-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: keymaster@town.hall.org Originator-Key-Asymmetric: MFkwCgYEVQgBAQICAgADSwAwSAJBALeWW4xDV4i7+b6+UyPn5RtObb1cJ7VkACDq pKb9/DClgTKIm08lCfoilvi9Wl4SODbR1+1waHhiGmeZO8OdgLUCAwEAAQ== MIC-Info: RSA-MD5,RSA, DC5wtA6WWTEPb0qbS1Pp8Ndw1Z8zjS4wwn2HXnqwzWbvRzDcPhO+WOLKia0/gI9I 8/k/bfl+Xuhc53m6d43f2w== 0000950134-94-001314.txt : 19941117 0000950134-94-001314.hdr.sgml : 19941117 ACCESSION NUMBER: 0000950134-94-001314 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 19940930 FILED AS OF DATE: 19941114 SROS: AMEX FILER: COMPANY DATA: COMPANY CONFORMED NAME: NATIONAL REALTY L P CENTRAL INDEX KEY: 0000819671 STANDARD INDUSTRIAL CLASSIFICATION: 6510 IRS NUMBER: 752163175 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-09648 FILM NUMBER: 94559030 BUSINESS ADDRESS: STREET 1: 10670 N CENTRAL EXPRWY STREET 2: SUITE 300 CITY: DALLAS STATE: TX ZIP: 75231 BUSINESS PHONE: 2146924700 MAIL ADDRESS: STREET 1: 10670 N CENTRAL EXPRWY STREET 2: SUITE 300 CITY: DALLAS STATE: TX ZIP: 75231 10-Q 1 FORM 10-Q 1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR QUARTER ENDED SEPTEMBER 30, 1994 Commission File Number 1-9648 NATIONAL REALTY, L.P. ----------------------------------------------------- (Exact Name of Registrant as Specified in Its Charter) Delaware 75-2163175 -------------------------------- ------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.)
10670 North Central Expressway, Suite 300, Dallas, Texas 75231 - - - ------------------------------------------------------------------------ (Address of Principal Executive Office) (Zip Code) (214) 692-4700 ------------------------------ (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X . No . ---- ---- Units of Limited Partner Interest 2,139,607 - - - --------------------------------- -------------------------------- (Class) (Outstanding at October 28, 1994) 1 2 PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS The accompanying Consolidated Financial Statements have not been audited by independent certified public accountants, but in the opinion of the management of National Realty, L.P., all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of consolidated results of operations, consolidated financial position and consolidated cash flows at the dates and for the periods indicated, have been included. NATIONAL REALTY, L.P. CONSOLIDATED BALANCE SHEETS
September 30, December 31, 1994 1993 ----------- ----------- Assets (dollars in thousands) ------ Real estate held for investment Land............................................ $ 47,203 $ 47,985 Buildings and improvements...................... 356,563 362,116 ----------- ----------- 403,766 410,101 Less - accumulated depreciation................. (188,495) (186,059) ----------- ----------- 215,271 224,042 Real estate held for sale......................... 55,879 47,553 Less - Accumulated depreciation................. (25,256) (20,061) ----------- ----------- 30,623 27,492 Notes and interest receivable, net of deferred gains of $16,198 in 1993 and 1994............... 13,441 13,379 Less - allowance for estimated losses........... (1,910) (1,910) ----------- ----------- 11,531 11,469 Cash and cash equivalents......................... 3,368 4,038 Accounts receivable............................... 2,006 2,005 Prepaid expenses.................................. 732 1,066 Escrow deposits and other assets.................. 11,929 7,815 Marketable equity securities of affiliate, at market.......................................... 563 593 Deferred financing costs.......................... 16,535 17,525 ----------- ----------- $ 292,558 $ 296,045 =========== ===========
The accompanying notes are an integral part of these Consolidated Financial Statements. 2 3 NATIONAL REALTY, L.P. CONSOLIDATED BALANCE SHEETS - Continued
September 30, December 31, 1994 1993 ----------- ------------ (dollars in thousands) Liabilities and Partners' Equity (Deficit) ------------------------------------------ Liabilities Notes and interest payable...................... $335,012 $335,200 Pension notes and related interest payable...... 10,451 9,618 Accrued property taxes.......................... 8,121 7,138 Accounts payable and other liabilities.......... 4,964 5,128 Tenant security deposits........................ 2,933 2,813 Amounts due to affiliates....................... 593 1,450 -------- -------- 362,074 361,347 Commitments and contingencies Redeemable General Partner Interest............... 21,600 21,600 Partners' Equity (Deficit) General Partner................................. 2,422 2,480 Limited Partners................................ (68,057) (63,931) Unrealized gain on marketable equity securities. 294 324 -------- -------- (65,341) (61,127) Less - Redeemable General Partner Interest...... (25,775) (25,775) -------- -------- (91,116) (86,902) -------- -------- $292,558 $296,045 ======== ========
The accompanying notes are an integral part of these Consolidated Financial Statements. 3 4 NATIONAL REALTY, L.P. CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months For the Nine Months Ended September 30, Ended September 30, ------------------------ ------------------------ 1994 1993 1994 1993 --------- --------- --------- --------- (dollars in thousands, except per share) Revenues Rentals....................... $ 26,631 $ 25,147 $ 78,579 $ 74,260 Interest...................... 686 834 1,872 2,870 --------- --------- --------- --------- 27,317 25,981 80,451 77,130 Expenses Interest...................... 8,508 8,753 25,568 25,922 Depreciation & amortization... 2,561 2,566 7,631 7,597 Property taxes & insurance.... 3,045 2,948 8,962 8,667 Utilities..................... 2,915 2,776 8,951 8,253 Property-level payroll costs.. 1,785 1,691 4,817 4,646 Repairs and maintenance....... 6,251 6,235 16,609 16,226 Other operating expenses...... 1,148 1,172 3,329 3,354 Property management fees...... 1,138 1,073 3,402 3,164 General and administrative.... 1,238 1,293 4,082 3,973 --------- --------- --------- --------- 28,589 28,507 83,351 81,802 --------- --------- --------- --------- before extraordinary gain.......................... (1,272) (2,526) (2,900) (4,672) Extraordinary gain.............. - - - 9,046 --------- --------- --------- --------- Net income ............... $ (1,272) $ (2,526) $ 2,900 $ 4,374 ========= ========= ========= ========= Earnings per unit before extraordinary gain.......................... $ (.58) $ (1.13) $ (1.33) $ (2.02) Extraordinary gain.............. - - - 3.91 --------- --------- --------- --------- Net income ............... $ (.58) $ (1.13) $ (1.33) $ 1.89 ========= ========= ========= ========= Weighted average units of limited partner interest used in computing earnings per unit...................... 2,139,607 2,189,646 2,139,607 2,269,889 ========= ========= ========= =========
