-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VGKRsjcMwn7iGAShf9vDMwyXXhKdj+LKugYi3srXbkG/JcO+8pL+6nR7J6Rxa1k1 4WuYPoC003RQSnfgfzrIgA== 0000950152-97-005706.txt : 19970811 0000950152-97-005706.hdr.sgml : 19970811 ACCESSION NUMBER: 0000950152-97-005706 CONFORMED SUBMISSION TYPE: 10-K405/A PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 19961231 FILED AS OF DATE: 19970808 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHARTER ONE FINANCIAL INC CENTRAL INDEX KEY: 0000819692 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 341567092 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K405/A SEC ACT: SEC FILE NUMBER: 000-16311 FILM NUMBER: 97654419 BUSINESS ADDRESS: STREET 1: 1215 SUPERIOR AVE CITY: CLEVELAND STATE: OH ZIP: 44114 BUSINESS PHONE: 2165665300 MAIL ADDRESS: STREET 1: 1215 SUPERIOR AVENUE STREET 2: 1215 SUPERIOR AVENUE CITY: CLEVELAND STATE: OH ZIP: 44114 10-K405/A 1 CHARTER ONCE FINANCIAL, INC. FORM 10-K405/AMENDED 1 ================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------------- FORM 10-K/A ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (Mark One) [ X ] Annual Report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 (Fee Required) For the fiscal year ended DECEMBER 31, 1996, or [ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 (No Fee Required) For the transition period from __________________ to __________________ COMMISSION FILE NUMBER 0-16311 CHARTER ONE FINANCIAL, INC. --------------------------- (Exact name of registrant as specified in its charter) DELAWARE 34-1567092 -------- ---------- (State or other jurisdiction of incorporation (I.R.S. Employer or organization) Identification No.) 1215 SUPERIOR AVENUE, CLEVELAND, OHIO 44114 ------------------------------------- ----- (Address of principal executive offices) (Zip Code) (Registrant's telephone number, including area code) (216) 566-5300 Securities registered pursuant to Section 12(b) of the Act: NONE Securities registered pursuant to Section 12(g) of the Act: COMMON STOCK, PAR VALUE $0.01 PER SHARE (Title of Class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ------- ------- Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Yes X No ------- ------- The aggregate market value of the voting stock held by non-affiliates of the registrant as of March 10, 1997 was $1,965,032,000. For this purpose, the following holders are considered affiliates: directors and executive officers of Charter One Financial, Inc. and individuals owning more than 5% of the voting stock. The number of shares outstanding of the registrant's sole class of common stock as of February 28, 1997 was 46,330,703. DOCUMENTS INCORPORATED BY REFERENCE Portions of the registrant's proxy statement for the April 24, 1997 Annual Meeting of Shareholders are incorporated by reference in Part III. ================================================================================ 2 TABLE OF CONTENTS
ITEM NUMBER PAGE - ------ ---- PART I 1. Business General ............................................................................. 1 Market Area and Competition ......................................................... 2 Discussion of Forward-looking Statements ............................................ 2 Lending Activities .................................................................. 3 Investment Activities ............................................................... 9 Sources of Funds .................................................................... 10 Subsidiaries ........................................................................ 11 Employees ........................................................................... 12 Regulation .......................................................................... 12 Federal and State Taxation .......................................................... 14 Executive Officers .................................................................. 15 2. Properties ............................................................................ 16 3. Legal Proceedings ..................................................................... 16 4. Submission of Matters to Vote of Security Holders ..................................... 17 PART II 5. Market for Registrant's Common Equity and Related Shareholder Matters ................. 17 6. Selected Financial Data ............................................................... 18 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.. 20 8. Financial Statements and Supplementary Data ........................................... 37 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures.. 71 PART III 10. Directors and Executive Officers of the Registrant .................................... 71 11. Executive Compensation ................................................................ 71 12. Security Ownership of Certain Beneficial Owners and Management ........................ 71 13. Certain Relationships and Related Transactions ........................................ 71 PART IV 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K ....................... 71 Signatures .................................................................................... 75
i 3 PART I CHARTER ONE FINANCIAL, INC. ITEM 1. BUSINESS GENERAL Charter One Financial, Inc. ("Charter One" or "the Company") is a Delaware corporation organized in 1987 for the purpose of becoming a holding company and owning all of the outstanding common stock of Charter One Bank, F.S.B. ("Charter One Bank" or "the Bank") in connection with Charter One Bank's 1988 conversion from a federally chartered mutual savings bank to a federally chartered stock savings bank. In 1996, Charter One formed a new subsidiary, Charter Michigan Bancorp, Inc. ("CMB"), headquartered in Michigan. Charter One's ownership of the Bank was transferred to CMB to facilitate the Company's multistate operation. Charter One remains a unitary savings institution holding company which, under existing laws, has very few restrictions on permissible types of business activities. Charter One's business has consisted primarily of the business of Charter One Bank and its subsidiaries. The executive offices of Charter One are located at 1215 Superior Avenue, Cleveland, Ohio 44114, and the telephone number is (216) 566-5300. Charter One Bank, chartered in 1934 as The First Federal Savings and Loan Association of Cleveland, was the first federally chartered savings and loan association in Ohio. In 1982, Charter One Bank converted to a federally chartered savings bank, changing its name to The First Federal Savings Bank and, in 1992, changed its name once again, to Charter One Bank, F.S.B. On October 31, 1995, Charter One completed the most significant merger in its history when it combined with FirstFed Michigan Corporation ("FirstFed") in a merger of equals (the "Merger"). The Merger was accounted for as a pooling of interests and, accordingly, the financial statements for the Company for all periods prior to the Merger have been restated to include the results of FirstFed. Also on the Merger Date, FirstFed's principal subsidiary, First Federal of Michigan ("First Federal"), a savings and loan association, was merged with and into Charter One Bank. See Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") and Note 2 of the "Notes to the Consolidated Financial Statements" for a discussion of the impact of recent business combinations and asset acquisitions. Headquartered in Cleveland, Ohio, Charter One Bank now operates through 172 banking offices: 94 in Ohio and 78 in Michigan. Offices in Ohio serve the Cleveland, Toledo, Youngstown, Portsmouth, Akron and Canton metropolitan areas. The Michigan franchise continues to operate under the First Federal of Michigan name and its markets include all of southeast Michigan, Lansing, Owosso and Kalamazoo. In addition to the banking offices, Charter One has nine loan production offices in Columbus, Dayton, Brimfield, Medina and Findlay, Ohio; Grand Rapids and Clarkston, Michigan; Indianapolis, Indiana; and Ashland, Kentucky. The business of Charter One Bank consists primarily of attracting deposits from the general public and using such deposits, together with borrowings and other funds, to make residential mortgage, multifamily, commercial real estate, consumer and business loans. Charter One Bank has traditionally focused its lending activities on origination, for its portfolio, of loans secured by conventional first mortgages on owner-occupied one-to-four family residences located in its primary market areas. Residential mortgage lending remains Charter One Bank's most significant lending activity. Charter One Bank also originates first mortgage loans on multifamily and commercial real estate located primarily in its local market areas, as well as construction, consumer and business loans. Through subsidiaries, Charter One Bank engages in real estate appraisal, sales of tax-deferred annuities, mutual funds, and property and casualty and life insurance and the development, operation and sale of real estate. Additionally, in 1995, the Bank acquired companies, now owned as subsidiaries, which engage in leasing of capital equipment and providing data processing services. None of the subsidiary activities is considered to constitute a business segment. Charter One Bank is a member of the Federal Home Loan Bank System ("FHLBS") and the Federal Home Loan Bank of Cincinnati, and its deposits are insured up to prescribed limits by the Federal Deposit Insurance Corporation ("FDIC"). Charter One Bank is subject to comprehensive examination, supervision and regulation by its primary regulator, the Office of Thrift Supervision ("OTS"), and the FDIC. 1 4 MARKET AREA AND COMPETITION As of December 31, 1996, Charter One Bank is ranked among the 10 largest thrift institutions in the country and operates 172 banking offices including 94 banking offices within 13 counties in Ohio and 78 within 9 counties in Michigan. The Bank's Ohio franchise includes 46 offices in the Cleveland metropolitan area, 19 offices serving Toledo, 14 offices serving Canton, and 10 offices serving Akron. Additional Ohio markets include Portsmouth (two offices) and Youngstown (three offices). The Michigan franchise is concentrated in southeastern Michigan with 71 offices and includes four offices in Lansing and Owosso located in the middle of the state. An additional four offices in Kalamazoo in the southwest portion of Michigan round out the franchise. The market areas now served by the Bank include approximately 37% of the population of Ohio and 54% of Michigan. Demographics vary according to the markets served and are considered diverse. The offices in northeastern Ohio and southeastern Michigan serve what may be characterized as heavily populated urban areas. In the southern portion of Ohio and mid-Michigan, the market is more rural and less densely populated. Generally speaking, the entire market is considered a relatively stable economic base for the Bank's operations. The Bank experiences substantial competition in attracting and retaining deposits as well as in satisfying lending objectives. Historically, the primary methodology employed by the Bank to attract deposits consists of attractive interest rates paid on consumer investments, federal deposit insurance coverage, many conveniently located offices and high quality service. The Company believes that, as of June 30, 1996, the Bank's deposits represented an overall market share of 7.7% in Ohio and 4.4% in Michigan in those counties in which it operates. The primary factors in competing for loans are interest rates, loan origination fees, product offerings and service. Although fixed-rate loan products represent a significant percentage of the Bank's originations, emphasis has been placed on the generation of adjustable-rate and shorter term loans in keeping with prudent management of interest rate risk factors. At December 31, 1996, the $12.8 billion portfolio of loans and mortgage-backed securities was composed of approximately 41.9% with adjustable rates and 58.1% with fixed rates. This blend helps moderate the effect of interest rate fluctuations on net interest income and portfolio market value. DISCUSSION OF FORWARD-LOOKING STATEMENTS When used or incorporated by reference in disclosure documents, the words "anticipate," "estimate," "expect," "project," "target," "goal" and similar expressions are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, including those set forth below. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected or projected. These forward-looking statements speak only as of the date of the document. The Company expressly disclaims any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein to reflect any change in the Company's expectation with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Economic Conditions and Real Estate Risk. Charter One's lending operations are concentrated in Ohio and Michigan. As a result, the financial condition and results of operations of the Company will be subject to general economic conditions prevailing in those states. If economic conditions in those states worsen, the Company may experience higher default rates in its existing portfolio as well as a reduction in the value of collateral securing individual loans. Separately, the Company's ability to originate the volume of loans or achieve the level of deposits currently anticipated could be affected. As a result, the occurrence of any of these events could affect the accuracy of previously made forward-looking statements. Interest Rate Risk. Charter One realizes income principally from the differential or spread between the interest earned on loans, investments and other interest-earning assets and the interest paid on deposits and borrowings. Loan volumes and yields, as well as the volume of and rates on investments, deposits and borrowings, are affected by market interest rates. Additionally, because of the terms and conditions of many of the Company's loan documents and deposit accounts, a change in interest rates could also affect the duration of the loan portfolio and/or the deposit base, which could alter the Company's sensitivity to future changes in interest rates. As a result, significant shifts in interest rates could affect the accuracy of previously made forward-looking statements. 2 5 Lending ACTIVITIES General. The composition of Charter One's loans and leases held for investment is summarized below. COMPOSITION OF LOANS AND LEASES
AT DECEMBER 31, -------------------------------------------------------------------------------------------------- 1996 1995 1994 1993 1992 --------------- ---------------- ---------------- ------------------ ------------------ % of % of % of % OF % of AMOUNT Total AMOUNT Total AMOUNT Total AMOUNT TOTAL AMOUNT Total -------- ---- -------- ----- -------- ----- --------- ----- -------- ----- (DOLLARS IN THOUSANDS) Real estate mortgage loans: Permanent: One-to-four family ..... $6,072,927 75.0% $5,140,857 77.0% $5,266,481 80.0% $5,273,924 80.7% $4,880,129 79.0% Multifamily ............ 290,195 3.6 359,056 5.4 394,676 6.0 430,870 6.6 440,981 7.1 Commercial real estate .......... 348,787 4.4 368,372 5.5 351,892 5.3 392,280 6.0 428,684 7.0 ---------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- ----- Total permanent .... 6,711,909 83.0 5,868,285 87.9 6,013,049 91.3 6,097,074 93.3 5,749,794 93.1 Construction: One-to-four family ..... 268,766 3.3 132,776 2.0 133,081 2.0 116,325 1.8 106,140 1.7 Multifamily ............ 14,517 .2 11,495 0.1 7,645 0.1 3,281 0.1 4,775 0.1 Commercial real estate .......... 19,122 .2 38,592 0.6 32,863 0.5 31,706 0.4 27,061 0.4 ---------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- ----- Total construction ..... 302,405 3.7 182,863 2.7 173,589 2.6 151,312 2.3 137,976 2.2 ---------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- ----- Total mortgage loans .......... 7,014,314 86.7 6,051,148 90.6 6,186,638 93.9 6,248,386 95.6 5,887,770 95.3 Consumer loans ............... 929,204 11.4 594,609 8.9 483,531 7.3 392,001 6.0 414,035 6.7 Lease financings ............. 251,133 3.1 131,352 2.0 -- -- -- -- -- -- Business loans ............... 100,302 1.2 65,747 1.0 84,307 1.3 70,125 1.1 64,779 1.0 ---------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- ----- Total loans and leases .... 8,294,953 102.4 6,842,856 102.5 6,754,476 102.5 6,710,512 102.7 6,366,584 103.0 Less net items ............... 194,611 2.4 168,596 2.5 166,923 2.5 171,259 2.7 187,031 3.0 ---------- ----- ---------- ----- ---------- ----- ---------- ----- ---------- ----- Loans and leases, net .............. $8,100,342 100.0% $6,674,260 100.0% $6,587,553 100.0% $6,539,253 100.0% $6,179,553 100.0% ========== ===== ========== ===== ========== ===== ========== ===== ========== =====
As of December 31, 1996, there was no concentration of loans or leases in any type of industry which exceeded 10% of the Bank's total loans and leases that is not included as a loan or lease category in the table above. Charter One Bank has traditionally focused its lending activities on the origination, for its portfolio, of loans secured by conventional first mortgages on owner-occupied, one-to-four family residences located in its market areas in Ohio and, since the Merger, in Michigan. Residential mortgage lending remains the Bank's most significant lending activity. However, for many years, in an effort to increase net yield and shorten asset duration, the Bank has emphasized loans on multifamily and commercial real estate located primarily in its local market areas, as well as construction, consumer and business loans. It is not anticipated that Charter One Bank will alter its principal lending focus during the next three years of operations, which will remain to continue to grow market share through more efficient and deliberate delivery techniques together with improved service and particular emphasis on non one-to-four family loan products. Additionally, in January 1997 the Company formed a consumer finance subsidiary which will market residential loans to sub-prime borrowers. 3 6 The following table reflects the principal repayments contractually due (assuming no prepayments) on the Bank's loans held for investment and mortgage-backed securities held to maturity portfolio at December 31, 1996. Management expects prepayments will cause actual maturities to be shorter. CONTRACTUAL MATURITIES
PRINCIPAL REPAYMENTS CONTRACTUALLY DUE IN THE YEAR(S) ENDED DECEMBER 31, ----------------------------------------------------------------------------------------- 2000- 2002- 2007- 2012 AND 1997 1998 1999 2001 2006 2011 THEREAFTER TOTAL ---- ---- ---- ------ ------ ------ ---------- ----- (DOLLARS IN THOUSANDS) Real estate mortgage loans: Permanent............ $ 290,605 338,741 285,336 550,118 1,483,401 1,067,369 2,627,512 6,643,082 Construction loans... 16,523 15,728 8,005 5,097 16,664 20,315 101,110 183,442 Mortgage-backed securities held to maturity.............. 111,662 120,311 129,630 290,170 946,593 541,719 1,493,284 3,633,369 Consumer loans......... 80,074 80,123 79,606 148,302 482,503 43,787 14,355 928,750 Business loans......... 29,416 11,809 13,380 14,343 20,784 4,725 451 94,908 -------- -------- -------- ---------- ---------- ---------- ---------- ----------- Loans held for investment and mortgage-backed securities held to maturity, net(1).. $ 528,280 566,712 515,957 1,008,030 2,949,945 1,677,915 4,236,712 11,483,551 ======== ======== ======== ========== ========== ========== ========== =========== - ---------------------------- (1) Of the $11.0 billion of loans and mortgage-backed securities due after December 31, 1997, 64.5% are fixed rate and 35.5% are adjustable rate.
The table below stratifies the Bank's mortgage-backed security and loan and lease portfolios by adjustable-rate and fixed-rate balances. All amounts are shown prior to any allowance for loan losses, unamortized premiums and discounts, deferred points and fees and loans in process.
AT DECEMBER 31, -------------------------------------------------------------------------- 1996 1995 1994 1993 1992 ---- ---- ---- ---- ---- (DOLLARS IN THOUSANDS) Adjustable-rate (1): Mortgage loans and mortgage- backed securities.............. $ 5,008,935 4,692,067 4,906,110 3,576,751 3,667,895 Consumer loans.................. 301,433 258,286 241,185 237,309 256,373 Business loans.................. 77,892 51,025 69,629 57,543 62,355 ---------- ----------- ----------- ---------- ---------- Total adjustable-rate loans $ 5,388,260 5,001,378 5,216,924 3,871,603 3,986,623 ========== =========== =========== ========== ========== Fixed-rate: Mortgage loans and mortgage- backed securities............. $ 6,584,310 6,661,155 7,958,664 9,350,018 8,194,477 Consumer loans................. 627,771 336,323 242,346 154,692 157,662 Business loans................. 22,410 14,722 14,678 12,582 2,424 Lease financings............... 251,133 131,352 - - - ---------- ----------- ----------- ---------- ---------- Total fixed-rate loans...... $ 7,485,624 7,143,552 8,215,688 9,517,292 8,354,563 ========== =========== =========== ========== ========== Adjustable-rate loans, leases and mortgage-backed securities as a percentage of total loans, leases and mortgage-backed securities..... 41.85% 41.18% 38.84% 29.82% 32.30% (1) Substantially all loans, leases and mortgage-backed securities in the adjustable-rate loan portfolio have contractual interest rates that increase or decrease at periodic intervals no greater than three years, or have original terms to maturity of three years or less.
4 7 Residential Mortgage Lending. Under applicable federal regulations, Charter One Bank may originate or purchase whole residential mortgage loans secured by properties located anywhere in the United States. The Bank has, however, traditionally focused its lending activities on the origination of first mortgage loans on residential property in its market areas and, at December 31, 1996, over 90% of the Bank's one-to-four family residential loan portfolio was secured by properties located in its primary market areas. The Bank offers fixed-rate and adjustable-rate ("ARM") mortgage loans with terms ranging from 10 to 30 years, including traditional single-family home mortgage loans with terms of either 15 or 30 years. Over the past few years, the Bank has begun incorporating prepayment penalties into many of its residential mortgage products, both fixed rate and adjustable rate. The objective is to reduce the risk of mortgage prepayments during periods of declining interest rates and reduce the likelihood that adjustable-rate loans prepay before reaching the fully indexed interest rate. At December 31, 1996, 17% of the Bank's single-family loan portfolio included prepayment provisions, up from 5% at the end of 1995. The Bank's fixed-rate residential mortgage loans have terms of 10, 15 and 30 years and require level monthly payments sufficient to fully amortize principal over the life of the loan. The Bank originates residential mortgage loans with loan-to-value ratios up to 97%. On any mortgage loan exceeding an 85% loan-to-value ratio, the Bank requires private mortgage insurance which protects the Bank against losses of at least 25% of the mortgage loan amount. All property securing real estate loans made by the Bank is appraised either by appraisers regularly employed by the Bank or by independent appraisers selected by the Bank and subject to review by Bank-employed appraisers. Generally, Charter One Bank's ARMs have contractual maturities of 30 years and amortize on a monthly basis. The Bank originates ARMs that adjust semi-annually, annually or every three or five years. At December 31, 1996, the total balance of three-year ARMs was $569.2 million, and the total balance of five-year ARMs was $105.8 million. The Bank often originates ARMs at a competitive initial rate below the rate that would prevail if the index used for repricing was to be applied at origination. However, the Bank generally applies underwriting criteria that limit the amount of the loan to an amount for which the borrower could qualify at the indexed rate. The Bank has originated ARMs tied to various indices, including six-month Treasury bill and longer term Treasury security rates published by the Board of Governors of the Federal Reserve System (the "Federal Reserve Board"). The Bank's ARM products feature a stated margin, which may vary from time to time depending on competitive conditions, over a specified published index, with maximum decreases or increases in the interest rate during the year of 2.00%. In addition, borrowers are entitled to refinance these loans at any time within the first three years, upon the payment of specified fees, to any fixed-rate loan plan available at the Bank at interest rates in effect at that time. As part of its residential lending program, the Bank offers construction loans with 80% loan-to-value ratios to qualified builders. Construction loans generally have terms of up to 18 months and interest rates which generally adjust in accordance with the Bank's specified index. Loan proceeds are disbursed in increments as construction progresses and as inspections warrant. In addition to builders' projects, the Bank finances the construction of individual owner-occupied houses up to 90% loan-to-value where qualified contractors are involved. Construction loans are structured either to be converted to permanent loans at the end of the construction phase or to be paid off upon receiving financing from another financial institution. The Bank's residential mortgage loans customarily include "due-on-sale" clauses, which are provisions giving the Bank the right to declare a loan immediately due and payable in the event the borrower sells or otherwise disposes of the real property subject to the mortgage. The Bank enforces due-on-sale clauses through foreclosures and other legal proceedings to the extent permitted under applicable laws. Loans insured by the Federal Housing Administration ("FHA") or partially guaranteed by the Veterans Administration ("VA") do not contain due-on-sale clauses. At December 31, 1996, FHA and VA loans represented 1.0% of the Bank's total loan portfolio (excluding mortgage-backed securities). Residential mortgage loan originations are derived from a number of sources, including commission loan representatives, wholesale account representatives, real estate broker referrals, present borrowers and savers, builders and walk-in customers. The Bank also advertises its residential mortgages extensively in local newspapers. Loan applications are accepted by designated loan representatives and are underwritten by a separate staff of underwriters employed at each of the Bank's divisional headquarters. Residential mortgage loans 5 8 exceeding $600,000 must be approved by two members of the Board of Directors who are also members of the loan committee or one member of the Board of Directors and the Executive Vice President of Mortgage Lending. Commercial Real Estate and Multifamily Lending. The Bank originates loans secured by multifamily and commercial real estate properties. At December 31, 1996, the Bank's permanent and construction multifamily and commercial real estate loan portfolios totaled $672.6 million, representing 8.4% of the total loan and lease portfolio (excluding mortgage-backed securities). Generally, permanent loans are made to finance the acquisition of seasoned income-producing properties located in the Bank's market areas or as the permanent financing following completion of construction on such properties. Permanent loans have a maximum amortization of 30 years, and typically have terms ranging from five to 10 years. Rates on permanent loans adjust at specified intervals (typically 90-day, one-year, three-year or five-year intervals) to specified spreads over related U.S. Treasury security indices. The Bank has also granted loans where the borrower may elect to change the index and the adjustability of the loan. Commercial real estate loans are generally written in amounts of 80% or less of the appraised value of the property. Property securing commercial real estate loans is required to be appraised by the Bank's appraisal subsidiary or by an outside appraiser whose work is reviewed by the Bank's f appraisal subsidiary. In addition, the Bank's underwriting procedures require verification of the borrower's credit history, income and financial statements, banking relationships, references and income projections for the property. The Bank generally requires that the property produce net income (i.e., income after all operating expenses but before mortgage payments) in excess of 115% of the debt service requirement. The Bank makes nonrecourse and partial recourse loans when, in the opinion of management, the value of the property securing the loan justifies it. Generally, the Bank e limits its multifamily and commercial real estate loans to one borrower to amounts not exceeding $20 million, although its legal limit at December 31, 1996 was $115 million. The Bank also provides construction financing and land acquisition and development loans. At December 31, 1996, the total amount of commercial real estate construction loans and multifamily construction loans amounted to $33.6 million, of which $16.9 million was outstanding. Land acquisition and development loans amounted to $20.1 million, of which $14.5 million was outstanding at December 31, 1996. These loans may involve additional risks attributable to the fact that funds are advanced upon the security of the project under construction or development, which is of uncertain value prior to the completion of construction or development and because it is relatively difficult to evaluate accurately the total funds required to complete construction or development or the time and interest carry required to lease constructed property or sell developed property. At December 31, 1996, commercial and multifamily construction loans represented .4% of the portfolio. Acquisition and development loans represented .2% of the portfolio at December 31, 1996. The Bank's largest outstanding construction loan at December 31, 1996 totaled $7.4 million. The largest outstanding acquisition and development loan at December 31, 1996 totaled $3.1 million. The maximum term on construction and land acquisition and development loans is 36 months, but is more typically 24 months. Rates charged on construction and land acquisition and development loans float over specified prime rates and adjust monthly. At December 31, 1996, the largest portion of the Bank's commercial real estate loan portfolio consisted of loans on strip shopping centers. Those loans comprise 36% of the commercial real estate loans. In addition to strip shopping centers, the Bank's commercial real estate loan portfolio is on secured by office buildings, warehouses, land, hotels, mobile home parks and other properties. None of these groups represented more than 15% of the commercial real estate loan portfolio. See Note 5 of the "Notes to Consolidated Financial Statements" for further information concerning these loan balances. Commercial mortgage lending generally involves greater risk than residential mortgage lending. Such lending typically involves larger loan balances to single borrowers or groups of related borrowers than residential mortgage loans. Furthermore, the repayment of loans secured by income-producing properties is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced (for example, if leases are not obtained or renewed), the borrower's ability to repay the Bank's loans may be impaired. These risks can be affected significantly by supply and demand in the market for the type of property securing the loan and by general economic conditions, and commercial mortgage loans may thus be subject, to a greater extent than residential property loans, to adverse conditions in the economy. At December 31, 1996, $4.1 million, or .6%, of the Bank's multifamily and commercial real estate loans were 61 days or more delinquent. 6 9 Consumer Lending. Under applicable Federal law, the Bank is authorized to invest up to 30% of its assets in consumer loans. Charter One Bank currently originates a variety of consumer loans including lines of credit secured by owner-occupied real estate, marine loans, unsecured loans and real estate equity loans. The Bank's consumer loan portfolio, excluding unearned discounts, totaled approximately $929.2 million at December 31, 1996 representing 11.4% of its total loans and lease portfolio (excluding mortgage-backed securities). At December 31, 1996, the Bank had authorized lines on home equity lines of credit of $715.1 million, $280.5 million of which was outstanding under this program, representing 30.2% of the consumer loan portfolio. The Bank's closed-end consumer loans totaled $644.0 million, or 69.3% of consumer loans at December 31, 1996. These closed-end loans n included term loans secured by the first or second mortgages on one-to-four family residential properties ($488.4 million), marine loans ($112.7 million), and mobile home loans ($34.0 million). In underwriting consumer loans, the Bank places primary emphasis on the applicant's credit history, stable income and net worth. Loans secured by second mortgages, together with loans secured by all prior liens, are usually limited to 90% or less of the appraised value of the property securing the loan or 80% in the case of non-amortizing home equity lines of credit. At December 31, 1996, .4% of the Bank's consumer loan portfolio was 61 days or more delinquent. Lease Financing. The Bank is engaged in equipment leasing through a subsidiary, ICX Corporation ("ICX"). The equipment leased by ICX is for commercial and industrial use only. The leasing business is targeted to upper middle-market and larger companies ("lessee"), specifically those with revenues in excess of $100 million annually. Equipment leasing offers an alternative type of financing to corporations for capital equipment acquisitions. Leases are for terms up to 15 years, are generally at fixed rates, and are noncancellable contractual obligations of the lessee. A lessee is evaluated from a credit perspective in the same fashion as a borrower. It is expected to be able to make the rental payments based on its business' cash flow and the strength of its balance sheet. Leases are usually not evaluated as collateral based transactions and, therefore, the lessee's overall financial strength is the most important credit evaluation factor. A review of the leases is performed by the Bank's Business Loan Committee and Board of Directors in accordance with its lending policies. ICX transactions generally range in size from $25,000 to $10 million. On December 31, 1996, ICX had an exposure exceeding $10.0 million to five lessees. On December 31, 1996, ICX's lease portfolio amounted to $251.1 million or 3.1% of the total loan and lease portfolio. On December 31, 1996, .13% of ICX's leases were 30 days or more delinquent and there were no leases that were not accruing interest. See Note 5 to the Consolidated Financial Statements for further information concerning leases. Business Lending. The Bank is permitted to invest up to 10% of its assets in secured and unsecured loans for commercial, corporate, business and agricultural purposes. The Bank's business lending services are directed toward smaller "middle market" companies, i.e., those with $5.0 million to $50.0 million in sales, located in its market areas. Under its corporate banking program, the Bank offers traditional lines of credit, revolving credits, term loans, single purpose loans, commercial letters of credit and acceptances, and performance letters of credit. The Bank also offers Small Business Administration guaranteed loans at slightly higher rates. The prevailing indices for rate adjustments are the Bank's prime rate, which is adjusted to reflect changes in local or national money market conditions, and the three-year U.S. Treasury rate. The majority of loans within the portfolio carry a rate increment based upon factors such as the term of the loan, credit risk, and the account relationship of the borrower. A few loans have fixed interest rates determined at the time of takedown. Terms of such loans are usually five years or less. Business loans are made on the basis of the borrower's ability to repay from the cash flow of the business and are generally secured by business assets, such as accounts receivable, equipment and inventory. As a result, the availability of funds for the repayment of business loans may be substantially dependent on the success of the business itself. Collateral securing the loans may depreciate over time, cannot be appraised with as much precision as residential real estate, and may fluctuate in value based on the success of the business. At December 31, 1996, 98.6% of total business loans were secured by some form of collateral. 7 10 The Bank's business loan commitments range in size from $100,000 to $17.4 million. At December 31, 1996, commitments of $1.0 million or more had been made to 28 borrowers, including seven commitments in excess of $5 million. Business loans over $1 million require approval of a majority of the Bank's Business Loan Committee, which is comprised of members of the Board of Directors and management. The largest commitment totals $17.4 million, of which $6.4 million was outstanding at December 31, 1996. The borrower, which engages in steel warehousing, steel trucking and truck leasing, is performing in accordance with contract terms. The second largest commitment totals $17.0 million, of which $9.1 million was outstanding at December 31, 1996. The borrower, which wholesales building materials and trucks, parts and accessories, manufactures architectural and structural pre-cast concrete products, and processes mined products, is performing in accordance with contract terms. The third largest commitment totals $8.6 million, of which $8.6 million was outstanding at December 31, 1996. The borrower is a full service commercial printer and is performing in accordance with contract terms. As of December 31, 1996, the Bank's business loan portfolio amounted to $100.3 million, or 1.2% of its total loan portfolio (excluding mortgage-backed securities), while its unfunded commitments totaled $50.7 million. At such date, the Bank had a total of 566 loans to 318 borrowers outstanding. Business loans are generally considered to involve a higher degree of risk than residential real estate loans. At December 31, 1996, 1.8% of the Bank's business loans were 30 days or more delinquent, including $300,000 that was not accruing interest. Purchase, Sale and Servicing of Mortgage Loans and Mortgage-Backed Securities. From time to time, the Bank has purchased whole loans and mortgage-backed securities in accordance with ongoing asset and liability management objectives. In addition, from 1991 to 1993, the Bank acquired $1.1 billion in loans when it purchased Women's Federal, Civic Savings and First Federal of Toledo. The Bank underwrites the loans it purchases on the basis of its own underwriting standards. The Bank currently purchases loans only from federally insured depository institutions or nationally recognized n mortgage bankers or on a service-released basis. At December 31, 1996, loans serviced by others totaled $306.6 million, representing 3.8% of the Bank's loan portfolio. Charter One Bank originates loans primarily for retention in its portfolio. From time to time, the Bank will use the secondary mortgage market to reduce the Bank's interest rate risk. This also allows the Bank to continue to make loans during periods when saving flows decline or funds are not n otherwise available for lending purposes. In connection with such sales, the Bank generally retains the servicing of the loans (i.e., collection of principal and interest payments), for which it generally receives a fee payable monthly of .25% to .50% per annum of the unpaid balance of each loan. The Bank has also engaged in the sale of seasoned fixed-rate mortgage loans and mortgage-backed certificates in order to attempt to reduce its exposure to interest-rate risk by investing the proceeds in assets with higher rates and shorter terms. At December 31, 1996, the Bank serviced for others approximately $1.5 billion of mortgage loans. The Bank has not typically sold loans with servicing fees materially in excess of normal servicing fee rates, which would require an adjustment to the selling price pursuant to SFAS No. 65. The following table sets forth information as to the Bank's loan and lease servicing portfolio, net of loans in process, at the dates shown.
