of growing demand, including Asia and South America generally, as well as tissue and towel paper grades in all regions. Recent technological advances in Paper Machine Clothing, while contributing to the papermaking efficiency of customers, have lengthened the useful life of many of our products and had an adverse impact on overall paper machine clothing demand. These factors help to explain why Paper Machine Clothing revenue growth grows at a lesser rate than growth in paper production.
The Company’s manufacturing and product platforms position us well to meet these shifting demands across product grades and geographic regions. Our strategy for meeting these challenges continues to be to grow share in all markets, with new products and technology, and to maintain our manufacturing footprint to align with global demand, while we offset the effects of inflation through continuous productivity improvement.
30 |
We have incurred significant restructuring charges in recent periods as we reduced Paper Machine Clothing manufacturing capacity in the United States, Canada, Germany, Finland, France, the Netherlands, Sweden, and Australia.
Review of Operations
Three months ended March 31, | ||||||
(in thousands, except percentages) | 2014 | 2013 | ||||
Net sales | $164,088 | $167,409 | ||||
Gross profit | 73,870 | 73,988 | ||||
% of net sales | 45.0 | % | 44.2 | % | ||
Operating income | 36,142 | 37,556 |
Net Sales
Net sales were affected by the following:
· | Changes in currency translation rates had the effect of increasing 2014 sales by $0.8 million. |
· | Excluding the effect of changes in currency translation rates, sales decreased 2.5% compared to the same period in 2013. |
· | Sales in the North America containerboard market rebounded and sales in the rest of the world remained stable. |
Gross Profit
The decrease in gross profit was principally due to the net effect of the following:
· | A $1.4 million increase due to higher gross profit margin in MC. The improved gross profit margin percentage reflected seasonally strong plant utilization coupled with the impact of the France restructuring. |
· | A $1.5 million decrease due to lower sales in MC. |
Operating Income/(loss)
The decrease in operating income was principally due to the net effect of the following:
· | Restructuring charges of $0.9 million in the first quarter 2014 compared to $0.2 million in the comparable period 2013. |
· | Revaluation of nonfunctional currency assets and liabilities resulted in first quarter losses of $0.2 million in 2014 compared to gains of $0.7 million in the comparable period in 2013. |
Albany Engineered Composites Segment
Business Environment and Trends
The Albany Engineered Composites segment (AEC), including Albany Safran Composites, LLC (ASC), in which our customer SAFRAN Group owns a 10 percent noncontrolling interest, provides custom-designed advanced composite structures based on proprietary technology to customers in the aerospace and defense industries. AEC’s largest current development program relates to the LEAP engine being developed by CFM International. Under this program, AEC, through ASC, is developing a family of composite parts, including fan blades, to be incorporated into the LEAP engine. In 2013, approximately 10 percent of this segment’s sales were related to U.S. government contracts or programs.
31 |
Review of Operations
Three months ended March 31, | ||||||
(in thousands, except percentages) | 2014 | 2013 | ||||
Net sales | $16,219 | $19,245 | ||||
Gross profit | 1,293 | (186 | ) | |||
% of net sales | 8.0 | % | -1.0 | % | ||
Operating income/(loss) | (3,457 | ) | (4,403 | ) |
Net Sales
· | The decrease in AEC sales was principally due to the shift to larger scale LEAP part production, together with the related change in invoicing terms, resulting in a build-up of inventory and an associated temporary lag in sales. |
Gross Profit
The increase in gross profit included the following:
· | AEC gross margin for the first quarter of 2014 was 8.0 percent compared to a loss in 2013 that resulted from inventory write-offs and other losses in certain legacy programs. |
Long-term contracts
In the accounting for long-term fixed price contracts, we estimate the profit margin expected at the completion of the contract and recognize a pro-rata share of that profit during the course of the contract using a cost-to-cost or units of delivery approach. Changes in estimated contract profitability will affect revenue and gross profit when the change occurs, which could have a significant favorable or unfavorable effect on revenue and gross profit in any reporting period. The table below provides a summary of long-term contracts that were in process at the end of each period.