The accompanying notes are an integral part of these Consolidated Financial Statements. 4 5 NATIONAL REALTY, L.P. CONSOLIDATED STATEMENTS OF PARTNERS' EQUITY (DEFICIT) FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994
Net Unrealized Gain On Redeemable Marketable General Partners' General Limited Equity Partner Equity Partner Partners Securities Interest (Deficit) -------- --------- ---------- --------- ---------- (dollars in thousands) Balance, January 1, 1994......... $ 2,480 $ (63,931) $ 324 $ (25,775) $ (86,902) Distributions ($0.60 per unit)... - (1,284) - - (1,284) Unrealized loss on marketable equity securities............... - - (30) - (30) Net ....................... (58) (2,842) - - (2,900) -------- --------- ----- --------- --------- Balance, September 30, 1994...... $ 2,422 $ (68,057) $ 294 $ (25,775) $ (91,116) ======== ========= ===== ========= =========
The accompanying notes are an integral part of these Consolidated Financial Statements. 5 6 NATIONAL REALTY, L.P. CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, -------------------------- 1994 1993 -------- -------- (dollars in thousands) Cash Flows From Operating Activities Rentals collected............................... $ 78,507 $ 74,098 Interest collected.............................. 1,734 1,755 Interest paid................................... (22,749) (23,094) Payments for property operations................ (49,216) (42,668) General and administrative expenses paid........ (4,515) (4,185) Deferred financing costs........................ (745) (688) Other........................................... - (250) -------- -------- Net cash provided by operating activities..... 3,016 4,968 Cash Flows From Investing Activities Real estate improvements........................ (1,991) (2,305) Collections on notes receivable................. 648 10 -------- -------- Net cash investing activities....... (1,343) (2,295) Cash Flows From Financing Activities Proceeds from notes payable..................... 8,376 3,000 Payments to affiliates, net..................... (857) (1,921) Payments on notes payable....................... (8,578) (4,555) Distributions to unitholders.................... (1,284) - Repurchase of units of limited partner interest...................................... - (39) Achievement escrows............................. - 1,000 -------- -------- Net cash financing activities....... (2,343) (2,515) -------- -------- Net increase in cash and cash equivalents................................. (670) 158 Cash and cash equivalents at beginning of period.. 4,038 3,387 -------- -------- Cash and cash equivalents at end of period........ $ 3,368 $ 3,545 ======== ======== Reconciliation of net income to net cash provided by operating activities Net income ................................. $ (2,900) $ 4,374 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization................... 7,631 7,597 Extraordinary gain.............................. - (9,046) decrease in other assets............. (3,475) 2,216 in interest receivable............... (25) (478) Increase in interest payable.................... 843 3 Increase in other liabilities................... 942 302 -------- -------- Net cash provided by operating activities..... $ 3,016 $ 4,968 ======== ========
The accompanying notes are an integral part of these Consolidated Financial Statements. 6 7 NATIONAL REALTY, L.P. CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, ------------------------ 1994 1993 ------- ------- (dollars in thousands) Schedule of noncash financing activities Settlement of debt obligation of $9,946 in exchange for note payable..................... $ - $ 900 Unrealized loss on marketable equity securities.. 30 - Carrying value of real estate recorded upon purchase of the general partner interest...... - 6,241 Assumption of mortgage note payable recorded upon purchase of the general partner interest. - 6,115
The accompanying notes are an integral part of these Consolidated Financial Statements. 7 8 NATIONAL REALTY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1. BASIS OF PRESENTATION The accompanying Consolidated Financial Statements of National Realty, L.P. and consolidated entities (the "Partnership") have been prepared in conformity with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. Operating results for the nine month period ended September 30, 1994 are not necessarily indicative of the results that may be expected for the year ending December 31, 1994. For further information, refer to the Consolidated Financial Statements and Notes thereto included in the Partnership's Annual Report on Form 10-K for the year ended December 31, 1993 (the "1993 Form 10-K"). Certain 1993 balances have been reclassified to conform to the 1994 presentation. NOTE 2. EARNINGS PER UNIT Net income (loss) per unit of limited partner interest (per "unit") is computed based upon the weighted average number of units outstanding during each period. The limited partners of National Realty, L.P. ("National Realty") have a 99% interest and the general partner, Syntek Asset Management, L.P. (the "General Partner" or "SAMLP"), has an aggregate 1% interest in the net income, net loss and distributions of National Realty. National Realty is allocated 99% of the net income or net loss of National Operating, L.P. ("NOLP" or the "Operating Partnership"), and the General Partner is allocated an aggregate 1% of the net income or net loss of the Operating Partnership. The 1% General Partner interest in each of National Realty and the Operating Partnership is equal to a 1.99% interest on a combined basis. Accordingly, net income (loss) per unit is derived by dividing 98.01% of the net income (loss) in each period by the respective weighted average units of limited partner interest. NOTE 3. REAL ESTATE