1996 1995 1994 1993 1992 ------------------ ------------------ ------------------- ------------------ ------------------ AMOUNT % AMOUNT % AMOUNT % AMOUNT % AMOUNT % -------- ----- -------- ----- --------- ----- -------- ---- --------- ---- (DOLLARS IN THOUSANDS) Loans and leases owned and serviced by the Bank $7,793,707 84.1% $6,431,056 84.5% $6,301,477 87.7% $6,009,254 86.2% $5,593,362 82.0% Loans serviced for others....... 1,478,187 15.9 1,181,245 15.5 883,399 12.3 960,318 13.8 1,223,993 18.0 --------- ---- --------- ---- --------- ----- --------- ----- --------- ----- Total..... $9,271,894 100.0% $7,612,301 100.0% $7,184,876 100.0% $6,969,572 100.0% $6,817,355 100.0% ========= ===== ========= ===== ========= ===== ========= ===== ========= =====
8 11 Information concerning the Bank's servicing income from loans serviced for others is summarized in the following table for the periods indicated:
YEAR ENDED DECEMBER 31, --------------------------------------------------------------- 1996 1995 1994 1993 1992 -------- -------- ------- ------- ------- (DOLLARS IN THOUSANDS) Loan servicing income during the period ..... $5,829 $4,143 $4,735 $5,534 $6,589 Loan servicing income as a percentage of net interest income .................... 1.54% 1.30% 1.52% 1.80% 2.67% Gross servicing spread during the period .... 0.49% 0.45% 0.47% 0.45% 0.40%
Delinquencies and Nonperforming Assets. Delinquent and problem loans and leases are a normal part of any lending business. When a borrower fails to make a required payment when the payment is due, the loan or lease is considered delinquent and the Bank generally institutes internal collection procedures. Delinquent loans and leases are identified by the 15th day of delinquency, regardless of any grace period. The borrower is contacted by a representative of the Bank to determine the reason for the delinquency. In most cases, delinquencies are cured promptly. However, if a loan or lease has been delinquent for 60 to 90 days, the Bank reviews the loan or lease status and, where appropriate, appraises the condition of the property and the financial circumstances of the borrower. Based upon the results of any such investigation, the Bank may (i) accept a repayment program of the arrearage from the borrower; (ii) seek evidence, in the form of a listing contract, of efforts by the borrower to sell the property if the borrower has stated that it is attempting to sell; (iii) request a deed in lieu of foreclosure; or (iv) initiate foreclosure proceedings. A decision as to whether and when to initiate foreclosure proceedings is based on such factors as the amount of the outstanding loan in relation to the original indebtedness, the extent of delinquency, the borrower's ability and willingness to cooperate in curing delinquencies and, also, any environmental issue that may need to be addressed. Real estate acquired by the Bank as a result of foreclosure or by deed in lieu of foreclosure is classified as real estate owned until it is sold. When property is acquired, it is recorded at the lower of cost or estimated fair value at the date of acquisition and any write-down resulting therefrom is charged to the allowance for losses. Interest accrual, if any, ceases on the date of acquisition and all costs incurred from that date in maintaining the property are expensed. However, costs relating to the development and improvement of the property are capitalized to the extent of fair value, less estimated costs to sell. Federal regulations require that each insured institution should independently review and classify assets. For those assets that have been reviewed and determined to have greater risk than normally acceptable, there are three classifications - "substandard," "doubtful" and "loss." An asset classified Substandard is inadequately protected by the net worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified suffer from a well-defined weakness or weaknesses. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. An asset classified Doubtful has the weaknesses of those classified Substandard with the added characteristic that the weakness or weaknesses make collection or liquidation in full highly questionable and improbable. An asset classified Loss is considered uncollectible and of such little value that its continuance as an asset is unwarranted. On the basis of management's review at December 31, 1996, the Bank had classified $44.1 million in assets as substandard, $1.5 million as doubtful and $2.3 million as loss. Management periodically reviews its loan and lease portfolio and has, in the opinion of management, appropriately classified and established allowances against all assets requiring classification under the regulation. INVESTMENT ACTIVITIES Federally chartered savings institutions have authority to purchase various types of investments, including mortgage-backed securities, U.S. Treasury obligations, securities of various federal agencies, certain certificates of deposit of insured banks and savings institutions, certain bankers' acceptances and federal funds. Subject to various restrictions, federally chartered savings institutions may also invest a portion of their assets in commercial paper, corporate debt securities and mutual funds whose assets conform to the investments that a federally chartered savings institution is otherwise authorized to make directly. 9 12 As a member of the FHLB System, the Bank is required to maintain liquid assets at minimum levels which vary from time to time. Funds not used by the Bank for loan originations have been invested in instruments that enhance the Bank's liquidity and yield within acceptable credit risk parameters. The general objectives of the Bank's investment policy are to (i) furnish funds to meet the anticipated and unanticipated operating needs of the Bank; (ii) maximize income while protecting against credit risks; (iii) comply with legal liquidity requirements; and (iv) manage the repricing characteristics of the Bank's assets and liabilities. The Bank's investment activities are directly supervised by an investment committee under investment policy guidelines adopted by the Board of Directors. These guidelines generally limit investments to securities qualifying as liquid assets under applicable regulations. With the prior approval of the investment committee, the Bank may, however, purchase any security qualifying as a legal investment subject to Board-approved limits by type. The relative size and mix of investment securities and loans in the Bank's portfolio are based on management's judgment as to the attractiveness of yields available on loans and other investments of comparable maturities. The Bank emphasizes low credit risk as a major factor in selecting investment securities. SOURCES OF FUNDS General. Deposits have historically been the most important source of the Bank's funds for use in lending and for general business purposes. The Bank also derives funds from FHLB advances, reverse repurchase agreements and other borrowings, principal repayments on loans and mortgage-backed securities, funds provided by operations and proceeds from the sale of loans and securities. At December 31, 1996, 61% of interest-bearing liabilities were in the form of deposits and 39% were in borrowings compared to 56% and 44%, respectively, at December 31, 1995. Deposit inflows and outflows are significantly influenced by general interest rates, money market conditions and competitive factors. Borrowings are used to compensate for reductions in normal sources of funds, such as deposit inflows. They may also be used to support expending loan originations. Deposits. The Bank reprices its deposits weekly, or more frequently if required, based primarily on competitive conditions. In order to decrease the volatility of its deposits, the Bank imposes stringent penalties on early withdrawal of its certificates of deposit. Consumer and commercial deposits are attracted principally from within the Bank's market areas through the offering of a broad selection of deposit instruments including passbook savings accounts, checking accounts, and money market accounts. The Bank also offers certificates of deposit with terms ranging from 30 days to 10 years. Interest rates on these certificates vary according to the terms selected and are based upon several indices, including the rates paid on government securities with similar maturities. The following table indicates the amount of the Bank's certificates of deposit and other deposits of $100,000 or more by the time remaining until maturity as of December 31, 1996.
CERTIFICATES CHECKING, SAVINGS AND TIME TO MATURITY AS OF DECEMBER 31, 1996 OF DEPOSIT MONEY MARKET ACCOUNTS ---------------------------------------- ---------- --------------------- (DOLLARS IN THOUSANDS) Three months or less ............................................ $ 161,356 $ 294,578 Three through six months ........................................ 200,318 - Six through twelve months ....................................... 159,643 - Over twelve months .............................................. 132,985 - --------- --------- Total ........................................................ $ 654,302 $ 294,578 ========= =========
10 13 The following table sets forth, by various interest rate categories, certain information concerning maturities of the Bank's certificates of deposit at December 31, 1996.
DECEMBER 31, 1996 -------------------------------------------------------------------------- MATURING IN TOTAL --------------------------------------------------------- ------------- 1997 1998 1999 THEREAFTER ---- ---- ---- ---------- (DOLLARS IN THOUSANDS) 4.00% or less ...................... $ 34,246 9,445 9,278 7,122 60,091 4.01 - 6.00% ....................... 2,744,012 477,934 144,333 101,341 3,467,620 6.01 - 8.00% ....................... 697,222 190,154 75,883 186,082 1,149,341 8.01 - 10.00% ...................... 6,696 8,171 11,386 51,618 77,871 10.01 - 12.00% ..................... 6,876 414 690 3,071 11,051 12.01 - 14.00% ..................... - 10 39 329 378 14.01% or more ..................... - 17 - - 17 ---------- -------- -------- --------- ---------- Total certificates ............... $ 3,489,052 686,145 241,609 349,563 4,766,369 ========== ======== ======== ======== ========== Percent of total ................. 73.2% 14.4% 5.1% 7.3% 100.0% ===== ===== ==== ===== ======
Borrowings. The Bank borrows funds from the FHLB ("FHLB advances") on the security of its capital stock of the FHLB and a portion of its real estate loans and mortgage-backed securities. The Bank must meet certain standards related to creditworthiness and community support in connection with the borrowings. These borrowings are made pursuant to several different credit programs with varying interest rates and maturities. Over the past few years, the Bank has increased its use of FHLB advances with variable-rate, interest-rate cap and call features. The Bank also uses reverse repurchase agreements as part of its funding sources. These instruments have traditionally been short-term funding sources, but in recent years agreements have included extended terms as well as variable-rate, interest-rate cap and call features. Although replacement of its reverse repurchase agreements as they mature is not guaranteed, management believes established credit lines and collateral levels are sufficient to continue the availability of this source of funds. Further reference is made to Notes 8, 9 and 10 of the "Notes to Consolidated Financial Statements" for an analysis of FHLB advances, reverse repurchase agreements and other borrowings. See also Note 11 of the "Notes to Consolidated Financial Statements" for information regarding the interest rate risk management instruments used to extend the terms of liabilities and protect the cost of funds from increasing interest rates. The following table sets forth certain information regarding short-term borrowings at the end of and during the periods indicated. The Company's short-term borrowings consist entirely of reverse repurchase agreements.
YEAR ENDED DECEMBER 31, -------------------------------------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Borrowings outstanding at end of period.... $ - 848,033 2,321,433 Weighted average rate at end of period(1).. -% 5.86% 5.61% Maximum month-end balance of borrowings during the period........................ $ 565,432 $ 2,662,000 $ 2,526,000 Approximate average borrowings outstanding during the period(2)..................... 204,069 2,273,000 2,245,000 Approximate weighted average rate during the period(1)............................ 5.58% 5.99% 4.44% - ---------- (1) Does not include the annualized effect of interest rate exchange, cap and collar positions. (2) Computed on a daily basis.
SUBSIDIARIES As a federally chartered savings bank, the Bank is permitted by federal regulations to invest up to 2% of its assets in the stock of, or loans to, service corporation subsidiaries which may engage exclusively in OTS-approved 11 14 activities that are reasonably related to the Bank's business. The Bank may invest an additional 1% of its assets in service corporations where such additional funds are used for inner-city or community development purposes. The net book value of the Bank's investment in and loans to its service corporations at December 31, 1996 was $309.5 million, including a $10.0 million letter of credit guaranteeing an equal amount of industrial revenue development bonds, the proceeds of which were used for the construction of its headquarters building in 1986. Operations of the subsidiaries accounted for $25.1 million or 5.8% of 1996 consolidated total income. Service corporations are involved principally in equipment leasing; real estate appraisal; sales of tax-deferred annuities, mutual funds and property and casualty insurance; data processing services; and the development, operation and sale of real estate. EMPLOYEES At December 31, 1996, Charter One and its subsidiaries employed 2,552 full-time equivalent employees, none of whom is represented by a collective bargaining group. Management considers its relations with its employees to be excellent. Charter One currently maintains a comprehensive employee benefit program providing, among other benefits, an ESOP plan, a 401(k) savings plan, hospitalization and major medical insurance, paid sick leave, long-term disability insurance, life insurance and educational programs. REGULATION General. Charter One is a savings and loan holding company and, as such, is subject to regulation by the OTS. Charter One Bank is a federally chartered savings bank and is a member of the FHLBS, while its deposits are insured by the FDIC through the Savings Association Insurance Fund ("SAIF"). The lending activities of Charter One Bank must comply with various state and federal regulatory requirements. The OTS periodically examines the Bank for compliance with various regulatory requirements. The FDIC also conducts examinations of SAIF members. The Bank must file reports with the OTS describing its activities and financial condition. This supervision and regulation is intended primarily for the protection of depositors. The following discussion provides an overview of regulations that have the most significant effect on Charter One. The laws and regulations governing savings institutions have been through at least two major revisions in recent years. First, the Riegle-Neal Interstate Banking and Efficiency Act of 1994, which when fully effective on June 1, 1997, permits commercial banks interstate branching which could result in more intense competition from out of state banks. Second, on September 30, 1996, the Regulatory Paperwork Reduction Act was signed into Law. Among other things this legislation eliminated the premium differential between SAIF insured institutions and Bank Insurance Fund ("BIF") insured institutions. The new legislation also provides for the merger of SAIF and BIF if certain conditions are met by January 1, 1999. Capital Requirements. Regulatory capital standards for savings institutions consist of three components: a core capital requirement, a tangible capital requirement and a risk-based capital requirement. All three components are required to be no less stringent than the corresponding requirements applicable to national banks. All savings institutions must have core capital of at least 3.00% of adjusted total assets. Charter One Bank's core capital equals shareholders' equity adjusted for net unrealized gains and losses on securities available for sale less the capitalization of the parent company, its investment in a real estate subsidiary and goodwill. Charter One Bank's core capital ratio was 5.00% at December 31, 1996. Savings institutions have a statutory requirement to maintain tangible capital of at least 1.5% of adjusted total assets. For purpose of this requirement, Charter One Bank's tangible capital is equal to its core capital. At December 31, 1996, Charter One Bank's tangible capital ratio was 5.00%. The risk-based capital standard adopted by the OTS currently requires savings institutions to maintain a minimum ratio of total capital (core capital plus supplementary capital) to risk-weighted assets of 8.00%. At the end of 1996, Charter One Bank's supplementary capital consisted of general valuation allowances. Supplementary capital may be used to satisfy the risk-based requirement only up to an amount equal to core capital. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet items, are multiplied by a risk weight 15 based on the risks which OTS deems inherent in the type of assets. Charter One Bank's risk-based capital ratio was 10.62% at December 31, 1996. The OTS has adopted final regulations adding an interest rate risk component to the risk-based capital requirements for savings associations, although implementation of the regulation has been delayed. In August 1995, the FDIC revised its capital standards to state explicitly that it will consider the risk of declines in the economic value of capital due to changes in interest rates. The FDIC stated that in the future, after gaining more experience with the risk measurement process, it will issue a proposed rule that would establish an explicit minimum capital charge for interest rate risk. The ultimate effect of such risk-based capital requirements cannot be determined until final regulations are adopted. See "MD&A - Capital and Dividends" and Note 14 of the "Notes to Consolidated Financial Statements" for a discussion of Charter One Bank's capital calculation and its compliance with regulatory capital requirements and the Prompt Corrective Action Act at December 31, 1996. Capital Distributions Regulation. The OTS regulation on capital distributions imposes limits on all capital distributions by savings institutions. Since this regulation applies to Charter One Bank, it affects the Bank's ability to pay dividends to its parent, CMB, which pays dividends to Charter One, which in turn pays dividends to its shareholders. The regulation establishes a three-tiered system of regulation, with the greatest flexibility being afforded to well-capitalized institutions. An institution that has regulatory capital which is at least equal to its capital requirement and has not been notified that it "is in need of more than normal supervision," is a Tier 1 institution. Charter One Bank was a Tier 1 institution at the end of 1996. A Tier 1 institution is permitted to make capital distributions during a calendar year up to the greater of (i) 100% of its net income to date during the calendar year plus the amount that would reduce by one-half its surplus capital ratio at the beginning of the calendar year, or (ii) 75% of its net income over the most recent four-quarter period. In December 1994, the OTS proposed revisions to its capital distribution regulations to conform with the capital adequacy classification adopted under FDICIA. Under the proposal, savings associations generally would be authorized to make capital distributions so long as they are not deemed in troubled condition and would remain classified as at least adequately capitalized following a proposed distribution. Savings associations held by savings and loan holding companies would still be required to submit prior written notification to the OTS, as was the case at the end of 1996. Charter One's principal source of capital is dividends paid to it by CMB which principal source of capital is dividends paid to it by Charter One Bank. In 1996, Charter One Bank paid dividends of $100 million to the Company (prior to the formation of CMB) and $108 million to CMB. The above-described regulation on capital distributions does not currently affect the ability of Charter One to pay dividends to its shareholders. See "Item 5. Market for Registrant's Common Equity and Related Shareholder Matters" for dividends paid to shareholders. Deposit Insurance. Charter One Bank's deposits are insured up to $100,000 by the FDIC through the SAIF and backed by the full faith and credit of the United States Government. The Bank is charged an annual premium for this insurance. The rate assessed is based on the capital adequacy and supervisory rating of the institution and is assigned by the FDIC. The FDIC is authorized to establish separate annual assessment rates for deposit insurance for members of the Bank Insurance Fund ("BIF") and the SAIF. The FDIC may increase assessment rates for either fund if necessary to restore the fund's ratio of reserves to insured deposits to its target level within a reasonable time. See "MD&A - General" for a discussion of the recapitalization of the SAIF in 1996. The FDIC has established a risk-based assessment system for both SAIF and BIF members. During 1996, under this system, SAIF assessments ranged from .23% to .31% of insured deposits of the institution and BIF assessments ranged from .00% to .27%, based on the risk the institution poses to its deposit insurance fund. This risk level is determined based on the institution's capital level and the FDIC's level of supervisory concern about the institution. See "MD&A - General" for a discussion of assessments expected in 1997. Classification of Assets. Federal regulations require savings institutions to review their assets on a regular basis and to classify them as "substandard," "doubtful" or "loss," if warranted. General valuation allowances for loan losses are required to be established, as needed, for assets classified as substandard or doubtful. If an asset is classified as a loss, the institution must either establish a specific valuation allowance equal to the amount classified as a loss or charge off such amount. The institution's OTS Regional Director has the authority to 13 16 approve, disapprove or modify any asset classification, or the amounts established as allowances for loan losses. Management believes that following these procedures results in a level of valuation allowances that is consistent with generally accepted accounting principles. For additional information, see "Business - Delinquencies and Nonperforming Assets." Community Reinvestment Act. Federally chartered savings associations are subject to regulatory oversight by the OTS under various consumer protection and fair lending laws. These laws govern, among other things, truth-in-lending disclosure, equal credit opportunity, fair credit reporting and community reinvestment. Failure to abide by federal laws and regulations governing community reinvestment could limit the ability of an association to open a new branch or engage in a merger transaction. The OTS has recently revised regulations governing community reinvestment to evaluate actual lending and investment within an association's designated service area, with particular emphasis on low-to-moderate income areas and borrowers. These new regulations also evaluate an association's service to low-and moderate-income areas in terms of branch locations. The Bank does not anticipate a significant impact on its operations as a result of these revised regulations. Federal Home Loan Bank System. Charter One Bank is a member of the FHLBS, which consists of 12 regional Federal Home Loan Banks subject to supervision and regulation by the Federal Housing Finance Board. The FHLBs provide a central credit facility primarily for member institutions by offering funding sources in the form of FHLB advances. As a member of the FHLB of Cincinnati, Charter One Bank is required to acquire and hold shares of capital stock in the FHLB of Cincinnati based on the size of its residential mortgage portfolio and the outstanding FHLB advances and letters of credit. The Bank is also required to hold shares of capital stock in the FHLB of Indianapolis (of which First Federal was a member) until FHLB advances issued to First Federal prior to the Merger mature. Charter One Bank is in compliance with these requirements at December 31, 1996, with a consolidated investment in FHLB stock of $215.8 million. FEDERAL AND STATE TAXATION Federal Taxation. Charter One is subject to the provisions of the Internal Revenue Code of 1986, as amended (the "Code"), which subject corporations to an income tax generally calculated at 35% of taxable income. The Company and its subsidiaries file a consolidated federal income tax return. At December 31, 1996, the Company had no net operating loss carryforwards for federal income tax purposes. Federal income tax rules allow net operating losses to be carried back three years and carried forward 15 years. Audits of tax returns have been completed by the Internal Revenue Service with respect to tax returns through 1993 for the Bank and through 1988 for FirstFed. However, the Bank is currently under audit by the Internal Revenue Service with respect to tax returns for 1994 and 1995. FirstFed is currently under audit by the Internal Revenue Service with respect to tax returns from 1993 through October 31, 1995. No material tax liabilities are outstanding related to tax issues for 1996 and prior years. See Note 1 and Note 12 of the "Notes to Consolidated Financial Statements" for further information concerning the financial statement reporting of federal income taxes of the Company and a discussion of 1996 legislation affecting the tax treatment of the bad debt deduction. State Taxation. Charter One is subject to the Ohio franchise tax on holding companies of financial institutions. The tax imposed is the greater of the tax on net worth after adjustments to exclude the portion attributable to the financial institution or the tax on net income. The tax on net income is computed on federal taxable income adjusted to exclude distributions from the financial institutions, and subject to certain other adjustments. The rate of tax differs for the net worth and net income computations and can include a surtax if based on net income and an add-on litter tax under either method. Charter One is also subject to the Delaware franchise tax, which is based on the total number of authorized shares of stock. Charter One Bank is also taxed under Ohio law. Charter One Bank is subject to an Ohio franchise tax based on its net worth plus certain reserve amounts. Total net worth for this purpose is reduced by certain exempt assets. As a result of the Merger, the resulting net taxable value is apportioned between Ohio and Michigan, with the Ohio portion taxed at a rate of 1.5%. 14 17 Additionally, as a result of the Merger, the Company is now subject to taxes imposed by the State of Michigan. The Single Business Tax ("SBT") is the primary tax, and is a value-added type of tax for the privilege of doing business in the State of Michigan and carries a tax rate of 2.30%. The major components of the tax base are: compensation, federal taxable income and depreciation, less the cost of acquisition of tangible assets during the year. Charter One and its Michigan subsidiaries file separate returns. The Bank is also subject to an Intangibles Tax of $.20 on each $1,000 of Michigan savings deposits, which amounted to $386,000 for 1996. The State of Michigan had audited First Federal through 1990. No material tax liabilities are outstanding related to tax issues for 1996 and prior years. SBT rules have no net operating loss carryback provisions; however, business losses may be carried forward for 10 years. Because of FirstFed's business loss in 1994 of $63.2 million and for the 10 months ended October 31, 1995 of $11.3 million, the Company had a business loss carryforward for SBT purposes of approximately $74.5 million at December 31, 1995. This loss carryforward was utilized in 1996. EXECUTIVE OFFICERS Executive Officers of the Registrant. The executive officers of the Company, each of whom is currently an executive officer of the Bank, are identified below. The executive officers of the Company are elected annually by its Board of Directors to serve until the next annual election of officers following the annual meeting of shareholders.
AGE AT DECEMBER 31, OFFICER NAME 1996 POSITION WITH THE COMPANY SINCE ------ ------------- ------------------------- -------- Charles John Koch........... 50 Chairman of the Board, President and Chief Executive Officer 1987 Mark D. Grossi.............. 43 Senior Vice President 1992 John David Koch............. 44 Senior Vice President 1987 Richard W. Neu.............. 40 Senior Vice President and Chief Financial Officer 1995 Robert J. Vana.............. 47 Chief Corporate Counsel and Corporate Secretary 1987
Executive Officers of the Bank. The following table sets forth certain information regarding the executive officers of the Bank. The executive officers of the Bank are elected annually by the Board of Directors to serve until the next annual election of officers.
AGE AT DECEMBER 31, OFFICER NAME 1996 PRINCIPAL POSITION WITH THE BANK SINCE ---- ------------- -------------------------------- --------- Charles John Koch........... 50 Chairman of the Board, President and Chief Executive Officer 1976 Mark D. Grossi.............. 43 Executive Vice President, Retail Banking 1992 John David Koch............. 44 Executive Vice President, Lending and Credit Administration 1982 Richard W. Neu.............. 40 Executive Vice President and Chief Financial Officer 1995 Robert J. Vana.............. 47 Senior Vice President and Corporate Secretary 1982
Charles John Koch has been President of Charter One Bank since 1980 and was Chief Operating Officer of Charter One from 1980 to 1988, when he was appointed Chief Executive Officer of Charter One. In February 1995, he was appointed Chairman of the Board of the Company and of the Bank. Mr. Koch is the brother of John David Koch. Mark D. Grossi has been Senior Vice President of the Company and an Executive Vice President of the Bank, responsible for retail banking and branch administration, since the Company's merger with First American Savings Bank in September 1992. Prior to the merger, he was President and Chief Executive Officer of First American from December 1989 and the President and Chief Operating Officer from 1987 to 1989. John David Koch joined the Bank in 1982 and is a Senior Vice President of the Company and an Executive Vice President of the Bank. Mr. Koch is responsible for the credit and lending functions of the Bank and has management responsibility for numerous service corporations. Mr. Koch is the brother of Charles John Koch. Richard W. Neu is Senior Vice President and Treasurer of Charter One Financial, Inc., and is Executive Vice President and Chief Financial Officer of the Bank. He joined Charter One from First Federal upon the Merger. 15 18 He had served as Executive Vice President and Chief Financial Officer of First Federal since 1989, and joined First Federal in 1985. Robert J. Vana has been Chief Corporate Counsel and Corporate Secretary of the Company since 1988 and joined the Bank as Senior Vice President and Corporate Secretary in 1982. ITEM 2. PROPERTIES Charter One Bank's executive offices are located at 1215 Superior Avenue, Cleveland, Ohio in a seven-story office building owned by a subsidiary of the Bank. The bank operates a branch facility in the building and leases a portion of the office space. Charter One Bank also maintains an operations center in a single-story building owned by the Bank and located in Cleveland, Ohio. The Bank owns various other office buildings including a 23-story office building in Detroit, nine-story office building in Toledo, and a four-story office building in downtown Canton. The buildings in Detroit, Toledo and Canton each include space for a branch office and various divisional administrative functions, with any remaining space leased to tenants. As of December 31, 1996, Charter One Bank conducted business from 181 locations: 94 banking offices located throughout Ohio, 78 banking offices in Michigan and 9 loan production offices in Ohio, Michigan, Indiana and Kentucky. The Bank operates 133 ATMs at various banking offices and is a member of the Money Access Center System ("MAC"), which provides its customers access to ATMs nationwide. A summary of the Bank's banking and loan production offices by market area is presented in the table below. The lease terms for branch offices are not individually material. Terms range from monthly to seven years.