March 31, | ||
(in thousands) | 2014 | 2013 |
Total value of contracts in process | $26,465 | $34,056 |
Revenue recognized to date | 12,262 | 24,475 |
Revenue to be recognized in future periods | 14,203 | 9,581 |
Operating Income/(loss)
First-quarter 2014 operating income increased principally due to the increase in gross profit as described above.
32 |
Liquidity and Capital Resources
Cash Flow Summary
Three months ended March 31, | ||||||
(in thousands) | 2014 | 2013 | ||||
Net income | $10,693 | $11,511 | ||||
Depreciation and amortization | 15,908 | 15,874 | ||||
Changes in working capital | (18,043 | ) | (22,328 | ) | ||
Gain on disposition of assets | — | (3,763 | ) | |||
Changes in long-term liabilities, deferred taxes and other credits | (214 | ) | 3,873 | |||
Other operating items | 504 | (1,006 | ) | |||
Net cash provided by/(used in) operating activities | 8,848 | 4,161 | ||||
Net cash provided by/(used in) investing activities | (14,897 | ) | (7,013 | ) | ||
Net cash (used in) financing activities | (6,681 | ) | 15,438 | |||
Effect of exchange rate changes on cash flows | (1,557 | ) | (3,471 | ) | ||
Increase in cash and cash equivalents | (14,287 | ) | 9,115 | |||
Cash and cash equivalents at beginning of year | 222,666 | 190,718 | ||||
Cash and cash equivalents at end of year | $208,379 | $199,833 |
Operating activities
Cash provided by operating activities was $8.8 million for the first quarter of 2014, compared to $4.2 million in the same period last year. The increase in cash flow was principally due to a decrease in Accounts receivable and a reduction in taxes paid offset by a decrease in Accrued liabilities. Cash paid for income taxes was $6.7 million and $7.4 million for the first quarter of 2014 and 2013, respectively. Cash paid for restructuring was $4.6 million and $1.7 million for the first quarter of 2014 and 2013, respectively.
At March 31, 2014, we had $208.4 million of cash and cash equivalents, of which $178.5 million was held by subsidiaries outside of the United States. As disclosed in Note 7 of the Notes to Consolidated Financial Statements, we determined that all but $11.8 million of this amount (which represents the amount of prior year cumulative earnings expected to be repatriated to the United States at some point in the future) is intended to be utilized by these non-U.S. operations for an indefinite period of time. Our current plans do not anticipate that we will need funds generated from foreign operations to fund our domestic operations or satisfy debt obligations in the United States. In the event that such funds were to be needed to fund operations in the U.S., and if associated accruals for U.S. tax have not already been provided, we would be required to accrue and pay additional U.S. taxes to repatriate these funds.
Investing Activities
Capital spending for equipment and software was $14.9 million for the first-quarter of 2014, including $6.0 million for AEC. Depreciation and amortization was $15.9 million for the first quarter of 2014 and 2013. The Company continues to expect full-year capital expenditure spending of $65 to $75 million. During the first quarter of 2013, the Company completed the sale of its production facility in Gosford, Australia, resulting in net proceeds of about $6.3 million.
33 |
Financing Activities
Dividends have been declared each quarter since the fourth quarter of 2001. Decisions with respect to whether a dividend will be paid, and the amount of the dividend, are made by the Board of Directors each quarter. The dividend declared in the fourth quarter of 2012 was also paid during that quarter which resulted in two dividend payments during the fourth quarter of 2012, and no cash payments for dividends during the first quarter of 2013. To the extent the Board declares cash dividends in the future, we expect to pay such dividends out of operating cash flows. Future cash dividends will also depend on debt covenants and on the Board’s assessment of our ability to generate sufficient cash flows.
Capital Resources
We finance our business activities primarily with cash generated from operations and borrowings, largely through our revolving credit agreement as discussed below. Our subsidiaries outside of the United States may also maintain working capital lines with local banks, but borrowings under such local facilities tend not to be significant. Substantially all of our cash balance at March 31, 2014 was held by non-U.S. subsidiaries. Based on cash on hand and credit facilities, we anticipate that the Company has sufficient capital resources to operate for the foreseeable future. We were in compliance with all debt covenants as of March 31, 2014.