In March 1994, the Partnership obtained new first mortgage financing secured by the Cross County Shopping Center in Mattoon, Illinois. The Partnership can borrow up to $7.5 million under the loan, to repay existing debt and for the renovation of the shopping center as well as tenant improvements. $4.7 million was advanced at closing, of which $4.3 million of the proceeds were used to payoff existing debt, including prepayment penalties of $104,000. The remainder of the proceeds were used to pay various closing costs associated with the transaction. The new first mortgage bears interest at 1.5% above prime rate, requires monthly payments of principal and interest based upon the outstanding balance of the note, and matures in March 1997 with an option to extend the maturity date to March 2002. Additional advances 8 9 NATIONAL REALTY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued NOTE 3. REAL ESTATE (Continued) under the loan are to be made primarily to finance tenant improvements related to the expansion by a major tenant. As of September 30, 1994, $633,000 of additional advances under the loan had been made. The Partnership, in accordance with the Partnership Agreement, paid Basic Capital Management, Inc. ("BCM") a 1% loan arrangement fee of $75,000 based upon the new first mortgage financing of $7.5 million. The Partnership has a 75% interest in Southern Palms Associates, which owns Southern Palms Shopping Center. In August 1992, Southern Palms Associates filed a voluntary petition in bankruptcy, seeking, among other things, to restructure the $9.3 million nonrecourse mortgage secured by the shopping center. On October 26, 1993, the bankruptcy court approved the plan of reorganization and disclosure statement subject to certain conditions, involving the 25% general partner of Southern Palms Associates, to be rectified by the Partnership prior to the confirmation hearing, anticipated to be held in the fourth quarter of 1994. In connection with the bankruptcy, an agreement was reached with the lender to modify the $9.3 million first mortgage. The modification, which was effective December 31, 1993, reduced the interest rate from 11.7% per annum to a variable rate, currently 8.9% per annum, and extended the maturity date of the mortgage to March 1998. In July 1994, the Partnership completed the extension of the $2.3 million second mortgage secured by Marina Playa Office Building. The loan's maturity date was extended from July 1994 to January 1996, with all other terms of the loan remaining unchanged. In September 1994, the Partnership sold Creekwood Apartments in College Park, Georgia for $6.0 million and has accounted for the sale as a financing transaction. On the date of sale, the buyer obtained new first mortgage financing from an independent lending institution in the amount of $3.0 million. The Partnership received $1.3 million in excess proceeds from the new first mortgage financing, after the payoff of the existing first mortgage in the amount of $1.1 million and the funding of required repair escrows and closing costs associated with the transaction. Accordingly, the Partnership has recorded the extinguishment of the then existing mortgage debt as well as the new first mortgage. The new first mortgage bears interest at a variable rate, currently 7.8% per annum, requires monthly payments of principal and interest, currently $24,000 and matures in September 1997. The Partnership, in accordance with the Partnership Agreement, paid BCM a 1% loan arrangement fee of $30,000 based upon the new first mortgage financing of $3.0 million. NOTE 4. WARRANTS Pursuant to the Moorman Settlement Agreement, on February 14, 1992, the Partnership issued 2,692,773 warrants to purchase an aggregate of 673,193 of its units of limited partner interest subject to adjustment. Each warrant entitles the holder thereof to purchase one quarter of one 9 10 NATIONAL REALTY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued NOTE 4. WARRANTS (Continued) unit at the exercise price ($12.00 per warrant), equal to $48.00 per unit, subject to adjustment. The warrants may be exercised for five years from the February 14, 1992 date of issuance or until earlier redemption. See NOTE 6. "LEGAL PROCEEDINGS - Moorman Settlement." NOTE 5. INCOME TAXES No federal or state income taxes have been provided for in the accompanying Consolidated Statements of Operations as the partners include their share of Partnership income or loss in their respective tax returns. For income or loss allocation purposes, limited partners are allocated their proportionate share of income or loss commencing with the calendar month subsequent to their entry into the Partnership. NOTE 6. LEGAL PROCEEDINGS Moorman Settlement. The Partnership is party to a settlement agreement, dated as of May 9, 1990, between plaintiffs Joseph B. Moorman, et al. and defendants Robert A. McNeil, National Realty, the Operating Partnership, SAMLP, Gene E. Phillips and William S. Friedman, and Shearson Lehman Hutton Inc., successor-in-interest to defendant E.F. Hutton & Company Inc., relating to the action entitled Moorman, et al. v. Southmark Corporation, et al. Such action was filed on September 2, 1987, in the Superior Court of the State of California, County of San Mateo. The plaintiffs' motion for class certification was granted, for purposes of settlement only, on May 16, 1990. The "Class Members" are those persons who, as of September 17, 1987, were limited partners of one or more of McNeil Real Estate Fund VI, Ltd., McNeil Real Estate Fund VII, Ltd. and McNeil Real Estate Fund VIII, Ltd. (each a California limited partnership that was merged into the Operating Partnership by means of an exchange transaction), exclusive of (i) the defendants in the action and certain affiliates of such defendants and (ii) those persons who elected to be excluded from the plaintiff class. On May 9, 1990, the Partnership agreed to settle such action pursuant to the terms of a written agreement (the "Moorman Settlement Agreement"). On September 29, 1990, after a hearing as to its fairness, reasonableness and adequacy, the Moorman Settlement Agreement was granted final court approval. By agreeing to settle the Moorman action, the Partnership, SAMLP, and Messrs. Phillips and Friedman did not and do not admit any liability