METROPOLITAN AREA OWNED LEASED TOTAL ----------------- ----- ------ ----- OHIO Cleveland .......................................... 27 19 46 Akron .............................................. 5 7 12 Columbus ........................................... - 2 2 Youngstown ......................................... 2 1 3 Toledo ............................................. 19 1 20 Portsmouth ......................................... 2 -- 2 Canton ............................................. 10 4 14 --- -- --- Ohio total ....................................... 65 34 99 --- -- --- INDIANA AND KENTUCKY - 2 2 MICHIGAN Detroit ............................................ 68 3 71 Grand Rapids ....................................... 1 - 1 Kalamazoo .......................................... 3 1 4 Lansing/Owosso ..................................... 3 1 4 --- -- --- Michigan total ................................... 75 5 80 --- -- --- Total banking and loan production offices ...... 140 41 181 === == ===
ITEM 3. LEGAL PROCEEDINGS The Bank and its subsidiaries are involved as plaintiff or defendant in various actions incident to their business, none of which is believed to be material to the financial condition of the Bank, except as discussed below. Prior to the Merger, Charter One and First Federal each filed a lawsuit against the United States based upon the breach of certain agreements between Charter One and First Federal, respectively, and the government involving supervisory goodwill and capital credits in the aggregate amount of approximately $126 million. FIRST FEDERAL OF MICHIGAN V. UNITED STATES, No. 95-464C was filed in the United States Court of Federal Claims on July 20, 1995. CHARTER ONE BANK, F.S.B. V. UNITED STATES, No. 95-528C was filed in the same court on August 8, 1995. These actions, claiming damages for the government's breach of four separate contractual agreements, have been 16 19 consolidated and the case is proceeding pursuant to the terms of a Case Management Order ("CMO") entered by the Court to govern all similar goodwill/contract cases. Pursuant to that CMO, Charter One filed a motion for summary judgment on liability as to two of the four contractual agreements at issue on Charter One's complaint. That motion is currently pending. The status of the litigation is dependent to some degree upon factors which are out of the control of Charter One, including, but not limited to, the outcome of the damages litigation in GLENDALE FEDERAL BANK V. U.S., No. 90-772C in the United States Court of Federal Claims and STATESMAN SAVINGS BANK V. U.S., No. 90-773C. The United States Supreme Court found, on July 1, 1996, that the government, by enacting FIRREA, had breached contractual agreements with Glendale and with Statesman, whereby the government had agreed to recognize supervisory goodwill and capital credits as assets includible in regulatory capital. The cases were then remanded to the Court of Federal Claims for a trial on damages before Chief Judge Smith. The Court has indicated that decisions in those cases should be expected approximately 90 days after the conclusion of the damages trials. Under the CMO, trials in other pending cases are expected to commence in mid-to-late 1997, following the conclusion of the trials in the Glendale and Statesman cases. Due to the pendency of these other related cases, and the uncertainty inherent in litigation, Charter One is not able to estimate either the time frame for resolution of its claims, or the final outcome of its litigation against the government, including the damages, if any, which could be awarded if Charter One ultimately prevails on liability issues. ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS There were no matters submitted to a vote of security holders during the fourth quarter ended December 31, 1996. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS See "MD&A - Capital and Dividends" for information required by this item. ITEM 6. SELECTED FINANCIAL DATA 17 20 FIVE-YEAR SUMMARY
AT AND FOR THE YEAR ENDED DECEMBER 31, ---------------------------------------------------------------- 1996 1995 1994 1993 1992 ---- ---- ---- ---- ---- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) Operating data: Interest income ................................ $ 1,004,478 1,087,410 1,006,180 1,082,156 1,131,758 Interest expense ............................... 621,086 769,594 694,207 774,762 884,752 ----------- ----------- ----------- ---------- ----------- Net interest income ............................ 383,392 317,816 311,973 307,394 247,006 Provision for loan and lease losses ............ 4,001 1,032 2,948 7,549 12,544 ----------- ----------- ----------- ---------- ----------- Net interest income after provision for loan and lease losses .................... 379,391 316,784 309,025 299,845 234,462 Other income: Net gain (loss)(1) ........................... 1,893 (92,303) (145,786) 6,832 25,078 Other ........................................ 55,245 44,467 35,397 33,027 28,414 Administrative expenses(2) ..................... 244,024 215,743 175,961 178,889 167,516 ----------- ----------- ----------- ---------- ----------- Income before federal income taxes, extraordinary item and cumulative effect of accounting change .................. 192,505 53,205 22,675 160,815 120,438 Federal income taxes ........................... 64,783 19,173 7,056 56,415 42,270 ----------- ----------- ----------- ---------- ----------- Income before extraordinary item and cumulative effect of accounting change ............................ 127,722 34,032 15,619 104,400 78,168 Extraordinary item - early extinguishment of debt, net of tax benefit of $6,361 .......................... - - (12,348) - - Cumulative effect of accounting change(3) .................................... - - - - 14,825 ----------- ----------- ----------- ---------- ----------- Net income ..................................... $ 127,722 34,032 3,271 104,400 92,993 =========== =========== =========== ========== =========== EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE(4): Income before extraordinary item and accounting change ......................... $ 2.67 .71 .32 2.18 1.87 Extraordinary item - early extinguishment of debt ........................ - - (.26) - - Cumulative effect of accounting change ........................................ - - - - .35 ----------- ----------- ----------- ---------- ----------- Net income ..................................... $ 2.67 .71 .06 2.18 2.22 =========== =========== =========== ========== =========== Dividends declared and paid per common share(5) ............................... $ .86 .71 .56 .40 .30 Common stock price range: High ......................................... 44.75 31.79 22.86 23.81 19.05 Low .......................................... 27.14 17.98 16.90 16.19 10.79 Close ........................................ 42.00 29.17 18.09 18.81 19.05 Dividend payout ratio .......................... 32.21% 100.00% * 18.34% 13.51% - ---------- * Not meaningful. (1) 1995 includes $101.8 million of merger-related costs, $66.1 million after tax. 1994 includes $152.8 million in restructuring charges, $100.9 million after tax. (2) 1996 includes $56.3 million from special SAIF assessment. 1995 includes $37.5 million of merger expenses. (3) During 1992, the Company changed its method of accounting for income taxes by adopting Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes." (4) All historical earnings per share have been restated to reflect the 5% stock dividend issued on September 30, 1996. During 1995 and 1992, the Company completed mergers which were accounted for as poolings of interests. (5) The amounts presented herein are historical per share amounts declared and paid by the Company, as adjusted for stock splits and stock dividend. No adjustment has been made for mergers accounted for as pooling of interests.
18 21 FIVE-YEAR SUMMARY (CONTINUED)
AT AND FOR THE YEAR ENDED DECEMBER 31, -------------------------------------------------------------------- 1996 1995 1994 1993 1992 ---- ---- ---- ---- ---- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) Financial condition and OTHER DATA: Cash, federal funds sold and other .... $ 270,304 658,371 341,935 271,643 266,060 Investment securities ................. 243,632 407,427 467,247 428,579 687,285 Mortgage-backed securities ............ 4,704,074 5,314,749 6,628,591 6,718,615 5,946,949 Loans and leases, net ................. 8,100,342 6,678,600 6,592,975 6,562,088 6,234,954 Other assets .......................... 575,489 499,214 491,432 466,583 499,612 ------------ ------------ ------------ ------------ ------------ Total assets ........................ $ 13,893,841 13,558,361 14,522,180 14,447,508 13,634,860 ============ ============ ============ ============ ============ Deposits .............................. $ 7,841,197 7,012,491 7,089,153 7,280,125 7,088,649 FHLB advances ......................... 3,194,333 3,163,144 2,968,290 2,316,523 2,203,627 Other borrowings ...................... 1,760,958 2,298,540 3,415,305 3,692,732 3,275,105 Other liabilities ..................... 175,629 199,313 225,761 255,889 333,628 Shareholders' equity .................. 921,724 884,873 823,671 902,239 733,851 ------------ ------------ ------------ ------------ ------------ Total liabilities and shareholders' equity ............................. $ 13,893,841 13,558,361 14,522,180 14,447,508 13,634,860 ============ ============ ============ ============ ============ Total assets as initially reported(1) . $ 13,893,841 13,558,361 6,130,172 5,215,426 4,261,850 Loan servicing portfolio .............. $ 1,478,187 1,181,245 883,399 960,318 1,223,993 Number of offices: Full service branches ............... 172 155 157 170 173 Loan production offices ............. 9 9 6 3 4 Number of employees (FTEs) ............ 2,552 2,416 2,401 2,564 2,533 Book value per share(2) ............... $ 19.85 19.66 17.44 19.14 17.89 SELECTED RATIOS: Net yield on average interest- earning assets ....................... 2.92% 2.23% 2.24% 2.18% 1.86% Interest rate spread during the period ........................... 2.66 1.96 1.99 1.89 1.53 Return on average equity(3): Before SAIF assessment, restructuring, merger-related charges and accounting change, net ........................ 17.93 14.61 14.02 12.28 11.34 After SAIF assessment, restructuring, merger-related charges and accounting change, net ........................ 13.89 3.93 .39 12.28 13.49 Return on average assets(3): Before SAIF assessment, restructuring, merger-related charges and accounting change, net ........................ 1.22 .86 .82 .72 .57 After SAIF assessment, restructuring, merger-related charges and accounting change, net ........................ .94 .23 .02 .72 .68 Average shareholders' equity to average assets ....................... 6.80 5.91 5.84 5.84 5.01 Total shareholders' equity to total assets (at end of year) .............. 6.63 6.53 5.67 6.24 5.38 Efficiency ratio excluding SAIF assessment and merger expenses(4) .... 42.22 48.98 50.48 52.12 60.14 Administrative expenses to average assets ....................... 1.80 1.47 1.23 1.23 1.22 Net interest income to administrative expenses .............. 1.57x 1.47x 1.77x 1.72x 1.47x - ---------- (1) The amounts presented represent amounts as initially reported by the company in the respective year's annual report to shareholders. (2) Per share data has been restated to reflect the 5% stock dividend issued September 30, 1996. (3) Returns are presented before and after significant nonrecurring items: in 1996 the SAIF assessment reduced net income by $37,130,000, after tax; in 1995 net charges related to FirstFed Merger reduced net income by $92,594,000, after tax; and in 1994 net charges related to FirstFed's financial restructuring reduced net income by $114,005,000. (4) Including the federal deposit insurance special assessment of $56.3 million, the 1996 efficiency ratio was 55.04%. Including merger expenses of $37.5 million, the 1995 efficiency ratio was 59.34%.
19 22 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following financial review presents an analysis of the asset and liability structure of the Company and a discussion of the results of operations for each of the periods presented in the annual report and sources of liquidity and capital resources. Certain statements under this caption, "Management's Discussion and Analysis of Financial Condition and Results of Operations," constitute `forward-looking statements' under the Private Securities Litigation Reform Act of 1995 (the `Reform Act'). See "Part I. Item 1. Business - Discussion of Forward-looking Statements." HOLDING COMPANY BUSINESS Charter One Financial, Inc. ("Charter One" or the "Company") is a Delaware corporation organized as a unitary savings and loan holding company and owns all of the outstanding capital stock of Charter Michigan Bancorp., Inc. which is a Michigan corporation organized as a unitary savings and loan holding company, which in turn owns all of the outstanding capital stock of Charter One Bank, F.S.B. (the "Bank".) The business of the Bank and, therefore, the primary business of the Company is providing consumer and business banking services to certain major markets in Ohio and, after October 1995, in Michigan. At the end of 1996 the Bank was doing business through 172 full service banking branches and 9 loan production offices. GENERAL Much of the Company's growth in recent years has been through mergers and acquisitions. On October 31, 1995, Charter One completed the most significant merger in its history when it combined with FirstFed Michigan Corporation ("FirstFed") in a merger of equals (the "FirstFed Merger") which was accounted for as a pooling of interests and, accordingly, the financial statements for the Company for all periods prior to the merger have been restated to include the results of FirstFed. FirstFed was the holding company for First Federal of Michigan ("First Federal"), a $7.7 billion savings and loan headquartered in Detroit, Michigan. See Note 2 to the Consolidated Financial Statements for further information concerning this merger. In 1996, the only merger and acquisition activity was the acquisition of First Nationwide's 21 Michigan branches on June 28 (the "First Nationwide transaction".) The branch deposits totaled $796.7 million and were assumed at a cost of $57.0 million which was reflected as goodwill. Also in 1996, two major legislative events occurred which not only affected current year results but will impact the savings and loan industry going forward. The first event was in August when legislation was passed by Congress to substantially limit recapture of the tax liability on certain accumulated bad debt reserves which previously would have penalized any thrift choosing to adopt a bank charter, either independently or in conjunction with a merger transaction. Charter One's unrecorded potential liability approximated $60 million at the time of the legislation. The second event occurred in September when Congress moved to recapitalize the Savings and Loan Insurance Fund ("SAIF".) The recapitalization was accomplished through a one-time special assessment of member institutions. The Bank's share of the assessment resulted in an after-tax charge of $37.1 million (the "SAIF assessment".) Due to the recapitalization, the Bank's deposit insurance rate will be reduced to 6.5 basis points of insured deposits starting in 1997, down from 23 basis points in 1996. As a result, it is expected that the Bank's federal deposit insurance premium expense will be approximately $11.0 million lower in 1997 than in 1996. RESULTS OF OPERATIONS The Bank's net income generally depends upon its net interest income, which is the difference between the interest and dividend income earned on its loans and investments and the interest expense on its deposits and borrowings. The Bank's net interest income is significantly affected by general economic conditions and policies of regulatory authorities. 20 23 For the year ended December 31, 1996, Charter One reported net income of $127.7 million, $34.0 million and $3.3 million in the years ended December 31, 1995 and 1994, respectively. On a per share basis, net income was $2.67, $0.71 and $0.06 in 1996, 1995 and 1994 respectively. As discussed below, the FirstFed Merger had a significant impact on 1995 and 1994 results. In addition, the 1996 results were adversely affected by the SAIF assessment detailed above. IMPACT OF FIRSTFED MERGER The FirstFed Merger had a major impact on 1995 results. Additionally, because the transaction was accounted for as a pooling of interests, it had a similar impact on combined results reported for 1994. Because of the size, timing and nature of the FirstFed Merger, much of the discussion here as it relates to historical results cannot be meaningfully applied to future results and operations. 1995 Impact An integral component of the FirstFed Merger was a plan to reposition the combined balance sheet in order to reduce the wholesale component of the Company's operation and conform the interest rate risk profile to that of Charter One before the merger. This plan, which was fully executed by year-end 1995, included the sale of $940 million of fixed, low-rate mortgage-backed securities, the sale of $330 million of fixed, low-rate mortgage loans, and a $740 million reduction in maturing agency investments. Proceeds from these sales and maturities were used to repay approximately $1.5 billion of short-term borrowings. Additionally, management took advantage of a relatively flat yield curve to lengthen the maturity of $900 million in medium-term borrowings. Finally, $750 million in interest rate exchange agreements ("swaps") and $800 million in interest rate cap agreements ("caps") were eliminated. The charges related to the repositioning and those related to the merger itself totaled $92.6 million, after tax, and are summarized below.
EFFECT ON YEAR ENDED DECEMBER 31, 1995 ----------------------- PRETAX AFTER ------ ----- TAX --- (DOLLARS IN THOUSANDS) Merger expenses: Transaction costs ......................................... $(5,900) (5,900) Severance costs ........................................... (18,715) (12,163) Other costs to combine operations ......................... (12,913) (8,392) --------- ------- Total merger expenses ................................... (37,528) (26,455) Loss on loans and securities ................................ (25,545) (16,605) Termination of swaps and caps ............................... (76,207) (49,534) --------- ------- Impact of repositioning and merger expenses on 1995 results $(139,280) (92,594) ========= ========
1994 Impact FirstFed reported a net loss for 1994 which, because of pooling of interests accounting, is now reflected in Charter One's consolidated results for 1994. FirstFed's loss was the result of a financial restructuring undertaken in the first quarter of 1994, based upon an evaluation of its existing capital position and then current market conditions with a goal of increasing future core earnings and improving the corporation's overall financial profile. The major components of the restructuring were: (i) reducing mortgage-backed securities by $1.1 billion; (ii) terminating $900 million of interest rate swaps and eliminating the liabilities to which they were specifically assigned; (iii) extinguishing $194 million of FHLB advances; (iv) recording a $52.7 million federal income tax benefit; and (v) adopting SFAS No. 72 to change the accounting for goodwill. When originally reported, the aggregate effect from these transactions was a net charge to FirstFed's after-tax net earnings of $146 million. However, in accounting for the FirstFed Merger, timing of the adoption of SFAS No. 72 was conformed to Charter One's adoption date of January 1, 1990, which reduced the net charge to the combined after-tax net earnings for 1994 to $114 million. PERFORMANCE OVERVIEW As mentioned previously, the Company's reported results in each of the last three years were significantly affected by the SAIF assessment and the FirstFed Merger. By excluding the 1996 SAIF assessment of $56.3 million, the 21 24 1995 merger expenses of $37.5 million and the restructuring and repositioning expenses in 1995 and 1994, a more comparable pretax core earnings can be examined. The following table summarizes the components of pretax core earnings.
YEAR ENDED DECEMBER 31, ------------------------------------------ 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Net interest income ........................................ $ 383,392 317,816 311,973 Provision for loan and lease losses ........................ (4,001) (1,032) (2,948) Other income, excluding gains and losses ................... 55,245 44,467 35,397 Administrative expenses .................................... (187,766) (178,215) (175,961) ---------- ---------- ---------- Pretax core earnings ..................................... $ 246,870 183,036 168,461 ========== ======= =======
In general, the above comparison reflects consistent growth in net interest income, the Company's low credit risk (as characterized by modest provision levels) and an increasing percentage of core earnings being derived by non-interest income. Additionally, the Company's efforts to control overhead costs are illustrated by an efficiency ratio (excluding the SAIF assessment and merger-related charges) of 42%, 49% and 50% for 1996, 1995 and 1994, respectively. The efficiency ratio is the ratio of administrative expenses (excluding goodwill amortization) to net interest income and other income exclusive of net gains and losses. NET INTEREST INCOME Net interest income is the principal source of earnings for the Company. It is affected by a number of factors including the level, pricing and maturity of interest-earning assets and interest-bearing liabilities, interest rate fluctuations and asset quality. Net interest income for 1996 was $383.4 million, an increase of $65.6 million, or 20.6%, over the $317.8 million of net interest income in 1995. The increase in net interest income was primarily due to a lower cost of interest-bearing liabilities in 1996. The cost of interest-bearing liabilities decreased by 68 basis points to 4.99% for 1996. This lower cost of funds reduced interest expense by $70.4 million to $621.1 million in 1996, from $769.6 million for 1995. This improvement in the cost of funds was primarily the result of the financial restructuring undertaken in the fourth quarter of 1995 in conjunction with the FirstFed Merger. The financial restructuring also reduced the average balance of interest-earning assets and interest-bearing liabilities. The net effect of reducing balances with negative spreads caused net interest income to increase by $4.0 million for 1996 as the average balance of assets and liabilities each declined by $1.1 billion. The lower cost of interest-bearing liabilities for 1996 was the primary reason the interest rate spread improved to 2.66% from 1.96% for 1995. Similarly, the net yield on interest-earning assets increased to 2.92% for 1996 from 2.23% for 1995. Net interest income for 1995 was $317.8 million, an increase of $5.8 million, or 1.9%, over net interest income in 1994. The increase in the yield on net interest-earning assets in 1995 was the primary reason for the increase in net interest income. The yield increased during 1995 primarily due to higher market interest rates in 1995 as compared to 1994 and a shifting of assets from lower yielding mortgage-backed securities available for sale to higher yielding mortgage-backed securities, investment securities and loans. During the same period, the cost of interest-bearing liabilities increased by 42 basis points. This was due to higher market interest rates and customers shifting deposits from core accounts to certificates of deposit. The average balance of certificates of deposit was $536.8 million higher in 1995 than 1994. Conversely, core deposit average balances (checking, savings and money market accounts) were $329.3 million lower in 1995 than in 1994. This change in the mix of deposit balances accounted for $23.6 million of the $41.1 million increase in deposit interest expense. This resulted in the interest rate spread decreasing by 3 basis points to 1.96% for 1995. 22 25 The following table shows average balances, interest earned or paid and average interest rates for the years indicated. Average balances are calculated on a daily basis. AVERAGE BALANCES, INTEREST AND YIELDS/COSTS
YEAR ENDED DECEMBER 31, --------------------------------------------------------------------------------------------- 1996 1995 1994 ------------------------------- ------------------------------ ------------------------------ AVG. AVG. AVG. AVERAGE YIELD/ AVERAGE YIELD/ AVERAGE YIELD/ BALANCE INTEREST COST BALANCE INTEREST COST BALANCE INTEREST COST ---------- --------- -------- ---------- --------- ------- ---------- --------- ------- (DOLLARS IN THOUSANDS) Interest-earning assets: Loans and lease financings(1) ...... $7,442,375 $ 602,432 8.09% $6,766,695 $ 557,936 8.25% $6,642,343 $ 532,719 8.02% Mortgage-backed securities: Available for sale 1,134,928 78,143 6.89 368,526 23,820 6.46 1,137,084 64,482 5.67 Held to maturity 3,881,557 279,832 7.21 5,808,992 418,344 7.20 5,326,992 364,306 6.84 Investment securities available for sale .......... 316,843 21,205 6.69 893,433 59,746 6.69 418,125 26,122 6.25 Other interest- earning assets 350,385 22,866 6.53 412,543 27,564 6.68 375,819 18,551 4.94 ---------- --------- ------ ---------- --------- ------ ---------- --------- ------ Total interest- earning assets.. 13,126,088 1,004,478 7.65 14,250,189 1,087,410 7.63 13,900,363 1,006,180 7.24 --------- --------- --------- Allowance for loan and lease losses ..... (65,620) (64,540) (64,355) Noninterest-earning assets(2) ............ 466,478 478,640 486,209 ---------- ---------- ---------- Total assets .. $13,526,946 $14,664,289 $14,322,217 ========== ========== ========== Interest-bearing liabilities: Deposits: Checking accounts ........ $ 777,274 9,720 1.25 667,209 9,809 1.47 672,544 10,670 1.59 Money market accounts ........ 1,082,869 36,159 3.34 853,140 27,229 3.19 989,654 29,151 2.95 Savings accounts 913,489 22,000 2.41 1,057,514 25,544 2.42 1,244,971 30,287 2.43 Certificates of deposit ......... 4,597,054 259,069 5.64 4,614,460 284,023 6.16 4,077,693 235,386 5.77 ---------- --------- ------ ---------- --------- ------ ---------- --------- ------ Total deposits 7,370,686 326,948 4.44 7,192,323 346,605 4.82 6,984,862 305,494 4.37 ---------- --------- ------ ---------- --------- ------ ---------- --------- ------ FHLB advances ....... 3,237,680 185,439 5.73 2,902,779 177,704 6.12 2,770,428 150,744 5.44 Other borrowings 1,826,084 108,699 5.95 3,467,715 245,285 7.07 3,474,927 237,969 6.85 ---------- --------- ------ ---------- --------- ------ ---------- --------- ------ Total borrowings 5,063,764 294,138 5.81 6,370,494 422,989 6.64 6,245,355 388,713 6.22 ---------- --------- ------ ---------- --------- ------ ---------- --------- ------ Total interest- bearing liabilities ..... 12,434,450 621,086 4.99 13,562,817 769,594 5.67 13,230,217 694,207 5.25 --------- --------- --------- Noninterest-bearing liabilities 173,140 235,003 255,259 ---------- ---------- ---------- Total liabilities 12,607,590 13,797,820 13,485,476 Shareholders' equity 919,356 866,469 836,741 ---------- ---------- ---------- Total liabilities and share- holders' equity $13,526,946 $14,664,289 $14,322,217 ========== ========== ========== Net interest income $ 383,392 $ 317,816 $ 311,973 ========= ========= ========= Interest rate spread 2.66 1.96 1.99 ====== ====== ====== Net yield on average interest-earning assets ............... 2.92 2.23 2.24 ====== ====== ====== Average interest- earning assets to average interest- bearing liabilities .. 105.6% 105.1% 105.1% ====== ====== ====== - ---------- (1) Nonaccrual loans are included in the average balance. (2) Includes mark-to-market adjustments on securities available for sale.
23 26 The following rate-volume analysis shows the approximate relative contribution of changes in average interest rates and volume to changes in net interest income for the years indicated. RATE/VOLUME ANALYSIS
YEAR ENDED DECEMBER 31, 1996 V. 1995 YEAR ENDED DECEMBER 31, 1995 V. 1994 ------------------------------------ ------------------------------------ INCREASE (DECREASE) DUE TO INCREASE (DECREASE) DUE TO -------------------------- -------------------------- RATE(1) VOLUME(1) TOTAL RATE(1) VOLUME(1) TOTAL ------- --------- ----- ------- --------- ----- (DOLLARS IN THOUSANDS) Interest income: Loans and leases ................... $ (10,356) 54,852 44,496 15,048 10,169 25,217 Mortgage-backed securities Available for sale ............... 1,652 52,671 54,323 7,973 (48,635) (40,662) Held to maturity ................. 442 (138,954) (138,512) 19,971 34,067 54,038 Investment securities available for sale ......................... 48 (38,589) (38,541) 1,961 31,663 33,624 Other interest-earning assets ...... (629) (4,069) (4,698) 7,056 1,957 9,013 --------- ----------- ---------- -------- -------- --------- Total ........................... (8,843) (74,089) (82,932) 52,009 29,221 81,230 --------- ----------- ---------- -------- -------- --------- Interest expense: Checking, savings and money market accounts ............. (348) 5,645 5,297 1,316 (8,842) (7,526) Certificates of deposit ............ (23,887) (1,067) (24,954) 16,197 32,440 48,637 FHLB advances ...................... (11,920) 19,655 7,735 19,510 7,450 26,960 Other borrowings ................... (34,253) (102,333) (136,586) 7,811 (495) 7,316 --------- ----------- ---------- -------- -------- --------- Total ........................... (70,408) (78,100) (148,508) 44,834 30,553 75,387 --------- ----------- ---------- -------- -------- --------- Change in net interest income ........ $ 61,565 4,011 65,576 7,175 (1,332) 5,843 ========= =========== ========== ======== ======== ========= - ---------- (1) Changes not solely attributable to volume or rate have been allocated in proportion to the changes due to volume and rate.