On March 26, 2013, we entered into a $330 million, unsecured Five-Year Revolving Credit Facility Agreement ("Credit Agreement"), under which $199 million of borrowings were outstanding as of March 31, 2014. The applicable interest rate for borrowings under the Credit Agreement is LIBOR plus a spread, based on our leverage ratio at the time of borrowing. At the time of the last borrowing on March 24, 2014, the spread was 1.375%. The spread is based on a pricing grid, which ranges from 1.25% to 1.875%, based on our leverage ratio.
On July 16, 2010, we entered into interest rate hedging transactions that have the effect of fixing the LIBOR portion of the effective interest rate (before addition of the spread) on $105 million of the indebtedness drawn under the Credit Agreement at the rate of 2.04% until July 16, 2015. Under the terms of these transactions, we pay the fixed rate of 2.04% and the counterparties pay a floating rate based on the three-month LIBOR rate at each quarterly calculation date, which on January 16, 2014 was 0.24%. The net effect is to fix the effective interest rate on $105 million of indebtedness at 2.04%, plus the applicable spread, until these swap agreements expire. On March 31, 2014, the all-in rate on the $105 million of debt was 3.415%.
On May 20, 2013, we entered into interest rate hedging transactions for the period July 16, 2015 through March 16, 2018. These transactions have the effect of fixing the LIBOR portion of the effective interest rate (before addition of the spread) on $110 million of indebtedness drawn under the Credit Agreement at the rate of 1.414% during this period. Under the terms of these transactions, we pay the fixed rate of 1.414% and the counterparties pay a floating rate based on the one-month LIBOR rate at each monthly calculation date, which on March 31, 2014 was 0.152%. The net effect is to fix the effective interest rate on $110 million of indebtedness at 1.414%, plus the applicable spread, during the swap period. As of March 31, 2014, our leverage ratio was 1.75 to 1.00 and our interest coverage ratio was 9.68 to 1.00. We may purchase our Common Stock or pay dividends to the extent our leverage ratio remains at or below 3.50 to 1.00, and may make acquisitions with cash provided our leverage ratio would not exceed 3.50 to 1.00 after giving pro forma effect to the acquisition.
These interest rate swaps are accounted for as hedges of future cash flows. For more information on our interest rate swaps, see Note 13 to the Consolidated Financial Statements in Item 1, which is incorporated herein by reference.
34 |
Off-Balance Sheet Arrangements
As of March 31, 2014, we have no off-balance sheet arrangements required to be disclosed pursuant to Item 303(a)(4) of Regulation S-K.
Recent Accounting Pronouncements
The information set forth under Note 17 contained in Item 1, “Notes to Consolidated Financial Statements” which is incorporated herein by reference.
Non-GAAP Measures
This Form 10-Q contains certain items, such as earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, sales excluding currency effects, income tax rate exclusive of income tax adjustments, net debt, net income attributable to the Company, excluding adjustments (on an absolute and per-share basis), and certain income and expense items on a per-share basis, that could be considered non-GAAP financial measures. Such items are provided because management believes that, when presented together with the GAAP items to which they relate, they provide additional useful information to investors regarding the Company’s operational performance. Presenting increases or decreases in sales, after currency effects are excluded, can give management and investors insight into underlying sales trends. An understanding of the impact in a particular period of specific restructuring costs, or other gains and losses, on operating income or EBITDA can give management and investors additional insight into performance, especially when compared to periods in which such items had a greater or lesser effect, or no effect. All non-GAAP financial measures in this report relate to the Company’s continuing operations.