whatsoever. The terms of the Moorman Settlement Agreement are complex and the following summary is qualified in its entirety by reference to the text hereof, which was previously included as an exhibit to a Partnership filing with the Securities and Exchange Commission. The Moorman Settlement Agreement provides for a plan (the "Moorman Settlement Plan") consisting of, among other things, the following: (i) the appointment 10 11 NATIONAL REALTY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued NOTE 6. LEGAL PROCEEDINGS (Continued) and operation of a committee (the "Oversight Committee") to oversee the implementation of the Moorman Settlement Plan, (ii) the appointment and operation of an audit committee having a majority of members unaffiliated with Messrs. Phillips and Friedman or SAMLP, (iii) the establishment of specified annually increasing targets described below (each a "Target") for each of the next five years, relating to the price of the units of limited partner interest as decreased for certain distributions to unitholders, (iv) an agreement by SAMLP not to seek reimbursement of greater than $500,000 per year for Messrs. Phillips' and Friedman's salaries for serving as general partners of SAMLP, (Mr. Friedman resigned as general partner of SAMLP effective March 4, 1994) and a deferral of such payments until such time as a Target may be met, and, if SAMLP resigns as General Partner, a waiver of any compensation so deferred, (v) a deferral until such time as a Target may be met of certain future annual General Partner compensation payable, pursuant to the Partnership's governing documents, to SAMLP or its affiliates, and, if SAMLP resigns as General Partner, a waiver of any compensation so deferred, (vi) the required distribution to unitholders of all the Partnership's operating cash flow in excess of certain renovation costs, unless the Oversight Committee approves alternative uses for such operating cash flow, (vii) the issuance of Warrants to purchase an aggregate of up to 687,500 units (the "Warrants") to Class Members, (viii) the contribution by certain co-defendants of cash and notes payable to the Partnership aggregating $5.5 million (including $2.5 million to be contributed by SAMLP and its general partners over a four-year period), (ix) the amendment of the Partnership Agreement to reduce the vote required to remove the General Partner from a two-thirds vote to a majority vote of the units, (x) the Partnership's redemption of its unit purchase rights and an agreement not to adopt a similar rights plan without Oversight Committee approval and (xi) the Partnership's payment of certain settlement costs, including plaintiffs' attorneys' fees in the amount of $3.4 million. The Moorman Settlement Plan will remain in effect for a maximum period of five years from the May 9, 1990 announcement of the Moorman Settlement Agreement to the financial press, and the Warrants will remain exercisable for five years from the February 14, 1992 date of issuance or until earlier redemption. In May 1991, 1992 and 1993, SAMLP, on behalf of itself and its general partners, made the first three of its four annual payments of $631,000 (including accrued interest), to the Partnership, as required by the Moorman Settlement Agreement. The final payment of $631,000 was made in May 1994. If the Partnership falls short of a Target for any one year of the Moorman Settlement Plan by 10% or more, then the Oversight Committee may request that the Partnership dispose of a portion of its assets and distribute the resulting net proceeds to unitholders. Specifically, (i) if the shortfall equals 10% or more but less than 35% of a Target, then the Oversight Committee may request that the Partnership sell assets 11 12 NATIONAL REALTY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued NOTE 6. LEGAL PROCEEDINGS (Continued) having at least 10% of the Partnership's then aggregate Equity Value, as defined in the Moorman Settlement Agreement, in real estate and other assets, and (ii) if the shortfall equals 35% or more of a Target, then the Oversight Committee may request that the Partnership sell assets having at least 20% of the Partnership's then aggregate Equity Value in real estate and other assets. If Targets are not met for any two successive years of the Moorman Settlement Plan or for the final year of the Moorman Settlement Plan, SAMLP will be required to withdraw as General Partner effective at the time a successor general partner is elected. Upon, among other things, the withdrawal of SAMLP as General Partner and the due election and taking office of a successor, the Moorman Settlement Plan would terminate. The first two annual Targets, relating to unit market price were as follows:
Anniversary Date Target ---------------- ------ May 9, 1991............................. $44.00 May 9, 1992............................. 57.00
Whether a given Target was achieved was determined by reference to the average closing price per unit of National Realty's units of limited partner interest on the American Stock Exchange ("AMEX") for the period beginning 30 days before the corresponding Anniversary Date and ending 30 days thereafter. There shall be added to this average closing price all distributions made after May 9, 1990, compounded at 9% per annum. Thus, achievement of the Targets may be accomplished both through increases in the price of units and by distributions to unitholders. The May 1991 Target of $44.00 per unit was not achieved and the Oversight Committee formally requested that the Partnership sell real property and other assets with an equity value of at least 20% of the aggregate equity value of the real property and other assets owned by the Partnership as of December 31, 1990. The General Partner selected a group of assets which it offered for sale and such assets were classified as real estate held for sale. Five of the assets selected were apartment complexes which were transferred to Garden Capital, L.P. ("GCLP") and refinanced in 1992, and are no longer being offered for sale. Accordingly, these assets were classified as held for investment in the Partnership's Consolidated Balance Sheets at December 31, 1992 and 1993. The Target for the second anniversary date of May 9, 1992 was $57.00 per unit. The average market price per unit for the