PROVISION FOR LOAN AND LEASE LOSSES The provision for loan and lease losses represents a charge against current earnings in order for management to maintain the allowance for loan and lease losses at a level that will absorb estimated future loan and lease charge-offs. The provision for loan and lease losses was $4.0 million in 1996, $1.0 million in 1995 and $2.9 million in 1994. The increase in the provision was primarily due to growth in the loan and lease portfolio. The loan and lease portfolio at December 31, 1996 was $8.1 billion, a 21.3% increase over the $6.7 billion balance at December 31, 1995. The majority of this growth was in loans secured by one-to-four family residential real estate, as that portfolio grew by $1.0 billion in 1996. Nonperforming loans and leases as a percentage of total loans and leases were .44% at December 31, 1996. This was an improvement over the December 31, 1995 and 1994 ratios of .65% and .75%, respectively. Net loan and lease charge-offs have remained low. They were .03%, .02% and .04% of average loan and lease balances for 1996, 1995 and 1994, respectively. See "Financial Condition - Loans and Leases" for a further discussion about nonperforming assets and the allowance for loan and lease losses. OTHER INCOME Other income for 1996 was $57.1 million as compared to a negative $47.8 million for 1995. Other income for 1995 was negative as a result of the balance sheet repositioning implemented in conjunction with the previously discussed FirstFed Merger. The swap terminations in that repositioning resulted in a loss of $76.2 million in 1995. There was no similar event in 1996. Other net gains and losses on the sale of investments and mortgage-backed securities during the 1996 period improved by $19.0 million as compared to 1995 also due to the financial repositioning that occurred in 1995. The sales of investments available for sale in the 1996 period were executed to purchase higher yielding investments. The mortgage-backed security sales in 1996 were in response to significant deterioration in an issuer's creditworthiness as well as steps taken to eliminate securities with outstanding balances less than 15% of original amounts. Separately, recurring fee income increased $11.5 million or 32% during the 1996 period, the increase consisting of $9.0 million in service fees and other charges and $2.5 million in loan servicing fees. The improvement was attributable to increases in fees from checking accounts, fees on servicing loans for others, brokerage commissions earned by a subsidiary of the Bank, and prepayment penalties on payoffs of commercial real estate loans. Checking account fees increased as the number of checking 24 27 accounts opened increased when comparing 1996 to 1995. The primary reason for the increase in the number of checking accounts relates to the acquisition of over 55,000 demand deposit accounts in the First Nationwide Bank transaction. Also, the Charter One checking account programs were introduced in Michigan during 1996 along with a continuing sales effort in Ohio. Loan servicing fees increased because the balance of loans serviced for others was higher in the 1996 period. In addition to the loans sold as part of the fourth quarter 1995 financial restructuring, in June 1996 another $510 million of mortgage loans were sold, servicing retained, as part of an interest rate risk management strategy. Also, mortgage loan prepayment penalties increased as a result of payoffs on several large commercial real estate loans in 1996. Brokerage commissions were higher in 1996 as a result of expanded operations. Other income for 1995 was a negative $47.8 million as compared to a negative $110.4 million for the 1994 period. As mentioned above, the negative other income in 1995 was a result of the financial repositioning executed in the fourth quarter of 1995 in connection with the FirstFed Merger. Other income for 1994 was a negative $110.4 million due to the loss on termination of swaps associated with FirstFed's 1994 restructuring, as previously discussed. Income from leasing operations was $7.9 million in 1995, the year ICX Corporation ("ICX") was acquired. See Note 2 to the Consolidated Financial Statements for a further discussion of the ICX acquisition. Service fees and other charges increased $2.2 million, or 9.1%, in 1995 over 1994 primarily due to increases in checking account and ATM fee income. These two increases in fee income were partially offset by a decrease in loan servicing fees of $1.2 million resulting from lower average balances of loans serviced for others. The balance was reduced by repayments of the existing portfolio and fewer loan sales. ADMINISTRATIVE EXPENSES Administrative expenses were $244.0 million in 1996 and $215.7 million in 1995. Each year had nonrecurring expenses that contributed significantly to total administrative expenses. In 1996, the Bank paid and expensed the $56.3 million SAIF assessment. In 1995, the Company incurred $37.5 million of one-time expenses related to the FirstFed Merger. Administrative expenses for 1996, excluding the SAIF assessment, were $187.8 million as compared to $178.2 million for 1995, excluding merger-related expenses, a $9.6 million, or 5.4%, increase. This increase was primarily attributable to increases in compensation and benefits expense, office occupancy expenses, the amortization of goodwill and other administrative expenses. These increases were primarily related to increased retail banking activities along with increased subsidiary operations relating to brokerage and insurance sales which expanded into the Michigan market in 1996, offset by a reduction in back office personnel as a result of the FirstFed Merger. Loans serviced for retail customers increased as Charter One had a record year in loan originations. See "Loan and Lease Activity" for further information concerning loan and lease originations and portfolio growth in 1996. Overall, administrative expenses remained at favorable levels as illustrated by the 42.2% efficiency ratio, excluding the SAIF assessment, for 1996 as compared to 49.0%, excluding merger-related charges, for 1995. Administrative expenses for 1995 were $215.7 million, which included the one-time merger expenses related to the FirstFed Merger of $37.5 million. There were no comparable merger-related expenses in 1994. Excluding the 1995 merger-related expenses, administrative expenses were $178.2 million as compared to $176.0 million for 1994, an increase of $2.3 million, or 1.3%. This increase was primarily due to salaries and employee benefits expenses which increased by $5.5 million, or 6.6%, which was partially offset by reductions in other administrative expenses. FEDERAL INCOME TAX EXPENSE The provision for federal income taxes was $64.8 million for 1996 as compared to $19.2 million for 1995. This increase was primarily attributable to an increase in pretax book income. The effective tax rate was 34% in 1996 and 36% in 1995. See Note 12 to the Consolidated Financial Statements for a further analysis of the effective tax rate. The provision for federal income taxes for 1995 was $19.2 million as compared to $7.1 million for 1994. The primary reason was the increase in pretax book income. The effective tax rates for 1995 and 1994 were 36% and 31%, respectively. 25 28 ASSET/LIABILITY MANAGEMENT Interest sensitivity gap ("gap") analysis measures the difference between the assets and liabilities repricing or maturing within specific time periods. An asset-sensitive position indicates that there are more rate-sensitive assets than rate-sensitive liabilities repricing or maturing within specific time horizons, which would generally imply a favorable impact on net interest income in periods of rising interest rates and a negative impact in periods of falling rates. A liability-sensitive position would generally imply a negative impact on net interest income in periods of rising rates and a positive impact in periods of falling rates. Gap analysis has limitations because it cannot measure the effect of interest rate movements and competitive pressures on the repricing and maturity characteristics of interest-earning assets and interest-bearing liabilities. In addition, a significant portion of the Company's adjustable-rate assets have limits on their maximum yield, whereas most of its interest-bearing liabilities are not subject to such limitations. As a result, certain assets and liabilities indicated as repricing within a stated period may in fact reprice at different times and at different volumes, and certain adjustable-rate assets may reach their yield limits and not reprice. 26 29 The following table presents an analysis of the Company's interest-sensitivity gap position at December 31, 1996. All interest-earning assets and interest-bearing liabilities are shown based on their contractual maturity or repricing date adjusted by forecasted prepayment and decay rates. Asset prepayment and liability decay rates are selected after considering the current rate environment, industry prepayment and decay rates, the Company's historical experience, and the repricing and prepayment characteristics of portfolios acquired through merger. MATURITY/RATE SENSITIVITY
DECEMBER 31, 1996 --------------------------------------------------------------------------------------- OVER 0-6 7-12 1-3 3-5 5-10 10 MONTHS MONTHS YEARS YEARS YEARS YEARS TOTAL ------ ------ ----- ----- ----- ----- ----- (DOLLARS IN THOUSANDS) Interest-earning assets: Real estate mortgage loans and mortgage- backed securities: Adjustable rate ..... $3,114,367 948,473 728,534 183,445 3,234 2,204 4,980,257 Fixed rate .......... 548,370 513,883 1,762,262 1,237,945 1,800,626 697,980 6,561,066 Business loans ........ 76,793 1,224 6,247 8,040 2,604 - 94,908 Consumer loans ........ 373,111 77,633 211,143 155,343 111,520 - 928,750 Lease financings ...... 24,028 24,491 81,882 57,042 56,124 6,589 250,156 Investment securities, federal funds sold, interest-bearing deposits and other interest-earning assets 357,466 175,503 - 44,345 537 1 577,852 ---------- --------- --------- ---------- ---------- ------- ---------- Total ........... 4,494,135 1,741,207 2,790,068 1,686,160 1,974,645 706,774 13,392,989 ---------- --------- --------- ---------- ---------- ------- ========== Interest-bearing liabilities: Deposits: Checking and savings accounts ........... 69,469 63,911 1,226,929 367,490 - - 1,727,799 Money market accounts 672,488 - 672,485 - - - 1,344,973 Certificates of deposit ............ 2,336,294 1,181,105 911,770 181,399 157,857 - 4,768,425 FHLB advances ......... 1,641,418 151,159 964,958 410,556 21,895 4,347 3,194,333 Reverse repurchase agreements .......... 374,994 370,000 804,784 - - - 1,549,778 Other borrowings ...... 16,885 5,257 12,535 22,532 152,267 1,704 211,180 ---------- --------- --------- ---------- ---------- ------- ---------- Total 5,111,548 1,771,432 4,593,461 981,977 332,019 6,051 12,796,488 ---------- --------- --------- ---------- ---------- ------- ========== Excess (deficiency) of interest-earning assets over interest-bearing liabilities ............ (617,413) (30,225) (1,803,393) 704,183 1,642,626 700,723 Impact of hedging ....... (12,073) 130,000 (112,499) (5,428) - - ---------- --------- --------- ---------- ---------- ------- Adjusted interest- sensitivity gap ........ $ (629,486) 99,775 (1,915,892) 698,755 1,642,626 700,723 ========== ========= ========= ========== ========== ======= Cumulative excess (deficiency) of interest-earning assets over interest-bearing liabilities ............ $ (629,486) (529,711) (2,445,603) (1,746,848) (104,222) 596,501 ========== ========= =========== =========== ========== ======= Cumulative interest-sensitivity gap as a percentage of total assets at December 31, 1996 ................... (4.5%) (3.8%) (17.%) (12.6%) (0.7%) 4.3% ===== ===== ===== ====== ===== ==== Cumulative interest-sensitivity gap as a percentage of total assets at December 31, 1995 ...... 4.8% 1.0% (8.3%) (6.7%) 0.8% 4.4% ===== ===== ===== ====== ===== ====
One of the principal operating strategies of Charter One has been to better match the terms to repricing of its interest rate-sensitive assets and liabilities to manage the sensitivity of the Company's earnings to changes in interest rates. Charter One's principal efforts in this strategy include: (i) originating and retaining adjustable-rate loans with shorter terms or more frequent repricing than fixed-rate mortgage loans, while offering sufficiently attractive yields to provide profitable margins over the Company's cost of funds; and (ii) lengthening the maturities of its interest-bearing liabilities. Management's goal is to manage the Company's interest rate risk by maintaining the gap between interest-earning assets and interest-bearing liabilities repricing within a one-year period to plus or minus 5% of total assets. As of December 31, 1996, the Company had swaps and caps in place to adjust the interest rate risk profile of certain borrowings and deposit liabilities. See Note 11 to the Consolidated Financial Statements for additional information. 27 30 FINANCIAL CONDITION Consolidated assets of Charter One Financial, Inc., substantially all held by Charter One Bank, F.S.B., were $13.9 billion at December 31, 1996, an increase of $325.7 million, or 2.4%, from December 31, 1995. The increase in assets was primarily due to growth in the loan and lease portfolio in 1996. LOANS AND LEASES Total loans and leases held for investment at December 31, 1996 totaled $8.1 billion, up from $6.7 billion at December 31, 1995. The $1.4 billion, or 21.3%, increase was primarily due to significant growth in loan originations as the Bank originated $3.8 billion of new loans and leases in 1996. Which represents a 111.1% increase over the $1.8 billion of loan and lease originations in 1995. During 1996 the consumer loan portfolio grew by $334.6 million, or 56.3%, over 1995. Over the past few years, management has emphasized growth in the consumer loan portfolio due to the shorter terms and higher yields. The Bank's consumer loan portfolio is primarily secured by residential real estate properties. These loans help the Bank manage its interest rate sensitivity gap. Also to help manage interest rate sensitivity, the Bank securitized $510.4 million of fixed-rate mortgage loans which were subsequently sold in June 1996. The following table summarizes the loan and lease activity for each of the past three years. LOAN AND LEASE ACTIVITY
YEAR ENDED DECEMBER 31, -------------------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Originations: Real estate: Permanent: One-to-four family .................................. $ 2,426,589 1,077,838 1,023,016 Multifamily ......................................... 48,224 29,093 47,430 Commercial .......................................... 74,319 56,743 18,295 ----------- ----------- ------------ Total permanent ................................... 2,549,132 1,163,674 1,088,741 ----------- ----------- ------------ Construction: One-to-four family .................................. 320,967 176,503 210,916 Multifamily ......................................... 5,910 10,781 12,003 Commercial .......................................... 17,246 22,922 8,293 ----------- ----------- ------------ Total construction ................................ 344,123 210,206 231,212 ----------- ----------- ------------ Total real estate loans originated .............. 2,893,255 1,373,880 1,319,953 Consumer line of credit draws ........................... 207,865 146,293 130,132 Consumer ................................................ 428,107 161,635 142,033 Business line of credit draws ........................... 70,143 37,980 76,071 Business ................................................ 44,487 21,290 15,048 Lease financings(1) ..................................... 205,789 82,585 - ----------- ----------- ------------ Total loans and lease financings originated ....... 3,849,646 1,823,663 1,683,237 ----------- ----------- ------------ Lease financings purchased in acquisition of ICX Corporation(1) - 76,912 - ----------- ----------- ------------ Sales and principal reductions: Loans sold(2) ......................................... 570,317 473,488 177,521 Principal reductions .................................. 1,827,232 1,338,707 1,479,437 ----------- ----------- ------------ Total sales and principal reductions .............. 2,397,549 1,812,195 1,656,958 ----------- ----------- ------------ Increase before net items ....................... $ 1,452,097 88,380 26,279 =========== =========== ============ - ---------- (1) Excludes $29.0 million in operating leases purchased in the acquisition of ICX in 1995, and $11.0 million and $22.0 million in operating leases originated subsequent to the purchase in 1996 and 1995, respectively. (2) Includes $510.4 million, $331.4 million and $28.7 million of loans swapped for mortgage-backed securities in the years ended December 31, 1996, 1995 and 1994, respectively.
28 31 The following table sets forth certain information concerning Charter One's nonperforming assets as of the past five year ends. The table illustrates there has been a downward trend in recent years in the balances and ratios of nonperforming assets. At December 31, 1996, the Bank had no outstanding commitments to lend additional funds to borrowers whose loans were on nonaccrual or restructured status. On January 1, 1995, Charter One adopted SFAS No. 114 "Accounting by Creditors for Impairment of a Loan" and SFAS No. 118 "Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures" which impose certain requirements on the measurement of impaired loans. The Company had previously measured such loans in accordance with the methods prescribed in SFAS No. 114 and the Company's method of recording cash receipts on impaired loans was essentially the same as prescribed by SFAS No. 118. Therefore, the comparability of the data presented in the tables below has not been affected by the adoption of SFAS No. 114 and SFAS No. 118. NONPERFORMING ASSETS
DECEMBER 31, -------------------------------------------------- 1996 1995 1994 1993 1992 ---- ---- ---- ---- ---- (DOLLARS IN THOUSANDS) Nonperforming loans and leases: Nonaccrual loans and leases: Real estate loans: One-to-four family ................................ $ 10,264 15,145 18,272 24,314 22,128 Multifamily and commercial ........................ 2,372 3,014 4,548 6,595 9,769 Construction and land ............................. 827 1,463 2,596 2,717 1,911 -------- -------- -------- -------- --------- Total real estate loans ......................... 13,463 19,622 25,416 33,626 33,808 Consumer ............................................ - 1,525 1,085 1,550 1,585 Business ............................................ 95 - 77 610 2,368 Lease financings .................................... - 27 - - - -------- -------- -------- -------- --------- Total nonaccrual loans and leases ............... 13,558 21,174 26,578 35,786 37,761 -------- -------- -------- -------- --------- Accruing loans and leases delinquent more than 90 days: Real estate loans: One-to-four family ................................ 5,961 2,002 2,781 1,228 3,317 Multifamily and commercial ........................ - 893 855 1,527 705 Construction and land ............................. - - 207 101 208 -------- -------- -------- -------- --------- Total real estate loans ......................... 5,961 2,895 3,843 2,856 4,230 Consumer ............................................ 544 147 255 744 467 Business ............................................ 58 - 17 222 372 Lease financings .................................... - - - - - -------- -------- -------- -------- --------- Total accruing loans and leases delinquent more than 90-days .................. 6,563 3,042 4,115 3,822 5,069 -------- -------- -------- -------- --------- Restructured real estate loans ........................ 15,294 18,835 18,479 23,609 31,348 -------- -------- -------- -------- --------- Total nonperforming loans and leases ............ 35,415 43,051 49,172 63,217 74,178 Real estate acquired through foreclosure and other repossessed assets .......................... 7,030 11,650 15,379 31,053 33,604 -------- -------- -------- -------- --------- Total nonperforming assets ...................... $ 42,445 54,701 64,551 94,270 107,782 ======== ======== ======== ======== ========= Ratio of: Nonperforming loans and leases to total loans and leases ..................................... .44% .65% .75% .96% 1.19% Nonperforming assets to total assets .................. .31 .40 .44 .65 .79 Allowance for loan and lease losses to: Nonperforming loans and leases ...................... 186.14 149.67 131.86 102.37 79.51 Total loans and leases before allowance ............. .81 .96 .97 .98 .94
Nonperforming assets at December 31, 1996 stood at $42.4 million, or .31% of total assets. That figure was down 22% from year-end 1995 primarily due to improvement in the levels of nonperforming real estate loans attributable to a strong regional economy. This has also contributed to the improvement in the ratio of nonperforming loans and leases to total loans and leases. That ratio was .44%, .65% and .75% at December 31, 1996, 1995 and 1994, respectively. Nonperforming assets to total assets has had a similar trend, ending at .31% of total assets at year-end 1996. While these trends are favorable, there are inherent risks and uncertainties related to the operation of a financial institution. Therefore, the possibility exists that an abrupt downturn in the economic environment in Ohio and/or Michigan could result in higher levels of nonperforming assets. 29 32 At December 31, 1996, there were $25.0 million of loans not reflected in the table above, where known information about possible credit problems of borrowers caused management to have doubts as to the ability of the borrower to comply with present loan repayment terms and that may result in disclosure of such loans in the future. Included in the total is a $15.6 million loan on apartment buildings. The apartment buildings have experienced past cash flow shortfalls, but the loan is current. Although loans may be classified as nonaccruing, many continue to pay interest on an irregular basis or at levels less than the contractual amounts due. A summary of income recorded on nonaccruing and restructured loans versus the potential income based upon full contractual yields for the past three years follows: SUMMARY OF INCOME ON NONACCRUING AND RESTRUCTURED LOANS
YEAR ENDED DECEMBER 31, --------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Income potential based on original contract ..................... $2,959 3,511 4,252 Actual income ................................................... 2,178 2,950 3,401
ANALYSIS OF ALLOWANCE FOR LOAN AND LEASE LOSSES
YEAR ENDED DECEMBER 31, ------------------------------------------------------ 1996 1995 1994 1993 1992 ---- ---- ---- ---- ---- (DOLLARS IN THOUSANDS) Balance, beginning of year .................... $ 64,436 64,838 64,715 58,982 50,577 Provision for loan and lease losses ........... 4,001 1,032 2,948 7,549 12,544 Acquired through acquisition .................. - - - 2,022 - Other ......................................... - 176 - - - Loans and lease financings charged off: Mortgage .................................... (1,933) (1,063) (1,094) (1,177) (600) Consumer .................................... (938) (1,193) (1,783) (2,413) (3,150) Business .................................... (16) (62) (343) (383) (1,480) Lease financings ............................ - - - - - -------- -------- -------- -------- -------- Total charge-offs ......................... (2,887) (2,318) (3,220) (3,973) (5,230) -------- -------- -------- -------- -------- Recoveries: Mortgage .................................... 123 615 200 55 919 Consumer .................................... 249 49 137 79 171 Business .................................... - 44 58 1 1 Lease financings ............................ - - - - - -------- -------- -------- -------- -------- Total recoveries .......................... 372 708 395 135 1,091 -------- -------- -------- -------- -------- Net loan and lease charge-offs ............ (2,515) (1,610) (2,825) (3,838) (4,139) -------- -------- -------- -------- -------- Balance, end of year .......................... $ 65,922 64,436 64,838 64,715 58,982 ======== ======== ======== ======== ======== Net charge-offs to average loans and leases .................................. .03% .02% .04% .06% .07% Net charge-offs to provision for loan and lease losses ....................... 62.86 156.01 95.83 50.84 33.00
30 33 ALLOCATION OF ALLOWANCE FOR LOAN AND LEASE LOSSES
DECEMBER 31, ------------------------------------------------------ 1996 1995 1994 1993 1992 ---- ---- ---- ---- ---- (DOLLARS IN THOUSANDS) Mortgage ..................................... $ 53,133 51,607 51,879 50,813 44,766 Consumer ..................................... 6,765 7,214 8,239 9,562 10,724 Business ..................................... 5,047 4,883 4,720 4,340 3,492 Lease financings ............................. 977 732 - - - -------- -------- -------- -------- -------- Total .................................... $ 65,922 64,436 64,838 64,715 58,982 ======== ======== ======== ======== ======== Percent of loans and leases to total loans and leases: Mortgage ................................... 84.3% 88.3% 91.6% 93.2% 92.5% Consumer ................................... 11.4 8.8 7.2 5.8 6.5 Business ................................... 1.2 0.9 1.2 1.0 1.0 Lease financings ........................... 3.1 2.0 - - - -------- -------- -------- -------- -------- Total .................................... 100.0% 100.0% 100.0% 100.0% 100.0% ======== ======== ======== ======== ========
Net loan and lease charge-offs remained low in 1996 at only .03% of average loan and lease balances. The allowance for loan and lease losses as a percentage of ending loan and lease balances was .81%, .96% and .97% at December 31, 1996, 1995 and 1994, respectively. This level has remained fairly consistent despite recent improvements in the levels of nonperforming loans. The allowance for loan and lease losses is maintained at levels believed adequate by management to absorb estimated future losses inherent in the loan and lease portfolio. Management believes that the allowance for loan and lease losses has been recorded in accordance with generally accepted accounting principles. Although management believes that it uses the best information available to make such determinations and that the allowance for loan losses was adequate at December 31, 1996, future adjustments to the allowance may be necessary, and net income could be significantly affected, if circumstances and/or economic conditions differ substantially from the assumptions used in making the determinations about the levels of the loan and lease allowance. Any significant downturn in the Ohio and/or Michigan economy could result in the Bank experiencing increased levels of nonperforming loans and charge-offs, significant provisions for loan and lease losses and significant reductions in income. Additionally, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for losses. Such agencies may require the recognition of additions to the allowance based upon their judgements of information available to them at the time of their examination. INVESTMENTS AND MORTGAGE-BACKED SECURITIES The securities portfolio is comprised primarily of mortgage-backed securities, including government agency and AAA and AA rated private issues. The following table details the aggregate carrying value and aggregate fair value at December 31, 1996 of private issue mortgage-backed securities of any single issuer where the aggregate book value exceeds 10% of year-end shareholders' equity.
DECEMBER 31, 1996 ------------------------------- CARRYING FAIR VALUE VALUE ---------- ---------- (DOLLARS IN THOUSANDS) GE Capital Mortgage Services, Inc. ................................... $352,739 343,448 Residential Funding Mortgage Securities I, Inc. ...................... 335,194 332,435 California Federal Bank .............................................. 271,866 264,994 The Prudential Home Mortgage Securities Company, Inc. ................ 230,057 227,558
Charter One held no investment securities of any single nongovernmental issuer which were in excess of 10% of shareholders' equity at either December 31, 1996 or 1995. The present investment policy of the Company provides that new purchases of mortgage-backed securities have an investment rating of AAA. At December 31, 1996, approximately 80% of the private issue mortgage-backed security portfolio had an investment rating of AAA and approximately 18% had an investment rating of AA. 31 34 Nonmortgage-backed securities are intended to help satisfy the Bank's legal liquidity requirements and help control interest rate risk. See Notes 3 and 4 to the Consolidated Financial Statements for further information concerning the composition of the securities portfolio. DEPOSITS AND OTHER SOURCES OF FUNDS Deposits are generally the most important source of the Bank's funds for use in lending and general business purposes. Deposit inflows and outflows are significantly influenced by general interest rates and competitive factors. Consumer and commercial deposits are attracted principally within the Bank's primary market areas. The balance of deposits was $7.8 billion at December 31, 1996, a $828.7 million increase from year-end 1995. The increase primarily resulted from the acquisition of First Nationwide Bank's 21 branch offices in the Detroit Metropolitan area. The deposits of the branches totaled $796.7 million and were assumed for a cost of $57.0 million. The market areas of four First Nationwide offices directly overlapped our existing branch office market areas and therefore were consolidated into the existing branch facilities. In addition to deposits, the Bank derives funds from different borrowing sources. The primary source of these borrowings is the Federal Home Loan Bank ("FHLB") system. Those borrowings were $3.2 billion at December 31, 1996 and 1995. The FHLB functions as a central bank providing credit for member financial institutions. As a member of the FHLB of Cincinnati, Charter One Bank is required to own capital stock in the FHLB and it is authorized to apply for advances on the security of such stock and certain home mortgages and other assets, provided certain standards related to creditworthiness have been met. Advances are made pursuant to several different credit programs, each of which has its own interest rate and range of maturities. Depending on the program, limitations on the amount of advances are based upon either a fixed percentage of the Bank's assets or on the FHLB of Cincinnati's assessment of the Bank's creditworthiness. See Note 8 to the Consolidated Financial Statements for further information as to the make-up, maturities and cost associated with these advances at December 31, 1996. In addition to FHLB advances, the Company uses reverse repurchase agreements to fund operations. Reverse repurchase agreements declined by $539.7 million during 1996 as the financial repositioning to a more retail, as opposed to wholesale, funding mix was accomplished. See Note 9 to the Consolidated Financial Statements for further information about the Bank's reverse repurchase agreement portfolio. The Company uses its portfolio of investment securities, loans and mortgage-backed securities as collateral for other borrowings. Other borrowings were $211.2 million at December 31, 1996, an increase of $2.2 million since December 31, 1995. See Note 10 to the Consolidated Financial Statements for further information concerning these borrowings. LIQUIDITY The Bank's principal sources of funds are deposits, advances from the FHLB of Cincinnati, reverse repurchase agreements, repayments and maturities of loans and securities, proceeds from the sale of securities and funds provided by operations. While scheduled loan, security and interest-bearing deposit amortization and maturity are relatively predictable sources of funds, deposit flow and loan and mortgage-backed security repayments are greatly influenced by economic conditions, the general level of interest rates and competition. The Bank utilizes particular sources of funds based on comparative costs and availability. The Bank generally manages the pricing of its deposits to maintain a steady deposit balance, but from time to time management may decide not to pay rates on deposits as high as its competition and, when necessary, to supplement deposits with longer term and/or less expensive alternative sources of funds such as FHLB advances and reverse repurchase agreements. The Bank is required by regulation to maintain specific minimum levels of liquid investments. Regulations currently in effect require the Bank to maintain average liquid assets at least equal to 5.0% of the sum of its average daily balance of net withdrawable accounts and borrowed funds due in one year or less. This regulatory requirement may be changed from time to time to reflect current economic conditions. The Bank's average regulatory liquidity ratio for the fourth quarter of 1996 was 5.81%. Liquidity management is both a daily and long-term responsibility of management. The Bank adjusts its investments in cash and cash equivalents based upon management's assessment of: (i) expected loan demand; (ii) projected security maturities; (iii) expected deposit flows; (iv) yield available on interest-bearing deposits; and (v) 32 35 the objectives of its asset/liability management program. Excess liquidity is generally invested in federal funds sold, U.S. Treasury and agency securities and commercial paper. If the Bank requires funds beyond its ability to generate them internally, it has additional borrowing capacity with the FHLB of Cincinnati and collateral eligible for reverse repurchase agreements. Because the Bank has a stable retail deposit base, management believes that significant borrowings will not be necessary to maintain its current liquidity position. Management anticipates that the Bank will have sufficient funds available to meet current and future loan commitments. At December 31, 1996, the Bank and its subsidiaries had outstanding commitments to originate loans and leases of $409.2 million and unfunded lines of credit totaling $471.0 million (a significant portion of which normally remains undrawn). Certificates of deposit scheduled to mature in one year or less at December 31, 1996 totaled $3.5 billion. Management believes that a significant portion of the amounts maturing in 1997 will remain with the Bank because they are retail deposits. At December 31, 1996, the Bank had $1.5 billion of advances from the FHLB system and $175 million in reverse repurchase agreements which mature in 1997. Management intends to review the need for these borrowings when they mature and believes it has significant additional borrowing capacity with the FHLB and investment banking firms to meet any need for replacement borrowings. CAPITAL AND DIVIDENDS The Bank is subject to certain regulatory capital requirements. Management believes that as of December 31, 1996, the Bank meets all capital requirements to which it is subject. Refer to Note 14 to the Consolidated Financial Statements for an analysis of the Bank's regulatory capital. During 1994, the Board of Directors of the Company authorized management to purchase up to 1.2 million shares of the Company's common stock. As of June 30, 1996, all of the shares had been purchased under this authorization. On May 15, 1996, the Board of Directors of the Company authorized management to purchase 5% of the Company's outstanding common stock in an additional buyback program. As of that date, the Company had 47,354,637 common shares outstanding (adjusted for the subsequent stock dividend.) Under the authorization, purchases shall be made from time to time through open market purchases or unsolicited negotiated transactions. Shares purchased under this authorization will be held in treasury and will be available for issuance upon the exercise of outstanding stock options and other corporate purposes. On July 24, 1996, the Directors of Charter One Financial, Inc. approved a 5% stock dividend which was distributed September 30, 1996, to shareholders of record on September 13, 1996. The Company's common stock trades on the NASDAQ National Market System under the symbol COFI. As of February 28, 1997 there were approximately 7,300 shareholders of record. Quarterly stock prices and dividends declared are shown in the following table.
FIRST SECOND THIRD FOURTH TOTAL QUARTER QUARTER QUARTER QUARTER YEAR --------- ---------- -------- --------- --------- 1996(1) High ................................ $33.57 36.19 40.56 44.75 44.75 Low ................................. 27.14 29.34 32.03 38.13 27.14 Close ............................... 32.14 33.22 40.00 42.00 42.00 Dividends declared and paid ......... .19 .22 .22 .23 .86 1995(1) High ................................ $21.08 25.71 29.29 31.79 31.79 Low ................................. 17.98 19.05 23.22 26.79 17.98 Close ............................... 19.28 23.33 28.09 29.17 29.17 Dividends declared and paid ......... .16 .18 .18 .19 .71 - ---------- (1) Restated to reflect the 5% stock dividend issued September 30, 1996.