The effect of changes in currency translation rates is calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. That amount is then compared to the U.S. dollar amount reported in the current period. The Company calculates its effective income tax rate, exclusive of income tax adjustments, by removing discrete income tax adjustments from total Income tax expense, then dividing that result by Income before income taxes. The Company calculates EBITDA by removing the following from Net income: Interest expense net, Income tax expense, Depreciation and amortization, and Income or loss from Discontinued Operations. Adjusted EBITDA is calculated by adding EBITDA, costs associated with restructuring and pension settlement charges, and then adding or subtracting revaluation losses or gains and subtracting building sale gains. The Company believes that EBITDA and Adjusted EBITDA provide useful information to investors because they provide an indication of the strength and performance of the Company's ongoing business operations, including its ability to fund discretionary spending such as capital expenditures and strategic investments, as well as its ability to incur and service debt. While depreciation and amortization are operating costs under GAAP, they are non-cash expenses equal to current period allocation of costs associated with capital and other long-lived investments made in prior periods. While restructuring expenses, foreign currency revaluation losses or gains, pension settlement charges, and building sale gains have an impact on the Company's net income, removing them from EBITDA can provide, in the opinion of the Company, a better measure of operating performance. EBITDA is also a calculation commonly used by investors and analysts to evaluate and compare the periodic and future operating performance and value of companies. EBITDA, as defined by the Company, may not be similar to EBITDA measures of other companies. Such EBITDA measures may not be considered measurements under GAAP, and should be considered in addition to, but not as substitutes for, the information contained in the Company’s Statements of Income.
35 |
The following tables show the calculation of EBITDA and Adjusted EBITDA:
Three months ended March 31, 2014 | ||||||||||||
(in thousands) | Machine Clothing | AEC | Corporate expenses and other | Total Company | ||||||||
Net Income | $36,142 | ($3,475 | ) | ($21,974 | ) | $10,693 | ||||||
Interest expense, net | — | — | 2,918 | 2,918 | ||||||||
Income tax expense | — | — | 7,457 | 7,457 | ||||||||
Depreciation and amortization | 11,455 | 2,322 | 2,131 | 15,908 | ||||||||
EBITDA | 47,597 | (1,153 | ) | (9,468 | ) | 36,976 | ||||||
Restructuring and other, net | 862 | 320 | — | 1,182 | ||||||||
Foreign currency revaluation gains | 152 | 38 | (505 | ) | (315 | ) | ||||||
Pretax income attributable to noncontrolling interest in ASC | (59 | ) | (59 | ) | ||||||||
Adjusted EBITDA | $48,611 | ($854 | ) | ($9,973 | ) | $37,784 |
Three months ended March 31, 2013 | ||||||||||||
(in thousands) | Machine Clothing | AEC | Corporate expenses and other | Total Company | ||||||||
Net Income | $37,556 | ($4,403 | ) | ($21,642 | ) | $11,511 | ||||||
Interest expense, net | — | — | 4,025 | 4,025 | ||||||||
Income tax expense | — | — | 6,248 | 6,248 | ||||||||
Depreciation and amortization | 11,870 | 1,731 | 2,273 | 15,874 | ||||||||
EBITDA | 49,426 | (2,672 | ) | (9,096 | ) | 37,658 | ||||||
Restructuring and other, net | 193 | 443 | — | 636 | ||||||||
Foreign currency revaluation gains | (743 | ) | — | 11 | (732 | ) | ||||||
Gain on sale of former manufacturing facility | — | — | (3,763 | ) | (3,763 | ) | ||||||
Pretax income attributable to noncontrolling interest in ASC | — | — | — | — | ||||||||
Adjusted EBITDA | $48,876 | ($2,229 | ) | ($12,848 | ) | $33,799 |
We disclose certain income and expense items on a per share basis. We believe that such disclosures provide important insight into the underlying quarterly earnings and are financial performance metrics commonly used by investors. We calculate the per share amount for items included in continuing operations by using the effective tax rate for the most recent quarterly period, the full year tax rate for the comparable quarter of the prior year, and the weighted average number of shares outstanding for each period.