averaging period was $20.93 and therefore, the second Target was not met. Since the Target has not been met for two successive years, the Moorman Settlement Agreement requires that SAMLP resign as General Partner, effective upon 12 13 NATIONAL REALTY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued NOTE 6. LEGAL PROCEEDINGS (Continued) the election and qualification of its successor. On July 8, 1992, SAMLP notified the Oversight Committee of the failure to meet the Target for two successive years. Upon, among other things, the withdrawal of SAMLP as General Partner and the due election and taking office of a successor, the Moorman Settlement Plan would terminate. Withdrawal of SAMLP as General Partner pursuant to the Moorman Settlement Agreement requires unitholders to elect a successor general partner by majority vote. Upon the withdrawal or removal of the General Partner without the selection of a successor, the Partnership would be dissolved. The Moorman Settlement Agreement provides that between the date of the certification causing the General Partner's resignation and the date a successor general partner takes office, the resigning General Partner shall limit its activities, as General Partner, to the conduct of the business of the Partnership in the ordinary course, shall not, without consent of the Oversight Committee, purchase or sell any real estate or other assets of the Partnership not in progress on said date, shall cooperate in the election of a successor general partner and shall cooperate with its successor to facilitate a change in the office of General Partner of the Partnership. The resigning General Partner will continue to receive fees, expenses and distributions, if any, while the solicitation is prepared. Any dispute between the General Partner and the Oversight Committee concerning the operation of the Moorman Settlement Agreement is to be resolved by the Judge appointed pursuant to the Moorman Settlement Agreement to supervise its implementation. The withdrawal of the General Partner would require the Partnership to acquire the General Partner's interest in the Partnership (the "Redeemable General Partner Interest") at its then fair value, and to pay certain fees and other compensation, as provided in the Partnership Agreement and the Moorman Settlement Agreement. Under the Moorman Settlement Agreement, payment for such Redeemable General Partner Interest, fees and other compensation may, at the Oversight Committee's option, be paid over a three year period pursuant to a secured promissory note bearing interest at the prime rate and containing commercially reasonable terms and collateral. Under the Moorman Settlement Plan, the purchase price for Redeemable General Partner Interest would be calculated, as of the time SAMLP withdraws as General Partner under the Partnership's governing documents. The Managing General Partner has calculated the Redeemable General Partner Interest at December 31, 1993 to be $25.8 million, and believes there has been no material change in such value since such date. The Partnership would be entitled to offset against any such payment the then outstanding principal balance ($4.2 million at September 30, 1994) plus all accrued but unpaid interest ($4.1 million at September 30, 1994) on the note 13 14 NATIONAL REALTY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued NOTE 6. LEGAL PROCEEDINGS (Continued) receivable from SAMLP for its capital contribution to the Partnership. In the accompanying Consolidated Financial Statements, the Redeemable General Partner Interest is shown as a reduction of Partners' Equity. The note receivable from the General Partner has been offset against the Redeemable General Partner Interest. The Oversight Committee has informed the Partnership that it calculated the amount of such Redeemable General Partner Interest at December 31, 1993, before the note receivable and unpaid interest offset described above, to be approximately $20.0 million. When SAMLP withdraws as General Partner of the Partnership, the value of the Redeemable General Partner Interest would depend on the fair value of the Partnership's assets at the time of calculation and there can be no assurance that the Redeemable General Partner Interest, fees and other compensation payable on any such withdrawal will not be substantially higher or lower than any current estimate or calculation. In October 1993, SAMLP and the Oversight Committee reached an agreement in principle, evidenced by a detailed Term Sheet, to nominate a candidate for successor General Partner and to resolve all related matters under the Moorman Settlement Agreement. The following summary is qualified in its entirety by reference to the text of the Term Sheet filed as an exhibit to the Partnership's Current Report on Form 8-K dated October 6, 1993. The Term Sheet provided that the nominee for successor General Partner would be a newly formed corporation which would be a wholly-owned subsidiary of SAMLP. The Term Sheet also set forth an agreement in principle to effect a restructuring of National Realty and the spinoff by National Realty to its unitholders of shares of a newly formed subsidiary which would qualify as a Real Estate Investment Trust ("REIT") for federal tax purposes and would be the beneficial owner of 75% of NOLP's partnership interest in GCLP. The Term Sheet also contained proposed amendments to the National Realty partnership agreement. Pursuant to the Term Sheet, the Partnership would be relieved of any obligation to acquire the Redeemable General Partner Interest or to pay any other fees or compensation to SAMLP upon SAMLP's withdrawal as General Partner. In July 1994, SAMLP determined that the proposed spinoff of the REIT was no longer in the best interests of the limited partners of National Realty. Accordingly, the Term Sheet provisions are not being implemented and the parties are evaluating other alternatives to consummate the Moorman Settlement Agreement. Other. The Partnership is involved in various lawsuits arising in the ordinary course of business. Management of the Partnership is of the opinion that the outcome of these lawsuits would have no material impact on the Partnership's financial condition. 14 15 NATIONAL REALTY, L.P. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued NOTE 7. SUBSEQUENT EVENTS In October 1994, the Partnership sold the Brandywine and Raintree Apartments, both located in Meridian Township, Michigan, to a single buyer for a total of $14.8 million. The Partnership received net cash of $5.4 million after the payoff of $9.4 million in existing mortgage debt. The Partnership anticipates recognizing gains totaling $8.8 million on the sales. These properties are classified as real estate held for sale in the Partnership's accompanying Consolidated Balance Sheets. The Partnership paid real estate sales commissions totaling $444,000 to Carmel Realty based upon the $14.8 million total sales price of the properties. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Introduction National Realty, L.P. ("National Realty") is a Delaware limited partnership formed on January 29, 1987, the business of which consists primarily of owning and operating through National Operating, L.P., also a Delaware limited partnership (the "Operating Partnership"), a portfolio of real estate. Most of the Operating Partnership's properties were acquired in transactions consummated on September 18, 1987, pursuant to which National Realty acquired all of the assets, and assumed all of the liabilities, of 35 public and private limited partnerships. National Realty and the Operating Partnership operate as an economic unit and, unless the context otherwise requires, all references herein to the "Partnership" shall constitute references to National Realty and the Operating Partnership as a unit. In November 1992, the Operating Partnership, in conjunction with a refinancing of 52 of its apartment properties and a wraparound note receivable, transferred such assets to Garden Capital, L.P. ("GCLP"), a Delaware limited partnership in which the Operating Partnership holds a 99.3% limited partner interest. National Realty's units of limited partner interest are traded on the American Stock Exchange (the "AMEX") using the symbol "NLP". National Realty no longer meets certain of the criteria of the AMEX for continued listing and will likely continue to fail to meet such criteria. Although National Realty does not anticipate that the AMEX will seek to delist its units of limited partner interest, there can be no assurance that the AMEX will not seek to do so. Liquidity and Capital Resources Cash and cash equivalents aggregated $3.2 million at September 30, 1994 compared to $4.0 million at December 31, 1993. The principal reasons for this decrease in cash are discussed in the paragraphs below. 15 16 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Liquidity and Capital Resources (Continued) The Managing General Partner of the Partnership's General Partner has discretion in determining methods of obtaining funds for the Partnership's operations. The Partnership's governing documents place no limitation on the amount of leverage that the Partnership may incur either in the aggregate or with respect to any particular property or other investment. At September 30, 1994, the aggregate loan-to-value ratio of the Partnership's real estate portfolio was 52.1%, computed on the basis of the ratio of total property-related debt to aggregate appraised values as of December 31, 1993, as compared with a loan-to-value ratio of 52.1% at December 31, 1993. Historically, the Partnership's principal sources of cash flow have been and will continue to be from property operations and externally generated funds. Externally generated funds include borrowings, proceeds from the sale of assets and proceeds from the issuance of debt secured by Partnership properties or mortgage notes receivable. The Partnership continues to experience liquidity problems and expects that cash flow from operations together with externally generated funds will be sufficient to meet the Partnership's various cash needs only if the Partnership is able to renew and extend mortgages as they mature, obtain mortgage financing on its unencumbered properties, or alternatively, increase the rate of property and other asset sales, in amounts sufficient to provide adequate cash. The Partnership's properties, except for five, are encumbered by mortgages. In 1994, mortgages totaling $21.6 million were scheduled to become due. In March 1994, $4.2 million of this amount was successfully refinanced. The new $7.5 million loan, of which only $5.3 million has been advanced to date, matures in March 1997. In July 1994, the Partnership reached an agreement with the lender to extend the maturity date of a $2.3 million second mortgage from July 1994 to January 1996. In addition, the Partnership has reached an agreement with the lender to modify a $9.3 million mortgage which matured in 1993 and to extend its maturity date to March 1998. In September 1994, the Partnership paid off the $1.1 million first mortgage secured by the Creekwood Apartments, which matured in November 1993 with the proceeds of a new first mortgage in the amount of $3.0 million, which matures in September 1997. It is the Partnership's intention to either pay the remaining mortgages that mature in 1994 when due, or seek to extend the due dates one or more years while attempting to obtain alternate financing. The Partnership also intends to seek to refinance certain mortgages not due in 1994 and use the proceeds for working capital purposes. Due to the limited long-term financing available to the Partnership, there can be no assurance that the Partnership will be successful in extending such "balloon" payments or that it will not ultimately lose certain of its properties to foreclosure. However, the General Partner believes it will continue to be successful in obtaining at least the minimum amount of extensions or other proceeds to enable the Partnership to maintain ownership of all properties in which it has equity. 