33 36 Cash dividend payout is continually reviewed by management and the Board of Directors. The Company intends to continue its policy of paying quarterly dividends; however, the payment will depend upon a number of factors, including capital requirements, regulatory limitations, the Company's financial condition, results of operations and the Bank's ability to pay dividends to its parent, which in turn will pay dividends to the Company. The Company depends significantly upon such dividends originating from the Bank to accumulate earnings for payment of cash dividends to its shareholders and for purchases of its common stock as described above. See Note 13 to the Consolidated Financial Statements for a discussion of restrictions on the Bank's ability to pay dividends. IMPACT OF BUSINESS COMBINATIONS AND ASSET ACQUISITIONS As previously discussed, the Company completed the First Nationwide transaction in 1996. Also as previously discussed, on October 31, 1995 Charter One completed the FirstFed Merger. The merger was effected through the issuance of 1.2 shares of Company common stock for each share of FirstFed common stock resulting in the issuance of 22.5 million shares of Company common stock. The merger has been accounted for as a pooling of interests and accordingly, the financial statements for the Company for all periods prior to the FirstFed Merger have been restated to include the results of FirstFed. FirstFed paid dividends of $.46 per share for the 10 months ending October 31, 1995. For the 12 months ended December 31, 1994, FirstFed paid dividends per share of $.54. All per share dividend amounts and share prices shown are those of the Company prior to the FirstFed Merger. See Note 2 to the Consolidated Financial Statements for further information concerning this merger. While the FirstFed Merger was accounted for as a pooling of interests, periodically in the past the Company has completed other acquisitions where the purchase method of accounting was applied. When the purchase method is used to account for a business combination, the acquired assets and liabilities are stated at fair value as of the acquisition date. In the banking industry discounts and premiums are recorded to make fair value adjustments. These premiums and discounts are then amortized over the estimated lives of the related financial instruments. As shown below, net income for each period presented was affected due to amortization of valuation adjustments recorded in connection with the Company's acquisitions. EFFECT OF PURCHASE ACCOUNTING ADJUSTMENTS ON INCOME
YEAR ENDED DECEMBER 31, -------------------------------------------- NET GAIN OTHER FEDERAL INTEREST (LOSS) EXPENSE, INCOME NET INCOME ON SALE NET TAX INCOME ------- ------- --------- -------- -------- (DOLLARS IN THOUSANDS) 1996 .............................................. $3,281 3 3,194 32 58 1995 .............................................. 3,168 (432) 1,375 476 885 1994 .............................................. 4,814 (3) 466 1,521 2,824
The estimated effect in future years of amortization of valuation adjustments recorded in connection with the Company's acquisitions is set forth below: FORECASTED EFFECT OF PURCHASE ACCOUNTING ADJUSTMENTS ON INCOME
YEAR ENDED DECEMBER 31, ----------------------------------------- FEDERAL INCOME NET OTHER TAX INTEREST EXPENSE, EXPENSE NET INCOME NET (BENEFIT) INCOME -------- --------- --------- --------- (DOLLARS IN THOUSANDS) 1997 ........................................... $ 549 (5,070) (1,582) (2,939) 1998 ........................................... 388 (5,033) (1,626) (3,019) 1999 ........................................... 217 (4,805) (1,606) (2,982) 2000 ........................................... (44) (4,783) (1,689) (3,138) 2001 ........................................... (31) (4,752) (1,674) (3,109) Thereafter ..................................... 2,224 (37,646) (12,398) (23,024) ------ --------- --------- --------- Total ........................................ $ 3,303 (62,089) (20,575) (38,211) ====== ========= ========= =========
34 37 Amortization of valuation adjustments can be significantly affected by factors beyond the Company's control, such as changes in prepayment rates. The actual effect of these valuation adjustments may be materially different than the estimated effect disclosed herein. Unamortized balances of purchase accounting valuation amounts for all purchase business combinations and purchase of asset transactions are summarized below:
DECEMBER 31, --------------------- 1996 1995 ---- ---- (DOLLARS IN THOUSANDS) Net discount on interest-earning assets ................. $ 1,246 7,281 Premiums on interest-bearing liabilities ................ 2,057 3,456 Goodwill ................................................ 64,496 10,602 Other, net .............................................. 154 167
IMPACT OF INFLATION AND CHANGING PRICES The consolidated financial statements and related data presented herein have been prepared in accordance with generally accepted accounting principles which require the measurement of financial position and results of operations in terms of historical dollars without considering changes in the relative purchasing power of money over time because of inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution's performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. In the current interest rate environment, liquidity, maturity structure and quality of the Bank's assets and liabilities are critical to the maintenance of acceptable performance levels. ACCOUNTING AND REPORTING DEVELOPMENTS A discussion of recently issued accounting pronouncements and their impact on the Company's consolidated financial statements is provided in Note 1 to the Consolidated Financial Statements. FOURTH QUARTER RESULTS The Company had net income of $42.9 million in the fourth quarter of 1996 as compared to a net loss of $58.4 million in the last quarter of 1995. As discussed earlier, the fourth quarter of 1995 included merger-related expenses and charges due to balance sheet repositioning in conjunction with the FirstFed Merger. Excluding these items, operating earnings for the 1995 period were $34.2 million. Therefore, earnings from operations increased $8.7 million, or 25.5%. This increase was primarily due to an increase in net interest income of $9.5 million, as an increase of $3.8 million in recurring fee income was offset by increases of $2.8 million in other expenses and $742,000 in the provision for loan losses. Net interest income was $95.3 million for the three months ended December 31, 1996 as compared to $85.8 million in the 1995 period. This $9.5 million, or 11.1%, increase was primarily due to lower balances of other borrowed funds and an increase in the interest rate spread. The lower balance of other borrowed funds was due to the Bank's desire to replace wholesale funds added in the FirstFed Merger with retail deposits and lower costing FHLB advances. The average balance of savings deposit accounts was $843.7 million higher in the 1996 period when compared to the fourth quarter of 1995 and the average balance of FHLB advances was $212.8 million higher in the 1996 period. This was offset by a $1.2 billion decrease in the other borrowed funds average balance. This shift in categories and ultimate decrease of $120.4 million in the average balance of interest-bearing liabilities reduced interest expense by $6.0 million. The interest rate spread was 33 basis points higher at 2.59% for the fourth quarter of 1996 as compared to 2.26% for the fourth quarter of 1995, primarily due to the lower cost of interest-bearing liabilities, which contributed $2.8 million to the increase in net interest income. The cost of interest-bearing liabilities was 5.01% for the fourth quarter of 1996 as compared to 5.46% for the same period in 1995. Loan servicing fees, service fees and charges and leasing operations are collectively referred to as recurring fee income. The fourth quarter of 1996 had a $3.8 million increase in recurring fee income when compared to the 35 38 same period in 1995. This was primarily due to an increase in the number of checking accounts and increased balances of loans serviced for others. The increase in the number of checking accounts was primarily due to the First Nationwide acquisition. See Note 2 to the Consolidated Financial Statements for further information on this acquisition. The increase in loans serviced for others resulted from $330 million of mortgage loans sold in December 1995 as part of the FirstFed Merger and another $510 million in seasoned 15-to-30 year fixed-rate mortgage loans sold in June 1996 in order to maintain the Bank's desired interest rate risk profile. In both cases, the Bank sold these loans with servicing retained. Other expenses for the fourth quarter of 1996 were $49.2 million as compared to $46.4 million in the fourth quarter of 1995, excluding the merger-related expenses of $37.5 million. This $2.8 million increase was primarily attributable to increased costs associated with the increased retail banking activity and the acquisition of the Michigan offices and deposits of First Nationwide Bank in June 1996 as mentioned above. The following table presents summarized quarterly data for each of the years indicated. QUARTERLY FINANCIAL DATA (UNAUDITED)
FIRST SECOND THIRD FOURTH TOTAL QUARTER QUARTER QUARTER QUARTER YEAR ---------- ---------- ---------- ---------- ----------- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 1996 Total interest income ..................... $243,048 251,680 254,327 255,423 1,004,478 Net interest income ....................... 92,002 98,907 97,179 95,304 383,392 Provision for loan and lease losses ....... 1,000 1,000 1,001 1,000 4,001 Gains (losses) on loans and securities and other ..................... 577 (2,115) (71) 3,502 1,893 SAIF assessment(1) ........................ - - 56,258 - 56,258 Net income ................................ 38,450 41,370 5,031 42,871 127,722 Earnings per share(2) ..................... .80 .86 .11 .90 2.67 1995(3) Total interest income ..................... $273,372 275,535 276,782 261,721 1,087,410 Net interest income ....................... 77,253 76,896 77,869 85,798 317,816 Provision for loan and lease losses ....... 258 258 258 258 1,032 Gains (losses) on loans and securities and other ..................... 2,095 3,022 3,263 (24,476) (16,096) Loss on termination of interest rate exchange agreements ...................... - - - (76,207) (76,207) Net income (loss) ......................... 29,310 31,045 32,107 (58,430) 34,032 Earnings (loss) per share(4) .............. .61 .65 .67 (1.24) .71 - ---------- (1) See Note 21 to the Consolidated Financial Statements for further information. (2) Restated to reflect the 5% stock dividend issued September 30, 1996. (3) The data for the fourth quarter of 1995 includes pretax losses of $101.8 million from charges related to financial repositioning and restructurings. The after-tax loss for these financial restructurings was $66.1 million. Also in the fourth quarter of 1995, the Company recorded merger-related expenses of $37.5 million with an after-tax impact of $26.5 million. (4) Restated to reflect the 5% stock dividend issued September 30, 1996. Due to a net loss in the fourth quarter of 1995, the assumed exercise of stock options is antidilutive.
36 39 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, ------------------------------ 1996 1995 ---- ---- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (AS RESTATED) ASSETS Cash and deposits with banks ............................................... $ 152,301 163,123 Federal funds sold and other ............................................... 118,003 495,248 ------------ ------------ Total cash and cash equivalents ....................................... 270,304 658,371 Investment securities available for sale ................................... 243,632 407,427 Mortgage-backed securities: Available for sale ....................................................... 1,070,705 1,435,589 Held to maturity (fair value of $3,652,547 and $3,961,326) ............... 3,633,369 3,879,160 Loans held for sale - 4,340 Loans and leases, net (including allowance for loan and lease losses of $65,922 and $64,436) ................................................... 8,100,342 6,674,260 Federal Home Loan Bank stock ............................................... 215,815 178,136 Premises and equipment ..................................................... 114,145 96,581 Accrued interest receivable ................................................ 77,193 73,683 Equipment on operating leases .............................................. 22,599 32,755 Real estate owned .......................................................... 7,337 11,991 Goodwill ................................................................... 64,496 10,602 Other assets ............................................................... 73,904 95,466 ------------ ------------ Total assets .......................................................... $ 13,893,841 13,558,361 ============ ============ LIABILITIES Deposits ................................................................... $ 7,841,197 7,012,491 Federal Home Loan Bank advances ............................................ 3,194,333 3,163,144 Reverse repurchase agreements .............................................. 1,549,778 2,089,520 Other borrowings ........................................................... 211,180 209,020 Advance payments by borrowers for taxes and insurance ...................... 39,346 47,738 Accrued interest payable ................................................... 35,298 56,955 Accrued expenses and other liabilities ..................................... 100,985 94,620 ------------ ------------ Total liabilities ..................................................... 12,972,117 12,673,488 ------------ ------------ Commitments and contingencies SHAREHOLDERS' EQUITY Preferred stock - $.01 par value per share; 20,000,000 shares authorized and unissued .................................................. - - Common stock - $.01 par value per share; 180,000,000 shares authorized; 47,472,486 and 45,119,014 shares issued ...................... 475 451 Additional paid-in capital ................................................. 321,991 235,889 Retained earnings .......................................................... 637,356 642,197 Less 1,029,763 and 101,488 shares of common stock held in treasury, at cost ........................................................ (39,615) (3,061) Net unrealized gain on securities, net of tax expense of $812 and $4,520 .......................................................... 1,517 9,397 ------------ ------------ Total shareholders' equity ............................................ 921,724 884,873 ----------- ------------ Total liabilities and shareholders' equity ............................ $ 13,893,841 13,558,361 ============ ==========
See Notes to Consolidated Financial Statements. 37 40 CONSOLIDATED STATEMENTS OF INCOME
YEAR ENDED DECEMBER 31, -------------------------------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (AS RESTATED) INTEREST INCOME: Loans and leases ....................................... $ 602,432 557,936 532,719 Mortgage-backed securities: Available for sale ................................... 78,143 23,820 64,482 Held to maturity ..................................... 279,832 418,344 364,306 Investment securities available for sale ............... 21,205 59,746 26,122 Other interest-earning assets .......................... 22,866 27,564 18,551 ----------- ----------- ----------- Total interest income ............................... 1,004,478 1,087,410 1,006,180 ----------- ----------- ----------- INTEREST EXPENSE: Deposits ............................................... 326,948 346,605 305,494 FHLB advances .......................................... 185,439 177,704 150,744 Other borrowings ....................................... 108,699 245,285 237,969 ----------- ----------- ----------- Total interest expense .............................. 621,086 769,594 694,207 ----------- ----------- ----------- Net interest income ................................. 383,392 317,816 311,973 Provision for loan and lease losses ...................... 4,001 1,032 2,948 ----------- ----------- ----------- Net interest income after provision for loan and lease losses .............................. 379,391 316,784 309,025 ----------- ----------- ----------- OTHER INCOME (EXPENSE): Loan servicing fees .................................... 11,476 8,951 10,173 Service fees and other charges ......................... 35,631 26,633 24,404 Leasing operations ..................................... 7,421 7,903 - Net gains (losses): Loans ................................................ 2,040 1,578 (1,925) Mortgage-backed securities ........................... 981 (25,570) 4,191 Investment securities ................................ (2,025) 6,010 6,955 Termination of interest rate exchange agreements...... - (76,207) (155,364) Other gains .......................................... 897 1,886 357 Other .................................................. 717 980 820 ----------- ----------- ----------- Total other income (expense) ........................ 57,138 (47,836) (110,389) ----------- ----------- ----------- ADMINISTRATIVE EXPENSES: Compensation and employee benefits ..................... 90,881 89,141 83,660 Net occupancy and equipment ............................ 27,129 25,015 24,543 Federal deposit insurance premiums ..................... 16,112 17,445 17,503 State taxes ............................................ 7,887 6,273 7,809 Merger expenses ........................................ - 37,528 - Amortization of goodwill ............................... 2,587 774 621 Other administrative expenses .......................... 43,170 39,567 41,825 ----------- ----------- ----------- Administrative expenses before federal deposit insurance special assessment ...................... 187,766 215,743 175,961 Federal deposit insurance special assessment ........... 56,258 - - ----------- ----------- ----------- Total administrative expenses ....................... 244,024 215,743 175,961 ----------- ----------- ----------- Income before federal income taxes and and extraordinary item ................................. 192,505 53,205 22,675 Federal income taxes ..................................... 64,783 19,173 7,056 ----------- ----------- ----------- Income before extraordinary item .................... 127,722 34,032 15,619 Extraordinary item, net of tax benefit of $6,361 ......... - - (12,348) ----------- ----------- ----------- Net income .......................................... $ 127,722 34,032 3,271 =========== =========== =========== Earnings per common and common equivalent share(1): Income before extraordinary item ....................... $ 2.67 .71 .32 Extraordinary item ..................................... - - (.26) ----------- ----------- ----------- Net income .......................................... $ 2.67 .71 .06 =========== =========== =========== Average common and common equivalent shares outstanding(1) ......................................... 47,916,192 48,151,822 48,237,686 - ---------- (1) Per share data has been restated to reflect the 5% stock dividend issued September 30, 1996.
See Notes to Consolidated Financial Statements. 38 41 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
TOTAL ADDITIONAL NET UNREALIZED SHARE- COMMON PAID-IN RETAINED TREASURY GAIN (LOSS) HOLDERS' STOCK CAPITAL EARNINGS STOCK ON SECURITIES EQUITY --------- ---------- --------- --------- -------------- ---------- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) Balance, January 1, 1994 ............. $449 233,926 667,864 902,239 Common stock issued in connection with stock options exercised, 152,285 shares ..................... 1 983 - - - 984 Purchase of 48,000 shares of treasury stock ..................... - - - (935) - (935) Treasury stock reissued, 4,813 common shares at cost, in connection with stock options exercised ....... - (65) - 94 - 29 Dividends paid ($.56 per share)(1) .. - - (23,405) - - (23,405) Net unrealized gain (loss) on securities available for sale, net of tax benefit ................. - - - - (58,512) (58,512) Net income .......................... - - 3,271 - - 3,271 ---- -------- -------- -------- -------- -------- Balance, December 31, 1994 ........... 450 234,844 647,730 (841) (58,512) 823,671 Purchase of 718,100 shares of treasury stock ..................... - - - (19,831) - (19,831) Treasury stock reissued in connection with stock option exercised, 618,024 shares ..................... - - (9,596) 16,796 - 7,200 Common stock canceled in connection with the FirstFed Merger, 909 shares ......................... - (26) - - - (26) Treasury stock reissued in connection with the acquisition of ACS, 41,775 shares ...................... - - (7) 815 - 808 Common stock issued in connection with stock options exercised, 88,290 shares ...................... 1 1,071 - - - 1,072 Dividends paid ($.71 per share)(1) .. - - (29,962) - - (29,962) Change in net unrealized gain (loss) on securities, net of tax expense (as restated) ...................... - - - - 67,909 67,909 Net income ......................... - - 34,032 - - 34,032 ---- -------- -------- -------- -------- -------- Balance, December 31, 1995 (as restated) ....................... 451 235,889 642,197 (3,061) 9,397 884,873 Stock dividend of 5% issued September 30, 1996 ................. 23 84,711 (83,757) (977) - - Purchase of 1,288,425 shares of treasury stock ..................... - - - (47,697) - (47,697) Treasury stock reissued in connection with stock options exercised, 386,120 shares ..................... - - (8,311) 12,120 - 3,809 Common stock issued in connection with stock options exercised, 101,409 shares ..................... 1 1,391 - - - 1,392 Dividends paid ($.86 per share)(1) .. - - (40,495) - - (40,495) Change in net unrealized gain on securities, net of tax expense (as restated) ...................... - - - - (7,880) (7,880) Net income .......................... - - 127,722 - - 127,722 ---- -------- -------- -------- -------- -------- Balance, December 31, 1996 (as restated) ....................... $475 321,991 637,356 (39,615) 1,517 921,724 ==== ======== ======== ======== ======== ======== - ---------- (1) Restated to reflect the 5% stock dividend issued September 30, 1996.
See Notes to Consolidated Financial Statements. 39 42 CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, ------------------------------------------ 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) (AS RESTATED) CASH FLOWS FROM OPERATING ACTIVITIES Net income .................................................. $ 127,722 34,032 3,271 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan and lease losses ....................... 4,001 1,032 2,948 Net (gains) losses ........................................ (1,893) 16,096 (9,578) Accretion of discounts, amortization of premiums, amortization of goodwill and depreciation, net ........... 9,977 26,360 6,684 Origination of real estate loans held for sale ............ (59,882) (135,456) (137,561) Proceeds from sale of loans held for sale ................. 61,922 136,655 139,951 Proceeds from sale of mortgage-backed securities available for sale ....................................... - - 62,008 Loss on termination of interest rate exchange agreements .. 76,207 155,364 Loss on extinguishment of debt ............................ - - 18,708 Other ..................................................... 18,328 10,220 (37,594) ------------ ------------ ------------ Net cash provided by operating activities ............... 160,175 165,146 204,201 ------------ ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES Net principal disbursed on loans and leases ................. (1,915,268) (364,950) (66,765) Proceeds from principal repayments and maturities of: Mortgage-backed securities held to maturity ............... 729,730 673,991 1,179,950 Mortgage-backed securities available for sale ............. 31,065 32,717 192,112 Investment securities held to maturity .................... - - 1,800 Investment securities available for sale .................. 231,385 864,903 159,849 Proceeds from sale of: Mortgage-backed securities held to maturity ............... 71,226 - 17,917 Mortgage-backed securities available for sale ............. 832,501 1,188,401 845,215 Investment securities available for sale .................. 255,521 655,601 322,113 Federal Home Loan Bank stock .............................. - - 20,500 Purchases of: Mortgage-backed securities held to maturity ............... (569,577) (178,010) (1,501,023) Mortgage-backed securities available for sale ............. - (3,081) (757,769) Investment securities available for sale .................. (326,252) (1,443,905) (519,832) Federal Home Loan Bank stock .............................. (30,662) (11,255) (31,883) Equipment on operating lease .............................. (10,980) (22,011) - Net cash and cash equivalents (paid) received in connection with acquisitions .......................................... 731,170 (9,857) 83,489 Other ....................................................... (14,275) (5,014) 21,466 ------------ ------------ ------------ Net cash provided by (used in) investing activities ..... 15,584 1,377,530 (32,861) ------------ ------------ ------------ CASH FLOWS FROM FINANCING ACTIVITIES Net increase (decrease) in short-term borrowings ............ (848,033) (510,697) 212,864 Proceeds from long-term borrowings .......................... 2,920,137 4,194,081 6,848,988 Repayments of long-term borrowings .......................... (2,577,924) (4,713,866) (6,721,256) Increase (decrease) in, net of acquisitions: Deposits .................................................. 33,377 (76,238) (277,434) Advance payments by borrowers for taxes and insurance ..... (8,392) (7,364) 1,362 Payment of dividends on common stock ........................ (40,495) (29,962) (23,405) Proceeds from issuance of common stock ...................... 1,392 1,072 984 Purchase of treasury stock, net of options exercised ........ (43,888) (12,629) (906) Net payment to terminate interest rate exchange agreements .. - (70,637) (142,245) ------------ ------------ ------------ Net cash used in financing activities ................... (563,826) (1,226,240) (101,048) ------------ ------------ ------------ Net (decrease) increase in cash and cash equivalents ...... (388,067) 316,436 70,292 Cash and cash equivalents, beginning of year .................. 658,371 341,935 271,643 ------------ ------------ ------------ Cash and cash equivalents, end of year ........................ $ 270,304 658,371 341,935 ============ ============ ============
See Notes to Consolidated Financial Statements. 40 43 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The accounting policies of Charter One Financial, Inc., ("Charter One" or the "Company"), a unitary savings and loan holding company, and Charter One Bank, F.S.B. (the "Bank"), conform to generally accepted accounting principles and prevailing practices within the banking and thrift industry. A summary of the more significant accounting policies follows: NATURE OF OPERATIONS Charter One is a Delaware Corporation organized as a unitary savings and loan holding company and owns Charter Michigan Bancorp, Inc. which owns all of the outstanding capital stock of Charter One Bank, F.S.B. The business of the Bank is providing consumer and business banking services to certain major markets in Ohio and, after October 1995, in Michigan. At the end of 1996, the Bank was doing business through 172 full service banking branches and 9 loan production offices. Loans and deposits are primarily generated from the areas where banking branches are located. The Company's income is derived predominantly from interest on loans, leases, and securities and, to a lesser extent, noninterest income. The Company's principal expenses are interest paid on deposits and borrowings, and normal operating costs. The Company's operations are principally in the savings industry, which constitutes a single industry segment. The Bank's subsidiaries engage principally in equipment leasing, data processing services, real estate appraisal, sales of tax deferred annuities, property and casualty insurance, and the development, operation and sale of real estate. The Bank's subsidiaries are not a significant part of the business of the Bank. USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Company, the Bank and its subsidiaries. All significant intercompany transactions and balances have been eliminated. SECURITIES Securities consist of mortgage-backed securities, U.S. Government and federal agency obligations, floating rate notes, commercial paper and state and local government obligations. Securities are classified as trading, available for sale or held to maturity upon their acquisition. Securities classified as trading would be carried at estimated fair value with the unrealized holding gain or loss recorded in the statement of income. Securities classified as available for sale are carried at estimated fair value with the unrealized holding gain or loss reflected as a component of shareholders' equity. Securities classified as held to maturity are carried at amortized cost. Premiums and discounts are recognized in interest income over the period to maturity by the level yield method. Realized gains or losses on the sale of debt securities are recorded based on the amortized cost of the specific securities sold. Realized gains or losses on the sale of marketable equity securities are recorded based on the average cost. Security sales are recorded on a trade date basis. LOANS Loans intended for sale are carried at the lower of cost or estimated market value determined on an aggregate basis. Net unrealized losses are recognized through a valuation allowance by a charge to income. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding unpaid principal balances. For balance sheet presentation, the balances are presented net of deferred fees or costs on originated loans or unamortized premiums or discounts on purchased loans. Discounts and premiums are accreted or amortized using the interest method over the 41 44 remaining period to contractual maturity adjusted for anticipated prepayments. Unamortized net fees or costs are recognized upon early repayment of the loans. Unamortized net fees or costs on loans sold are included in the basis of the loans in calculating gains and losses. On January 1, 1995, the Company adopted Statement of Financial Accounting Standard ("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan," and SFAS No. 118, "Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures," which impose certain requirements on the measurement of impaired loans. The Company has previously measured such loans in accordance with the methods prescribed in SFAS No. 114. Consequently, no additional loss provisions were required by the adoption of these statements. SFAS No. 114 also requires that impaired loans for which foreclosure is probable should continue to be accounted for as loans. At the date of adoption, the balance of in-substance foreclosed loans reclassified to loans receivable was $1.2 million. The adoption of SFAS No. 114 and SFAS No. 118 did not have a material effect on the Company's results of operations. The Company's policy for recognition of interest on impaired loans including how cash receipts are recorded is essentially unchanged as a result of the adoption of SFAS Nos. 114 and 118. A loan (including a loan impaired under SFAS No. 114) is classified as nonaccrual when collectability is in doubt (this is generally when the borrower is 90 days past due on contractual principal or interest payments). A loan may be considered impaired, but remain on accrual status, when the borrower demonstrates (by continuing to make payments) a willingness to keep the loan current. When a loan is placed on nonaccrual status, unpaid interest is reversed and an allowance is established by a charge to interest income equal to all accrued interest. Income is subsequently recognized only to the extent that cash payments are received. Loans are returned to accrual status when, in management's judgment, the borrower has the ability and intent to make periodic principal and interest payments (this generally requires that the loan be brought current in accordance with its original contractual terms). A loan is considered to be impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. In general, the Bank considers a loan on income-producing properties to be impaired when the debt service ratio is less than 1.0 and principal recovery is in doubt. Loans on non-income producing properties are considered impaired whenever fair value is less than book value. The Bank performs a review of all loans over $500,000 to determine if the impairment criteria have been met. If the impairment criteria have been met, a reserve is calculated according to the provisions of the SFAS No. 114. For loans which are individually not significant ($500,000 or less) and represent a homogeneous population, the Bank evaluates impairment based on the level and extent of delinquencies in the portfolio and the Bank's prior charge-off experience with those delinquencies. Such loans include all mortgage loans secured by 1-4 family residential property, all consumer loans and certain multifamily real estate loans, non-residential real estate loans, business loans and leases. The Bank charges principal off at the earlier of (i) when a total loss of principal has been deemed to have occurred as a result of the book value exceeding the fair value or net realizable value, or (ii) when collection efforts have ceased. LEASE ACCOUNTING The Company classifies leases at the inception of the lease in accordance with SFAS No. 13, "Accounting for Leases." Estimated residual values are reviewed at least annually and reduced if necessary. Direct Financing Leases - At lease inception, the present values of future rentals and of the residual are recorded as net investment in direct financing leases. Unearned interest income is amortized to interest income over the lease term to produce a constant percentage return on the investment. Sales-Type Leases - At the inception of the lease, the present value of future rentals is recorded as equipment sales. Equipment cost less the present value of the residual is recorded as cost of equipment sold. Accordingly, a dealer profit is recognized at lease inception. The present values of future rentals and of the residual are recorded as net investment in sales-type leases. Unearned income is amortized to interest income over the lease term to produce a constant percentage return on the investment. Leveraged Leases - Income on leveraged leases is recognized on a constant rate of return on the outstanding investment in the lease, net of the related deferred tax liability. 42 45 Operating Leases - Operating lease revenue includes monthly rentals. The cost of equipment is recorded as equipment on operating leases and is depreciated over the initial and succeeding lease terms, if any, to an estimated residual value. Initial Direct Costs - Sales commissions and other direct costs incurred in direct financing and operating leases are capitalized and recorded as part of the net investment in leases and of the equipment on operating leases and are amortized over the lease term. NONPERFORMING LOANS AND LEASES Loans and leases considered to be nonperforming include nonaccrual loans and leases, accruing loans and leases delinquent more than 90 days, and restructured loans. Loans and leases are classified as nonaccrual when, in management's judgment, the borrower no longer has the ability and intent to make periodic interest and principal payments. Loans and leases are classified as accruing loans or leases delinquent more than 90 days when the loan or lease is more than 90 days past due and, in management's judgment, the borrower has the ability and intent to make periodic interest and principal payments. Loans are classified as restructured when concessions are made to borrowers with respect to the principal balance, interest rate or the terms due to the inability of the borrower to meet the obligation under the original terms. ALLOWANCE FOR LOAN AND LEASE LOSSES The allowance for loan and lease losses is established at a level believed adequate by management to absorb estimated losses inherent in the loan and lease portfolio. Management's determination of the adequacy of the allowance is based upon estimates derived from an analysis of individual credits, prior and current loss experience, loan and lease portfolio delinquency levels, overall growth in the loan and lease portfolio and current economic conditions. Consequently, these estimates are particularly susceptible to changes that could result in a material adjustment to results of operations. The provision for loan and lease losses represents a charge against current earnings in order to maintain the allowance for loan and lease losses at an appropriate level. Management believes that the allowance for loan and lease losses has been recorded in accordance with generally accepted accounting principles. PREMISES AND EQUIPMENT Premises and equipment and real estate held for investment are stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the useful lives of the related assets. OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS Interest rate exchange agreements ("swaps"), interest rate floor agreements ("floors"), interest rate collar agreements ("collars"), and interest rate cap agreements ("caps") used in asset/liability management activities are accounted for using the accrual method. The net interest received or paid on swaps, floors, collars and caps is recognized over the lives of the respective contracts as an adjustment to interest expense. Fees paid or received at inception of the agreements are amortized or accreted to interest expense over the lives of the related agreements. Gains and losses on terminated agreements are deferred and amortized to interest expense over the remaining original term of the applicable agreement. If the assigned liability is eliminated, the gain or loss on the terminated agreement is recognized immediately. In the ordinary course of business, the Company enters into off-balance-sheet financial instruments consisting of commitments to extend credit, commercial letters of credit, standby letters of credit and commitments to purchase or sell assets. The financial instruments are recorded in the financial statements when they are funded or the related fees are incurred or received. REAL ESTATE OWNED Real estate owned, including property acquired in settlement of foreclosed loans, is carried at the lower of cost or estimated fair value less estimated cost to sell at the date of foreclosure. Costs relating to the development and improvement of real estate owned are capitalized, whereas costs relating to holding and maintaining the property are charged to expense. 43 46 GOODWILL Goodwill represents the purchase price of acquired operations in excess of the fair value of their net identifiable assets at the date of acquisition and is being amortized using the straight-line method over 15 years. Management reviews intangible assets for possible impairment if there is a significant event that detrimentally affects operations. LOAN FEES Loan origination fees received for loans, net of direct origination costs, are deferred and amortized to interest income over the contractual lives of the loans using the level yield method. Fees received for loan commitments that are expected to be drawn, based on the Bank's experience with similar commitments, are deferred and amortized over the lives of the loans using the level yield method. Fees for other loan commitments are deferred and amortized over the loan commitment period on a straight-line basis. Unamortized deferred loan fees or costs related to loans paid off are included in income. Unamortized net fees or costs on loans sold are included in the basis of the loans in calculating gains and losses. Amortization of net deferred fees is discontinued for loans that are deemed to be nonperforming. FEDERAL INCOME TAXES The Company and its wholly owned subsidiaries file a consolidated federal income tax return. The provision for federal income taxes is based upon earnings reported for financial statement purposes rather than amounts reported on the Company's income tax returns. Deferred income taxes, which result from temporary differences in the recognition of income and expense for financial statement and tax return purposes, are included in the calculation of income tax expense. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in income in the period that includes the enactment date. STATEMENTS OF CASH FLOWS For purposes of the statement of cash flows, the Company considers all highly liquid investments with a term of three months or less to be cash equivalents. Cash flows from interest rate swaps are classified based on the on-balance-sheet assets or liabilities hedged. Federal Reserve Board regulations require depository institutions to maintain certain minimum reserve balances. These reserves, which consisted of vault cash and deposits at the Federal Reserve Bank, totaled $85.6 million and $67.8 million at December 31, 1996 and 1995, respectively. EARNINGS PER SHARE Earnings per share of common stock is based on the weighted average number of common shares and common share equivalents outstanding during the year. All shares and per share data has been restated to reflect the 5% stock dividend issued September 30, 1996. NEW ACCOUNTING STANDARDS On January 1, 1996, the Company adopted SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of." This statement requires that long-lived assets and certain identified intangibles held and used by an entity, along with goodwill related to those assets, be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The adoption of this statement has not had a material effect on the Company's financial condition or results of operations. On January 1, 1996, the Company also adopted SFAS No. 122, "Accounting for Mortgage Servicing Rights." SFAS No. 122 amends SFAS No. 65, "Accounting for Certain Mortgage Banking Activities," to require that a company recognize, as a separate asset, rights to service mortgage loans for others, regardless of how those servicing rights are acquired. A company that acquires mortgage servicing rights through either the purchase or origination of mortgage loans and sells or securitizes those loans with the servicing rights retained should allocate the total cost of the mortgage loans to the mortgage servicing rights and the loans (without the mortgage servicing rights) based upon their relative values, if it is practicable to estimate those fair values. This statement also requires that a company periodically assess its capitalized mortgage servicing rights for 44 47 impairment based upon the fair value of those rights. The adoption of this statement has not had a material effect on the Company's financial condition or results of operations. SFAS 122 will be superseded by SFAS 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities," as described below. Effective January 1, 1996, Charter One adopted SFAS No. 123, "Accounting for Stock-Based Compensation," which prescribes financial accounting and reporting standards for stock-based employee compensation plans. The statement defines a fair value based method of accounting for employee stock options or similar equity instruments and encourages all entities to adopt that method of accounting for all employee stock compensation plans. However, the statement also allows an entity to continue to measure compensation cost for these plans using an intrinsic value based method of accounting prescribed by Accounting Principles Board Opinion ("APB") No. 25. Entities electing to retain the accounting treatment under APB No. 25 must make pro forma footnote disclosures of net income and earnings per share as if the fair value based method of accounting defined in SFAS No. 123 has been applied. Management has elected to continue using the APB No. 25 accounting method and include pro forma disclosures. See Note 17 to the Consolidated Financial Statements. In June 1996, the FASB issued SFAS No. 125. SFAS No. 125 amends portions of SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," amends and extends to all servicing assets and liabilities the accounting standards for mortgage servicing rights now in SFAS No. 65, and supersedes SFAS No. 122. SFAS No. 125 provides consistent standards for distinguishing transfers of financial assets that are sales from transfers that are secured borrowings. Those standards are based upon consistent application of a financial components approach that focuses on control. The statement also defines accounting treatment for servicing assets and other retained interests in the assets that are transferred. SFAS No. 125 is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after December 31, 1996 and is to be applied prospectively. The FASB has recently issued SFAS No. 127, "Deferral of the Effective Date of Certain Provisions of FASB Statement No. 125," that defers the effective date of certain provisions of SFAS No. 125 related to secured borrowings and collateral, repurchase agreements, dollar rolls, securities lending, and similar transactions until after December 31, 1997. Management has not completed the process of evaluating this statement and therefore has not determined the impact, if any, that adopting this statement will have on the financial position and results of operations. RECLASSIFICATIONS Certain items in the consolidated financial statements for 1995 and 1994 have been reclassified to conform to the 1996 presentation. 2. BUSINESS COMBINATIONS, ASSET ACQUISITIONS AND DIVESTITURES On June 28, 1996, the Company completed the acquisition of First Nationwide Bank's 21 branch offices in the Detroit Metropolitan area. The market areas of four First Nationwide offices directly overlapped those of existing branch offices and therefore were consolidated into the existing branch facilities. The deposits of the branches totaled $796.7 million and were assumed for a cost of $57.0 million. Such cost has been reflected as goodwill in the accompanying financial statements. On October 31, 1995, the Company completed a merger with FirstFed Michigan Corporation ("FirstFed"), the holding company for First Federal of Michigan, a federally chartered savings and loan association (the "FirstFed Merger.") The FirstFed Merger was effected through the issuance of 1.2 shares of Company common stock for each share of FirstFed common stock resulting in the issuance of 22,506,201 shares of Company common stock. The merger has been accounted for as a pooling of interests and, accordingly, the financial statements of the Company for all periods prior to the merger have been restated to include the results of FirstFed. FirstFed paid dividends of $8,612,000 for the 10 months ended October 31, 1995 and $10,079,000 in 1994. All per share dividend amounts are those of the Company prior to the merger. Total assets and shareholders' equity of FirstFed as of October 31, 1995 (unaudited) were $7,675,952,000 and $417,555,000, respectively. Total income and net income of the Company and FirstFed after restatement to conform the adoption dates of changes in accounting practices and reclassifications to conform presentation included in the 1995 and 1994 results of operations are as follows: 45 48