36 |
The following tables show the earnings per share effect of certain income and expense items:
Three months ended March 31, 2014 | Pre tax | Tax | After tax | Shares | Per Share |
(in thousands, except per share amounts) | Amounts | Effect | Effect | Outstanding | Effect |
Restructuring and other, net | $1,182 | $414 | $768 | 31,786 | $0.02 |
Foreign currency revaluation gains | 315 | 110 | 205 | 31,786 | 0.01 |
Net discrete tax charges | - | 1,104 | 1,104 | 31,786 | 0.03 |
Three months ended March 31, 2013 | Pre tax | Tax | After tax | Shares | Per Share |
(in thousands, except per share amounts) | Amounts | Effect | Effect | Outstanding | Effect |
Restructuring and other, net | $636 | $310 | $326 | 31,496 | $0.01 |
Foreign currency revaluation gains | 732 | 357 | 375 | 31,496 | 0.01 |
Gain on sale of former manufacturing facility | 3,763 | 1,836 | 1,927 | 31,496 | 0.06 |
Net discrete tax charges | - | 210 | 210 | 31,496 | 0.01 |
The following table contains the calculation of net income per share attributable to the Company, excluding adjustments:
Three months ended March 31, | ||||||
Per share amounts (Basic) | 2014 | 2013 | ||||
Net income attributable to the Company Adjustments: | $0.33 | $0.37 | ||||
Restructuring and other, net | 0.02 | 0.01 | ||||
Foreign currency revaluation gains | (0.01 | ) | (0.01 | ) | ||
Income tax adjustments | 0.03 | 0.01 | ||||
Gain on sale of former manufacturing facility | - | (0.06 | ) | |||
Net income attributable to the Company, excluding adjustments | $0.37 | $0.32 |
The following table contains the calculation of net debt:
(in thousands) | March 31, 2014 |
December 31, 2013 |
December 31, 2012 |
December 31, 2011 |
Notes and loans payable | $797 | $625 | $586 | $424 |
Current maturities of long-term debt | 2,514 | 3,764 | 83,276 | 1,263 |
Long-term debt | 299,108 | 300,111 | 235,877 | 373,125 |
Total debt | 302,419 | 304,500 | 319,739 | 374,812 |
Cash | 208,379 | 222,666 | 190,718 | 118,909 |
Net debt | $94,040 | $81,834 | $129,021 | $255,903 |
Item 3. Quantitative and Qualitative Disclosures about Market Risk
For discussion of our exposure to market risk, refer to “Quantitative and Qualitative Disclosures About Market Risk”, which is included as an exhibit to this Form 10-Q.
Item 4. Controls and Procedures
a) | Disclosure controls and procedures. |
The principal executive officers and principal financial officer, based on their evaluation of disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q, have concluded that the Company’s disclosure controls and procedures are effective for ensuring that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in filed or submitted reports is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer as appropriate, to allow timely decisions regarding required disclosure.
37 |
(b) | Changes in internal control over financial reporting. |
There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The information set forth above under Note 15 in “Notes to Consolidated Financial Statements” is incorporated herein by reference.
There have been no material changes in risks since December 31, 2013. For discussion of risk factors, refer to Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
We made no share purchases during the first quarter of 2014. We remain authorized by the Board of Directors to purchase up to 2 million shares of our Class A Common Stock.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
None.
Exhibit No. | Description |
31.1 | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act. |
31.2 | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act. |
32.1 |
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). |
99.1 | Quantitative and qualitative disclosures about market risks as reported at March 31, 2014. |
38 |
101 |
The following financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in eXtensible Business Reporting Language (XBRL), filed herewith:
|
(i) | Consolidated Statements of Income for the three months ended March 31, 2014 and 2013. |
(ii) | Consolidated Statements of Comprehensive Income for the three months ended March 31, 2014 and 2013. |
(iii) | Consolidated Balance Sheets at March 31, 2014 and December 31, 2013. |
(iv) | Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013. |
(v) | Notes to Consolidated Financial Statements. |
As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act and Section 18 of the Securities Exchange Act or otherwise subject to liability under those sections.
39 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ALBANY INTERNATIONAL
CORP .