16 17 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Liquidity and Capital Resources (Continued) In October 1994, the Partnership sold the Brandywine and Raintree Apartments, both located in Meridian Township, Michigan, for a total of $14.8 million. The Partnership received net cash of $5.4 million after the payoff of $9.4 million in existing debt. These properties are classified as real estate held for sale in the accompanying Consolidated Balance Sheets. The Partnership currently has one additional apartment complex under contract for sale. The Partnership anticipates closing this sale during the first quarter of 1995. This property is classified as real estate held for sale in the Partnership's accompanying Consolidated Balance Sheet at September 30, 1994. The Partnership, however, can give no assurance that it will successfully complete this property sale. In November 1992, in conjunction with the transfer of the net assets of 52 apartment complexes and a wraparound note receivable to GCLP, such assets were refinanced under a $223 million blanket mortgage loan. The blanket mortgage loan requires that cash flow from the GCLP properties be used to fund various escrow and reserve accounts and limits the payment of distributions to the Partnership. During the first nine months of 1994, the Partnership received distributions from GCLP totaling $1.7 million, compared to distributions totaling $1.2 million received during the first nine months of 1993. In the first nine months of 1994, the Partnership paid quarterly distributions aggregating $0.60 per unit, or a total of $1.3 million. The Partnership's net cash flow from property operations (rentals collected less payments for property operating expenses) decreased from $31.4 million for the nine months ended September 30, 1993 to $29.3 million for the nine months ended September 30, 1994. This decrease is primarily due to a $2.9 million increase in payments for tax and capital improvement escrows related to the GCLP properties. This decrease is partially offset by an increase in rental rates at the Partnership's apartment complexes. As discussed in NOTE 6. "LEGAL PROCEEDINGS," the Moorman litigation settlement agreement (the "Moorman Settlement Agreement") sets forth certain aggressive, annually increasing targets relating to the price of the Partnership's units of limited partner interest which were not met, resulting in, among other things, withdrawal of the General Partner and the resulting required repurchase of the General Partner's interest. The effects of some or all of these provisions could adversely affect the Partnership's already strained liquidity. The withdrawal of the General Partner requires the Partnership to acquire the General Partner's interest at its then fair value, and to pay certain fees and other compensation, as provided in the Partnership Agreement and the Moorman Settlement Agreement. The Moorman Settlement Agreement provides that any payment for such Redeemable General Partner Interest, fees and other compensation during the pendency of the Moorman 17 18 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Liquidity and Capital Resources (Continued) Settlement Agreement may, at the option of the Oversight Committee (also established under the Moorman Settlement Agreement), be made over three years pursuant to a secured promissory note bearing interest at a financial institution's prime rate. The Managing General Partner has calculated the fair value of the Redeemable General Partner Interest at December 31, 1993 to be $25.8 million, and believes that there has been no material change in such value since that date. The Partnership would be entitled to offset against such payment the then outstanding principal balance of the note receivable ($4.2 million at September 30, 1994) plus all accrued and unpaid interest ($4.1 million at September 30, 1994) on the note receivable from the General Partner representing its capital contribution to the Partnership. The Oversight Committee has informed the Partnership that it calculates the amount of such Redeemable General Partner Interest, fees and other compensation at December 31, 1993, before the note receivable and unpaid interest offset discussed above, to be approximately $20.0 million. When SAMLP withdraws as General Partner of the Partnership, the fair value of the Redeemable General Partner Interest would depend on the value of the Partnership's assets at the time of calculation and there can be no assurance that the Redeemable General Partner Interest, fees and other compensation payable on any such withdrawal will not be substantially higher or lower than any current estimate or calculation. In the accompanying Consolidated Financial Statements, the Redeemable General Partner Interest is shown as a reduction in Partners' Equity and the note receivable from the General Partner has been offset against the Redeemable General Partner Interest. In connection with the Moorman Settlement Agreement, the Partnership received contributions from certain co-defendants of cash and notes including a promissory note for $2.0 million from Gene E. Phillips and William S. Friedman, at the time, general partners of SAMLP, and guaranteed by SAMLP. The final payment of $631,000 was received in May 1994. In October 1993, SAMLP and the Oversight Committee reached an agreement in principle, evidenced by a detailed Term Sheet, to nominate a candidate for successor general partner and to resolve all related matters under the Moorman Settlement Agreement. The Term Sheet provided that the nominee for successor General Partner would be a newly formed corporation which would be a wholly-owned subsidiary of SAMLP. The Term Sheet also set forth an agreement in principle to effect a restructuring of National Realty and the spinoff by National Realty to its unitholders of shares of a newly formed subsidiary which would qualify as a Real Estate Investment Trust ("REIT") for federal tax purposes and would be the beneficial owner of 75% of NOLP's partnership interest in GCLP. The Term Sheet also contained proposed amendments to the Partnership Agreement. Pursuant to the Term Sheet, the Partnership would be relieved of any obligation to acquire the Redeemable General Partner Interest or to pay any other fees or compensation to SAMLP upon SAMLP's withdrawal as General Partner. 