TOTAL INCOME NET INCOME (LOSS) ---------------------------------- ------------------------------------ JANUARY 1, 1995 JANUARY 1, 1995 to YEAR ENDED to YEAR ENDED OCTOBER 31, 1995 DECEMBER 31, 1994 OCTOBER 31, 1995 DECEMBER 31, 1994 ---------------- ---------------------------------- ----------------- (DOLLARS IN THOUSANDS) (UNAUDITED) (UNAUDITED) Company ......................... $ 420,528 423,686 54,684 67,613 FirstFed ........................ 448,022 472,105 (31,707) (64,342) ---------- --------- --------- -------- Total ........................ $ 868,550 895,791 22,977 3,271 ========== ========= ========= ========
A reconciliation of amounts previously reported by the Company and FirstFed to the amounts included in the restated statements of the Company for 1994 follows:
YEAR ENDED DECEMBER 31, 1994 -------------------------------- NET INCOME TOTAL INCOME (LOSS) -------------- ----------------- (DOLLARS IN THOUSANDS) As reported by the Company ................................... $ 423,686 67,613 As reported by FirstFed ...................................... 470,302 (96,290) Adjustment to conform adoption date of accounting change .......................................... - 31,948 Reclassifications to conform presentation .................... 1,803 - ---------- -------- Total, as restated ......................................... $ 895,791 3,271 ========== ========
The adjustment to conform the adoption date of the accounting change shown in the table above is made to conform FirstFed's adoption date of an accelerated method of accounting for goodwill from January 1, 1994 to January 1, 1990. In January 1995, the Company acquired a leasing company (ICX Corporation) and purchased a controlling interest in a computer service bureau (Accredited Computer Services) in which it previously had an equity investment. ICX Corporation had $135.8 million in assets, primarily financing leases and assets held under operating leases. Accredited Computer Services had $2.7 million in assets comprised primarily of computer equipment. 3. INVESTMENT SECURITIES Investment securities classified as available for sale at December 31, 1996, are summarized as follows:
DECEMBER 31, 1996 ---------------------------------------- GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE --------- ------- ------- --------- (DOLLARS IN THOUSANDS) U.S. Treasury and agency securities ........................ $ 238,195 550 610 238,135 Corporate notes and commercial paper ....................... 1,123 2,984 - 4,107 Other ...................................................... 1,389 1 - 1,390 --------- ------- ----- --------- Total ................................................... $ 240,707 3,535 610 243,632 ========= ======= ===== =========
Investment securities classified as available for sale at December 31, 1995, are summarized as follows:
DECEMBER 31, 1995 ----------------------------------------- GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE --------- ------- ------ ---------- (DOLLARS IN THOUSANDS) U.S. Treasury and agency securities ........................ $ 375,263 1,969 - 377,232 Corporate notes and commercial paper ....................... 27,584 2,449 - 30,033 Other ...................................................... 162 - - 162 --------- ------- ------ ---------- Total ................................................... $ 403,009 4,418 - 407,427 ========= ======= ====== ==========
46 49 The weighted average interest rate on investment securities was 6.89% and 6.76% at December 31, 1996 and 1995, respectively. Investment securities available for sale by contractual maturity, repricing or expected call date are shown below:
DECEMBER 31, 1996 --------------------------------------- AMORTIZED FAIR AVERAGE COST VALUE RATE --------- --------- ------ (DOLLARS IN THOUSANDS) Due in one year or less ........................................ $ 186,095 186,570 7.06% Due after one year through two years ........................... 1,000 1,075 6.72 Due after two years through five years ......................... 44,345 43,745 6.17 Due after five years through ten years ......................... 540 531 6.10 Due after ten years ............................................ 8,727 11,711 6.96 --------- --------- Total ....................................................... $ 240,707 243,632 6.89% ========= =========
At December 31, 1996 and 1995, total adjustable-rate investment securities were $8.6 million and $8.9 million, respectively. Gains on sales were $6.0 million and $7.9 million for the years ended December 31, 1995 and 1994, respectively. Losses were $2.0 million and $1.0 million for the years ended December 31, 1996 and 1994, respectively. 4. MORTGAGE-BACKED SECURITIES (AS RESTATED) The amortized cost, unrealized gains and losses of mortgage-backed securities and the fair values at December 31, 1996 were as follows:
DECEMBER 31, 1996 --------------------------------------------- GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE ----------- -------- -------- ----------- (DOLLARS IN THOUSANDS) AVAILABLE FOR SALE Participation certificates: Government agency issues: FHLMC ........................................... $ 13,404 6 75 13,335 Collateralized mortgage obligations: Government agency issues: FHLMC ........................................... 347,869 2,379 90 350,158 FNMA ............................................ 260,884 3,811 13 264,682 Private issues .................................... 446,901 1,630 6,001 442,530 ----------- -------- -------- ----------- Total mortgage-backed securities available for sale ............................ 1,069,058 7,826 6,179 1,070,705 ----------- -------- -------- ----------- HELD TO MATURITY Participation certificates: Government agency issues: FNMA ............................................ 1,246,398 11,202 10,515 1,247,085 FHLMC ........................................... 636,228 18,006 381 653,853 GNMA ............................................ 188,057 4,232 421 191,868 Private issues .................................... 407,564 2,757 8,943 401,378 Collateralized mortgage obligations: Government agency issues: FNMA ............................................ 162,646 8,418 466 170,598 FHLMC ........................................... 82,433 4,883 247 87,069 Private issues .................................... 910,043 5,131 14,478 900,696 ----------- -------- -------- ----------- Total mortgage-backed securities held to maturity .............................. 3,633,369 54,629 35,451 3,652,547 ----------- -------- -------- ----------- Total ....................................... $ 4,702,427 62,455 41,630 4,723,252 =========== ======== ======== ===========
47 50 At December 31, 1995, the amortized cost, unrealized gains and losses of mortgage-backed securities and the fair values were as follows: DECEMBER 31, 1995 --------------------------------------------- GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE ----------- --------- -------- ----------- (DOLLARS IN THOUSANDS) AVAILABLE FOR SALE Participation certificates: Government agency issues: FNMA ...................................... $ 329,317 196 2,366 327,147 FHLMC ..................................... 20,307 85 - 20,392 Private issues .............................. 116 - - 116 Collateralized mortgage obligations: Government agency issues: FNMA ...................................... 262,206 4,413 25 266,594 FHLMC ..................................... 348,830 3,759 79 352,510 Private issues .............................. 464,604 4,624 398 468,830 ----------- --------- -------- ----------- Total mortgage-backed securities available for sale ...................... 1,425,380 13,077 2,868 1,435,589 ----------- --------- -------- ----------- HELD TO MATURITY Participation certificates: Government agency issues: FNMA ...................................... 1,546,206 27,541 1,570 1,572,177 FHLMC ..................................... 891,638 30,613 26 922,225 GNMA ...................................... 224,938 5,863 - 230,801 Private issues .............................. 498,631 4,275 3,911 498,995 Collateralized mortgage obligations: Government agency issues: FNMA ...................................... 180,013 9,108 3 189,118 FHLMC ..................................... 83,708 5,147 106 88,749 Private issues .............................. 454,026 6,808 1,573 459,261 ----------- --------- -------- ----------- Total mortgage-backed securities held to maturity ........................ 3,879,160 89,355 7,189 3,961,326 ----------- --------- -------- ----------- Total ................................. $ 5,304,540 102,432 10,057 5,396,915 =========== ========= ======== ===========
In July 1996, the Bank sold $510.4 million of FNMA fixed-rate participation certificates which were made up of seasoned 15- to 30-year fixed-rate mortgage loans originated by the Bank and swapped to FNMA for participation certificates in June 1996. The sale resulted in a $289,000 net loss and recognition of $2.7 million of originated mortgage servicing rights, both of which were recorded on the trade date in June 1996. Recognition of the servicing rights was in accordance with SFAS No. 122 which Charter One adopted as of January 1, 1996. In September 1996, the Bank reclassified $10.9 million of mortgage-backed securities from held to maturity to available for sale in response to significant deterioration in the issuer's creditworthiness uncovered during a routine review of the portfolio. Subsequently, $8.1 million of these securities were sold for a loss of $1.4 million, which was recorded in the third quarter of 1996. In December 1996, the Bank sold $68.7 million of mortgage-backed securities held to maturity with outstanding balances less than 15% of the principal outstanding at acquisition. A $2.6 million gain was recorded on the sale. On November 15, 1995, the FASB staff issued a special report, "A Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities." In accordance with provisions in that special report, management chose to reclassify certain securities from the available for sale portfolio to the held to maturity portfolio. At December 31, 1995, the date of the transfer, the fair value of those securities was $77.3 million and the unrealized loss on those securities was $2.3 million. Such loss will be amortized through equity over the remaining life of the securities. 48 51 Additionally, in accordance with implementation of the same special report, management chose to reclassify certain securities that were classified as held to maturity to the available for sale portfolio. At December 31, 1995, the date of the transfer, the amortized cost of those securities was $1.1 billion and the unrealized gain net of tax on those securities was $40.5 million. In 1994, certain of those securities had been transferred from available for sale to held to maturity with an unrealized loss of $50.2 million. During the fourth quarter of 1995, management also chose to reclassify $945.7 million of fixed, low-rate mortgage-backed securities from held to maturity to available for sale. This transfer was made as a component of the FirstFed Merger repositioning in order to maintain the Company's existing interest rate risk position. The mortgage-backed securities were sold and a loss on the sale of $17.5 million was recorded in the fourth quarter of 1995. Sales of mortgage-backed securities available for sale and held to maturity resulted in gains of $6.3 million in 1996, $1.8 million in 1995 and $10.1 million in 1994. Losses, including write-downs to fair value, were $5.3 million in 1996, $27.4 million in 1995 and $5.9 million in 1994. Mortgage-backed securities are classified by type of interest payment as follows:
DECEMBER 31, ----------------------------------------------------------------------- 1996 1995 ----------------------------------- ---------------------------------- Amortized FAIR AVERAGE AMORTIZED FAIR AVERAGE COST VALUE RATE COST VALUE RATE ----------- ----------- ------ ----------- ----------- ----- (DOLLARS IN THOUSANDS) AVAILABLE FOR SALE Adjustable rate: Collateralized mortgage obligations ....... $ 1,054,361 1,056,087 6.94% $ 1,072,890 1,085,208 7.23% ----------- ----------- ----------- ----------- Total adjustable rate ..... 1,054,361 1,056,087 6.94 1,072,890 1,085,208 7.23 ----------- ----------- ----------- ----------- Fixed rate: Participation certificates ............... 13,404 13,335 6.03 349,740 347,655 6.23 Collateralized mortgage obligations ....... 1,293 1,283 5.09 2,750 2,726 5.30 ----------- ----------- ----------- ----------- Total fixed rate ......... 14,697 14,618 5.94 352,490 350,381 6.22 ----------- ----------- ----------- ----------- Total available for sale ............... 1,069,058 1,070,705 6.93 1,425,380 1,435,589 6.98 ----------- ----------- ----------- ----------- HELD TO MATURITY Adjustable rate: Participation certificates ............... 1,019,324 1,026,902 7.16 1,279,124 1,297,319 7.08 Collateralized mortgage obligations ....... 301,866 317,055 7.23 357,816 372,972 7.48 ----------- ----------- ----------- ----------- Total adjustable rate .... 1,321,190 1,343,957 7.18 1,636,940 1,670,291 7.17 ----------- ----------- ----------- ----------- Fixed rate: Participation certificates ............... 1,458,923 1,467,282 7.51 1,882,289 1,926,879 7.56 Collateralized mortgage obligations ....... 853,256 841,308 7.15 359,931 364,156 7.32 ----------- ----------- ----------- ----------- Total fixed rate ......... 2,312,179 2,308,590 7.38 2,242,220 2,291,035 7.52 ----------- ----------- ----------- ----------- Total held to maturity ............. 3,633,369 3,652,547 7.31 3,879,160 3,961,326 7.37 ----------- ----------- ----------- ----------- Total mortgage-backed securities ..................... $ 4,702,427 4,723,252 7.22% $ 5,304,540 5,396,915 7.27% =========== =========== =========== ===========
49 52 Adjustable-rate mortgage-backed securities are further classified by type of repricing index as follows:
1996 --------------------------------- AMORTIZED FAIR AVERAGE COST VALUE RATE ---------- ----------- ---- (DOLLARS IN THOUSANDS) Available for sale: Collateralized mortgage obligations: Six-month LIBOR ..................................... $1,024,510 1,030,016 6.93% Other ............................................... 29,851 26,071 7.27 ---------- ----------- Total adjustable rate available for sale ............ 1,054,361 1,056,087 6.94 ---------- ----------- Held to maturity: Participation certificates: One-year constant maturity treasury ................. 443,109 454,117 7.39 FHLB 11th District cost of funds .................... 410,859 406,594 6.62 Other ............................................... 165,356 166,191 7.88 Collateralized mortgage obligations: One-month LIBOR ..................................... 286,167 301,410 7.23 Other ............................................... 15,699 15,645 7.24 ---------- ----------- Total adjustable rate held to maturity ............ 1,321,190 1,343,957 7.18 ---------- ----------- Total adjustable rate ........................... $2,375,551 2,400,044 7.07% ========== ===========
The weighted average lifetime cap rate of the adjustable-rate collateralized mortgage obligation portfolio and the adjustable-rate participation certificate portfolio were 9.27% and 11.87%, respectively, at December 31, 1996. 5. LOANS AND LEASES Loans and leases held for investment consist of the following:
DECEMBER 31, -------------------------- 1996 1995 ---- ---- (DOLLARS IN THOUSANDS) Real Estate: Permanent: One-to-four family .................................. $ 6,072,927 5,140,857 Multifamily ......................................... 290,195 359,056 Commercial .......................................... 348,787 368,372 Construction: One-to-four family .................................. 268,766 132,776 Multifamily ......................................... 14,517 11,495 Commercial .......................................... 19,122 38,592 ----------- ----------- Total real estate ................................. 7,014,314 6,051,148 Consumer ................................................ 929,204 594,609 Business ................................................ 100,302 65,747 Lease financings ........................................ 251,133 131,352 ----------- ----------- Total loans and leases .............................. 8,294,953 6,842,856 ----------- ----------- Less: Loans in process .................................... 134,880 83,845 Unamortized net discount ............................ 1,169 4,150 Allowance for loan and lease losses ................. 65,922 64,436 Deferred loan (costs)/fees, net ..................... (7,360) 16,165 ----------- ----------- Total ............................................. 194,611 168,596 ----------- ----------- Loans and leases, net ........................... $ 8,100,342 6,674,260 =========== ===========
Loans with adjustable rates included above totaled $3.0 billion and $2.3 billion at December 31, 1996 and 1995, respectively. Substantially all such loans have contractual interest rates that increase or decrease at periodic intervals no greater than three years, or have original terms to maturity of three years or less. Adjustable-rate loans reprice primarily based upon U.S. Treasury security rates. 50 53 The Bank's primary lending areas are within the states of Ohio and Michigan. At December 31, 1996 and 1995, $7.6 billion and $6.3 billion, respectively, of the Bank's gross loans were to borrowers located within these two states. Although the Bank has a diversified loan portfolio, its borrowers' ability to honor their contracts is substantially dependent upon general economic conditions of the region. The Bank originates or purchases commercial real estate and business loans. These loans are considered by management to be of somewhat greater risk of uncollectibility than single-family residential real estate loans due to the dependency on income production or future development of real estate. The following table sets forth the Bank's commercial real estate and commercial construction loan portfolios by type of collateral.
DECEMBER 31, ----------------------------------------------- 1996 1995 ---------------------- ---------------------- PERCENT PERCENT OF OF AMOUNT TOTAL AMOUNT TOTAL ---------- ------- --------- ------- (DOLLARS IN THOUSANDS) Strip shopping centers ......... $ 133,758 36.4% $ 139,905 34.4% Office buildings ............... 54,835 14.9 63,573 15.6 Warehouses ..................... 53,439 14.5 57,800 14.2 Developed and undeveloped land . 54,891 14.9 57,290 14.1 Hotel property ................. 24,960 6.8 36,939 9.1 Mobile home parks .............. 19,774 5.4 18,630 4.6 Other .......................... 26,252 7.1 32,827 8.0 ---------- ------- --------- ------- Total $ 367,909 100.0% $ 406,964 100.0% ========== ======= ========= =======
Business loans include loans to companies located in Ohio and Michigan totaling $99.4 million and $64.0 million at December 31, 1996 and 1995, respectively. Business loans are collateralized by accounts receivable, inventory and other assets used in the borrowers' business. Substantially all of the consumer loans, including consumer lines of credit, are secured by equity in the borrowers' residence. At December 31, 1996, 1995 and 1994, loans serviced for the benefit of others, not included in the detail above, totaled $1.5 billion, $1.2 billion and $883 million, respectively. Included in these totals were loans sold on a recourse basis of $17.0 million, $23.0 million and $29.4 million, respectively. Custodial escrow balances maintained in connection with the foregoing loan servicing were $26.1 million and $18.6 million at December 31, 1996 and 1995, respectively. The Company normally has outstanding a number of commitments to extend credit. At December 31, 1996, there were outstanding commitments to originate $217.9 million of fixed-rate mortgage loans and other loans and leases and $191.3 million of adjustable-rate loans, all at market rates. Terms of the commitments extend up to nine months, but are generally less than two months. At December 31, 1996, there were also outstanding unfunded consumer lines of credit of $434.5 million and business lines of credit of $36.4 million. The Company does not expect all of these lines to be used by the borrowers. A summary of the investment in lease financings is as follows:
DECEMBER 31, ---------------------- 1996 1995 (DOLLARS IN THOUSANDS) Direct financing leases ................. $ 167,623 76,713 Sales-type .............................. 69,334 54,639 Leveraged leases ........................ 14,176 - ---------- --------- Total lease financings ............... $ 251,133 131,352 ========== =========
51 54 The components of the investment in lease financings are as follows:
DECEMBER 31, -------------------- 1996 1995 (DOLLARS IN THOUSANDS) Total future minimum lease rentals ............................................... $224,654 125,773 Estimated residual value of leased equipment ..................................... 86,947 32,451 Initial direct costs ............................................................. 2,597 987 Less unearned income on minimum lease rentals and estimated residual value of leased equipment ............................................................ (63,065) (27,859) --------- --------- Total lease financings ....................................................... $251,133 131,352 ========= =========
At December 31, 1996, future minimum lease rentals on direct financing, sales type and leveraged leases are as follows: $61.0 million in 1997; $49.9 million in 1998, $38.6 million in 1999; $28.0 million in 2000; $21.3 million in 2001, and $25.8 million thereafter. At December 31, 1996, future minimum lease rentals on noncancelable operating leases are as follows: $12.4 million in 1997; $3.0 million in 1998; $214,000 in 1999, and $88,000 in 2000. ALLOWANCE FOR LOAN AND LEASE LOSSES Changes in the allowance for loan and lease losses are as follows:
YEAR ENDED DECEMBER 31, ---------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Balance, beginning of year ...................... $ 64,436 64,838 64,715 Provision ..................................... 4,001 1,032 2,948 Amounts charged off ........................... (2,887) (2,318) (3,220) Recoveries .................................... 372 708 395 Other ......................................... - 176 - -------- -------- -------- Balance, end of year ............................ $ 65,922 64,436 64,838 ======== ======== ========
Nonperforming loans and leases were $35.4 million, $43.1 million and $49.2 million at December 31, 1996, 1995 and 1994, respectively. As of December 31, 1996, the total investment in impaired loans was $10.4 million. The entire $10.4 million was subject to allowances for credit losses of $615,000 as of December 31, 1996. The average recorded investment in impaired loans during 1996 was $11.5 million, and interest income recognized in 1996 was $807,000. The interest income potential based upon the original terms of the contracts for these impaired loans was $1.0 million for 1996. As of December 31, 1995, the total investment in impaired loans was $1.7 million. The entire $1.7 million was subject to allowances for credit losses of $1.0 million as of December 31, 1995. The average recorded investment in impaired loans during 1995 was $1.7 million, and interest income recognized in 1995 was $114,000. The interest income potential based upon the original terms of the contracts for these impaired loans was $160,000 for 1995. 6. REAL ESTATE OWNED Real estate owned consists of the following:
DECEMBER 31, ------------------ 1996 1995 (DOLLARS IN THOUSANDS) Acquired in settlement of loans ....................... $7,030 11,650 Held for investment and acquired for development ...... 307 341 ------ -------- Total ............................................... $7,337 11,991 ====== ========
52 55 7. DEPOSITS Deposits consist of the following:
DECEMBER 31, --------------------------------------------------- 1996 1995 ----------------------- ------------------------ WEIGHTED WEIGHTED AVERAGE AVERAGE AMOUNT RATE AMOUNT RATE ----------- ----- ------------ ------ (DOLLARS IN THOUSANDS) Checking accounts: Interest-bearing .................................... $ 558,753 1.86% $ 513,933 1.98% Noninterest-bearing ................................. 300,685 - 220,029 - Savings accounts ...................................... 868,361 2.42 1,007,178 2.41 Money market accounts ................................. 1,344,973 3.52 829,087 3.19 Certificates of deposit ............................... 4,766,369 5.85 4,438,831 5.97 ----------- ------------ Total deposits .................................... 7,839,141 4.56 7,009,058 4.65 Plus unamortized premium on deposits purchased .................................. 2,056 3,433 ----------- ------------ Total deposits, net ............................... $ 7,841,197 $ 7,012,491 =========== ============ Including the annualized effect of applicable swaps, floors and amortization of deferred gains on terminated swaps .................................... 4.48% 4.61%
A summary of certificates of deposit by maturity follows:
DECEMBER 31, 1996 --------------------- (DOLLARS IN THOUSANDS) Within 12 months ............................................... $ 3,489,052 12 months to 24 months ......................................... 686,145 24 months to 36 months ......................................... 241,609 36 months to 48 months ......................................... 99,320 Over 48 months ................................................. 250,243 ----------- Total ........................................................ $ 4,766,369 ===========
At December 31, 1996, the Bank had no brokered certificates of deposit. 8. FEDERAL HOME LOAN BANK ADVANCES Federal Home Loan Bank advances at December 31, 1996, are secured by Charter One's investment in the stock of the Federal Home Loan Bank, as well as certain real estate loans aggregating $4.5 billion and mortgage-backed securities aggregating $641 million. FHLB advances are composed of the following:
DECEMBER 31, --------------------------------------------------- 1996 1995 ------------------------- ----------------------- WEIGHTED WEIGHTED AVERAGE AVERAGE AMOUNT RATE AMOUNT RATE ----------- ----- ----------- ----- (DOLLARS IN THOUSANDS) Fixed-rate advances .................................... $ 1,791,332 5.99% $ 1,310,122 5.78% Variable-rate advances ................................. 1,403,000 5.56 1,853,000 5.87 ---------- ---------- Total advances ....................................... 3,194,332 5.80 3,163,122 5.84 Unamortized premium .................................... 1 22 ---------- ---------- Total advances, net .................................. $ 3,194,333 $ 3,163,144 ========== ========== Including the annualized effect of applicable swaps, caps and amortization of deferred gains on terminated swaps ................ 5.81% 5.90%
53 56 The variable-rate advances reprice based upon three-month LIBOR at three-month intervals, and included $83 million with a 6.00% LIBOR cap, and $573 million which are callable, at par, by the FHLB. Charter One has also entered into stand-alone interest rate cap agreements applicable to certain variable-rate and short-term fixed-rate FHLB advances. Reference is made to Note 11, "Interest Rate Risk Management," for additional discussion. FHLB advances mature as follows:
DECEMBER 31, 1996 ---------------------------------------------------- FIXED-RATE ADVANCES VARIABLE-RATE ADVANCES -------------------------- ----------------------- WEIGHTED WEIGHTED AVERAGE AVERAGE AMOUNT RATE AMOUNT RATE ----------- ------ ----------- ----- (DOLLARS IN THOUSANDS) Maturing in: 1997 ................................................ $ 387,300 5.94% $ 1,128,000 5.55% 1998 ................................................ 285,000 6.50 75,000 5.59 1999 ................................................ 475,000 6.23 200,000 5.60 2000 ................................................ 400,000 5.98 2001 ................................................ 205,000 4.88 2005 ................................................ 5,000 6.52 2006 ................................................ 319 3.98 2007 ................................................ 31,868 5.82 2009 ................................................ 525 5.00 2010 ................................................ 509 1.00 2011 ................................................ 658 3.50 2016 ................................................ 153 3.75 ---------- ---------- Total ............................................. 1,791,332 5.99% 1,403,000 5.56% Unamortized premium .................................. 1 - ---------- ---------- Total FHLB advances, net .......................... $ 1,791,333 $ 1,403,000 ========== ==========
Certain advances require periodic amortization of principal. At December 31, 1996, scheduled repayments of advances are as follows: $1.5 billion in 1997, $362.4 million in 1998, $677.5 million in 1999, $402.7 million in 2000, $207.8 million in 2001, and $26.3 million thereafter. At December 31, 1996, $200 million of the fixed rate agreements maturing in 2001 are convertible, at the counterparty's option, to a floating rate of three-month LIBOR, beginning in February 1999 and quarterly thereafter. 54 57 9. REVERSE REPURCHASE AGREEMENTS Securities sold under agreements to repurchase are composed of the following:
DECEMBER 31, ------------------------ 1996 1995 ---- ---- (DOLLARS IN THOUSANDS) Short term: Mortgage-backed securities of $822 million, with fair value approximating $844 million, sold with agreements to repurchase the same securities, with a weighted average interest rate of 5.86% and matured in 1996 .............. $ - 798,783 U.S. Treasury securities of $50 million, with fair value approximating $50 million, sold with agreements to repurchase the same securities, with a weighted average interest rate of 5.82% and matured in 1996 .............. - 49,250 ----------- ----------- Total short term ....................................................... - 848,033 ----------- ----------- Long term: Mortgage-backed securities of $1.6 billion, with fair value approximating $1.7 billion, sold with agreements to repurchase the same securities. (1995-$1.3 billion sold with fair value of $1.3 billion): With a weighted average interest rate of 5.95% at December 31, 1995, resetting quarterly based on three-month LIBOR and capped at 6.06% through 1996, due in 1998, and converted to fixed-rate in 1996 .... - 491,487 With an interest rate of 5.67% and 6.17% at December 31, 1996 and 1995, respectively, resetting quarterly based on three-month LIBOR and capped at 6.06%, due in 1997 ........................................ 175,000 175,000 With a weighted average interest rate of 4.96%, due in 1996, callable by the Company at par .......................................... - 275,000 With a weighted average interest rate of 5.89% and 5.44% at December 31, 1996 and 1995, respectively, due in 1998 ................................ 804,778 200,000 With a weighted average interest rate of 5.16% and 5.84% at December 31, 1996 and 1995, respectively, due in 1999 ................................ 570,000 100,000 ----------- ----------- Total long term ...................................................... 1,549,778 1,241,487 ----------- ----------- $ 1,549,778 2,089,520 =========== =========== Weighted average interest cost including amortization of fees ................. 5.62% 5.80% ====== ====== Weighted average interest cost including the annualized effect of the applicable swaps, caps and amortization of deferred net gains on terminated swaps ......................................................... 5.59% 5.68% ====== ======
At December 31, 1996 and 1995, $200 million of the fixed-rate agreements maturing in 1998 were convertible, at the counterparty's option, to a floating rate of three-month LIBOR, beginning in June 1997 and quarterly thereafter. At December 31, 1996, $150 million of the fixed-rate agreements maturing in 1999 were convertible, at the counterparty's option, to a floating rate of three-month LIBOR, beginning in October 1997 and quarterly thereafter. At December 31, 1996, $120 million and $100 million of the fixed-rate agreements maturing in 1999 were convertible, at the counterparty's option, to a floating rate of three-month LIBOR less 10 basis points, beginning in August 1997 and October 1997 respectively, and quarterly thereafter. The securities sold under agreements to repurchase were delivered to the primary dealers who arranged, or were party to, the transactions. They may have sold, loaned, or otherwise disposed of such securities to other parties and have agreed to resell the same securities back to the Company at maturity of the agreements. At December 31, 1996 there were no amounts at risk with any counterparties exceeding 10% of shareholders' equity. The amount at risk is equal to the excess of the carrying value of the securities sold under agreements to repurchase over the amount of the repurchase liability. 55 58 The maximum month-end balance of outstanding agreements to repurchase the same securities was $2.0 billion in 1996 and $3.6 billion in 1995. The average balance was $1.6 billion and $3.2 billion during 1996 and 1995, respectively. 10. OTHER BORROWINGS Other borrowings consist of the following:
DECEMBER 31, --------------------- 1996 1995 (DOLLARS IN THOUSANDS) Zero coupon bonds of $407 million due February 2005, with yield to maturity of 11.39% ............................................. $ 162,435 145,684 Mortgage loan sale agreement ................................................... 9,902 10,351 Variable-rate bonds, due December 1, 2015, interest payable semi- annually at 4.75% with a ceiling of 9.5% ..................................... 10,000 10,000 Installment obligations without recourse ....................................... 23,157 35,663 Other .......................................................................... 5,686 7,322 ---------- --------- Total ..................................................................... $ 211,180 209,020 ========== =========
The zero coupon bonds are collateralized by mortgage-backed securities of $359 million and $354 million at December 31, 1996 and 1995, respectively. The installment obligations are collateralized by leased equipment and future lease revenues. The Company assigned the rentals under many leases on a nonrecourse basis. In the event of a default by a lessee, there is no recourse against the Company. 11. INTEREST RATE RISK MANAGEMENT The Company utilizes various types of interest rate contracts in managing its interest rate risk on certain of its deposits and FHLB advances. The Company has utilized fixed payment swaps to convert certain of its floating-rate or short-term, fixed-rate liabilities into longer term, fixed rate instruments. Under these agreements, the Company has agreed to pay interest to the counterparty on a notional principal amount at a fixed rate defined in the agreement, and receive interest at a floating rate indexed to LIBOR. The amounts of interest exchanged are calculated on the basis of notional principal amounts. The Company also utilizes fixed receipt swaps to convert certain of its longer-term callable certificates of deposit into short-term variable instruments. Under these agreements the Company has agreed to receive interest from the counterparty on a notional amount at a fixed rate defined in the agreement, and to pay interest at a floating rate indexed to LIBOR. Information on the swaps, by maturity date, follows:
DECEMBER 31, ------------------------------------------------------------- 1996 1995 --------------------------- ----------------------------- NOTIONAL RECEIVING PAYING NOTIONAL RECEIVING PAYING PRINCIPAL INTEREST INTEREST PRINCIPAL INTEREST INTEREST AMOUNT RATE RATE AMOUNT RATE RATE --------- ------ ------ --------- ----- ------ (DOLLARS IN THOUSANDS) FIXED PAYMENT AND VARIABLE RECEIPT 1999 ................................. $ 100,000 5.77% 10.09% $ 100,000 6.02% 10.09% ======== ====== ====== ======== ===== ====== VARIABLE PAYMENT AND FIXED RECEIPT 1997 ................................. $ 45,000 6.30% 5.63% 1998 ................................. $ 115,000 6.40% 5.53% - - - 2000 ................................. 110,000 7.06 5.54 110,000 7.08 5.63 2001 ................................. 140,000 7.28 5.53 - - - -------- ------ ------ --------- ----- ------ Total ............................. $ 365,000 6.93 % 5.53% (1)$ 155,000 6.86% 5.63%(1) ======== ====== ====== ========= ===== ====== - ------------------------------------ (1) Rates are based upon LIBOR.
56 59 The Company also utilized swaps to hedge a special class of certificates of deposit. These swaps provide for the receipt of variable interest based upon changes in the S&P 500 Index, and the payment of either fixed or variable interest. The notional principal amount outstanding at December 31, 1996 of these agreements was $32.2 million with a weighted average receipt rate of 19.58% and payment rate of 5.59% at that date. As of December 31, 1995, the outstanding principal was $24.2 million with receipt and pay rates of 14.28% and 5.85% respectively. In March 1995, the Company entered into $300 million of four-year interest rate floor agreements maturing in March 1999, which provide for receipt of interest when six-month LIBOR falls below 6.00%. The Company receives the difference between 6.00% and LIBOR at the time of repricing, calculated on the $300 million notional amount. At December 31, 1996, interest received based on a 5.80% LIBOR rate was partially offset by a .07% per annum fee cost. In the fourth quarter of 1995, as part of a balance sheet repositioning due to the merger with FirstFed, the Company terminated $600 million of swaps which were scheduled to mature in 1999, resulting in a pretax loss of $72.0 million. The loss was recognized immediately in the statement of operations, as the liabilities to which the agreements were assigned were eliminated in connection with the repositioning. The Company also terminated a $150 million swap which resulted in a gain of $1.0 million. The gain was deferred and is being amortized straight line over the original life of the agreement, as the liability to which it was assigned remains outstanding. An additional pretax loss of $4.2 million was also recognized in the fourth quarter of 1995 when $800 million of 8% interest rate caps were terminated and the corresponding liabilities were eliminated. The unamortized net gains on terminated swaps were deferred if the liabilities to which they were assigned remained outstanding. The gains are being amortized over the original lives of the agreements. The unamortized net gain on terminated swaps was $2.1 million at December 31, 1996. Amortization of deferred net gains against interest expense totaled $6.1 million, $6.8 million and $6.6 million in 1996, 1995 and 1994, respectively. Amortization of the $2.1 million of remaining deferred net gains at December 31, 1996, is expected to be $1.1 million in 1997, $643,000 in 1998, and $313,000 in 1999. The interest rate exchange agreements have been entered into with three nationally recognized primary dealers. The payments on these agreements have been collateralized with $23.4 million of mortgage-backed securities at December 31, 1996, held by the counterparties. In the event of a counterparty default, the Company is subject to risk to the extent that the value of the collateral exceeds the Company's net obligations under the agreements, and to the extent that any agreements have to be replaced under market conditions which are not favorable to the Company. The Company does not currently anticipate a default by any of the counterparties. The Company has entered into caps with primary dealers to limit its exposure to rising rates on certain of its variable-rate and short-term, fixed-rate liabilities. These stand-alone agreements supplement the cap provisions which have been incorporated into some of the Company's borrowings. The agreements provide for receipt of interest when three-month LIBOR exceeds an agreed-upon base rate. The Company receives a rate of interest equal to the excess of three-month LIBOR at the time of repricing over the 6.00% base rate, calculated on a notional principal amount. The agreements reprice quarterly. Fees paid at inception of the agreements are being amortized over the terms of the agreements. Unamortized fees totaled $328,000 at December 31, 1996. Outstanding caps are described in the following table:
--------------------------------------------------------------------------------- 1996 1995 --------------------------------------- ---------------------------------------- PER PER NOTIONAL INTEREST ANNUM NOTIONAL INTEREST ANNUM PRINCIPAL BASE RATE COST OF PRINCIPAL BASE RATE COST OF MATURING IN AMOUNT RATE RECEIVED FEE AMOUNT RATE RECEIVED FEE ------------ --------- -------- --------- -------- --------- -------- ------ ------- (Dollars in thousands) 1996 ..................... $ 200,000 6.00% -% .21% 1997 ..................... $ 650,000 6.00% -% .31% 650,000 6.00 - .31% --------- ----- ----- ----- --------- ----- ----- ----- Total ................. $ 650,000 6.00% -% .31% $ 850,000 6.00% -% .28% ========= ===== ===== ===== ========= ===== ===== =====
57 60 The Company is exposed to credit loss in the event of nonperformance by the counterparties to the swaps, floors and caps. The Company, however, does not currently anticipate nonperformance by the counterparties. The cost of interest rate exchange, cap, floor and collar positions, including amortization of gains and losses on terminated positions, was included in interest expense as follows:
YEAR ENDED DECEMBER 31, ------------------------------------ 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Interest expense: Deposits ................................................... $(9,515) 18,745 41,561 FHLB advances .............................................. 1,760 2,201 2,202 Reverse repurchase agreements .............................. (2,048) 30,914 73,014 ------- ------- -------- Total ................................................... $(9,803) 51,860 116,777 ======= ======= ========
12. FEDERAL INCOME TAXES In accordance with SFAS No. 109, deferred income tax assets and liabilities are computed annually for differences between financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period adjusted for the change during the period in deferred tax assets and liabilities. The provision for federal income taxes consists of the following components:
YEAR ENDED DECEMBER 31, ------------------------------------ 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Current .............................................. $ 32,222 26,581 (4,806) Deferred ............................................. 32,561 (7,408) 11,862 ------- ------- ------- Total ............................................. $ 64,783 19,173 7,056 ======= ======= =======
A reconciliation from tax at the statutory rate to the income tax provision is as follows:
YEAR ENDED DECEMBER 31, ---------------------------------------------------------- 1996 1995 1994 ------------------ ------------------ ------------------ DOLLARS RATE DOLLARS RATE DOLLARS RATE ------- ---- ------- ---- ------- ---- (DOLLARS IN THOUSANDS) Tax at statutory rate ........................... $ 67,377 35.0% $ 18,622 35.0% $ 7,937 35.0% Increase (decrease) due to: Bad debt deduction ............................ - - - 4,000 17.6 Purchase accounting ........................... - - - (3,877) (17.1) Other ......................................... (2,594) (1.3) 551 1.0 (1,004) (4.5) ------- ---- ------- ---- ------- ----- Income tax provision ........................ $ 64,783 33.7% $ 19,173 36.0% $ 7,056 31.0% ======= ==== ======= ==== ======= =====
Significant components of the deferred tax assets and liabilities are as follows. No valuation allowance was considered necessary. 58 61
YEAR ENDED DECEMBER 31, -------------------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Deferred tax assets: Book allowance for loan losses .............................. $ 21,201 21,483 22,323 Accrued and deferred compensation ........................... 4,258 3,062 2,661 Allowance for uncollected interest .......................... 823 946 970 Net unrealized loss on securities ........................... - 15,978 30,647 Other ....................................................... 5,250 20,566 19,088 -------- ------- ------- Total deferred tax assets ................................ 31,532 62,035 75,689 -------- ------- ------- Deferred tax liabilities: Leasing activities, net ..................................... 22,831 5,422 - FHLB stock dividends ........................................ 15,124 12,668 10,928 Tax allowance for loan losses ............................... 5,840 7,987 9,094 Net unrealized gain on securities ........................... 4,565 - - Depreciation ................................................ 3,783 2,690 6,318 Purchase accounting ......................................... 894 1,738 1,647 Mark-to-market .............................................. 339 678 2,295 Other ....................................................... 3,384 2,976 914 -------- ------- ------- Total deferred tax liabilities ........................... 56,760 34,159 31,196 -------- ------- ------- Net deferred tax asset (liability) ..................... $ (25,228) 27,876 44,493 ======== ======= =======
During 1996, legislation was passed that repealed Section 593 of the Internal Revenue Code for taxable years beginning after December 31, 1995. Section 593 allowed thrift institutions, including Charter One, to use the percentage-of-taxable income bad debt accounting method, if more favorable than the specific charge-off method, for federal income tax purposes. The excess reserves (deduction based on the percentage-of-taxable income less the deduction based on the specific charge-off method) accumulated post-1987 are required to be recaptured ratably over a six-year period beginning in 1996. The recapture has no effect on the Company's statement of operations as taxes were provided for in prior years in accordance with SFAS 109, "Accounting for Income Taxes." The timing of this recapture may be delayed for a one or two-year period to the extent that Charter One originates more residential loans than the average originations in the past six years. Charter One will meet the origination requirement for 1996 and, therefore, will delay recapture at least until the six-year period beginning in 1997. The recapture amount of $17.1 million will result in payments totaling $6.0 million which has been previously accrued. The pre-1988 reserve provisions are subject only to recapture requirements in the case of certain excess distributions to, and redemptions of shareholders or if the Bank no longer qualifies as a "bank". Tax bad debt deductions accumulated prior to 1988 by the Bank are approximately $168 million. No deferred income taxes have been provided on these bad debt deductions and no recapture of these amounts is anticipated. 13. SHAREHOLDERS' EQUITY The Bank may not declare or pay cash dividends on its shares of common stock if the effect thereof would cause shareholders' equity to be reduced below applicable regulatory capital maintenance requirements or if such declaration and payment would otherwise violate regulatory requirements. At December 31, 1996, approximately $155.9 million of the Company's retained earnings was available to pay dividends to shareholders, to purchase shares, or to be used for other corporate purposes. During 1994, the Board of Directors of the Company authorized management to purchase up to 1.2 million shares of its outstanding common stock. As of June 30, 1996, all of the shares had been purchased under this authorization. On May 15, 1996, the Board of Directors of the Company authorized management to purchase 5% of the Company's outstanding common stock in an additional buyback program. As of that date, the Company had 47,354,637 common shares outstanding (adjusted for subsequent stock dividend). Under the authorization, repurchases are to be made from time to time through open market purchases or unsolicited negotiated transactions. Shares purchased under this authorization will be held in treasury and will be available for issuance upon the exercise of outstanding stock options and for other corporate purposes. 59 62 Under these two buyback programs, 1,288,425 shares of stock were repurchased in 1996 for an aggregate price of $47.7 million, and 718,100 shares were purchased in 1995 for an aggregate price of $19.8 million. On July 24, 1996, the Board of Directors of Charter One Financial, Inc. approved a 5% stock dividend which was distributed September 30, 1996, to shareholders of record on September 13, 1996. 14. REGULATORY CAPITAL REQUIREMENTS The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. The regulations require the Bank to meet specific capital adequacy guidelines and the regulatory framework for prompt corrective action that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank's capital classification is also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total risk-based, Tier 1 risk-based, Tier 1 leverage and tangible capital as set forth in the tables below.
AS OF DECEMBER 31, 1996 -------------------------------------------------------------------- TO BE WELL CAPITALIZED FOR CAPITAL UNDER PROMPT CORRECTIVE ACTUAL ADEQUACY PURPOSES ACTION PROVISIONS --------------------- --------------------- ------------------------ AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO ------ ----- ------ ----- ------ ----- (DOLLARS IN THOUSANDS) Total capital (to risk-weighted assets) ....... $ 741,904 10.62% $559,080 8.0% $698,850 10.0% Tier 1 capital (to risk-weighted assets) ...... 679,967 9.73 N/A N/A 419,310 6.0 Tier 1 capital (to adjusted tangible assets)... 679,967 5.00 407,700 3.0 679,500 5.0 Tangible capital (to adjusted tangible assets) ............................ 679,967 5.00 203,850 1.5 N/A N/A
AS OF DECEMBER 31, 1995 -------------------------------------------------------------------- TO BE WELL CAPITALIZED FOR CAPITAL UNDER PROMPT CORRECTIVE ACTUAL ADEQUACY PURPOSES ACTION PROVISIONS --------------------- --------------------- ------------------------ AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO ------ ----- ------ ----- ------ ----- (DOLLARS IN THOUSANDS) Total capital (to risk-weighted assets) ........ $ 875,176 14.29% $489,835 8.0% $612,294 10.0% Tier 1 capital (to risk-weighted assets) ....... 822,670 13.44 N/A N/A 367,376 6.0 Tier 1 capital (to adjusted tangible assets) ... 822,670 6.11 404,053 3.0 673,422 5.0 Tangible capital (to adjusted tangible assets) ............................. 822,670 6.11 202,027 1.5 N/A N/A
As of December 31, 1996, the most recent notification from the Office of Thrift Supervision categorized the Bank as well capitalized under the regulatory framework for Prompt Corrective Action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table above. There are no conditions or events since that notification that have changed the Bank's category. Management believes, as of December 31, 1996, that the Bank meets all capital requirements to which it is subject. Events beyond management's control, such as fluctuations in interest rates or a downturn in the economy in areas in which the Bank's loans and securities are concentrated, could adversely affect future earnings and, consequently, the Bank's ability to meet its future capital requirements. 60 63 15. STOCK PURCHASE RIGHTS Each share of the Company's common stock outstanding entitles the shareholder to one stock purchase right. Each right will entitle the registered holder to purchase one one-hundredth of a share of a new series of preferred stock at a price of $40.00 (subject to adjustment). The rights have additional provisions which, subject to the approval of the Board of Directors, (1) will entitle the holder to purchase the Company's authorized and unissued common stock at a price below its market value (as defined in the agreement) in the event that any person or group acquires 20% or more of the common stock of the Company without the consent of the Company, and (2) will entitle the holder to purchase shares of common stock of the acquiring company at a price below the market value (as defined in the agreement) in the event that the Company is acquired in a merger or other business combination transaction or 50% or more of its consolidated assets or earnings power (as defined) are sold. The rights expire on December 1, 1999, and may be redeemed by the Company for $.01 per right at any time prior to an acquisition of 20% or more of the common stock of the Company and thereafter under certain circumstances, including in connection with a business combination consented to by the Company. There are 46,442,723 rights outstanding at December 31, 1996 and 600,000 shares of preferred stock reserved for these rights. 16. BENEFIT PLANS EMPLOYEE STOCK OWNERSHIP AND PENSION PLANS The Company has an Employee Stock Ownership Plan ("ESOP") and had a noncontributory defined benefit pension plan ("Pension Plan") through April 30, 1994. Effective April 30, 1994, the Bank's Board of Directors approved an amendment to provide for 100% vesting of accrued benefits and to freeze benefits accrued under the Pension Plan. The effect of this curtailment was not material. The Pension Plan was terminated and all assets were distributed in the fourth quarter of 1995. FirstFed also had a noncontributory defined benefit pension plan ("FirstFed Pension Plan"). Effective October 31, 1995, the FirstFed Board of Directors approved an amendment to provide for 100% vesting of accrued benefits and to freeze benefits accrued under the FirstFed Pension Plan in anticipation of termination. The effect of this curtailment was not material. Benefits accrued through October 31, 1995 under the FirstFed Pension Plan will be paid to plan participants in the form of annuity contracts or lump sum payments, at the participant's option. Assets remaining after distribution of the accrued benefits will be allocated among participants at October 31, 1995, and distributed in the same manner as accrued benefits. The Company's funding policy for the ESOP is to make discretionary contributions to the plan. Contributions to the ESOP were $1.6 million, $250,000, and $2 million for the years ended December 31, 1996, 1995 and 1994, respectively. The Company's funding policy prior to the freeze of Pension Plan benefits was to contribute to the Pension Plan amounts necessary, after consideration of ESOP contributions, to satisfy the funding requirements of federal law and regulations. The funding policy for the FirstFed Pension Plan was to contribute amounts necessary to satisfy the funding requirements of federal law and regulations. ESOP assets consist principally of Company stock. At December 31, 1996 and 1995, the ESOP held approximately 3.1% and 3.4%, respectively, of the total outstanding shares of Company stock. The FirstFed Pension Plan assets consisted principally of fixed-income and listed equity securities. The Bank has a trusteed employee savings plan covering substantially all salaried employees. Under the terms of the Trust Agreement, the Bank's annual contribution to the plan is based on matching contributions of participating employees up to 9% of base salary. Contributions totaled $1.6 million and $757,000 for the years ended December 31, 1996 and 1995, respectively. The Bank may terminate the plan at any time. In the past, FirstFed voluntarily provided health care and life insurance benefits to substantially all retired employees, on an unfunded, noncontributory basis. The cost of providing these benefits was expensed as paid. In 1992, the plan was amended for employees retiring after September 30, 1992, and now requires the employees to pay the full cost of health care benefits after retirement. In 1993, FirstFed adopted SFAS No. 61 64 106, "Employers' Accounting for Postretirement Benefits Other than Pensions." SFAS No. 106 requires that the cost of providing such benefits be recognized over the employee's service periods rather than on a cash basis. FirstFed elected to amortize the accumulated postretirement benefit obligation of $9.3 million over 20 years. Net periodic postretirement benefit cost included the following components:
YEAR ENDED DECEMBER 31, --------------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Service cost - benefits earned during the period ..................... $ - 10 16 Interest cost on accumulated postretirement benefit obligation ....... 563 714 694 Amortization of unrecognized transition obligation ................... 410 464 464 Curtailment loss ..................................................... 196 - - Amortization of net loss ............................................. - - 9 ------ ----- ----- Total ............................................................. $1,169 1,188 1,183 ===== ===== =====
The following table sets forth the amount reported in the Company's consolidated statements of financial condition:
DECEMBER 31, -------------------- 1996 1995 ---- ---- (DOLLARS IN THOUSANDS) Accumulated postretirement benefit obligation: Retirees ........................................................................ $(8,047) (8,939) Fully eligible active plan participants ......................................... - (136) Other active plan participants .................................................. - (169) ------- ------- Total ........................................................................ (8,047) (9,244) Plan assets at fair value ......................................................... - - ------- ------- Accumulated postretirement benefit obligation in excess of plan assets ............ (8,047) (9,244) Unrecognized net (gain) loss ...................................................... (240) 129 Unrecognized transition obligation ................................................ 6,565 7,893 ------- ------- Accrued postretirement benefit cost included in other liabilities .............. $(1,722) (1,222) ======= =======
A discount rate of 7.50% was used to measure the accumulated postretirement benefit obligation as of December 31, 1996. The rate of increase in health care costs was assumed to be 9.38% in 1997, grading down uniformly to 5.50% in 2003 and all years thereafter. A 1.00% increase in the health care cost trend rate assumptions would increase the December 31, 1996, accumulated postretirement benefit obligation by $604,400 and would increase the aggregate of the service and interest cost components of 1996 net periodic postretirement benefit cost by $40,700. 17. STOCK OPTION PLANS At December 31, 1996, the Company has five stock option plans under which 3,370,074 shares of common stock are reserved for grant to directors, officers and key employees. The Plans provide that option prices will not be less than the fair market value of the stock at the grant date. The date on which the options are first exercisable is determined by the Stock Option Committee of the Board of Directors (the "Committee"). The options expire no later than 10 years from the grant date. The Company applies APB No. 25 and related interpretations in accounting for its plans. Accordingly, no compensation cost has been recognized for its stock option plans. Had compensation cost of the Company's five stock option plans been determined based on the fair value at the grant dates for awards under those plans consistent with the method of SFAS No. 123, the Company's net income and earnings per share would have been reduced to the pro forma amounts indicated below: 62 65
YEAR ENDED DECEMBER 31, ------------------------ 1996 1995 ---- ---- (DOLLARS IN THOUSANDS) Net income: As reported ........................................... $127,722 34,032 Pro forma ............................................. 124,675 33,935 Earnings per share: As reported ........................................... 2.67 .71 Pro forma ............................................. 2.60 .70
The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in 1995 and 1996, respectively: dividend yield of 2.5% for all years; expected volatility of 34% for the 1995 option grants and 31 to 34% percent for the 1996 grants; risk-free interest rates of 6.48 to 7.71 percent for the 1995 option grants and 5.48% to 6.56% for the 1996 grants; and expected lives of seven years for both plans. The following is an analysis of the stock option activity for each of the years in the three-year period ended December 31, 1996 and the stock options outstanding at the end of the respective periods. Amounts have been restated to reflect the 5% stock dividend.
EXERCISE PRICE ----------------------------------- NUMBER OF SHARES PER SHARE TOTAL ------------ ---------------- ------------ Outstanding at January 1, 1994 ..................... 2,404,458 $ 2.97 -$ 19.84 $ 26,128,084 Granted ............................................ 28,350 19.29 - 21.55 571,500 Exercised .......................................... (157,339) 3.39 - 14.76 (915,122) Canceled - stock appreciation rights exercised ..... (4,410) 6.15 (27,125) Forfeited .......................................... (13,316) 2.97 - 18.20 (208,679) ------------ ------------ Outstanding at December 31, 1994 ................... 2,257,743 2.97 - 21.55 25,548,658 Granted ............................................ 72,450 18.33 - 25.48 1,401,375 Exercised .......................................... (737,217) 3.39 - 19.29 (8,231,201) Canceled - stock appreciation rights exercised ..... (3,969) 6.15 (24,413) Forfeited .......................................... (29,317) 14.76 - 18.20 (441,058) ------------ ------------ Outstanding at December 31, 1995 ................... 1,559,690 2.97 - 25.48 18,253,361 Granted ............................................ 1,591,057 28.33 - 42.00 45,419,678 Exercised .......................................... (501,568) 3.39 - 21.55 (5,052,015) Forfeited .......................................... (75,936) 16.80 - 28.33 (1,965,169) ------------ ------------ Outstanding at December 31, 1996 ................... 2,573,243 $ 2.97 -$ 42.00 $ 56,655,855 ============ ======= ======= ============ Exercisable at December 31, 1996 ................... 929,854 $ 2.97 -$ 25.48 $ 10,856,983 ============ ======= ======= ============ Shares available for future grants at December 31, 1996 .............................. 796,831 ============
As of December 31, 1996, the weighted-average exercise price for options outstanding was $22.02 with a weighted average remaining contractual life of 7.4 years. Stock appreciation rights may be granted alone or in conjunction with options granted to officers and key employees. Upon exercise, the payment may be made in cash, shares or partly in each. The Company accrues compensation expense for the amount by which the market value of the shares exceed the exercise price of the appreciation rights. All appreciation rights expire on January 29, 1998. Costs of the appreciation rights are accrued and charged to salaries and employee benefits expense. The following is an analysis of the stand-alone stock appreciation rights activity for each of the years in the three-year period ended December 31, 1996 and the stock appreciation rights outstanding at the end of the respective periods. Amounts have been restated to reflect the 5% stock dividend. 63 66
EXERCISE PRICE NUMBER ---------------------------- OF RIGHTS PER SHARE TOTAL --------- --------- ----- Outstanding at December 31, 1993 ........................... 170,104 $3.39 $ 576,000 Exercised .................................................. (42,526) 3.39 (144,000) ---------- ---------- Outstanding at December 31, 1994 ........................... 127,578 3.39 432,000 Exercised .................................................. (67,923) 3.39 (230,000) ---------- ---------- Outstanding at December 31, 1995 ........................... 59,655 3.39 202,000 Exercised .................................................. (6,498) 3.39 (22,000) ---------- ----- ---------- Outstanding at December 31, 1996 ........................... 53,157 $3.39 $ 180,000 ========== ===== ========== Exercisable at December 31, 1996 ........................... 53,157 $3.39 $ 180,000 ========== ===== ==========
The Committee may also award restricted shares of common stock and performance units to officers and key employees. The terms of the grants are determined by the Committee at the date of the award. As of December 31, 1996 no awards of restricted shares of common stock or performance units had been made. INCENTIVE COMPENSATION PLAN The Bank maintains an incentive compensation plan (the "Incentive Plan") which provides for annual cash bonuses to certain management employees as a means of recognizing achievement on the part of such employees. The bonuses are determined based on a combination of the Bank's and the individual employee's performance during the year. Amounts are accrued and charged to expense during the year pursuant to the Incentive Plan. 18. FAIR VALUE OF FINANCIAL INSTRUMENTS The estimated fair values of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Cash, Cash Equivalents, Accrued Interest Receivable and Payable and Advance Payments by Borrowers for Taxes and Insurance - The carrying amount as reported in the Consolidated Statement of Financial Condition is a reasonable estimate of fair value. Mortgage-Backed and Investment Securities - Fair values are based on quoted market prices, dealer quotes and prices obtained from independent pricing services. Loans and Leases - The fair value is estimated by discounting the future cash flows using the current market rates for loans and leases of similar maturities with adjustments for market and credit risks. Federal Home Loan Bank Stock - The fair value is estimated to be the carrying value which is par. All transactions in the capital stock of the Federal Home Loan Bank are executed at par. Deposits - The fair value of demand deposits, savings accounts and money market deposit accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using rates currently offered for deposits of similar remaining maturities. Federal Home Loan Bank Advances, Reverse Repurchase Agreements, and Other Borrowings - Rates currently available to the Bank for borrowings with similar terms and remaining maturities are used to estimate fair value of existing borrowings. Interest Rate Swap, Cap and Floor Agreements - The fair value is estimated as the difference in the present value of future cash flows between the Company's existing agreements and current market rate agreements of the same duration. 64 67 The fair value estimates presented herein are based on pertinent information available to management as of December 31, 1996 and 1995. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.