(Registrant)
Date: May 6, 2014
By | /s/ John B. Cozzolino | |
John B. Cozzolino | ||
Chief Financial Officer and Treasurer | ||
(Principal Financial Officer) |
40 |
EXHIBIT (31.1)
CERTIFICATION PURSUANT TO
RULE 13A-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Joseph G. Morone, certify that:
1. | I have reviewed this report on Form 10-Q of Albany International Corp.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: May 6, 2014
By /s/ Joseph G. Morone
Joseph G. Morone
President and Chief Executive Officer
(Principal Executive Officer)
EXHIBIT (31.2)
CERTIFICATION PURSUANT TO
RULE 13A-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, John B. Cozzolino, certify that:
1. | I have reviewed this report on Form 10-Q of Albany International Corp.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: May 6, 2014
By /s/ John B. Cozzolino
John B. Cozzolino
Chief Financial Officer and Treasurer
(Principal Financial Officer)
EXHIBIT (32.1)
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Albany International Corp. (the Company) on Form 10-Q for the period ending March 31, 2014, as filed with the Securities and Exchange Commission on the date hereof (the Report), Joseph G. Morone, President and Chief Executive Officer, and John B. Cozzolino, Chief Financial Officer and Treasurer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: May 6, 2014
/s/ Joseph G. Morone
Joseph G. Morone
President and Chief Executive Officer
(Principal Executive Officer)
/s/ John B. Cozzolino
John B. Cozzolino
Chief Financial Officer and Treasurer
(Principal Financial Officer)
EXHIBIT (99.1)
MARKET RISK SENSITIVITY – AS OF MARCH 31, 2014
We have market risk with respect to foreign currency exchange rates and interest rates. The market risk is the potential loss arising from adverse changes in these rates as discussed below.
Foreign Currency Exchange Rate Risk
We have manufacturing plants and sales transactions worldwide and therefore are subject to foreign currency risk. This risk is composed of both potential losses from the translation of foreign currency financial statements and the remeasurement of foreign currency transactions. To manage this risk, we periodically enter into forward exchange contracts either to hedge the net assets of a foreign investment or to provide an economic hedge against future cash flows. The total net assets of non-U.S. operations and long-term intercompany loans denominated in nonfunctional currencies subject to potential loss amount to approximately $604.9 million. The potential loss in fair value resulting from a hypothetical 10% adverse change in quoted foreign currency exchange rates amounts to $60.5 million. Furthermore, related to foreign currency transactions, we have exposure to various nonfunctional currency balances totaling $133.3 million. This amount includes, on an absolute basis, exposures to assets and liabilities held in currencies other than our local entity’s functional currency. On a net basis, we had $57.0 million of foreign currency liabilities as of March 31, 2014. As currency rates change, these nonfunctional currency balances are revalued, and the corresponding adjustment is recorded in the income statement. A hypothetical change of 10% in currency rates could result in an adjustment to the income statement of approximately $5.7 million. Actual results may differ.
Interest Rate Risk
We are exposed to interest rate fluctuations with respect to our variable rate debt, depending on general economic conditions.
On March 31, 2014, we had the following variable rate debt:
(in thousands, except interest rates) | ||||
Short-term debt | ||||
Notes payable, end of period interest rate of 1.19% | $797 | |||
Long-term debt | ||||
Credit agreement with borrowings outstanding, net of fixed rate portion, at an end of period interest rate of 1.54% in 2014, due in 2018 | 94,000 | |||
Various notes and mortgages relative to operations principally outside the United States, at an average end of period rate of 3.02% in 2014, due in varying amounts through 2014 | 2,500 | |||
Total | $97,297 |
Assuming borrowings were outstanding for an entire year, an increase of one percentage point in weighted average interest rates would increase interest expense by $1.0 million. To manage interest rate risk, we may periodically enter into interest rate swap agreements to effectively fix the interest rates on variable debt to a specific rate for a period of time.