18 19 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Liquidity and Capital Resources (Continued) In July 1994, SAMLP determined that the proposed spinoff of the REIT was no longer in the best interests of the limited partners of National Realty. Accordingly, the Term Sheet provisions are not being implemented and the parties are evaluating other alternatives to consummate the Moorman Settlement Agreement. Results of Operations The Partnership reported net losses of $1.3 million and $2.9 million for the three and nine months ended September 30, 1994 as compared to a net loss of $2.5 million and net income of $4.4 million for the three and nine months ended September 30, 1993. The Partnership's nine month net income in 1993 is attributable to a $9.0 million extraordinary gain recognized in the first quarter of 1993. The primary factors effecting the Partnership's operating results are discussed in the following paragraphs. Net rental income for the Partnership (rental income less property operating expenses) increased from $9.3 million and $30.0 million for the three and nine months ended September 30, 1993 to $10.3 million and $32.5 million for the three and nine months ended September 30, 1994. Of these increases, $63,000 for the three months and $451,000 for the nine months is due to the acquisition in June 1993 of the controlling partnership interest in Club Mar Realty Group, Ltd., which owns the Club Mar Apartments, and obtaining the Whispering Pines Apartments in Canoga Park, California through insubstance foreclosure in December 1993. The remainder of the increase is attributable to a 5% increase in average rental rates at the Partnership's apartment complexes. Interest income decreased from $834,000 and $2.9 million for the three and nine months ended September 30, 1993 to $686,000 and $1.9 million for the three and nine months ended September 30, 1994. These decreases are primarily attributable to interest income recorded for the three and nine months ended September 30, 1993 on a loan on which the collateral was foreclosed in December 1993 and to a decrease in cash received in 1994 on a mortgage note receivable on which interest is recognized on a cash receipts basis. Interest expense decreased from $8.8 million and $25.9 million for the three and nine months ended September 30, 1993 to $8.5 million and $25.6 million for the three and nine months ended September 30, 1994. Interest expense decreased $74,000 for the three months and $188,000 for the nine months due to the December 1993 Southern Palms debt modification. In addition, a decrease in interest expense of $209,000 for the three months and $296,000 for the nine months is due to achievement escrows of $1.8 million applied against the principal balances of three of the Partnership's mortgage loans in 1993 and the payment of $228,000 in related prepayment penalties in September 1993. These decreases are partially offset by an increase in interest expense related to the acquisition of the controlling partnership interest in Club Mar Apartments in June 1993. 19 20 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Results of Operations (Continued) General and administrative expenses for the three months ended September 30, 1994 approximated those in 1993 and increased slightly for the nine months to $4.1 million from $4.0 million. Of the nine month increase, $187,000 is attributable to an increase in the Partnership's overhead reimbursements to Basic Capital Management, Inc. This increase is partially offset by an $84,000 decrease in audit and other professional fees. ___________________________________________ PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS See NOTE 6. "LEGAL PROCEEDINGS," of NOTES TO CONSOLIDATED FINANCIAL STATEMENTS in PART I for information relating to legal proceedings. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits:
Exhibit Number Description - - - ------- --------------------------------- 11.0 Computation of Earnings Per Unit 27.0 Financial Data Schedule
(b) Reports on Form 8-K: None. 20 21 NATIONAL REALTY, L.P. Signature Page Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. NATIONAL REALTY, L.P. By its General Partner: SYNTEK ASSET MANAGEMENT, L.P. By its Managing General Partner: SYNTEK ASSET MANAGEMENT, INC. Date: November 14, 1994 By: /s/ Oscar W. Cashwell Oscar W. Cashwell President Date: November 14, 1994 By: /s/ Hamilton P. Schrauff Hamilton P. Schrauff Executive Vice President and Chief Financial Officer 21 22 NATIONAL REALTY, L.P. EXHIBITS TO QUARTERLY REPORT ON FORM 10-Q For the quarter ended September 30, 1994
Exhibit Page Number Description Number - - - ------- ----------- ------ 11.0 Computation of Earnings Per Unit 23 27.0 Financial Data Schedule 24
22 EX-11.0 2 COMPUTATION OF EARNINGS PER UNIT 1 EXHIBIT 11.0 NATIONAL REALTY, L.P. A DELAWARE LIMITED PARTNERSHIP Computation of Earnings Per Unit
For the Three Months For the Nine Months Ended September 30, Ended September 30, ----------------------------- ----------------------------- 1994 1993 1994 1993 ---------- ---------- ---------- ---------- (dollars in thousands, except per unit) before extraordinary gain....................... $ (1,272) $ (2,536) $ (2,900) $ (4,672) Less - General Partner's 1.99% Interest............. (25) (50) (58) (93) ---------- ---------- ---------- ---------- before extraordinary gain allocable to Limited Partners................... $ (1,247) $ (2,476) $ (2,842) $ (4,579) ========== ========== ========== ========== Extraordinary gain............ $ - $ - $ - $ 9,046 Less - General Partner's... 180 - - 180 ---------- ---------- ---------- ---------- Extraordinary gain allocable to Limited Partners........ $ - $ - $ - $ 8,866 ========== ========== ========== ========== Net income ............. $ (1,272) $ (2,526) $ (2,900) $ 4,374 Less - General Partner's 1.99% Interest............ (25) (50) (58) 87 ---------- ---------- ---------- ---------- Net income allocable to Limited Partners......... $ (1,247) $ (2,476) $ (2,842) $ 4,287 ========== ========== ========== ========== Earnings Per Unit before extraordinary gain...................... $ (.58) $ (1.13) $ (1.33) $ (2.02) Extraordinary gain.......... - - - 3.91 ---------- ---------- ---------- ---------- Net income ........... $ (.58) $ (1.13) $ (1.33) $ 1.89 ========== ========== ========== ========== Weighted average units of limited partner interest used in computing earnings per unit.................... 2,139,607 2,189,646 2,139,607 2,269,889 ========== ========== ========== ==========
23 EX-27 3 FINANCIAL DATA SCHEDULE
5 1,000 9-MOS DEC-31-1994 JAN-1-1994 SEP-30-1994 3,368 563 13,441 1,910 0 0 459,645 213,751 292,558 0 345,463 0 0 0 (91,116) 292,558 0 78,579 0 46,070 7,631 0 25,568 (2,900) 0 (2,900) 0 0 0 (2,900) (1.33) (1.33)
-----END PRIVACY-ENHANCED MESSAGE-----