DECEMBER 31, 1996 DECEMBER 31, 1995 ------------------------ ------------------------ CARRYING FAIR CARRYING Fair VALUE VALUE VALUE VALUE ----------- ----------- ----------- ----------- (AS RESTATED) (DOLLARS IN THOUSANDS) Assets: Cash and cash equivalents ................ $ 270,304 270,304 658,371 658,371 Investment securities .................... 243,632 243,632 407,427 407,427 Mortgage-backed securities ............... 4,704,074 4,723,252 5,314,749 5,396,915 Loans and leases ......................... 8,100,342 8,169,149 6,678,600 6,739,819 Federal Home Loan Bank stock ............. 215,815 215,815 178,136 178,136 Accrued interest receivable .............. 77,193 77,193 73,683 73,683 Liabilities: Deposits: Checking, savings and money market accounts ...................... 3,072,772 3,072,772 2,570,227 2,570,227 Certificates of deposit ................ 4,768,425 4,775,352 4,442,264 4,472,956 Federal Home Loan Bank advances .......... 3,194,333 3,185,864 3,163,144 3,169,582 Reverse repurchase agreements ............ 1,549,778 1,546,397 2,089,520 2,088,142 Other borrowings ......................... 211,180 256,613 209,020 300,156 Advance payments by borrowers for taxes and insurance .................... 39,346 39,346 47,738 47,738 Accrued interest payable ................. 35,298 35,298 56,955 56,955 Off-Balance-Sheet Items: Interest rate swaps in a net receivable position .................... - 9,259 - 5,450 Interest rate swaps in a net payable position ....................... - (7,191) - (12,243) Interest rate cap and floor agreements ... - 1,325 - (1,738)
19. STATEMENTS OF CASH FLOWS SUPPLEMENTAL DISCLOSURE Supplemental disclosures of cash flow information are summarized below:
YEAR ENDED DECEMBER 31, --------------------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Supplemental disclosures of cash flow information: Cash paid during the year for: Interest on deposits and borrowings ................................ $ 644,379 707,868 639,066 Income taxes ....................................................... 34,000 2,280 29,360 Supplemental schedule of noncash activities: Loans exchanged for mortgage-backed securities ....................... 510,435 331,426 28,692 Securities transferred from held to maturity to available for sale ................................................. 10,861 1,961,199 17,413 Securities transferred from available for sale to held to maturity ................................................... - 79,618 1,032,733 Securities transferred from held for sale to trading classification .. - - 33,213 Transfers from loans to real estate owned ............................ 6,712 5,702 5,083
65 68 20. PARENT COMPANY FINANCIAL INFORMATION The summarized financial statements of Charter One Financial, Inc. (parent company only) as of December 31, 1996 and 1995 and for the years ended December 31, 1996, 1995 and 1994 follow: STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, ------------------------ 1996 1995 ---- ---- (DOLLARS IN THOUSANDS) (AS RESTATED) Assets: Deposits with subsidiary .................................................. $ 67 28,596 Cash equivalents .......................................................... 36,551 - Investment in subsidiary, at equity ....................................... 874,026 855,292 Securities and other ...................................................... 11,257 1,446 ---------- ---------- Total .................................................................. $ 921,901 885,334 ========== ========== Liabilities: Total liabilities ......................................................... $ 177 461 ---------- ---------- Shareholders' equity: Common stock .............................................................. 475 451 Additional paid-in capital ................................................ 321,991 235,889 Retained earnings ......................................................... 637,356 642,197 Treasury stock, at cost ................................................... (39,615) (3,061) Net unrealized gain (loss) on securities, net of tax expense/benefit ...... 1,517 9,397 ---------- ---------- Total shareholders' equity .............................................. 921,724 884,873 ---------- ---------- Total ................................................................ $ 921,901 885,334 ========== ==========
STATEMENTS OF INCOME
YEAR ENDED DECEMBER 31, ------------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Income: Dividends from subsidiary ........................................... $ 100,000 47,500 36,250 Interest and dividends on securities ................................ 2,081 2,068 857 --------- -------- --------- Total income ..................................................... 102,081 49,568 37,107 Expenses .............................................................. 998 12,064 1,120 --------- -------- --------- Income before undistributed net earnings of subsidiary .............. 101,083 37,504 35,987 Equity in undistributed net (loss) earnings of subsidiary ........... 26,639 (3,472) (32,716) --------- -------- --------- Net income ....................................................... $ 127,722 34,032 3,271 ========= ======== =========
66 69 STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31, ----------------------------------- 1996 1995 1994 ---- ---- ---- (DOLLARS IN THOUSANDS) Cash flows from operating activities: Net income ...................................................... $ 127,722 34,032 3,271 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed net loss (earnings) of subsidiary ... (26,639) 3,472 32,716 Other ....................................................... (343) 2,350 (658) ---------- ---------- --------- Net cash provided by operating activities ................. 100,740 39,854 35,329 ---------- ---------- --------- Cash flows from investing activities: Purchase of securities .......................................... (44,362) (233,756) (1,374) Maturity of securities .......................................... 34,635 247,900 1,800 ---------- ---------- --------- Net cash provided by (used in) investing activities .......... (9,727) 14,144 426 ---------- ---------- --------- Cash flows from financing activities: Proceeds from issuance of common stock .......................... 1,392 1,072 984 Payment of dividends on common stock ............................ (40,495) (29,962) (23,405) Net purchases of treasury stock ................................. (43,888) (11,823) (906) ---------- ---------- --------- Net cash used in financing activities ........................ (82,991) (40,713) (23,327) ---------- ---------- --------- Increase in deposits with subsidiary and cash equivalents ......................................... $ 8,022 13,285 12,428 ========== ========== =========
21. SAVINGS ASSOCIATION INSURANCE FUND ASSESSMENT On September 30, 1996, the President signed into law an omnibus appropriations act for fiscal year 1997 that included, among other things, the recapitalization of the Savings Association Insurance Fund ("SAIF") in a section entitled the Deposit Insurance Funds Act of 1996 ("ACT"). The Act included a provision where all insured depository institutions would be charged a one-time special assessment on their SAIF assessable deposits as of March 31, 1995. The Company recorded a pretax charge of $56.3 million ($37.1 million after tax), which represented 65.7 basis points of the March 31, 1995 assessable deposits. This charge was recorded upon enactment of the Act on September 30, 1996, and paid on November 29, 1996. The annual deposit insurance rate in effect prior to this recapitalization has been reduced to 6.5 basis points of insured deposits. 22. SUBSEQUENT EVENTS In April 1997, the boards of directors of Charter One Financial, Inc. and Haverfield Corporation, the holding company of Home Bank, F.S.B. entered into a definitive agreement to merge in a stock-for-stock exchange. Home Bank, headquartered in Cleveland, Ohio, is a federally chartered savings and loan with $342 million in assets ($273 million in deposits) and 10 branch offices throughout the Cleveland area. Terms of the agreement call for the tax-free exchange of $27.00 in Charter One common stock for each of Haverfield's common shares or a total consideration of approximately $53.7 million. The price will stay fixed at $27.00 per Haverfield share if Charter One's average stock price remains between $41.09 and $55.60 per share during a 20-day pricing period ending five business days before closing the transaction. The merger, which would be accounted for as a purchase, is expected to close near the end of the third quarter of 1997. Already approved by the boards of directors of both companies, the transaction requires the approvals of the Office of Thrift Supervision and Haverfield shareholders. In May 1997, the boards of directors of Charter One Financial, Inc. and RCSB Financial, Inc., the holding company of Rochester Community Savings Bank, entered into a definitive agreement to enter into a strategic alliance through a stock-for-stock exchange. Rochester Community Savings Bank, headquartered in Rochester, New York, is a state-chartered savings bank with $4 billion in assets ($2.4 billion in deposits) and 36 branch offices in Rochester and Buffalo. 67 70 Terms of the agreement call for a tax-free exchange of shares at a fixed exchange ratio of .91 shares in Charter One common stock for each of RCSB's common shares. Based on current RCSB shares, it is expected that approximately 13.6 million new shares of Charter One stock will be issued in conjunction with the merger, bringing the initial value of the transaction to $635 million and the pro forma market capitalization of the combined company to $2.9 billion. The merger, which would be accounted for as a pooling of interests, is expected to close in the fourth quarter of 1997. Already approved by the boards of directors of both companies, the transaction requires the approvals of the Office of Thrift Supervision and each company's shareholders. In addition, RCSB has granted Charter One an option to purchase shares equal to 19.9% of RCSB's outstanding common stock under certain conditions. 23. RESTATEMENT Subsequent to the issuance of the Company's 1996 consolidated financial statements, the Company's management determined that (1) approximately $1.1 billion of the mortgage-backed security portfolio that was transferred into held to maturity during 1996 should have remained in available for sale, and (2) the offset to the fair value adjustment relating to such security portfolio, which aggregated approximately $40.5 million, net of tax, that was previously recorded as an increase to accrued liabilities when such security portfolio was transferred from held to maturity to available for sale during 1995, should have been recorded as a component of shareholders' equity. As a result, the Company's 1996 and 1995 consolidated financial statements have been restated from the amounts previously reported to reflect the proper recording of these securities. The effects of the restatement did not affect net income. A summary of the significant effects of the restatement is as follows:
AS PREVIOUSLY REPORTED AS RESTATED ------------- ------------- FOR THE YEAR ENDED DECEMBER 31, 1996: Interest income: Mortgage-backed securities available for sale ........................... $ 11,340 78,143 Mortgage-backed securities held to maturity ............................. 346,635 279,832 AT DECEMBER 31, 1996: Mortgage-backed securities available for sale ............................. 21,800 1,070,705 Mortgage-backed securities held to maturity ............................... 4,692,996 3,633,369 Total assets .............................................................. 13,904,563 13,893,841 Accrued liabilities ....................................................... 104,738 100,985 Total liabilities ......................................................... 12,975,870 12,972,117 Unrealized gain on securities ............................................. 8,486 1,517 Shareholders' Equity ...................................................... 928,693 921,724 AT DECEMBER 31, 1995: Other assets .............................................................. 115,964 95,466 Total assets .............................................................. 13,578,859 13,558,361 Accrued liabilities ....................................................... 155,593 94,620 Total liabilities ......................................................... 12,734,461 12,673,488 Unrealized gain (loss) on securities ...................................... (31,078) 9,397 Shareholders' Equity ...................................................... 844,398 884,873
68 71 INDEPENDENT AUDITORS' REPORT To the Shareholders and Board of Directors Charter One Financial, Inc. We have audited the accompanying consolidated statements of financial condition of Charter One Financial, Inc. and subsidiaries as of December 31, 1996 and 1995, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 1996. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. The consolidated financial statements give retroactive effect to the merger of Charter One Financial, Inc. and FirstFed Michigan Corporation which has been accounted for as a pooling of interests as described in Note 2 to the consolidated financial statements. We did not audit the statements of income, shareholders' equity, and cash flows of FirstFed Michigan Corporation for the year ended December 31, 1994, which statements reflect a net loss of $96.3 million. Those financial statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for FirstFed Michigan Corporation for such period, is based solely on the report of such other auditors. As described in Note 2 to the consolidated financial statements, subsequent to the issuance of the report of the other auditors, the financial statements of FirstFed Michigan Corporation were restated to conform to the accounting practices of Charter One Financial, Inc. for the year ended December 31, 1994. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of the other auditors provide a reasonable basis for our opinion. In our opinion, based on our audits and the report of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Charter One Financial, Inc. and subsidiaries as of December 31, 1996 and 1995, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1996 in conformity with generally accepted accounting principles. We also audited the adjustments described in Note 2 that were applied to restate the 1994 financial statements of both FirstFed Michigan Corporation and Charter One Financial, Inc. In our opinion, such adjustments are appropriate and have been properly applied. As discussed in Note 23, the accompanying consolidated financial statements have been restated. /s/Deloitte & Touche LLP Cleveland, Ohio January 22, 1997 (August 6, 1997 as to Notes 22 and 23) 69 72 INDEPENDENT AUDITORS' REPORT The Board of Directors and Stockholders FirstFed Michigan Corporation We have audited the consolidated statements of financial condition of FirstFed Michigan Corporation and subsidiaries as of December 31, 1994 and 1993, and the related consolidated statements of operations, stockholders' equity, and cash flows for each of the years in the three-year period ended December 31 , 1994. These consolidated financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of FirstFed Michigan Corporation and subsidiaries at December 31, 1994 and 1993, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 1994, in conformity with generally accepted accounting principles. As discussed in notes 1, 2, and 3 to the consolidated financial statements, the Corporation changed its method of accounting for investments to adopt the provisions of the Financial Accounting Standards Board's Statement of Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity Securities" at January 1, 1994. As discussed in notes 1 and 19 to the consolidated financial statements, the Corporation changed its method of accounting for the amortization of goodwill in 1994 to adopt the provisions of the Financial Accounting Standards Board's SFAS No. 72, "Accounting for Certain Acquisitions of Banking or Thrift Institutions." As discussed in note 15 to the consolidated financial statements, the Corporation changed its method of accounting for postretirement benefits other than pensions in 1993 to adopt the provisions of the Financial Accounting Standards Board's SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other than Pensions." As discussed in notes 1 and 13 to the consolidated financial statements, the Corporation changed its method of accounting for income taxes in 1992 to adopt the provisions of the Financial Accounting Standards Board's SFAS No. 109, "Accounting for Income Taxes." /s/ KPMG Peat Marwick LLP KPMG PEAT MARWICK LLP Detroit, Michigan January 18, 1995 70 73 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES None. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT The information contained under the section captioned "Proposal 1 - Election of Directors" in the Company's definitive proxy statement for the Company's 1997 Annual Meeting of Shareholders (the "Proxy Statement") is incorporated herein by reference. Reference is also made to the information appearing in Part I - "Executive Officers," which is incorporated herein by reference. ITEM 11. EXECUTIVE COMPENSATION The information required by this item is incorporated herein by reference to the sections of the Proxy Statement captioned "Compensation of Directors", "Directors' Stock Option Plan", "Executive Compensation and Other Information", "1996 Compensation Committee Report on Executive Compensation", "Compensation Committee Interlocks and Insider Participation" and "Comparison of Cumulative Total Return Among Charter One Financial, Inc., S & P 500 Index and Peer Group Index." ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The information required by this item is incorporated herein by reference to the section of the Proxy Statement captioned "Outstanding Voting Securities." ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS The information required by this item is incorporated herein by reference to the section of the Proxy Statement captioned "Compensation Committee Interlocks and Insider Participation" and "Transactions with Related Parties." PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K 1. REPORTS OF INDEPENDENT ACCOUNTANTS 2. CONSOLIDATED FINANCIAL STATEMENTS (a) Consolidated Statements of Financial Condition as of December 31, 1996 and 1995 (b) Consolidated Statements of Income for the Years Ended December 31, 1996, 1995 and 1994 (c) Consolidated Statements of Shareholders' Equity for the Years Ended December 31, 1996, 1995 and 1994 (d) Consolidated Statements of Cash Flows for the Years Ended December 31, 1996, 1995 and 1994 (e) Notes to Consolidated Financial Statements 71 74 All financial statement schedules are omitted because the required information is not applicable or is included in the Consolidated Financial Statements or related notes. 3. EXHIBITS* (2) Agreement and Plan of Merger, dated as of May 30, 1995, by and among Charter One Financial, Inc. and FirstFed Michigan Corporation, which contains a list briefly identifying the contents of all omitted schedules and similar attachments, which Charter One agrees to furnish supplementally to the Commission upon request (filed with Charter One's Current Report on Form 8-K for the event on May 31, 1996 (as amended). (3.1) Second Restated Certificate of Incorporation (filed with Charter One's Current Report on Form 8-K for the event on October 31, 1995.) (3.2) Bylaws (filed with Charter One's Current Report on Form 8-K for the event on October 31, 1995.) (4.1) Form of Certificate of Common Stock (Exhibit 4.2 to the Form S-1 dated January 22, 1988.) (Commission File No. 33-16207.) (4.2) Shareholder Rights Agreement between Charter One Financial, Inc. and First National Bank of Boston, dated May 26, 1995 (agreement with Charter One's Annual Report on Form 10-K for the fiscal year ended December 31, 1994; amendment included in Exhibit 2 to this report.) (10.1) Charter One Financial, Inc. Long-Term Stock Incentive Plan. (Exhibit 10.1 to the Form S-1 dated January 22, 1988.) (Commission File No. 33-16207.) (10.2) Charter One Financial, Inc. Directors' Stock Option Plan. (Exhibit 10.2 to the Form S-1 dated January 22, 1988.) (Commission File No. 33-16207.) (10.3) Employment Agreements between Charter One Bank, F.S.B. and Charles John Koch and John David Koch; the Agreements were terminated on October 31, 1995. (Exhibit 10.3 to the Form S-1 dated January 22, 1988.) (Commission File No. 33-16207.) (10.4) Forms of Salary Continuation Agreement between Charter One Bank, F.S.B. and Charles John Koch, John David Koch, and Robert J. Vana; the Agreements were terminated on October 31, 1995. (Exhibit 10.7 to the Form S-1 dated January 22, 1988.) (Commission File No. 33-16207.) (10.5) Charter One Bank, F.S.B. Executive Incentive Goal Achievement Plan. (Exhibit 10.8 to the Form 10-K for the fiscal year ended December 31, 1994.) (Commission File No. 0-16311.) (10.6) Charter One Bank Pension Plan as Amended and Restated Effective January 1, 1990 and Amendment No. 1 Thereto. (Exhibit 10.9 to the Form 10-K for the fiscal year ended December 31, 1994.) (Commission File No. 0-16311.) (10.7) Charter One Bank, F.S.B. Employee Savings Plan and Trust and Amendments Thereto. (Exhibit 10.10 to the Form 10-K for the fiscal year ended December 31, 1993.) (Commission File No. 0-16311.) (10.8) Form of Employment Agreement between Charter One Bank, F.S.B. and Mark D. Grossi; the Agreement was terminated on October 31, 1995. (Exhibit 10.11 to the Form 10-K for the fiscal year ended December 31, 1993.) (Commission File No. 0-16311.) (10.9) Charter One Bank, F.S.B. Profit Sharing Plan and Amendments Thereto. (Exhibit 10.12 to the Form 10-K for the fiscal year ended December 31, 1993.) (Commission File No. 0-16311.) 72 75 (10.10) First American Savings Bank, F.S.B. Nonqualified Retirement Plan and First Amendment Thereto. (Exhibit 10.17 to the Form 10-K for the fiscal year ended December 31, 1993.) (Commission File No. 0-16311.) (10.11) FirstFed Michigan Corporation 1983 Stock Option Plan. (Filed with the Form S-8 dated November 1, 1995.) (Commission No. 33-61273.) (10.12) FirstFed Michigan Corporation 1991 Stock Option Plan. (Filed with the Form S-8 dated November 1, 1995.) (Commission File No. 33-61273.) (10.13) First Federal of Michigan Management Incentive Award Plan, as amended and restated effective January 1, 1995; the Plan was terminated on October 31, 1995. (Exhibit 10.13 to the Form 10-K for the fiscal year ended December 31, 1995.) (Commission File No. 0-16311.) (10.14) First Federal of Michigan Supplemental Executive Retirement Plan, as amended and restated effective January 1, 1995; the Plan was terminated on October 31, 1995. (Exhibit 10.14 to the Form 10-K for the fiscal year ended December 31, 1995.) (Commission File No. 0-16311.) (10.15) First Federal of Michigan Equity Performance Appreciation Plan, as amended and restated effective January 1, 1995; the Plan was terminated on October 31, 1995. (Exhibit 10.15 to the Form 10-K for the fiscal year ended December 31, 1995.) (Commission File No. 0-16311.) (10.16) Employment Agreement, dated March 10, 1994, between FirstFed Michigan Corporation, First Federal of Michigan and Richard W. Neu; the Agreement was terminated on October 31, 1995. (Exhibit 10.7 to the FirstFed Michigan Corporation Form 10-K for the fiscal year ended December 31, 1993.) (Commission File No. 0-17829.) (10.17) Retirement Plan for Salaried Employees of First Federal of Michigan, as amended and restated effective January 1, 1995. (Exhibit 10.17 to the Form 10-K for the fiscal year ended December 31, 1995.) (Commission File No. 0-16311.) (10.18) First Federal of Michigan Salaried Employees' Profit Sharing Plan, as amended and restated effective January 1, 1995. (Exhibit 10.18 to the Form 10-K for the fiscal year ended December 31, 1995.) (Commission File No. 0-16311.) (10.19) Forms of Supplemental Retirement Agreements, dated October 31, 1995, between Charter One Financial, Inc. and Charles John Koch, Richard W. Neu, John David Koch, Mark D. Grossi, and Robert J. Vana. (Exhibits 10.4 and 10.5 to the Form S-4 dated July 25, 1995.) (Commission File No. 33-61273.) (10.20) Forms of Employment Agreements, dated October 31, 1995, between Charter One Financial, Inc. and Charles John Koch, Richard W. Neu, John David Koch, Mark D. Grossi, and Robert J. Vana. (Exhibits 10.1, 10.2 and 10.3 to the Form S-4 dated July 25, 1995.) (Commission File No. 33-61273.) (11) Statement regarding Computation of Per Share Earnings (21) Subsidiaries of the Registrant (23.1) Consent of Deloitte & Touche LLP (23.2) Consent of KPMG Peat Marwick LLP (27) Financial Data Schedule - ------------------------------- 73 76 * Exhibits followed by a parenthetical reference are incorporated by reference herein from the document described therein. All reference filings, unless otherwise indicated, were made by Charter One Financial, Inc. 4. REPORTS ON FORM 8-K The Company filed no reports on Form 8-K during the three months ended December 31, 1996. 74 77 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Cleveland, State of Ohio, as of the 19th day of March, 1997. CHARTER ONE FINANCIAL, INC. By: CHARLES JOHN KOCH ------------------------------- Charles John Koch Director, President and Chief Executive Officer Pursuant to the requirements of the securities Exchange Act of 1934, this report has been signed below by the following persons in the capacities and as of the date indicated.
SIGNATURE TITLE DATE -------------- ------- ------- /s/CHARLES JOHN KOCH Director, President and March 19, 1997 ------------------------------------- Charles John Koch Chief Executive Officer (Principal Executive Officer) /s/RICHARD W. NEU Senior Vice President March 19, 1997 ------------------------------------- Richard W. Neu Treasurer (Principal Financial Officer) /s/EUGENE B. CARROLL, SR. Director March 19, 1997 ------------------------------------- Eugene B. Carroll, Sr. /s/DENISE M. FUGO Director March 19, 1997 ------------------------------------- Denise M. Fugo /s/MARK D. GROSSI Director March 19, 1997 ------------------------------------- Mark D. Grossi /s/CHARLES M. HEIDEL Director March 19, 1997 ------------------------------------- Charles M. Heidel /s/CHARLES F. IPAVEC Director March 19, 1997 ------------------------------------- Charles F. Ipavec /s/RICHARD J. JACOB Director March 19, 1997 ------------------------------------- Richard J. Jacob /s/JOHN D. KOCH Director March 19, 1997 ------------------------------------- John D. Koch
75 78
SIGNATURE TITLE DATE --------- ----- ---- /s/PHILIP J. MEATHE Director March 19, 1997 ------------------------------------- Philip J. Meathe /s/HENRY R. NOLTE, JR. Director March 19, 1997 ------------------------------------- Henry R. Nolte, Jr. /s/ALONZO H. POLL Director March 19, 1997 ------------------------------------- Alonzo H. Poll /s/VICTOR A. PTAK Director March 19, 1997 ------------------------------------- Victor A. Ptak /s/JEROME L. SCHOSTAK Director March 19, 1997 ------------------------------------- Jerome L. Schostak /s/MARK SHAEVSKY Director March 19, 1997 ------------------------------------- Mark Shaevsky /s/ERESTEEN R. WILLIAMS Director March 19, 1997 ------------------------------------- Eresteen R. Williams
76 79 ================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------------- EXHIBITS TO FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (For the Fiscal Year Ended December 31, 1996) ---------------------- CHARTER ONE FINANCIAL, INC. (Exact name of registrant as specified in its charter) ================================================================================ 80 EXHIBIT INDEX Exhibit No. Description - ------- ----------- (11) Statement regarding Computation of Per Share Earnings (21) Subsidiaries of the Registrant (23.1) Consent of Deloitte & Touche LLP (23.2) Consent of KPMG Peat Marwick LLP (27) Financial Data Schedule EX-11 2 EXHIBIT 11 1 EXHIBIT 11 CHARTER ONE FINANCIAL, INC. COMPUTATION OF PER SHARE EARNINGS
FOR THE 3 For the 12 For the 3 For the 12 MOS. ENDED Mos. Ended Mos. Ended Mos. Ended DECEMBER 31, December 31, December 31, December 31, 1996 1996 1995 1995 ------------- ------------- ------------- ------------- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) Computation of earnings per share: Weighted average number of common shares outstanding........ 46,602,411 46,831,011 47,144,900 47,163,378 Add common stock equivalents for shares issuable under: Stock Appreciation Rights Plan(1)...................... 48,866 48,603 - 55,439 Stock Option Plan(1)........... 1,229,868 1,036,578 - 933,005 ------------- ------------- ------------- ------------- Weighted average number of shares outstanding adjusted for common stock equivalents 47,881,145 47,916,192 47,144,900 48,151,822 ============= ============= ============= ============= Earnings applicable to common stock..................... $ 42,871 $ 127,722 $ (58,430) $ 34,032 ============= ============= ============= ============= Earnings per share(2).............. $ .90 $ 2.67 $ (1.24) $ 0.71 ============= ============= ============= ============= - ------------------- (1) Additional shares issuable were derived under the "treasury stock method" using average market price during the period. (2) Earnings per share have been restated for the 5% stock dividend issued September 30, 1996. Due to a net loss in the fourth quarter of 1995, the assumed exercise of stock options is antidilutive.
EX-21 3 EXHIBIT 21 1 EXHIBIT 21 SUBSIDIARIES OF THE REGISTRANT 2 EXHIBIT 21 CHARTER ONE FINANCIAL, INC. SUBSIDIARIES OF THE REGISTRANT AT DECEMBER 31, 1996
JURISDICTION OF PERCENT OF INCORPORATION OWNERSHIP ---------------- --------------- CHARTER MICHIGAN BANCORP, INC........................................ Michigan 100% SUBSIDIARY OF CHARTER MICHIGAN BANCORP, INC. Charter One Bank, F.S.B............................................ United States 100% SUBSIDIARIES OF CHARTER ONE BANK, F.S.B. 1215 Financial Center Associates Ltd............................... Ohio 99% First Financial Services and Development Corporation............... Ohio 100% Thriftco, Inc...................................................... Ohio 100% ICX Corporation.................................................... Ohio 100% 1001 Services, Inc................................................. Michigan 100% 1001 Holding, Inc.................................................. Michigan 100% FirstFed of Michigan International N.V............................. Michigan 100% SUBSIDIARIES OF FIRST FINANCIAL SERVICES AND DEVELOPMENT CORPORATION First Family Financial Services, Inc. dba First Data Tech.......... Ohio 100% First Northern Insurance Agency, Inc............................... Ohio 100% Real Estate Appraisal Services, Inc................................ Ohio 100% Servco, Inc........................................................ Ohio 100% Charter One Investments, Inc....................................... Ohio 100% GCCC, Inc. dba ACS................................................. Ohio 100% Renaissance Insurance Agency, Inc.................................. Michigan 100% SUBSIDIARY OF 1001 SERVICES, INC. 1001 Realty, Inc................................................... Michigan 100% SUBSIDIARIES OF 1001 HOLDING, INC. 1001 Insurance Agency, Inc......................................... Michigan 100% Bay Life Insurance Company, Inc.................................... Arizona 100%
EX-23.1 4 EXHIBIT 23.1 1 EXHIBIT 23.1 CONSENT OF DELOITTE & TOUCHE LLP 2 INDEPENDENT AUDITORS' CONSENT Charter One Financial, Inc. We consent to the incorporation by reference in Registration Statements No. 33-24070, No. 33-23805, No. 33-54508, and No. 33-61273 of Charter One Financial, Inc. on forms S-8 of our report dated January 22, 1997 (August 6, 1997 as to Notes 22 and 23, which expresses an unqualified opinion, refers to the report of other auditors on the consolidated financial statements of a company that was merged with Charter One Financial, Inc., includes an explanatory paragraph relating to an adjustment which was applied to restate the 1994 consolidated financial statements to conform the adoption date of a change in accounting principle as a result of a merger accounted for as a pooling of interests and includes an explanatory paragraph relating to the restatement of the consolidated financial statements described in footnote 23, appearing in this Annual Report on Form 10-K/A of Charter One Financial, Inc. for the year ended December 31, 1996. /s/Deloitte & Touche LLP Cleveland, OH August 6, 1997 EX-23.2 5 EXHIBIT 23.2 1 EXHIBIT 23.2 CONSENT OF KPMG PEAT MARWICK LLP 2 INDEPENDENT AUDITORS' CONSENT The Board of Directors Charter One Financial, Inc. We consent to the incorporation by reference in Registration Statements No. 33-24070, N. 33-23805, No. 33-54508, and No. 33-61273 of Charter One Financial, Inc. on Forms S-8 of our report dated January 18, 1995, relating to the consolidated statements of operations, stockholders' equity, and cash flows of FirstFed Michigan Corporation and subsidiaries for the year ended December 31, 1994, which expresses an unqualified opinion and includes an explanatory paragraph relating to the change in method of accounting for debt and equity securities and goodwill in 1994, which report appears in the December 31, 1996, Annual Report on Form 10-K of Charter One Financial, Inc. /s/KPMG Peat Marwick LLP Detroit, MI March 19, 1997 EX-27 6 EXHIBIT 27
9 1,000 YEAR DEC-31-1996 DEC-31-1996 152,301 0 118,003 0 1,314,337 3,633,369 3,652,547 8,166,264 65,922 13,893,841 7,841,197 0 175,629 4,955,291 0 0 475 921,249 13,893,841 602,432 379,180 22,866 1,004,478 326,948 621,086 383,392 4,001 (1,044) 244,024 192,505 192,505 0 0 127,722 2.67 2.67 2.92 13,558 6,563 15,294 25,000 64,436 2,887 2,515 65,922 65,922 0 0
-----END PRIVACY-ENHANCED MESSAGE-----