Noncontrolling Interest (Details) (USD $)
|
3 Months Ended | 1 Months Ended | 3 Months Ended | |
---|---|---|---|---|
Mar. 31, 2014
|
Mar. 31, 2013
|
Oct. 31, 2013
Albany Safran Composites, LLC [Member]
|
Mar. 31, 2014
Albany Safran Composites, LLC [Member]
|
|
Noncontrolling Interest [Line Items] | ||||
Cash contribution | $ 28,000,000 | |||
Net income | 10,693,000 | 11,511,000 | 967,000 | |
Less: Return attributable to the Company's preferred holding | 246,000 | |||
Net income of ASC available for common ownership | 10,621,000 | 11,511,000 | 721,000 | |
Ownership percentage of noncontrolling shareholder | 10.00% | |||
Net income attributable to the noncontrolling interest | 72,000 | 72,000 | ||
Ownership interest in ASC | 90.00% | |||
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward] | ||||
Noncontrolling interest, beginning balance | 3,482,000 | 3,482,000 | ||
Net income attributable to the noncontrolling interest | 72,000 | 72,000 | ||
Changes in other comprehensive income attributable to noncontrolling interest | ||||
Noncontrolling interest, ending balance | $ 3,554,000 | $ 3,554,000 |
Inventories (Details) (USD $)
In Thousands, unless otherwise specified |
Mar. 31, 2014
|
Dec. 31, 2013
|
---|---|---|
Inventories [Abstract] | ||
Raw materials | $ 28,229 | $ 25,754 |
Work in process | 49,314 | 45,998 |
Finished goods | 43,867 | 40,987 |
Total inventories | $ 121,410 | $ 112,739 |
Income Taxes (Narrative) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2014
|
Mar. 31, 2013
|
|
Income Tax Disclosure [Line Items] | ||
Estimated tax rate | 35.00% | 34.00% |
Unrepatriated foreign earnings | $ 0.7 | |
Non-U.S. earnings that have been targeted for future repatriation | 11.8 | |
Estimated range of change, upper bound | 0 | |
Estimated range of change, lower bound | 9.7 | |
Minimum [Member]
|
||
Income Tax Disclosure [Line Items] | ||
Open tax years | 2000 | |
Maximum [Member]
|
||
Income Tax Disclosure [Line Items] | ||
Open tax years | 2013 | |
German Tax Authority [Member]
|
||
Income Tax Disclosure [Line Items] | ||
Unrecognized tax benefits | 24.0 | |
Amounts of tax benefits that would affect effective tax rate if recognized | 15.5 | |
Payment to taxing authority to pursue litigation | $ 16.5 |
&PO=V]R:W-H965T-[.V>IL0Y.,7-XZ:_$%KUB%C+
M5KJ7`*5$B?E]W6G#URWZ?LXNN=BSP\L;O)+":*LKER".Q4+?>IZQ&4/2
&UL[%UM;]O($?Y>H/]!4-JB!]36NVWY+!]B
M)6H/2-/#)44+](J"EBB;#5]4BLK95_2_=X:OLUZN.*266N7:"RZQ:''VF6>>
MF=U94N+--T^>V_ELAULG\&?=P7F_V[']9;!R_(=9]\\?%V=7W\:(W3V4T9Q$?7<_ST-+Z>(PNC(;!7
MVN0T70W4*2*(H[3!DI+B"]U`J$,&/-1%P88N@9\6&EH.&E34(>9>J7ATT74@
M0'4_W,:BL7Y!52:?=+WUR,DG)7_#-76EW&GU5L[/DIJ,5V^<:*HNX\J7&DX*
M]A:8%D&XW(44A?JZ\L4D["$D+;;#$4@?'BE>,F&C0916)W.
MMJLH@QB`]=ENHZ+Y4W(8^9]'PWF/7W`47,>FI'3MF9`K8B\=+%+0P2Z+"V_V
M;D1[R+S\LX!R_9C.68=7?3^><.1UH)0?7**2"J:COYUN8V]S_VEVB)MO=_8/
MTA7;G:O:ARO7R!8"XW$\[I4^NK&[N;NWEWW[?#<+P=)%K/+L;2:KSYRE#PG#
M<"V^RZJ#9<=+E0K',J095`?YN?RW?;S7A_A.C)#.W/EQC9-ZF,0:Z3POH\,M
MH<0_&-;5!ZCBRDT"$Q4`LL0^I>=4;+/00&8`I1G"0AP'!,O+WG*T6@]3=TLC
M0\T1*XE->"3MX^&3*X)F=A0^RI;:@@GUF'(F#J89FNL2M1)UL"L2R\_BM5!]
MGDU_M384=`@61: